Azenta, Inc.

NASDAQ:AZTA

43.51 (USD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 336.543356.58702.923678.91733.369667.365608.304658.2741,474.1891,936.291215.168227.427269.862320.105308.517295.649256.633242.274335.319301.642156.852137.217135.791197.708179.376194.016202.339101.622117.081103.93982.94585.08666.11662.16255.57280.72279.6773.17677.75994.114115.54785.28178.01582.97161.88860.12154.92354.63961.56481.15549.21358.833133.11559.32862.31259.82354.98748.62147.16459.98552.93649.15778.1110.269109.962113.267144.559168.232302.998252.681134.118115.773117.837180.543193.733202.462162.796196.408151.65193.281194.625168.575212.267124.999137.713130.888109.764125.297138.668103.71130.151160.239194.83970.59982.972131.203233.263256.7961.166.468.169.370.468.265.365.569.271.81.10.80.92.14.83.815.6
Short Term Investments 259.296468.22281.212338.873390.492513.651522.897911.764709.063816.5120.0510.0810.1010.1010.0550.0670.1360.16211.23334.1240.0350.0470.02846.28142.09640.65515.6580.0280.0121.4950.8660.0390.0180.0660.04170.02161.55569.32758.64868.1357.07150.27445.4245.941.19946.24248.0785.64687.60671.05779.46565.69564.80459.5450.66249.01149.12335.80438.03828.04635.31340.1933.93233.07734.23842.02955.08780.10257.7860.47733.95668.28217.377184.498159.46121.561138.84199.636110.07262.08641.87331.2423.0394.4812.07713.05930.25825.35365.47662.34540.01343.59324.71476.038140.32988.0340000000000000000000
Cash and Short Term Investments 595.839824.8984.1351,017.7831,123.8611,181.0161,131.2011,570.0382,183.2522,752.803215.219227.508269.963320.206308.572295.716256.769242.436346.552335.766156.887137.264135.819243.989221.472234.671217.997101.65117.093105.43483.81185.12566.13462.22855.613150.743141.225142.503136.407162.244172.618135.555123.435128.871103.087106.363102.993140.285149.17152.212128.678124.528197.919118.868112.974108.834104.1184.42585.20288.03188.24989.347112.032143.346144.2155.296199.646248.334360.778313.158168.074184.053335.214365.041353.193324.023301.637296.044261.722255.367236.498199.817215.306129.48139.79143.947140.022150.65204.144166.055170.164203.832219.553146.637223.301219.237233.263256.7961.166.468.169.370.468.265.365.569.271.81.10.80.92.14.83.815.6
Net Receivables 167.613187.968155.926156.535163.019167.96201.92163.759150.274137.578126.001119.877234.079225.389196.679188.291183.167179.014165.176166.657163.105163.653164.516125.942156.678141.501139.047120.828120.752115.171114.429106.372101.091104.225102.88986.448100.97394.67975.67580.10682.79283.4475.52977.48386.28673.54563.83278.85587.29780.49273.68476.70182.54799.64687.61392.27371.93267.58453.39738.54828.45125.7941.33775.61681.3892.56691.635105.904108.912137.548120.177127.195120.839119.13492.21677.55590.98291.00292.727124.004101.988103.37963.96569.37467.47773.16777.58289.15107.28380.60585.93793.565113.007119.957106.30392.77984.84367.28743.932.925.323.118.720.723.623.526.928.424.722.423.724.421.82111.5
Inventory 115.27122.351127.184128.198142.102150.727145.93985.54481.21377.75270.14360.398154.72127.987123.917114.834117.686107.699105.18199.445104.786108.512110.0796.986132.298126.594115.033106.395105.30499.10492.51992.57298.157100.73899.894100.61995.16790.55894.93693.567103.06993.7596.70197.71992.896.601105.123102.985106.819105.065102.612107.65493.525126.615127.143115.787116.896103.52889.76384.73891.40498.519109.559105.901111.154113.304107.154104.794107.725104.82105.50899.85493.40279.27378.05648.43457.70863.64172.66471.89177.53680.44763.44553.21258.17967.35577.37378.19388.03651.70554.4549.29565.10770.59664.77256.97553.45436.4563028.919.116.817.219.623.726.72623.32118.31717.819.119.412.4
