AutoZone, Inc.
NYSE:AZO
3136.06 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1990 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 298.172 | 275.358 | 304.096 | 282.981 | 277.054 | 274.916 | 301.286 | 269.79 | 264.38 | 263.044 | 239.423 | 961.125 | 1,171.335 | 975.646 | 1,026.164 | 1,664.005 | 1,750.815 | 509.118 | 152.97 | 158.089 | 176.3 | 174.058 | 195.665 | 252.086 | 217.824 | 218.386 | 288.522 | 257.677 | 293.27 | 227.141 | 210.649 | 195.538 | 189.734 | 213.38 | 207.958 | 165.486 | 175.309 | 153.288 | 151.539 | 117.192 | 124.485 | 145.349 | 128.771 | 125.852 | 142.191 | 133.685 | 115.548 | 99.864 | 103.093 | 103.1 | 103.207 | 96.676 | 97.606 | 100.367 | 107.881 | 98.013 | 98.28 | 95.762 | 105.161 | 79.603 | 92.706 | 94.287 | 107.973 | 85.756 | 242.461 | 81.654 | 93.465 | 79.813 | 86.654 | 82.573 | 86.062 | 73.359 | 91.558 | 83.968 | 81.372 | 81.378 | 74.81 | 77.378 | 80.139 | 63.881 | 76.852 | 6.758 | 6.711 | 6.664 | 6.742 | 6.638 | 6.559 | 6.53 | 6.498 | 7.242 | 7.228 | 7.285 | 7.286 | 7.188 | 7.11 | 7.041 | 6.969 | 6.821 | 6.8 | 6.7 | 5.9 | 5.8 | 6.3 | 7.1 | 6.6 | 5.9 | 4.8 | 4.4 | 4.7 | 4.8 | 4.6 | 3.9 | 3.9 | 4.8 | 3 | 2.9 | 6.4 | 2.5 | 7.9 | 46.2 | 56.2 | 73.6 | 60.7 | 90.8 | 84.5 | 83.9 | 75.4 | 73.8 | 57.8 | 41.4 | 30.1 | 25.1 | 9 | 1 | 0.9 |
| Short Term Investments
| 38.431 | 60.641 | 53.314 | 50.437 | 39.639 | 42.557 | 62.455 | 51.799 | 0 | 58.262 | 40.854 | 55.52 | 46.007 | 50.579 | 42.743 | 41.279 | 76.118 | 34.381 | 47.951 | 52.365 | 67.958 | 43.998 | 51.561 | 57.197 | 59.444 | 26.895 | 31.935 | 43.034 | 18.573 | 17.097 | 10.865 | 10.524 | 7.326 | 6.605 | 2.401 | 10.44 | 8.79 | 14.088 | 4.873 | 12.24 | 10.4 | 17.717 | 19.034 | 17.757 | 16.41 | 21.522 | 15.028 | 19.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 298.172 | 335.999 | 304.096 | 282.981 | 277.054 | 274.916 | 301.286 | 269.79 | 264.38 | 263.044 | 239.423 | 961.125 | 1,171.335 | 975.646 | 1,026.164 | 1,664.005 | 1,750.815 | 509.118 | 152.97 | 158.089 | 176.3 | 174.058 | 195.665 | 252.086 | 217.824 | 218.386 | 288.522 | 257.677 | 293.27 | 227.141 | 210.649 | 195.538 | 189.734 | 213.38 | 207.958 | 165.486 | 175.309 | 153.288 | 151.539 | 117.192 | 124.485 | 145.349 | 128.771 | 125.852 | 142.191 | 133.685 | 115.548 | 99.864 | 103.093 | 103.1 | 103.207 | 96.676 | 97.606 | 100.367 | 107.881 | 98.013 | 98.28 | 95.762 | 105.161 | 79.603 | 92.706 | 94.287 | 107.973 | 85.756 | 242.461 | 81.654 | 93.465 | 79.813 | 86.654 | 82.573 | 86.062 | 73.359 | 91.558 | 83.968 | 81.372 | 81.378 | 74.81 | 77.378 | 80.139 | 63.881 | 76.852 | 6.758 | 6.711 | 6.664 | 6.742 | 6.638 | 6.559 | 6.53 | 6.498 | 7.242 | 7.228 | 7.285 | 7.286 | 7.188 | 7.11 | 7.041 | 6.969 | 6.821 | 6.8 | 6.7 | 5.9 | 5.8 | 6.3 | 7.1 | 6.6 | 5.9 | 4.8 | 4.4 | 4.7 | 4.8 | 4.6 | 3.9 | 3.9 | 4.8 | 3 | 2.9 | 6.4 | 2.5 | 7.9 | 46.2 | 56.2 | 73.6 | 60.7 | 90.8 | 84.5 | 83.9 | 75.4 | 73.8 | 57.8 | 41.4 | 30.1 | 25.1 | 9 | 1 | 0.9 |
