Aspen Technology, Inc.

NASDAQ:AZPN

253.08 (USD) • At close January 7, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 221.093236.97177.592130.753120.54241.209241.209286.736446.088449.725285.217211.399247.965379.853317.099217.487317.511287.796192.17280.48657.94371.92665.59254.42852.04896.16571.07548.70358.983101.95484.55267.02648.377318.33696.91170.623129.739156.249143.962158.443193.134199.526181.483137.477125.604132.432139.042175.224163.363165.242182.564143.255145.356149.985151.038131.642123.161124.945119.054109.437108.965122.213126.257122.803136.563134.048136.355131.586129.468132.267100.83692.54988.86686.27270.08957.45847.768.14969.12786.88792.555107.677114.387124.941101.59151.56753.41450.6143.29133.571103.17451.79425.51736.63333.87235.00944.22549.37137.91337.933.633.537.852.668.778.725.315.512.716.110.76.213.196.39.38.14.252.22
Short Term Investments 000-18.9710000000000028.9980000000000000017.13772.939143.1743.0069.02529.94651.75759.19771.84872.67572.35267.61975.35781.17369.79257.01530.53500000000000000000000000000000000000000003.0554.60318.54914.62414.25329.99231.00542.53148.15162.2564.16169.51460.868.863.50000000000000000000
Cash and Short Term Investments 221.093236.97177.592130.753120.54241.209241.209286.736446.088449.725285.217211.399247.965379.853317.099217.487317.511287.796192.17280.48657.94371.92665.59254.42852.04896.16571.07548.70358.983101.954101.689139.965191.551321.342105.935200.569181.496215.446215.81231.118265.486267.145256.84218.65195.396189.447169.577175.224163.363165.242182.564143.255145.356149.985151.038131.642123.161124.945119.054109.437108.965122.213126.257122.803136.563134.048136.355131.586129.468132.267100.83692.54988.86686.27270.08957.45847.768.14969.12786.88792.555107.677114.387124.941101.59151.56753.41453.66547.89452.12117.79866.04755.50967.63876.40383.16106.475113.532107.42798.7102.49737.852.668.778.725.315.512.716.110.76.213.196.39.38.14.252.22
Net Receivables 574.554603.193588.48549.163516.454552.703558.748575.559631.097556.801394.815360.406344.639361.109347.869356.312336.272344.902335.255331.76335.635341.977360.038377.721371.96621.9127.75524.20828.28427.6735.19217.92721.84720.47621.74915.69923.21830.72129.59820.21726.340.82834.55636.44248.98252.72250.18261.4657.29472.52376.46182.28278.07884.63686.05494.809105.548111.002113.956120.645139.838153.406144.243148.61151.98185.277168.844168.106153.458176.52869.21267.96964.81969.80471.81764.7862.24267.28391.40789.67390.57489.6698.92596.164111.742127.724125.649134.763102.609166.391136.405136.90399.22147.483132.809107.032100.985128.548102.377117.1106.7115.862.384103.8113.574.385.878.475.755.353.747.157.750.427.710.92412.910.35.9
Inventory 0003.02115.31911.42411.4247.6030-12.37700000002.690000000000000000000000000000000000000000000000000000000000012.175008.5840000014.494021.19718.6990021.71917.591000000000000000000000000000
Other Current Assets 36.57935.90328.69729.33547.32939.15230.55423.7581.43640.96415.00216.09717.51827.35521.7714.92516.64914.84614.23114.6213.87212.49737.02234.29735.7113.1112.33315.82814.6716.56210.17110.51712.26619.505267.30313.95815.22317.46312.99714.63116.8721.70927.02436.11742.50243.18215.7914.89317.3123.69817.51317.12917.68519.24210.5618.0859.57514.33626.30723.50725.90826.36725.67825.83921.24114.01514.09711.9918.94410.1639.1928.5378.4399.1799.0529.81713.07811.99112.95710.5738.8510.11512.59611.85912.9914.5117.42323.60563.06621.62824.55622.35454.22520.84322.38251.25449.74119.47537.50116.714.314.9123.592.95145.83722.623.123.240.843.547.245.4620.433.617.923.82412.9