Other Current Assets 88.93654.947110.76498.75478.58480.73285.901640.006160.55774.961385.366369.58358.45550.90845.98850.61244.38943.37946.5646.332102.106100.061110.39797.88931.43226.80324.78223.13822.21517.51815.43115.26527.84228.51538.64235.66733.47833.71232.53338.39634.30156.59425.29126.04629.17930.23328.78125.36411.15810.86811.3311.64110.93910.168.41610.43713.05913.93910.4649.8729.14911.01514.36813.78317.38217.60420.33120.48922.2722.50122.38421.7125.64227.37719.1020.0550.15612.37213.4019.87313.35710.80219.11417.94614.65715.3117.15715.56108.27339.50838.13936.44431.03330.37227.13326.39315.92613.9867.69.510.19.18.19.67.27.44.23.63.83.921.72.61.91.6
Total Current Assets 967.6581,190.0661,382.8011,418.9561,510.8371,585.7341,619.9842,459.3462,575.2963,043.094796.729777.366717.217724.49675.156649.453602.011572.528663.469648.199526.884509.49520.802564.806541.88529.569496.859352.011365.364337.227306.19299.334293.224295.706297.038373.477370.843361.452339.551374.313392.78369.339320.956330.119311.352306.742300.729347.489354.444348.637316.304320.524384.93355.289336.146327.331305.997269.476238.826221.189217.253224.671277.296338.646354.116378.77418.766479.521599.685578.027435.916432.812575.097590.825542.567466.089464.432463.059440.514461.135429.379394.445361.83270.012280.103299.779312.134333.553507.736337.463348.69383.136428.7367.562421.509395.384387.486374.519142.6137.7122.6118.3114.4118.1119.8123.1126.3127.150.645.443.64648.346.141.1
Non-Current Assets:
Property, Plant & Equipment, Net 196.124270.567210.628205.744210.94215.301217.271154.47154.596150.426147.261130.719146.522132.42126.947117.665111.416108.744105.296100.66998.3397.93996.12459.98861.53760.760.29458.46252.94953.27354.43954.88554.76354.95754.71941.85546.27746.83347.91850.18352.27252.75945.88347.8755.41758.87465.00664.47865.02466.67667.34968.59658.2760.49961.98563.66965.53168.4271.39174.79378.39382.08282.93181.60483.76382.58880.78280.74777.85579.52376.22278.83374.99666.34671.65754.16556.51756.27958.2858.8158.18160.58762.56964.82567.69668.00370.60184.79283.28772.79869.48866.45960.12757.41226.84924.89928.17822.78618.917.417.217.518.318.618.319.219.119.119.518.617.616.713.812.68.9
Goodwill 679.691681.14800.166784.339793.623790.494761.153513.623464.885467.746468.585469.356551.326513.093512.989501.536500.062498.502490.37488.602490.545492.526490.525255.876282.205275.228272.724233.638210.609210.617210.587202.138202.386202.347202.347121.408118.257118.264117.652109.501113.23897.863121.969122.03114.893114.893114.04388.4488.4488.4488.4484.72751.69448.13848.13848.13848.13848.13848.13848.13848.13848.138119.938119.979318.548318.745319.127319.302315.437315.547313.657351.444354.425339.36345.06862.09462.113062.22862.034069.86869.05868.95800106.862104.156096.11586.665000000000000000000000000
Intangible Assets 253.475267.626290.229294.301312.055323.927327.106178.401160.691170.507178.589186.534254.936209.899219.866218.325226.623236.095242.248251.168262.195270.793279.23399.956106.195102.182105.75783.5275.45879.37583.43281.84385.64689.49593.28755.44656.77159.69362.72259.5562.9855.12457.32660.08861.82164.57667.43939.441.11143.88145.54744.31410.3959.26510.19411.12312.09313.06313.13314.08114.90915.70854.22958.45264.78868.90773.02476.96480.77784.5988.38894.06793.87580.009427.66165.92266.67867.51168.26668.96377.26378.57878.69379.55120.268120.641119.995118.804569.27557.953142.425100.916109.62276.67755.09460.26357.6656.88113.113.7000000000000000
