Azure Minerals Limited
ASX:AZS.AX
3.695 (AUD) • At close May 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 117.497 | 17.494 | 5.408 | 10.601 | 19.083 | 30.267 | 37.433 | 0.85 | 3.588 | 0.65 | 3.438 | 6.593 | 3.51 | 9.7 | 11.762 | 9.387 | 5.69 | 1.775 | 0.585 | 0.979 | 2.293 | 2.386 | 2.386 | 1.552 | 1.552 | 0.644 | 4.689 | 5.243 | 1.346 | 1.42 | 0.738 | 3.643 | 7.974 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 117.497 | 17.494 | 5.408 | 10.601 | 19.083 | 30.267 | 37.433 | 0.85 | 3.588 | 0.65 | 3.438 | 6.593 | 3.51 | 9.7 | 11.762 | 9.387 | 5.69 | 1.775 | 0.585 | 0.979 | 2.293 | 2.386 | 2.386 | 1.552 | 1.552 | 0.644 | 4.689 | 5.243 | 1.346 | 1.42 | 0.738 | 3.643 | 7.974 |
Net Receivables
| 1.53 | 6.538 | 12.308 | 0.314 | 0.843 | 0.877 | 0.813 | 0.264 | 0.234 | 0.766 | 0 | 0.797 | 0.095 | 0.945 | 0.382 | 1.291 | 0.986 | 1.048 | 0.36 | 0.224 | 1.101 | 0.557 | 0 | 0.485 | 0 | 0.317 | 0.863 | 0.137 | 0.114 | 0.137 | 0.215 | 0.053 | 0.066 |
Inventory
| 0 | 0 | -12.097 | 0 | 0 | 0 | -0.813 | 0 | -0.234 | -0.766 | 0 | -0.797 | 0 | -0.945 | 0 | -1.291 | -0 | -1.048 | 0 | -0.224 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.333 | 0.041 | 12.097 | 9.265 | 0 | -0 | 0.813 | 0.021 | 0.234 | 0.784 | 0.399 | 0.81 | 0.566 | 0.96 | 0.582 | 1.306 | 0 | 1.064 | 0 | 0.239 | -0 | 0.013 | 0 | -0 | 0 | 0.015 | 0.016 | 0.017 | 0.016 | 0.017 | 0.021 | 0.022 | 0 |
Total Current Assets
| 119.36 | 24.074 | 17.715 | 20.179 | 19.926 | 31.144 | 38.246 | 1.134 | 3.821 | 1.434 | 3.837 | 7.403 | 4.171 | 10.66 | 12.726 | 10.694 | 6.676 | 2.84 | 0.945 | 1.218 | 3.394 | 2.957 | 2.957 | 2.037 | 2.037 | 0.976 | 5.569 | 5.396 | 1.476 | 1.574 | 0.974 | 3.718 | 8.04 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.267 | 0.82 | 0.598 | 0.627 | 0.759 | 0.862 | 0.678 | 0.192 | 0.294 | 5.723 | 8.526 | 8.115 | 7.746 | 6.342 | 5.805 | 6.358 | 4.59 | 5.022 | 4.752 | 4.429 | 2.6 | 2.368 | 2.368 | 1.909 | 1.909 | 1.707 | 1.45 | 1.21 | 0.853 | 0.39 | 0.19 | 0.158 | 4.565 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.001 | 4.001 | 4.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.049 | 0.003 | 0.009 | 0.009 | 0.058 | 0.095 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.972 | 5.98 | 5.96 | 7.463 | 15.581 | 15.221 | 14.97 | 7.889 | 9.178 | -5.724 | -8.527 | -8.116 | -7.747 | -6.343 | -5.806 | -6.359 | -4.591 | -5.022 | -4.753 | -4.43 | -2.602 | 0 | -2.371 | -1.918 | -1.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 17.239 | 10.802 | 10.559 | 8.091 | 16.341 | 16.084 | 15.65 | 8.082 | 9.473 | 5.724 | 8.527 | 8.116 | 7.747 | 6.343 | 5.806 | 6.359 | 4.591 | 5.022 | 4.753 | 4.43 | 2.602 | 2.417 | 2.371 | 1.918 | 1.918 | 1.766 | 1.545 | 1.232 | 0.875 | 0.412 | 0.212 | 0.158 | 4.565 |
Total Assets
| 136.599 | 34.875 | 28.274 | 28.27 | 36.267 | 47.228 | 53.896 | 9.216 | 13.294 | 7.158 | 12.364 | 15.519 | 11.919 | 17.003 | 18.532 | 17.053 | 11.312 | 7.908 | 5.743 | 5.693 | 6.042 | 5.374 | 5.374 | 4.001 | 4.001 | 2.742 | 7.114 | 6.628 | 2.352 | 1.987 | 1.186 | 3.876 | 12.605 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 5.139 | 3.186 | 1.052 | 1.626 | 1.021 | 1.641 | 0.479 | 0.394 | 0.322 | 0.623 | 0.479 | 0.268 | 0.511 | 0.334 | 0.294 | 0.993 | 0.189 | 0.235 | 0.493 | 0.249 | 0.423 | 0.603 | 0.603 | 0.176 | 0.176 | 0.213 | 0.767 | 0.32 | 0.137 | 0.513 | 0.315 | 0.341 | 0.052 |
Short Term Debt