Total Current Assets 832.226876.066794.769709.251684.323833.064833.064876.0381,045.3971,042.926695.034587.902610.122768.317686.738588.724670.432650.234541.658426.866407.45429.04462.652466.446459.724131.185111.16388.739101.937146.186147.052168.409225.664361.323394.987230.226219.937263.63258.405265.966308.656329.682318.42291.209286.88285.351235.549251.577237.967261.463276.538242.666241.119253.863247.653234.536238.284250.283259.317253.589274.711301.986296.178297.252309.784333.34319.296311.683291.87318.958179.24169.055162.124171.38150.958132.055123.02147.759173.491187.133191.979207.452225.908232.964226.323193.801196.486212.033213.569240.139278.759225.304208.954235.964231.594241.446257.201261.555247.305232.5223.4227.7223.6229.5223.5238136.6123.9114.2115106.8103.4107.4112.162.757.452.646.141.736.520.8
Non-Current Assets:
Property, Plant & Equipment, Net 113.094113.423110.767113.79181.80686.31286.31287.50588.56495.43436.25934.72537.00538.14937.09539.17939.65240.86840.5237.23837.1017.2347.5898.3119.0069.80610.70311.48312.3613.414.15414.99215.76615.82515.93817.04917.35318.03918.45918.3279.5137.5887.1677.1237.9577.8297.1767.7277.8817.0375.3375.8856.2056.737.1797.6937.6778.0578.5819.15412.7113.52213.96515.17915.80517.24216.78817.28818.05117.6396.2287.0268.0938.3518.7649.2939.82911.38815.16116.35517.32518.66423.89525.8427.87831.15835.52239.44749.24450.80344.66644.82446.22243.27642.3242.38539.23536.09334.32634.335.636.841.841.942.342.735.933.231.928.325.422.819.417.7155.24.64.63.73.63.5
Goodwill 8,330.1248,328.2018,329.4998,329.9978,328.1928,330.8118,330.8118,328.218,328.8468,266.809157.855156.626157.241159.852158.182157.797139.416137.055133.906140.025126.93778.38373.53474.80275.64975.5976.01655.70351.73851.24850.90953.03325.27823.43816.78116.25816.6117.3617.02618.04518.59619.27618.86919.19919.52319.13219.46519.85119.99519.39919.81217.90317.79118.62418.54618.16117.83917.36117.90917.67217.45916.68615.66516.02418.2719.01918.93619.28720.13419.11217.96417.82614.90114.91714.7690000000000000000000000000000000000000000000000
Intangible Assets 4,063.8524,184.754,306.6894,428.6364,549.8584,659.6574,659.6574,780.6444,902.4425,112.78138.7440.80442.99845.78847.25149.66143.29943.77945.19948.61662.1634.91333.20833.5834.88735.95636.70928.50320.96921.45621.72822.1999.7475.720.5390.6740.8411.0261.1611.1531.3491.391.5361.7331.7081.7421.481.6181.4451.6891.9462.2552.4892.8132.9492.0282.1882.3672.4132.5600.1560.1720.2140.4210.6150.6890.7610.5770.58513.98117.69619.92420.75221.71923.69825.68227.58229.66531.72333.44535.60237.61939.53641.56643.1443.48143.081122.869125.36370.0741.76343.1343.9642829.28922.9078.8567.34388.69.111.712.513.412.913.611.61212.813.2148.59.19.8000000
Goodwill and Intangible Assets 12,393.97612,512.95112,636.18812,758.63312,878.0512,990.46812,990.46813,108.85413,231.28813,379.59196.595197.43200.239205.64205.433207.458182.715180.834179.105188.641189.097113.296106.742108.382110.536111.546112.72584.20672.70772.70472.63775.23235.02529.15817.3216.93217.45118.38618.18719.19819.94520.66620.40520.93221.23120.87420.94521.46921.4421.08821.75820.15820.2821.43721.49520.18920.02719.72820.32220.23217.45916.84215.83716.23818.69119.63419.62520.04820.71119.69731.94535.52234.82535.66936.48823.69825.68227.58229.66531.72333.44535.60237.61939.53641.56643.1443.48143.081122.869125.36370.0741.76343.1343.9642829.28922.9078.8567.34388.69.111.712.513.412.913.611.61212.813.2148.59.19.8000000