| Net Receivables
| 545.575 | 586.775 | 501.117 | 511.907 | 520.385 | 471.009 | 484.767 | 501.798 | 504.886 | 439.82 | 405.585 | 379.276 | 378.392 | 359.669 | 352.517 | 350.915 | 364.774 | 266.92 | 340.28 | 333.246 | 308.995 | 281.61 | 298.319 | 275.194 | 258.136 | 261.299 | 282.532 | 272.45 | 280.733 | 276.11 | 246.882 | 270.768 | 287.68 | 294.529 | 295.792 | 248.12 | 247.872 | 212.068 | 196.65 | 195.521 | 200.899 | 190.848 | 191.115 | 173.114 | 171.638 | 155.55 | 160.42 | 173.338 | 161.375 | 133.941 | 144.79 | 135.695 | 140.69 | 136.369 | 140.227 | 116.645 | 125.802 | 121.325 | 147.466 | 142.721 | 126.514 | 140.754 | 125.312 | 67.44 | 71.241 | 74.965 | 65.27 | 53.9 | 59.876 | 52.742 | 59.915 | 73.832 | 80.363 | 102.6 | 124.267 | 113.761 | 118.263 | 120.121 | 104.578 | 73.312 | 68.372 | 84.316 | 77.282 | 64.962 | 43.746 | 44.78 | 29.274 | 28.899 | 23.782 | 22.5 | 17.959 | 31.11 | 19.135 | 22.581 | 22.984 | 24.772 | 21.407 | 18.006 | 18.9 | 33.2 | 25.9 | 36.2 | 40 | 39.7 | 44.4 | 19.3 | 19.7 | 22.4 | 18.7 | 22.4 | 21 | 18.3 | 15.5 | 15.1 | 10.2 | 8.9 | 9.7 | 7.2 | 7.7 | 8.6 | 7.1 | 8 | 7.7 | 10.4 | 10.2 | 8.4 | 4.9 | 6.2 | 5.9 | 6.9 | 6.1 | 5 | 4.2 | 4.3 | 4.2 |
| Inventory
| 6,155.218 | 6,155.3 | 5,970.175 | 5,774.467 | 5,764.143 | 5,703.688 | 5,731.255 | 5,607.69 | 5,638.004 | 5,313.114 | 5,031.222 | 4,768.258 | 4,639.813 | 4,665.477 | 4,736.826 | 4,628.334 | 4,473.282 | 4,440.602 | 4,606.211 | 4,463.124 | 4,319.113 | 4,325.659 | 4,305.469 | 4,090.376 | 3,943.67 | 4,005.82 | 4,085.528 | 4,012.104 | 3,882.086 | 3,861.052 | 3,902.121 | 3,773.242 | 3,631.916 | 3,597.251 | 3,590.687 | 3,515.703 | 3,421.635 | 3,468.249 | 3,456.812 | 3,280.228 | 3,140.1 | 3,133.35 | 3,089.245 | 2,947.556 | 2,861.014 | 2,796.782 | 2,758.543 | 2,702.103 | 2,627.983 | 2,629.821 | 2,577.704 | 2,531.21 | 2,466.107 | 2,491.981 | 2,418.751 | 2,361.512 | 2,304.579 | 2,288.364 | 2,261.528 | 2,262.823 | 2,207.497 | 2,240.511 | 2,190.198 | 2,186.627 | 2,150.109 | 2,106.473 | 2,068.483 | 2,051.524 | 2,007.43 | 1,979.238 | 1,910.849 | 1,883.348 | 1,846.65 | 1,752.687 | 1,722.681 | 1,681.015 | 1,663.86 | 1,639.19 | 1,591.996 | 1,629.312 | 1,561.479 | 1,517.071 | 1,487.478 | 1,519.573 | 1,511.316 | 1,497.643 | 1,490.172 | 1,484.699 | 1,375.584 | 1,291.189 | 1,273.42 | 1,325.437 | 1,242.896 | 1,214.942 | 1,159.161 | 1,179.999 | 1,108.978 | 1,133.182 | 1,147.4 | 1,180.8 | 1,129.7 | 1,091.5 | 995.8 | 1,005 | 966.6 | 768.5 | 719.8 | 724.9 | 709.4 | 750.6 | 664.2 | 610.5 | 555.9 | 531.3 | 488.1 | 422.5 | 395.8 | 378.8 | 375.4 | 349.8 | 334.1 | 321.1 | 292.4 | 269.7 | 260.1 | 251 | 214.6 | 201.4 | 198.2 | 213.2 | 208.9 | 196 | 205.7 | 235.8 | 176.7 |