| 0.108 | 0.111 | 0.113 | 0.115 | 0.118 | 0.121 | 0.119 | 0.071 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.2 | 0.132 | 0.253 | 0.297 | 0.218 | 0.199 | 0.163 | 0.144 | 0.286 | 0.17 | 0.18 | 0.154 | 0.118 | 0.097 | 0.097 | 0.428 | 0.104 | 0.094 | 0.091 | 0.093 | 0.09 | 0.084 | 0.084 | 0.086 | 0.086 | 0.068 | 0.134 | 0.036 | 0.126 | 0.174 | 0.235 | 0.526 | 0.199 |
Total Current Liabilities
| 5.448 | 3.429 | 1.418 | 2.039 | 1.357 | 1.961 | 0.761 | 0.609 | 0.746 | 0.793 | 0.659 | 0.422 | 0.629 | 0.432 | 0.391 | 1.421 | 0.292 | 0.329 | 0.584 | 0.342 | 0.512 | 0.687 | 0.687 | 0.262 | 0.262 | 0.282 | 0.901 | 0.355 | 0.263 | 0.687 | 0.55 | 0.867 | 0.25 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.104 | 0.157 | 0.212 | 0.267 | 0 | 0.383 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.421 | 0.292 | 0.143 | 0.136 | 0.45 | 0.122 | 0.546 | 0.115 | 0.111 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.043 | 0.038 | 0.105 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.524 | 0.449 | 0.355 | 0.403 | 0.45 | 0.504 | 0.546 | 2.115 | 2.111 | 0.108 | 0 | 0.081 | 0 | 0.068 | 0 | 0.05 | 0 | 0.05 | 0 | 0.053 | 0 | 0.048 | 0 | 0 | 0 | 0.043 | 0.038 | 0.105 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5.972 | 3.877 | 1.773 | 2.443 | 1.807 | 2.465 | 1.308 | 2.724 | 2.857 | 0.901 | 0.659 | 0.504 | 0.629 | 0.499 | 0.391 | 1.471 | 0.292 | 0.379 | 0.634 | 0.395 | 0.512 | 0.734 | 0.687 | 0.262 | 0.262 | 0.324 | 0.939 | 0.46 | 0.263 | 0.687 | 0.55 | 0.867 | 0.25 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 296.977 | 163.323 | 143.323 | 143.016 | 143.016 | 142.325 | 142.325 | 87.76 | 87.76 | 80.732 | 80.732 | 80.732 | 73.028 | 73.028 | 73.028 | 65.582 | 57.682 | 51.122 | 48.893 | 47.965 | 46.676 | 44.678 | 44.678 | 42.071 | 42.071 | 39.593 | 39.593 | 35.251 | 29.46 | 25.13 | 20.33 | 17.952 | 17.952 |
Retained Earnings
| -172.551 | -142.649 | -122.653 | -121.446 | -112.453 | -101.423 | -93.255 | -84.523 | -82.029 | -78.852 | -73.287 | -69.116 | -64.911 | -59.896 | -57.732 | -52.91 | -49.688 | -46.657 | -46.675 | -45.505 | -43.395 | -42.187 | -42.187 | -39.891 | -39.891 | -38.295 | -34.583 | -30.121 | -28.063 | -24.707 | -20.226 | -15.347 | -5.598 |
Accumulated Other Comprehensive Income/Loss
| 6.202 | 10.324 | 5.831 | 4.257 | 3.896 | 3.862 | 3.519 | 3.255 | 4.705 | 4.376 | 0 | 3.399 | 0 | 3.372 | 0 | 2.909 | 0 | 3.063 | 0 | 2.838 | 0 | 2.149 | 0 | 0 | 0 | 1.12 | 1.166 | 1.038 | 0.692 | 0.877 | 0.532 | 0.404 | -0.155 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.175 | 0 | 3.103 | 0 | 2.779 | 0 | 2.976 | 0 | 2.891 | 0 | 2.198 | 0 | -2.49 | 1.513 | -2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 |
Total Shareholders Equity
| 130.628 | 30.998 | 26.501 | 25.827 | 34.459 | 44.763 | 52.588 | 6.492 | 10.437 | 6.257 | 11.621 | 15.015 | 11.22 | 16.504 | 18.075 | 15.582 | 10.97 | 7.528 | 5.11 | 5.298 | 5.479 | 4.639 | 2.49 | 3.694 | 2.181 | 2.417 | 6.176 | 6.168 | 2.088 | 1.299 | 0.636 | 3.01 | 12.354 |
Total Equity
| 130.628 | 30.998 | 26.501 | 25.827 | 34.459 | 44.763 | 52.588 | 6.492 | 10.437 | 6.257 | 11.621 | 15.015 | 11.22 | 16.504 | 18.075 | 15.582 | 10.97 | 7.528 | 5.11 | 5.298 | 5.479 | 4.639 | 2.49 | 3.694 | 2.181 | 2.417 | 6.176 | 6.168 | 2.088 | 1.299 | 0.636 | 3.01 | 12.354 |
Total Liabilities & Shareholders Equity
| 136.599 | 34.875 | 28.274 | 28.27 | 36.267 | 47.228 | 53.896 | 9.216 | 13.294 | 7.158 | 0 | 15.519 | 0 | 17.003 | 0 | 17.053 | 0 | 7.908 | 5.743 | 5.693 | 0 | 5.374 | 0 | 0 | 0 | 2.742 | 7.114 | 6.628 | 2.352 | 1.987 | 1.186 | 3.876 | 12.605 |