Long Term Investments 532.621526.606528.282625.289564.755552.096552.096515.82396.907428.2320478.01467.15436.236437.429447.553359.107356.993365.001388.543384.031350.492358.709366.581357.94700000000000.2580.2553.0479.1425.33423.63531.2718.09217.05726.06835.35344.5388.08910.04214.04620.9337.7348.1757.06471.6587.68993.399102.624126.496153.751162.272171.061177184.563175.096174.6910000000000000000000000000000000000000000000000000000000
Tax Assets 7.6276.9899.84311.39212.01910.63810.6382.3882.3284.9372.1572.1452.0742.1212.9242.8631.7551.7351.921.7541.7811.6691.6961.6511.17611.099.910.09314.40414.3528.8687.54212.26412.2369.73110.52510.37710.44411.1211.26511.20712.76513.82115.1317.14725.2543.31849.17354.38358.55972.71171.26474.42669.24211.86111.74611.75811.59710.55610.73710.72410.7886.7466.8217.337.74300003.2773.1331.5951.5951.291.2931.3921.3542.6132.6192.5862.49213.83113.83113.83113.83115.57615.57615.576018.50915.73115.5290000000000000000000000000000
Other Non-Current Assets 37.39535.67229.5789.48819.72113.47413.474-23.696136.16918.803450.9723.7183.5843.5373.0422.1122.3181.8381.8441.5132.1971.3341.2791.0751.2791.2971.5161.2751.3151.31.2411.1821.2251.1961.4551.4031.4071.8151.7543.2645.2796.0015.1257.467.7768.09110.1357.4037.1176.1426.724.853.8573.6392.2462.7862.6292.4241.7451.8541.9411.7771.8751.8811.8251.976198.637189.21177.311172.60352.31447.17940.9857.24352.41364.34658.73956.15982.29777.24775.18386.81592.03391.99196.4296.5592.58392.492117.613132.03857.74260.6864.3483.3973.43262.19157.48958.44148.18943.549.348.645.648.850.249.338.341.238.636.2302521.921.31615.517.92519.920.316.8
Total Non-Current Assets 13,084.71313,195.64113,314.65813,518.59313,556.35113,652.98813,652.98813,690.87113,855.25613,926.996685.983716.028710.052685.683685.923699.165585.547582.268588.39617.689614.207474.025476.015486479.944133.739134.844107.057100.786101.75696.998.94864.2858.41544.44446.16746.84351.73158.6677.38869.57978.2964.6167.70280.17997.397126.11293.861100.863106.872127.456139.887152.938158.112114.431130.103135.49144.43167.7195.728205.106213.99215.423224.682218.747221.286235.05226.546216.073209.93993.76492.8685.493102.85898.95598.6395.64296.483129.736127.944128.539143.573167.378171.198179.695184.679187.162190.596305.302308.204190.987162.998169.221170.63143.752133.865119.631103.3989.85885.893.594.599.1103.2105.9104.987.88682.577.368.661.849.848.140.820.722.529.623.623.920.3
Total Assets 13,916.93914,071.70714,109.42714,227.84414,240.67414,486.05214,486.05214,566.90914,900.65314,969.9221,381.0171,303.931,320.1741,4541,372.6611,287.8891,255.9791,232.5021,130.0481,044.5551,021.657903.065938.667952.446939.668264.924246.007195.796202.723247.942243.952267.357289.944419.738439.431276.393266.78315.361317.065343.354378.235407.972383.03358.911367.059382.748361.661345.438338.83368.335403.994382.553394.057411.975362.084364.639373.774394.713427.017449.317479.817515.976511.601521.934528.531554.626554.346538.229507.943528.897273.004261.915247.617274.238249.913230.685218.662244.242303.227315.077320.518351.025393.286404.162406.018378.48383.648402.629518.871548.343469.746388.302378.175406.594375.346375.311376.832364.945337.163318.3316.9322.2322.7332.7329.4342.9224.4209.9196.7192.3175.4165.2157.2160.2103.578.175.175.765.360.441.1