| Other Current Assets
| 307.794 | 211.378 | 381.668 | 387.446 | 217.844 | 259.259 | 277.497 | 253.84 | 220.714 | 180.481 | 227.54 | 240.487 | 225.763 | 173.025 | 211.338 | 193.541 | 223.001 | 146.972 | 201.086 | 202.516 | 224.277 | 190.013 | 197.619 | 196.673 | 216.239 | 185.772 | 169.725 | 174.961 | 155.166 | 142.946 | 133.115 | 129.138 | 130.243 | 120.326 | 115.376 | 124.562 | 125.478 | 116.885 | 108.862 | 114.64 | 115.128 | 118.297 | 118.383 | 123.713 | 103.17 | 92.306 | 88.857 | 86.986 | 86.495 | 77.41 | 82.863 | 79.092 | 88.022 | 77.812 | 71.256 | 84.394 | 83.16 | 73.497 | 134.558 | 132.794 | 135.013 | 132.432 | 157.384 | 122.322 | 122.49 | 123.846 | 129.426 | 134.5 | 116.495 | 116.228 | 123.522 | 126.755 | 100.356 | 101.121 | 106.672 | 124.604 | 72.526 | 75.049 | 70.341 | 73.739 | 49.054 | 35.308 | 28.883 | 41.186 | 23.19 | 56.242 | 51.909 | 45.717 | 44.264 | 51.046 | 51.405 | 52.551 | 59.194 | 48.905 | 49.137 | 44.546 | 49.426 | 50.33 | 58 | 55.4 | 63.6 | 103.4 | 103 | 86.2 | 99.5 | 59.6 | 43 | 45.2 | 46 | 46.4 | 41.3 | 44 | 37.8 | 41.5 | 31.8 | 41.5 | 35.9 | 37.6 | 30.7 | 29.1 | 27 | 35.6 | 30.3 | 25.2 | 23.7 | 21.7 | 21.1 | 17.4 | 18.5 | 17 | 18 | 16.9 | 15.6 | 13.7 | 11 |
| Total Current Assets
| 7,306.759 | 7,289.452 | 7,157.056 | 6,956.801 | 6,779.426 | 6,708.872 | 6,794.805 | 6,633.118 | 6,627.984 | 6,254.721 | 5,903.77 | 6,349.146 | 6,415.303 | 6,224.396 | 6,326.845 | 6,836.795 | 6,811.872 | 5,397.993 | 5,300.547 | 5,156.975 | 5,028.685 | 4,971.34 | 4,997.072 | 4,806.156 | 4,635.869 | 4,671.277 | 4,826.307 | 4,717.192 | 4,611.255 | 4,507.249 | 4,492.767 | 4,368.686 | 4,239.573 | 4,225.486 | 4,209.813 | 4,053.871 | 3,970.294 | 3,950.49 | 3,913.863 | 3,707.581 | 3,580.612 | 3,587.844 | 3,527.514 | 3,370.235 | 3,278.013 | 3,178.323 | 3,123.368 | 3,062.291 | 2,978.946 | 2,944.272 | 2,908.564 | 2,842.673 | 2,792.425 | 2,806.529 | 2,738.115 | 2,660.564 | 2,611.821 | 2,578.948 | 2,648.713 | 2,617.941 | 2,561.73 | 2,607.984 | 2,580.867 | 2,462.145 | 2,586.301 | 2,386.938 | 2,356.644 | 2,319.737 | 2,270.455 | 2,230.781 | 2,180.348 | 2,157.294 | 2,118.927 | 2,040.376 | 2,034.992 | 2,000.758 | 1,929.459 | 1,911.738 | 1,847.054 | 1,840.244 | 1,755.757 | 1,643.453 | 1,600.354 | 1,632.385 | 1,584.994 | 1,605.303 | 1,577.914 | 1,565.845 | 1,450.128 | 1,371.977 | 1,350.012 | 1,416.383 | 1,328.511 | 1,293.616 | 1,238.392 | 1,256.358 | 1,186.78 | 1,208.339 | 1,231.1 | 1,276.1 | 1,225.1 | 1,236.9 | 1,145.1 | 1,138 | 1,117.1 | 853.3 | 787.3 | 796.9 | 778.8 | 824.2 | 731.1 | 676.7 | 613.1 | 592.7 | 533.1 | 475.8 | 447.8 | 426.1 | 421.7 | 433.7 | 424.4 | 438.3 | 391.1 | 396.1 | 378.5 | 365 | 316 | 298.8 | 280.4 | 278.5 | 263.1 | 