Goodwill and Intangible Assets 933.166948.7661,090.3951,078.641,105.6781,114.4211,088.259692.024625.576638.253647.174655.89806.262722.992732.855719.861726.685734.597732.618739.77752.74763.319769.758355.832388.4377.41378.481317.158286.067289.992294.019283.981288.032291.842295.634176.854175.028177.957180.374169.051176.218152.987179.295182.118176.714179.469181.482127.84129.551132.321133.987129.04162.08957.40358.33259.26160.23161.20161.27162.21963.04763.846174.167178.431383.336387.652392.151396.266396.214400.137402.045445.511448.3419.369427.66165.92266.67867.51168.26668.96377.26378.57878.69379.55120.268120.641119.995118.804569.27557.953142.425100.916109.62276.67755.09460.26357.6656.88113.113.7000000000000000
Long Term Investments 148.086150.55861.962111.338169.422266.176304.675352.02312.027260.2193.7243.5983.6373.4853.413.1012.9392.5553.0392.8452.8742.7952.4897.23747.58545.64244.8131.23535.19334.48430.51233.36932.59831.15233.42887.595100.16491.628109.485112.156101.89687.0177.56870.17871.22167.63669.43391.37490.28385.983101.183115.902118.43389.36777.47265.33958.61170.29755.51951.9654.88971.31947.6250027.79534.99700016.026007.97120.784048.087076.65500109.99197.37400074.95100117.412132.474000000000000000000000000
Tax Assets 1.2310.9251.3410.5710.5990.490.2981.1691.9262.27813.84510.0434.4479.8644.7654.9793.4895.086.0045.06425.34528.01223.28743.79846.31247.5721.6421.6921.461.4951.6831.9821.1250.75658.61770.47668.60369.59573.1267.56367.68797.42298.54899.14696.06899.551101.135104.62600000000000000-47.62500-27.795-34.997000-16.02600-7.971-20.7840-48.0870-76.65500-109.991-97.374000-74.951085.8821.93421.16719.2818.52516.972000000000000000000000
Other Non-Current Assets 77.032.61577.18770.47171.9467.69261.92957.09353.29665.239246.204241.89685.16970.84571.59964.06657.37755.82748.53220.50786.68786.32284.27164.3465.7165.6485.5916.075.7385.7085.46412.35412.5799.9829.5989.3979.4589.496.6994.7725.1527.7047.4197.3329.6589.497.0446.1536.0213.0592.9812.5572.6372.7252.642.6242.562.6132.6843.1613.5023.17380.87164.95767.45360.79367.08658.30441.4834.92785.51435.42133.21633.39940.70737.90452.84259.44385.08982.13193.618119.375106.65278.31479.64979.73595.099120.348116.602112.30916.156134.04117.7645.48321.75232.58220.62710.7819.28.310.14.44.54.33.73.53.23.53.53.12.82.110.90.8
Total Non-Current Assets 1,355.6371,373.4311,441.5131,466.7641,558.5791,664.081,672.4321,256.7761,147.4211,116.4151,058.2081,042.1461,046.037939.606939.576909.672901.906906.803895.489868.855965.976978.387975.929531.201549.55536.972490.818414.617381.407384.952386.117386.571389.097388.689451.996386.177399.53395.503417.596403.725403.225397.882408.713406.644409.078415.02424.1394.471290.879288.039305.5316.096241.429209.994200.429190.893186.933202.531190.865192.133199.831220.42337.969324.992534.552531.033540.019535.317515.549514.587563.781559.765556.512519.114540.025157.991176.037183.233211.635209.904229.062258.54247.914222.689267.613268.379285.695323.944855.044382.406381.71320.695306.038156.544103.695117.744106.46590.44841.239.427.321.922.822.92222.722.322.62321.720.418.814.813.59.7