Liabilities & Equity:
Current Liabilities:
Account Payables 12.058.0999.87616.51715.30120.29911.53112.97511.73221.4167.1764.6664.0874.3673.5632.8762.893.9884.0583.04910.6415.8914.0235.2492.5014.235.8233.9963.5225.4674.6431.2893.7543.5593.8773.9242.7995.243.3692.251.9610.4121.1161.1331.4840.8461.4324.5021.4462.5662.3893.3264.7892.0994.096.2594.7076.0924.6886.9725.4635.1354.9865.4444.616.5863.2025.9755.2855.8333.5244.23170.1044.61364.06865.93666.0875.08663.00570.20671.3183.11570.94967.95773.4268.62275.61993.25878.70916.85246.61947.9248.37862.95940.50341.12645.8628.74841.6153939.542.626.131.927.46.126.323.322.47.424.22219.4615.36.56.421.71.54.8
Short Term Debt 24.34426.2527.39627.6225.1425.85612.683276.62737.23742.38233.11931.51129.28126.75125.21423.094142.065141.987141.53151.674326.46222022022017017017015114014014014014014014000000000000005.61610.75615.09512.56816.61515.75624.98123.81727.83630.42433.17533.16682.64883.88591.119101.70751.22847.81656.14970.26478.546102.0190.2540.2660.2490.2470.2320.5020.7751.04258.10858.21558.36658.5951.9962.4272.6323.8494.9544.8074.98316.43432.6632.3730.2472.5392.5032.7332.8981.3270.8430.50.72.40.81.31.92.21.60.31.80.30.30.40.30.440.30.40.50.50.50.5
Tax Payables 2.90946.05338.14331.92948.46146.20546.20524.72925.7046.76833.64942.45748.3043.4440.0764.3595.5081.79913.1212.30213.34814.95235.58243.57346.8691.6980.4130.01715.9131.6033.4996.811.8380.4393.5094.54816.711.7751.7091.9830.9972.1682.3191.7671.181.6970.8750.2950.4890.5981.0291.7770.4830.6720.8612.0051.4861.1612.7333.3871.151.8887.8979.45117.6713.87719.9619.42800000000000000000000000000000000000000000000000000000
Deferred Revenue 0135.303135.414135.522117.11151.45151.45154.313146.887143.32750.56949.46453.84156.39354.7348.58245.07328.49543.04636.04425.69925.31824.41523.14523.737286.845261.222232.653233.476272.024240.791213.883226.105252.52234.285196.191217.436250.968236.025197.778213.545228.94207.303181.072178.852178.341163.623141.538137.64143.578130.39799.63397.03690.68193.35571.77572.87367.85272.63757.59260.18262.80161.40256.768.32286.551117.39788.62363.47862.34560.45854.48752.82464.23864.3827.21330.93634.85430.93747.69649.59947.80836.00735.28735.55337.26638.88735.61257.38759.60729.0530.58224.93624.34122.54200000000000000000000000000
Other Current Liabilities 228.248256.999266.864295.917112.902260.067130.4143.985131.51487.04346.16144.63744.47750.57543.06340.2336.57243.55634.38839.18241.17654.59442.74636.6883239.51540.31942.75336.76148.14938.34233.02829.96836.10534.62729.99627.10738.48334.75131.98426.13634.98431.76129.19825.38634.57729.64829.4827.00638.22149.41446.29854.88664.46730.50732.70934.71950.28839.2442.31540.89550.36340.90940.68544.12662.20361.46157.25390.23795.74271.5869.748083.335030.32223.37979.80921.0540.4460.4241.79418.71421.57719.772102.12623.76226.0310.1578.13521.30818.9817.34918.71117.83442.80638.79982.137.4313130.930.628.427.426.456.929.423.922.636.321.719.818.236.823.79.1101611.811.67.7