243 | 234.5 | 254.8 | 192.8 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 9,241.319 | 9,146.106 | 8,906.778 | 8,711.829 | 8,594.645 | 8,293.511 | 8,179.973 | 8,116.694 | 8,089.236 | 7,736.257 | 7,622.85 | 7,575.494 | 7,575.603 | 7,377.995 | 7,288.66 | 7,193.021 | 7,090.898 | 6,998.435 | 7,055.643 | 7,035.761 | 4,398.751 | 4,324.93 | 4,269.923 | 4,228.801 | 4,218.4 | 4,122.966 | 4,081.301 | 4,060.951 | 4,031.018 | 3,904.152 | 3,803.803 | 3,750.511 | 3,733.254 | 3,619.305 | 3,544.882 | 3,537.055 | 3,510.455 | 3,426.388 | 3,376.48 | 3,358.064 | 3,310.475 | 3,193.289 | 3,135.255 | 3,108.77 | 3,071.361 | 3,002.823 | 2,944.549 | 2,890.269 | 2,855.928 | 2,767.098 | 2,724.396 | 2,667.105 | 2,668.875 | 2,615.024 | 2,554.864 | 2,532.205 | 2,519.946 | 2,425.043 | 2,383.143 | 2,368.846 | 2,354.357 | 2,301.794 | 2,267.404 | 2,267.198 | 2,289.656 | 2,255.741 | 2,204.102 | 2,188.535 | 2,177.842 | 2,134.272 | 2,110.937 | 2,096.377 | 2,051.308 | 2,021.692 | 1,992.415 | 1,965.632 | 1,937.615 | 1,880.218 | 1,837.26 | 1,823.972 | 1,790.089 | 1,752.474 | 1,735.505 | 1,719.386 | 1,715.753 | 1,671.917 | 1,662.567 | 1,663.684 | 1,661.728 | 1,691.593 | 1,682.335 | 1,698.124 | 1,710.443 | 1,770.31 | 1,756.108 | 1,749.414 | 1,758.44 | 1,720.274 | 1,699.9 | 1,675.7 | 1,638.5 | 1,581.7 | 1,600.2 | 1,574.5 | 1,427.5 | 1,243.6 | 1,166.9 | 1,132 | 1,081.1 | 980.1 | 931.1 | 899.8 | 862.9 | 787.6 | 739 | 700.8 | 644.2 | 573.7 | 524.3 | 482.2 | 436.1 | 387.6 | 355.2 | 324.5 | 297.4 | 253.1 | 228.9 | 216.1 | 199.8 | 176.2 | 164.6 | 153.5 | 142.8 | 128.5 | 112.2 |
| Goodwill
| 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 391.887 | 384.613 | 384.013 | 383.917 | 367.829 | 367.829 | 367.829 | 367.829 | 367.829 | 386.085 | 385.985 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 0 | 302.725 | 302.769 | 302.847 | 0 | 300.998 | 0 | 294.348 | 294.348 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 320.424 | 322.446 | 324.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.443 | 2.728 | 3.691 | 4.654 | 5.616 | 6.901 | 7.864 | 8.827 | 9.789 | 11.073 | 12.036 | 51.068 | 52.499 | 55.084 | 58.963 | 58.963 | 60.981 | 63.673 | 65.692 | 67.711 | 69.73 | 76.38 | 79.029 | 81.115 | 74.868 | 77.521 | 79.509 | 51.77 | 51.716 | 57.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.645 | 302.645 | 302.699 | 302.725 | 302.769 | 302.847 | 301.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.494 | 331.212 | 333.2 | 335.2 | 337.3 | 313.4 | 280.8 | 180.2 | 181.3 | 55.7 | 16.3 | 16.4 | 16.6 | 16.8 | 16.9 | 17 | 17.2 | 17.4 | 17.5 | 17.7 | 17.8 | 18 | 18.1 | 18.3 | 18.4 | 18.6 | 18.8 | 18.9 | 19 | 19.2 | 19.4 | 19.5 | 19.7 | 19.8 | 20 | 20.1 | 20.3 | 20.5 | 20.9 |
| Goodwill and Intangible Assets