Total Assets 2,323.2952,563.4972,824.3142,885.723,069.4163,249.8143,292.4163,716.1223,722.7174,159.5091,854.9371,819.5121,763.2551,664.0961,614.7321,559.1251,503.9171,479.3311,558.9581,517.0541,492.861,487.8771,496.7311,096.0071,091.431,066.541987.677766.628746.771722.179692.307685.905682.321684.395749.034759.654770.373756.955757.147778.038796.005767.221729.669736.763720.43721.762724.829741.96645.323636.676621.804636.62626.359565.283536.575518.224492.93472.007429.691413.322417.084445.091615.265663.638888.668909.803958.7851,014.8381,115.2341,092.614999.697992.5771,131.6091,109.9391,082.592624.08640.469646.292652.149671.039658.441652.985609.744492.701547.716568.158597.829657.4971,362.78719.869730.4703.831734.738524.106525.204513.128493.951464.967183.8177.1149.9140.2137.2141141.8145.8148.6149.773.667.16464.863.159.650.8
Liabilities & Equity:
Current Liabilities:
Account Payables 39.11537.31940.23735.79637.9945.30655.25938.65434.57635.86846.86942.3698.19277.74167.81161.75870.34463.95865.30659.43747.78956.93470.81455.87367.58965.1154.24249.149.99149.83252.0941.12841.50239.30338.81244.8947.14543.6137.67433.7430.11335.67230.8935.39231.16228.65821.19928.98846.60646.04834.25740.19945.17761.04262.32365.73470.50666.72146.24326.3615.716.09729.71737.24839.55347.48243.40957.75855.84454.45565.10869.39250.20650.97643.06330.8237.01937.56531.96445.08643.04250.06332.40326.7722.56618.55120.83230.43640.83817.34415.01818.59516.48719.36823.98120.87420.15414.3728.876.55.52.95.55.89.29.29.18.976.48.18.885.6
Short Term Debt 10.73910.80213.2287.3782.5719.3217.7577.025.9210.044145.699148.06522.2320.4140.4140.8270.8280.8280.8270.8296.3268.1149.5272221.99311.41710.4668.2957.7757.5547.1686.3564.886.1110.8810.8810.8810.8810.8810.8811.5841.0770.1980.390.8911.6994.3173.2733.3874.0153.931.2941.1041.041.6792.1972.9252.6862.7022.9040000000.0040.0060.0080.011175.016175.0080.0110.0120.0120.0120.0110.0110.010.040.0680.0980.0980.2210.0990.00817.03117.56819.32817.51417.390.53616.57916.51916.74116.5160.50.50000.20.10.20.30.410.96.331.41.41.81.1
Tax Payables 11.70510.70637.2617.3782.5715.22824.52928.4197.095430.6514.0378.71122.23223.88915.97210.09416.2539.134100.45199.4237.7847.2766.1316.7467.9538.71315.1211.41710.4668.2957.7757.5547.1686.3564.886.1114.0122.7892.9661.8081.9421.2461.5841.0770.1980.390.8911.6994.3173.2733.3874.0153.931.2941.1041.041.6792.1972.9252.6862.7022.9042.8843.15104.6294.43316.0930015.15317.773017.63118.22217.33116.477017.12316.015011.19210.50510.1650014.3888.488006.884000000000000000000000000
Deferred Revenue 33.26838.32358.24534.61445.20746.04842.64139.74833.13230.70128.48325.72435.42136.79335.66131.35731.16229.0929.04229.47730.59831.231.09126.63424.61222.06725.70124.29233.06229.06524.75914.96625.52234.41928.24517.88622.61419.94325.65726.27934.52133.11616.54519.65316.26213.6138.9279.98610.78910.59511.9814.0737.644.5154.0244.3654.4023.9174.0972.9162.8842.3363.2313.5533.9338.6666.2955.4247.3017.5247.87226.11929.82127.29319.17422.14331.65731.26534.38134.56838.7441.05634.25433.68638.39434.1829.40529.03226.91921.11913.41115.50718.93521.369000000000000000000000