Total Current Liabilities 267.551337.401342.279371.983302.231352.427352.427355.132605.203300.936170.674172.735179.99141.53126.646119.141232.108219.825236.143142.251417.326320.755326.766328.655275.107502.288477.777430.419429.672467.243427.275395411.665432.623416.298234.659264.052296.466275.854233.995242.639266.504242.499213.17206.902215.461195.578175.815172.197195.719198.324163.602173.809173.675153.794136.565141.621155.817152.473143.432190.338204.072206.313213.987185.956217.033258.169241.543237.546265.939135.816128.732123.177146.131128.68123.973121.177143.783173.104176.563179.699191.312127.666127.248131.383151.863143.222159.707151.229171.028129.6499.85590.91108.5583.38286.66587.55992.17579.88970.571.175.655.360.655.765.257.347.546.84446.242.237.943.24315.916.818.51413.613
Non-Current Liabilities:
Long Term Debt 85.676169.75162.722167.624104.97110.88457.70660.005307.662317.58281.173287.658295.839302.861307.854315.647320.089325.457329.158329.05428.7657.625010.40410.73800000000000000000000000000.3355.0628.1949.15730.5342.94643.37745.71154.21163.34726.17328.21131.35236.35795.44299.391114.57119.821105.018104.32400.0450.0970.1490.1880.2340.2870.3381.0491.3681.6281.95264.20176.4577.02789.91190.33493.82991.01693.94591.49791.0688.22788.14988.32688.48988.49688.17388.75889.389.589.590.590.290.890.63.31.61.70.50.60.60.70.7213.744.14.24.34.4
Deferred Revenue Non-Current 027.51233.04235.03627.67130.10330.10327.65429.70721.08112.1149.4788.47111.73211.53512.52412.5987.95315.40216.72417.34919.57319.31218.16715.04628.25927.31226.02526.75428.33527.66127.45228.09729.55830.53733.8736.07837.91937.81340.63443.26745.94242.33743.69553.48353.01252.25150.35842.8943.59544.60344.59738.78338.26229.23130.68428.56819.42712.92315.40115.56216.0721.44220.85917.59120.3541.1051.0524.3964.76100129.211125.475132.72128.8310121.21117.508113.877110.289106.761103.30399.90396.55157.53700000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0790.687822.197867.927911.967957.911957.911990.4611,040.0941,145.408139.921139.914139.931193.36188.896181.734180.001182.447159.433159.542160.23159.071154.901157.238159.563000000000000000000000000000000.9530.9530.9530.9562.3682.3622.362.3540.6370.6620.6720.7250.6250.6250.5670.625001.3091.3092.782.7802.764.2414.2424.244.2211.19513.39113.40213.25814.49614.96414.40400000000000006.16.16.16.19.98.1664.74.76.46.45.95.3443.72.62.6
Other Non-Current Liabilities 810.753-66.498-61.635-63.799-33.084-36.20244.53148.28617.82515.562.282.3413.6973.764.8424.7113.1413.1054.7984.8064.7042.75612.4035.7886.09518.49219.52413.85913.75413.14838.51137.78233.76732.59128.05130.0629.67129.52230.19231.00522.3411.8511.99111.57112.37112.37714.00514.96815.54515.42930.84231.16631.81633.07828.48331.31531.28531.83232.05633.06533.65335.85934.69842.34643.03344.3128.97129.1630.5316.04218.70248.20721.93123.05523.80923.393152.59325.23627.56627.2927.74716.16914.78718.77323.87225.82420.51821.06515.0629.5825.6186.7517.98.82512.35514.03115.01715.39912.70513.112.913.913.213.814.61610.811.610.510.49.89.99.910.19.38.27.77.36.35.65.4
Total Non-Current Liabilities 896.429921.451956.3261,006.7881,011.5241,062.6961,062.6961,092.6981,148.3851,499.629435.488439.391447.938511.713513.127514.616515.829518.962508.791510.126211.048189.025186.616191.597191.44246.75146.83639.88440.50841.48366.17265.23461.86462.14958.58863.9365.74967.44168.00571.63965.60757.79254.32855.26665.85465.38966.25665.32658.43559.02475.7880.82578.79380.49789.197105.898104.18397.926101.558114.17577.74882.49488.129100.224156.738164.78145.271150.658140.511125.75218.70248.252152.548149.988159.497155.238152.88149.544150.364146.777143.904129.102193.486208.517210.852186.53125.348129.858120.48123.52797.11597.81196.12796.974100.681102.52103.513103.572101.463102.4102.4103.4109.8110.1111.5112.72421.318.216.915.115.21717.236.217.215.715.414.212.512.4