| 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 304.088 | 305.373 | 306.336 | 307.299 | 308.261 | 309.546 | 310.509 | 311.472 | 312.434 | 313.718 | 314.681 | 442.955 | 444.386 | 446.971 | 450.85 | 450.85 | 391.887 | 455.56 | 457.579 | 459.598 | 391.887 | 460.993 | 463.042 | 465.032 | 367.829 | 445.35 | 447.338 | 419.599 | 367.829 | 443.242 | 385.985 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.645 | 302.699 | 302.725 | 302.769 | 302.847 | 301.015 | 300.998 | 0 | 294.348 | 294.348 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 305.39 | 320.424 | 322.446 | 324.47 | 324.494 | 331.212 | 333.2 | 335.2 | 337.3 | 313.4 | 280.8 | 180.2 | 181.3 | 55.7 | 16.3 | 16.4 | 16.6 | 16.8 | 16.9 | 17 | 17.2 | 17.4 | 17.5 | 17.7 | 17.8 | 18 | 18.1 | 18.3 | 18.4 | 18.6 | 18.8 | 18.9 | 19 | 19.2 | 19.4 | 19.5 | 19.7 | 19.8 | 20 | 20.1 | 20.3 | 20.5 | 20.9 |
| Long Term Investments
| 83.727 | 58.419 | 70.895 | 73.618 | 81.874 | 81.907 | 60.483 | 66.987 | 0 | 61.147 | 80.117 | 61.166 | 67.911 | 75.872 | 91.669 | 100.344 | 71.121 | 81.836 | 76.496 | 76.006 | 70.968 | 69.337 | 70.183 | 71.745 | 75.232 | 83.313 | 85.782 | 82.081 | 82.3 | 83.237 | 74.393 | 89.506 | 91.025 | 91.577 | 91.377 | 82.555 | 79.637 | 74.319 | 82.331 | 75.57 | 74.855 | 68.29 | 65.24 | 65.004 | 65.751 | 61.141 | 67.175 | 62.735 | -336.441 | -325.035 | -322.33 | -321.957 | -313.306 | -365.331 | -362.279 | -352.685 | -348.868 | 0 | -353.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.58 | -9.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 83.689 | 85.267 | 84.7 | 84.087 | 86.002 | 62.043 | 59.814 | 53.444 | 52.047 | 40.707 | 40.73 | 40.164 | 41.043 | 30.366 | 30.24 | 29.887 | 27.843 | 23.345 | 27.945 | 27.365 | 26.861 | 35.15 | 34.844 | 33.118 | 34.62 | 33.784 | 34.251 | 33.99 | 35.308 | 38.23 | 35.809 | 35.581 | 36.855 | 30.936 | 23.575 | 41.475 | 42.615 | 48.447 | 50.016 | 45.723 | 45.137 | 17.282 | 15.651 | 5.819 | 4.069 | 47.435 | 40.579 | 36.547 | 33.796 | 22.39 | 19.685 | 19.312 | 10.661 | 62.686 | 59.634 | 50.04 | 46.223 | 46.642 | 50.746 | 55.154 | 59.067 | 49.906 | 45.417 | 41.337 | 38.283 | 46.6 | 46.307 | 36.28 | 21.331 | 27.345 | 21.957 | 24.229 | 20.643 | 43.249 | 36.787 | 32.045 | 32.917 | 25.077 | 24.58 | 9.67 | 0 | 33.957 | 50.099 | 53.853 | 25.543 | 61.448 | 56.606 | 62.452 | 60.304 | 71.426 | 79.851 | 80.593 | 80.593 | 51.497 | 51.335 | 48.