Other Current Liabilities 119.452116.555123.91133.14117.859111.969143.369145.124121.298549.355120.749128.939155.215150.698121.884117.176103.471103.159187.777183.24790.27982.08279.64880.8670.69769.23967.46961.96951.7452.58143.6456.14547.85748.27844.21845.36448.52243.11940.44352.94150.73743.19536.51436.43936.43438.85243.1940.51837.41333.5534.80437.45233.40932.1934.24337.01635.74933.54132.60638.52740.78546.83652.40262.0561.55559.32555.19179.61573.23780.35289.40584.65784.28884.37978.44472.1267.49371.90777.70887.33380.9874.52567.35474.30381.56692.811105.36197.739104.14840.92855.62643.48454.67958.00559.65454.91150.4945.92726.724.418.412.112.212.55.14.94.54.93.33.43.23.93.82.82.7
Total Current Liabilities 202.574202.999235.62210.928203.627212.644249.026230.546194.927615.968341.8345.088311.06265.646225.77211.118205.805197.035282.952272.99174.992178.33191.08165.367164.898158.416149.405146.778145.259139.773128.264119.793122.049128.356116.155114.251119.162107.553104.655113.841116.252112.86485.53392.56184.05681.51374.20781.19199.12593.46684.42895.73990.15699.041101.694108.155112.336106.37685.87170.48962.07168.17385.35102.851105.041115.473104.895142.797136.386142.337162.393180.179339.331337.656140.692125.095136.181140.749144.064166.998162.772165.684134.079134.857142.624145.763155.697157.215188.93696.959103.38395.1107.49199.278100.21492.30487.38576.8153631.924.917.615.118.21114.31414.423.116.712.613.41412.69.4
Non-Current Liabilities:
Long Term Debt 60.65463.37466.47960.43661.79957.13752.49449.22746.71948.69893.50494.76594.68582.40283.80281.44378.84377.18470.44450.315534.748535.384531.282194.071194.47194.87195.2760000000007.0497.1737.2967.4177.5377.65600000000000000011.097010.75500000000000.0090.0020.0080.003175175.002175.005175175.011175.014175.017175.02175.022175.025175.064175.086175.055175.177175.618177.329175.564175.031175.03500.0790.2820.4370.5620.70.80000.10.10.10.10.20.60.70.60.60.80.80.5
Deferred Revenue Non-Current -0-62.267000.2880000032.70233.1496.5366.3536.7416.4065.7245.5945.3975.3384.9725.245.0054.9535.2682.0811.9950000000002.4162.3421.7151.7740-88.91200000000000000000000000000000000000000000000000-7.990000000000000000000000000
Deferred Tax Liabilities Non-Current 58.0862.26766.23467.68167.43871.82487.58266.23945.96720.45215.13615.00334.70535.14934.5936.96630.22231.03132.17938.90931.06931.01530.198.2377.9757.7369.7025.4354.7324.8944.3945.5949.67611.0415.876.847.2157.5939.2348.275097.42298.54899.146099.551101.135104.626000000000000000000000000000000000000000048.656.3575.5366.5464.6364.6274.6665.0640.3770.39500.200.80.70.9110.90.90000.100.20.2
Other Non-Current Liabilities 11.58974.25312.31712.17512.76412.98231.9256.7247.3185.514.3726.1738.448.5211.6759.5788.477.3549.29110.2128.9537.9978.9795.5475.7235.6055.2956.7717.0086.8986.7476.8287.5417.0446.7756.5183.3053.4673.6333.84214.0313.79-86.913-87.612.542-86.577-87.802-93.15820.6520.92822.62222.28322.23121.79921.01220.71722.48212.22323.99312.45522.29816.81417.8618.38319.42320.54321.13311.79912.7713.63812.08112.86813.32313.94317.07513.08812.08213.35314.13315.21416.22218.67918.62119.82623.16516.19916.17316.37710.5077.992.1982.2230.6460.4740.4560.4380.4060.7390.60.61.400.100000000000-0.1
Total Non-Current Liabilities 130.323137.627145.03140.292142.289141.943172.001122.19100.00474.66145.714149.09144.366132.424136.808134.393123.259121.163117.311104.774579.742579.636575.456212.808213.436210.292212.26812.20611.7411.79211.14112.42217.21718.08512.64513.35819.98520.57521.87821.30821.56819.95611.63511.54612.54212.97413.33311.46820.6520.92822.62222.28322.23121.79921.01220.71722.48223.3223.99323.2122.29816.81417.8618.38319.42320.54321.13311.79912.7713.63812.0912.8713.33113.946192.075188.09187.087188.353189.144190.228191.239193.699193.643194.851198.229191.285191.228191.554234.775183.686183.298183.8180.3175.1015.2015.7841.221.6961.31.61.40.80.811.11.111.10.60.70.60.70.810.6