Total Liabilities 1,163.981,258.8521,298.6051,378.7711,313.7551,415.1231,415.1231,447.831,753.5881,800.565606.162612.126627.928653.243639.773633.757747.937738.787744.934652.377628.374509.78513.382520.252466.549549.039524.613470.303470.18508.726493.447460.234473.529494.772474.886298.589329.801363.907343.859305.634308.246324.296296.827268.436272.756280.85261.834241.141230.632254.743274.104244.427252.602254.172242.991242.463245.804253.743254.031257.607268.086286.566294.442314.211342.694381.813403.44392.201378.057391.691154.518176.984275.725296.119288.177279.211274.057293.327323.468323.34323.603320.414321.152335.765342.235338.393268.57289.565271.709294.555226.755197.666187.037205.524184.063189.185191.072195.747181.352172.9173.5179165.1170.7167.2177.981.368.86560.961.357.454.960.479.233.132.533.928.226.125.4
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000055.76354.06452.38250.75349.202000000000000000000000000000000.2
Common Stock 0.0070.0070.0070.0060.0060.0060.0060.0060.0060.00610.48510.4810.46510.45510.42910.4110.40310.39910.38710.37910.37210.36510.34810.3410.32810.31310.29410.27810.26910.25710.24910.23310.22210.20310.19210.18310.17110.16110.13910.12810.11910.10310.08610.05510.0369.9959.9329.8299.7459.6669.629.579.5369.4949.4499.3789.3299.2679.2369.1749.0359.0339.0319.0289.0269.0249.0219.0198.948.9138.8238.095.374.9094.544.4164.3814.334.3124.2624.2274.1734.1454.0724.0053.9293.9053.8383.8193.7733.2163.1953.1893.1573.0633.0022.9882.9062.6322.62.52.50000000000000000000
Retained Earnings -111.626-51.162-95.86-97.416-75.916-41.391-41.391-68.707-11.07266.3691,954.5191,879.3961,817.5321,778.1331,682.6881,620.1931,491.0411,485.6921,388.0641,344.5431,306.2681,259.9841,224.3771,162.791,103.573305.208267.188229.353191.275156.52102.16866.33429.324-5.676-39.002-72.173-108.856-145.627-176.433-204.602-235.067-264.034-290.712-311.555-334.818-349.817-370.216-380.729-390.666-395.079-389.691-389.171-393.007-381.271-422.952-416.775-406.506-391.038-357.066-335.312-304.655-283.593-293.807-301.903-324.864-336.517-357.175-361.208-373.459-361.463-433.35-441.923-466.032-455.403-400.174-403.337-407.638-398.727-368.908-355.215-348.517-312.658-271.227-272.747-273.307-277.61-259.411-257.448-120.56-107.593-44.161-38.588-38.486-24.127-15.447-10.072-7.437-3.752-9.447-12.4-13.9-11.32.78.68.614.94.28.31.62.6-5.5-11.1-9.7-11.1-15.46.84.64.10.7-0.8-2.1
Accumulated Other Comprehensive Income/Loss -2.059-7.261-4.999-3.895-8.7652.4362.436-0.898-6.743-4.5885.0914.3364.9689.0266.5276.131-1.135-5.288-7.2920.973-2.7660.3361.2290.070.9651.3883.8572.9332.861.4590.1160.0141.7212.6514.2994.3174.766.475.0266.8197.8039.3728.6038.6848.6767.2637.7518.7029.0638.0958.6818.4628.9229.1158.8668.2467.9547.5257.8338.4818.6047.0055.8815.7478.3517.7318.5399.69111.29.5985.6985.127-0.053-0.33-0.546-0.4340.0290.5470.710.7230.7140.8051.6672.1460.09-1.4450.234-0.372-0.875-2.6821.429-5.607-4.872-6.434-4.202-2.626-3.219-3.045-2.207-1.9-1.3-2-42.6-39.6-36.7-33.6-28.6-24.7-22.4-19.9-17.7-15.6-13.4-11.9-10.5-9.4-8.8-8.3-6.9-6.4-6