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 158.399 | 226.543 | 195.58 | 163.59 | 141.286 | 148.944 | 147.422 | 143.045 | 203.131 | 125.088 | 128.361 | 132.334 | 113.694 | 126.672 | 119.934 | 105.882 | 118.05 | 95.149 | 96.782 | 97.05 | 62.387 | 63.437 | 62.564 | 72.289 | 70.425 | 76.711 | 61.397 | 59.915 | 55.514 | 48.425 | 45.008 | 47.41 | 107.193 | 41.241 | 39.188 | 42.974 | 112.284 | 71.803 | 64.233 | 65.131 | 138.95 | 59.747 | 60.91 | 53.996 | 105.066 | 50.077 | 100.532 | 43.552 | 430.765 | 437.484 | 423.504 | 422.802 | 408.302 | 463.325 | 472.624 | 447.72 | 439.827 | 99.492 | 393.136 | 41.237 | 40.606 | 33.847 | 38.752 | 39.889 | 40.227 | 34.98 | 28.699 | 27.02 | 32.436 | 27.455 | 30.619 | 31.14 | 32.783 | 34.957 | 35.014 | 38.751 | 42.567 | 48.744 | 72.354 | 52.987 | 65.704 | 57.674 | 315.758 | 20.303 | 59.828 | 3.79 | 12.105 | 15.142 | 0.241 | 3.861 | 3.86 | 4.362 | 7.575 | 11.319 | 22.844 | 31.346 | 63.504 | 82.984 | 80.1 | 79.5 | 83.9 | 98.5 | 68.2 | 47.5 | 22.2 | 58.1 | 10.3 | 9 | 7.5 | 5.9 | 5.5 | 6.9 | 5.2 | 6.3 | 2.7 | 2 | 2 | 4.7 | 3.6 | 3.2 | 3.2 | 1.4 | 1.3 | 1.6 | 1.6 | 1.7 | 2.2 | 2.4 | 2.2 | 3.4 | 1.6 | 1.6 | 1.3 | 1.9 | 2.5 |
| Total Non-Current Assets
| 9,869.779 | 9,818.98 | 9,560.598 | 9,335.769 | 9,206.452 | 8,889.05 | 8,750.337 | 8,682.815 | 8,647.059 | 8,265.844 | 8,174.703 | 8,111.803 | 8,100.896 | 7,913.55 | 7,833.148 | 7,731.779 | 7,612 | 7,504.138 | 7,563.202 | 7,543.481 | 4,867.228 | 4,802.4 | 4,748.023 | 4,717.425 | 4,711.111 | 4,630.492 | 4,577.412 | 4,679.892 | 4,648.526 | 4,521.015 | 4,409.863 | 4,373.858 | 4,360.214 | 4,238.619 | 4,156.601 | 4,163.657 | 4,136.878 | 4,081.95 | 4,036.102 | 4,009.52 | 3,937.246 | 3,783.958 | 3,724.394 | 3,653.188 | 3,614.076 | 3,604.718 | 3,538.82 | 3,335.748 | 3,286.693 | 3,204.582 | 3,147.9 | 3,089.907 | 3,077.177 | 3,078.349 | 3,027.488 | 2,979.925 | 2,959.773 | 2,873.822 | 2,776.279 | 2,767.882 | 2,756.675 | 2,688.192 | 2,654.218 | 2,651.069 | 2,670.811 | 2,639.966 | 2,581.753 | 2,554.48 | 2,534.254 | 2,491.717 | 2,466.158 | 2,454.391 | 2,407.379 | 2,402.543 | 2,366.861 | 2,339.073 | 2,315.798 | 2,256.764 | 2,212.383 | 2,179.806 | 2,156.808 | 2,145.103 | 2,101.362 | 2,087.89 | 2,095.472 | 2,042.545 | 2,036.668 | 2,046.668 | 2,027.663 | 2,072.27 | 2,071.436 | 2,088.469 | 2,104.001 | 2,153.55 | 2,152.733 | 2,153.35 | 2,146.438 | 2,134.47 | 2,113.2 | 2,090.4 | 2,059.7 | 1,993.6 | 1,949.2 | 1,802.2 | 1,631 | 1,357.4 | 1,193.5 | 1,157.4 | 1,105.2 | 1,002.8 | 953.5 | 923.7 | 885.3 | 811.3 | 759.2 | 720.5 | 664 | 596.4 | 546 | 503.7 | 457.7 | 407.6 | 375.3 | 345 | 318 | 274 | 250.5 | 238 | 221.7 | 199.4 | 186.2 | 175.2 | 164.4 | 150.9 | 135.6 |
| Total Assets
| 17,176.538 | 17,108.432 | 16,717.654 | 16,292.57 | 15,985.878 | 15,597.922 | 15,545.142 | 15,315.933 | 15,275.043 | 14,520.565 | 14,078.473 | 14,460.949 | 14,516.199 | 14,137.946 | 14,159.993 | 14,568.574 | 14,423.872 | 12,902.131 | 12,863.749 | 12,700.456 | 9,895.913 | 9,773.74 | 9,745.095 | 9,523.581 | 9,346.98 | 9,301.769 | 9,403.719 | 9,397.084 | 9,259.781 | 9,028.264 | 8,902.63 | 8,742.544 | 8,599.787 | 8,464.105 | 8,366.414 | 8,217.528 | 8,107.172 | 8,032.44 | 