Total Liabilities 332.897340.626380.65351.22345.916354.587421.027352.736294.931690.628487.514494.178455.426398.07362.578345.511329.064318.198400.263377.764754.734757.966766.536378.175378.334368.708361.673158.984156.999151.565139.405132.215139.266146.441128.8127.609139.147128.128126.533135.149137.82132.8297.168104.10796.59894.48787.5492.659119.775114.394107.05118.022112.387120.84122.706128.872134.818129.696109.86493.69984.36984.987103.21121.234124.464136.016126.028154.596149.156155.975174.483193.049352.662351.602332.767313.185323.268329.102333.208357.226354.011359.383327.722329.708340.853337.048346.925348.769423.711280.645286.681278.9287.808104.379105.41598.08888.60578.51137.333.526.318.415.919.212.115.41515.523.717.413.214.114.813.610
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000021.47901.8551.618000000000000000000000000
Common Stock 0.6390.6810.6920.7130.7470.8260.8240.8850.8850.8850.8840.8780.8780.8780.8770.8730.8720.8720.8710.8570.8570.8560.8540.8410.8410.840.8390.8330.8320.8310.830.8210.8210.8210.8190.8110.810.8090.8080.8040.8030.8030.8010.80.7990.7990.7980.7980.7970.7980.7970.7970.7950.7960.7890.7890.7880.7850.780.7790.7770.7780.770.770.7690.770.7680.7650.7630.7580.7560.7540.7540.7540.7450.4540.4530.4530.450.4470.4460.4450.4420.3730.370.3690.3640.3620.3390.2030.20.1890.1810.1740.1720.1720.1720.1660.10.1000000000000000
Retained Earnings 1,481.8231,488.4051,625.2851,641.0091,637.6391,639.1091,644.0411,655.3561,676.0691,681.179-434.225-470.051-484.417-516.152-532.468-551.072-572.659-578.975-580.724-586.075-991.499-991.525-987.725-994.074-997.342-1,012.983-1,072.935-1,082.364-1,092.749-1,103.112-1,110.138-1,117.044-1,120.7-1,122.389-1,031.566-1,020.065-1,019.853-1,020.785-1,016.738-1,007.265-1,000.82-1,019.945-1,017.798-1,015.991-1,016.676-1,012.861-1,007.027-992.524-1,103.435-1,108.72-1,112.786-1,110.599-1,117.395-1,183.578-1,210.163-1,233.649-1,257.825-1,274.397-1,295.426-1,292.631-1,278.141-1,252.399-1,099.856-1,064.773-848.865-838.539-830.246-828.827-827.534-850.373-958.16-980.299-996.415-1,013.577-954.688-943.47-935.854-936.78-934.308-933.413-941.443-953.771-960.003-951.134-901.595-865.161-836.36-765.374-92.078-64.856-53.154-45.42-13.862-14.166-11.463-16.442-21.832-21.334-22.8-25.7-6.7-7-7.1-6.512.613.317.117.415.315.116.664.814.4127.4
Accumulated Other Comprehensive Income/Loss -44.895-41.728-26.784-62.426-37.145-38.87-62.074-83.916-38.49317.64524.14919.35126.61922.63735.14521.91910.9777.29913.1543.5114.58611.85215.13413.58718.37324.49719.33515.2131510.4025.06315.16612.59810.8235.0745.8988.4529.33311.50215.68724.28421.87322.42522.60417.43117.51224.4223.64213.42916.7116.27319.4823.86521.82720.27219.5114.7416.76616.78116.31816.27719.69321.40418.06326.08726.3119.78418.20215.56615.25116.91315.43214.93113.32111.8588.6678.90710.36513.60412.33512.59114.17813.70510.8329.062-1.504-7.292-21.479-16.149-9.085-7.885-2.591-6.192-5.814-3.282-2.977-1.954-1.813-1.3-1.2000000000000000