Other Total Stockholders Equity 12,866.63712,871.27112,911.67412,950.37813,011.59413,109.87813,188.67813,164.87413,129.11213,107.57-1,970.095-2,933.451-2,907.284-2,763.432-966.756-982.602-992.267-1,024.45-1,006.045-963.717-920.591-908.725-810.669-741.006-641.747-1,293.066-559.945-517.071-471.861-429.02-362.028-269.458-224.852-82.212-10.94435.47730.90480.45134.474225.375287.134328.235358.226383.291410.409434.457452.36466.495480.056490.91501.28509.265516.004520.465523.73521.327517.193515.216512.983509.367498.747496.965496.054494.851493.324492.575490.521488.526483.205480.158537.315513.637432.607438.843357.916350.829347.833404.818343.645341.967340.491336.043337.549334.926332.995315.213314.587312.982312.396309.537233.305231.636231.307228.474207.869195.822193.428173.089164.833157.1156.1151.1197.5193190.3183.7167.5157.5152.5148.7137.3134.5125.4122.850.247.646.84643.341.523.6
Total Shareholders Equity 12,752.95912,812.85512,810.82212,849.07312,926.91913,070.92913,070.92913,119.07913,147.06513,169.357774.855691.804692.246800.757732.888654.132508.042493.715385.114392.178393.283393.285425.285432.194473.119-284.115-278.606-274.507-267.457-260.784-249.495-192.877-183.585-75.034-35.455-22.196-63.021-48.546-26.79437.7269.98983.67686.20390.47594.303101.89899.827104.297108.198113.592129.89138.126141.455157.803119.093122.176127.97140.97172.986191.71211.731229.41217.159207.723185.837172.813150.906146.028129.886137.206118.48684.931-28.108-21.881-38.264-48.526-55.395-49.085-20.241-8.263-3.08530.61172.13468.39763.78340.087115.078113.064247.162253.788242.991190.636191.138201.07191.283186.126185.76169.198155.811145.4143.4143.2157.6162162.2165143.1141.1131.7131.4114.1107.8102.399.824.34542.641.837.134.315.7
Total Equity 12,752.95912,812.85512,810.82212,849.07312,926.91913,070.92913,070.92913,119.07913,147.06513,169.357774.855691.804692.246800.757732.888654.132508.042493.715385.114392.178393.283393.285425.285432.194473.119-284.115-278.606-274.507-267.457-260.784-249.495-192.877-183.585-75.034-35.455-22.196-63.021-48.546-26.79437.7269.98983.67686.20390.47594.303101.89899.827104.297108.198113.592129.89138.126141.455157.803119.093122.176127.97140.97172.986191.71211.731229.41217.159207.723185.837172.813150.906146.028129.886137.206118.48684.931-28.108-21.881-38.264-48.526-55.395-49.085-20.241-8.263-3.08530.61172.13468.39763.78340.087115.078113.064247.162253.788242.991190.636191.138201.07191.283186.126185.76169.198155.811145.4143.4143.2157.6162162.2165143.1141.1131.7131.4114.1107.8102.399.824.34542.641.837.134.315.7
Total Liabilities & Shareholders Equity 13,916.93914,071.70714,109.42714,227.84414,240.67414,486.05214,486.05214,566.90914,900.65314,969.9221,381.0171,303.931,320.1741,4541,372.6611,287.8891,255.9791,232.5021,130.0481,044.5551,021.657903.065938.667952.446939.668264.924246.007195.796202.723247.942243.952267.357289.944419.738439.431276.393266.78315.361317.065343.354378.235407.972383.03358.911367.059382.748361.661345.438338.83368.335403.994382.553394.057411.975362.084364.639373.774394.713427.017449.317479.817515.976511.601521.934528.531554.626554.346538.229507.943528.897273.004261.915247.617274.238249.913230.685218.662244.242303.227315.077320.518351.025393.286404.162406.018378.48383.648402.629518.871548.343469.746388.302378.175406.594375.346375.311376.832364.945337.163318.3316.9322.2322.7332.7329.4342.9224.4209.9196.7192.3175.4165.2157.2160.2103.578.175.175.765.360.441.1