7,949.965 | 7,717.101 | 7,517.858 | 7,371.802 | 7,251.908 | 7,023.423 | 6,892.089 | 6,783.041 | 6,662.188 | 6,398.039 | 6,265.639 | 6,148.854 | 6,056.464 | 5,932.58 | 5,869.602 | 5,884.878 | 5,765.603 | 5,640.489 | 5,571.594 | 5,452.77 | 5,424.992 | 5,385.823 | 5,318.405 | 5,296.176 | 5,235.085 | 5,113.214 | 5,257.112 | 5,026.904 | 4,938.397 | 4,874.217 | 4,804.709 | 4,722.498 | 4,646.506 | 4,611.685 | 4,526.306 | 4,442.919 | 4,401.853 | 4,339.831 | 4,245.257 | 4,168.502 | 4,059.437 | 4,020.05 | 3,912.565 | 3,788.556 | 3,701.716 | 3,720.275 | 3,680.466 | 3,647.848 | 3,614.582 | 3,612.513 | 3,477.791 | 3,444.247 | 3,421.448 | 3,504.852 | 3,432.512 | 3,447.166 | 3,391.125 | 3,409.708 | 3,333.218 | 3,342.809 | 3,344.3 | 3,366.5 | 3,284.8 | 3,230.5 | 3,094.3 | 2,940.2 | 2,748.1 | 2,210.7 | 1,980.8 | 1,954.3 | 1,884 | 1,827 | 1,684.6 | 1,600.4 | 1,498.4 | 1,404 | 1,292.3 | 1,196.3 | 1,111.8 | 1,022.5 | 967.7 | 937.4 | 882.1 | 845.9 | 766.4 | 741.1 | 696.5 | 639 | 566.5 | 536.8 | 502.1 | 477.9 | 449.3 | 418.2 | 398.9 | 405.7 | 328.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 7,355.701 | 7,369.673 | 7,149.882 | 7,182.948 | 7,201.281 | 7,215.566 | 7,321.551 | 7,345.981 | 7,301.347 | 6,793.205 | 6,378.606 | 6,171.344 | 6,013.924 | 5,778.222 | 5,351.096 | 5,282.313 | 5,156.324 | 4,806.329 | 4,869.914 | 4,922.148 | 4,864.912 | 4,693.094 | 4,669.568 | 4,455.33 | 4,409.372 | 4,296.677 | 4,365.666 | 4,326.737 | 4,168.94 | 4,004.671 | 4,114.96 | 4,162.316 | 4,095.854 | 3,991.03 | 3,912.107 | 3,889.849 | 3,864.168 | 3,845.129 | 3,716.519 | 3,690.754 | 3,609.199 | 3,574.921 | 3,477.697 | 3,407.286 | 3,307.535 | 3,116.557 | 3,034.017 | 3,021.916 | 2,926.74 | 2,866.58 | 2,824.873 | 2,843.741 | 2,755.853 | 2,710.081 | 2,524.539 | 2,519.943 | 2,433.05 | 2,235.766 | 2,144.995 | 2,187.347 | 2,118.746 | 2,098.308 | 1,974.747 | 2,002.128 | 2,043.271 | 1,873.706 | 1,842.951 | 1,844.94 | 1,870.668 | 1,686.814 | 1,662.989 | 1,649.633 | 1,699.667 | 1,442.132 | 1,427.672 | 1,514.571 | 1,539.776 | 1,429.675 | 1,286.78 | 1,490.583 | 1,429.128 | 1,240.154 | 1,216.404 | 1,346.909 | 1,360.482 | 1,090.158 | 1,048.077 | 1,120.748 | 1,145.533 | 932.106 | 838.092 | 894.928 | 945.666 | 782.007 | 659.284 | 791.611 | 788.825 | 659.019 | 691.2 | 730.5 | 757.447 | 714.6 | 634.9 | 659.9 | 683.4 | 466.1 | 399.2 | 465.3 | 449.8 | 467.8 | 390.6 | 417.3 | 381.3 | 376.8 | 335.7 | 319.4 | 300.6 | 252.8 | 242.1 | 249.5 | 242.8 | 241.4 | 204.2 | 220.1 | 203.7 | 187.5 | 150.7 | 153.3 | 141.3 | 148.3 | 138.9 | 118.6 | 121 | 147.9 | 117.6 |
| Short Term Debt