Other Total Stockholders Equity 552.831775.513844.471955.2041,122.2591,294.1621,288.5981,791.0611,789.3251,769.1721,776.6151,775.1561,764.7491,758.6631,748.61,741.8941,735.6631,731.9371,725.3941,720.9981,714.1821,708.7281,701.9321,697.4781,690.3481,685.4791,678.7651,673.9621,666.6891,662.4931,657.1471,654.7471,650.3361,648.6991,645.9071,645.4011,641.8171,639.471,635.0421,633.6631,633.0711,630.8461,626.3251,624.5431,621.5751,621.1461,618.4461,616.751,614.1581,612.8921,609.8731,608.3311,606.1461,604.8431,602.4341,602.1651,600.0041,598.8251,597.2791,594.6631,593.3311,591.8011,589.4151,587.9351,585.7561,584.7751,642.0161,669.6391,776.7791,770.5571,765.4751,763.2471,759.6771,757.5451,691.0491,244.1841,242.7041,242.0261,238.1461,233.5261,231.9451,231.7941,227.2391,102.2151,098.3221,096.721,093.6091,073.2471,045.994510.465502.235471.991465.879438.499433.233433.101427.749408.085169.1168.9128.8128.8128.4128.3117.1117.1116.5116.834.634.634.2-14.133.93433.4
Total Shareholders Equity 1,990.3982,222.8712,443.6642,534.52,723.52,895.2272,871.3893,363.3863,427.7863,468.8811,367.4231,325.3341,307.8291,266.0261,252.1541,213.6141,174.8531,161.1331,158.6951,139.29738.126729.911730.195717.832712.22697.833626.004607.644589.772570.614552.902553.69543.055537.954620.234632.045631.226628.827630.614642.889657.338633.577631.753631.956623.129626.596636.637648.666524.949521.68514.157518.009513.411443.888413.332388.815357.707341.979319.414319.129332.244359.873511.733541.995763.747773.316832.322859.779965.574936.193824.984799.134778.947758.043748.964309.835316.21316.064317.892312.895303.539292.646281.383162.286206.159230.424250.321308.235938.106438.582443.014424.169446.006418.693418.66413.854404.135385.104145.1142.1122.1121.8121.3121.8129.7130.4133.6134.249.949.750.850.748.34640.8
Total Equity 1,990.3982,222.8712,443.6642,534.52,723.52,895.2272,871.3893,363.3863,427.7863,468.8811,367.4231,325.3341,307.8291,266.0261,252.1541,213.6141,174.8531,161.1331,158.6951,139.29738.126729.911730.195717.832713.096697.833626.004607.644589.772570.614552.902553.69543.055537.954620.234632.045631.226628.827630.614642.889658.185634.401632.501632.656623.832627.275637.289649.301525.548522.282514.754518.598513.972444.443413.869389.352358.112342.311319.827319.623332.715360.104512.055542.404764.204773.787832.757860.242966.078936.639825.214799.528778.947758.337749.825310.895317.201317.19318.941313.813304.43293.602282.022162.993206.863231.11250.904308.728939.069439.224443.719424.931446.93419.727419.789415.04405.346386.456146.5143.6123.6121.8121.3121.8129.7130.4133.6134.249.949.750.850.748.34640.8
Total Liabilities & Shareholders Equity 2,323.2952,563.4972,824.3142,885.723,069.4163,249.8143,292.4163,716.1223,722.7174,159.5091,854.9371,819.5121,763.2551,664.0961,614.7321,559.1251,503.9171,479.3311,558.9581,517.0541,492.861,487.8771,496.7311,096.0071,091.431,066.541987.677766.628746.771722.179692.307685.905682.321684.395749.034759.654770.373756.955757.147778.038796.005767.221729.669736.763720.43721.762724.829741.96645.323636.676621.804636.62626.359565.283536.575518.224492.93472.007429.691413.322417.084445.091615.265663.638888.668909.803958.7851,014.8381,115.2341,092.614999.697992.5771,131.6091,109.9391,082.592624.08640.469646.292652.149671.039658.441652.985609.744492.701547.716568.158597.829657.4971,362.78719.869730.4703.831734.738524.106525.204513.128493.951464.967183.8177.1149.9140.2137.2141141.8145.8148.6149.773.667.16464.863.159.650.8