| 764.828 | 803.179 | 593.018 | 577.708 | 344.172 | 563.928 | 550.538 | 543.334 | 336.284 | 268.975 | 537.842 | 1,027.798 | 326.5 | 256.382 | 502.523 | 309.74 | 291.344 | 236.759 | 234.506 | 232.549 | 56.246 | 0 | 0 | 0 | 52.29 | 0 | 0 | 0 | 48.134 | 0 | 0 | 0 | 44.834 | 0 | 457.404 | 0 | 40.528 | 0 | 87.156 | 559.235 | 217.415 | 215.156 | 158.44 | 160.256 | 205.979 | 0 | 484.533 | 0 | 79.723 | 7.309 | 29.56 | 35.417 | 59.378 | 49.686 | 40.93 | 33.517 | 48.133 | 0 | 0 | 0 | 16.735 | 456.6 | 0 | 0 | 15.917 | 0 | 0 | 0 | 16.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 114.4 | 97.8 | 84.4 | 18.5 | 13.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 15.4 | 0.2 | 15.6 | 0.9 |
| Tax Payables
| 221.258 | 30.263 | 111.222 | 111.312 | 218.209 | 61.002 | 84.063 | 108.781 | 188.243 | 76.625 | 75.22 | 186.752 | 215.305 | 94.268 | 84.355 | 156.698 | 196.449 | 37.997 | 42.797 | 94.885 | 147.669 | 28.177 | 51.577 | 75.568 | 118.465 | 54.778 | 5.338 | 156.931 | 132.84 | 136.019 | 123.854 | 136.963 | 138.134 | 129.127 | 89.913 | 107.818 | 144.906 | 118.107 | 92.33 | 114.55 | 118.532 | 141.801 | 104.628 | 95.466 | 108.073 | 63.161 | 69.063 | 80.532 | 114.595 | 80.718 | 62.15 | 85.222 | 114.86 | 115.591 | 85.356 | 105.544 | 127.749 | 88.151 | 72.774 | 84.755 | 35.145 | 58.55 | 0 | 68.142 | 11.582 | 92.155 | 72.787 | 0 | 25.442 | 127.692 | 75.759 | 58.464 | 0 | 150.482 | 89.941 | 63.525 | 0 | 133.754 | 75.783 | 79.396 | 0 | 0 | 95.717 | 80.469 | 39.978 | 164.664 | 99.14 | 59.468 | 43.438 | 99.618 | 67.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 30.263 | 111.222 | 111.312 | 846.314 | 61.002 | 84.063 | 108.781 | 856.965 | 0 | 75.22 | 186.752 | 79.474 | 94.268 | -502.523 | -246.332 | -267.344 | -236.759 | -234.506 | -232.549 | 26.861 | 0 | 0 | 0 | 34.62 | 0 | 0 | 0 | 35.308 | 0 | 0 | 0 | -44.834 | 0 | 0 | 0 | 3.631 | 0 | 0 | 0 | -36.505 | 0 | -10.984 | 0 | -32.246 | 0 | -484.533 | 0 | -12.789 | 80.718 | -29.56 | -35.417 | 10.661 | 115.591 | 85.356 | 105.544 | 0 | 0 | 0 | 0 | 59.067 | 58.55 | 0 | 0 | 38.283 | 0 | 0 | 0 | 21.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.996 | 0 | 0 | 0 | 32.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 372.456 | 989.472 | 918.487 | 913.654 | 748.194 | 624.451 | 658.466 | 710.893 | 762.519 | 925.271 | 692.977 | 701.999 | 814.025 | 884.377 | 866.297 | 707.952 | 638.974 | 687.991 | 632.343 | 618.654 | 443.314 | 595.618 | 613.158 | 637.274 | 448.554 | 566.881 | 576.224 | 583.972 | 416.387 | 652.85 | 545.458 | 550.94 | 411.498 | 527.432 | 535.237 | 777.574 | 663.271 | 729.866 | 727.318 | 726.425 | 595.948 | 672.074 | 658.545 | 669.817 | 547.563 | 656.331 | 644.195 | 642.044 | 534.534 | 612.786 | 600.206 | 614.586 | 500.805 | 586.485 | 574.311 | 585.883 | 455.028 | 548.159 | 531.555 | 532.278 | 536.126 | 522.502 | 493.935 | 457.707 | 448.55 | 418.106 | 409.484 | 474.33 | 373.769 | 345.644 | 341.631 | 339.192 | 354.901 | 273.115 | 277.188 | 266.772 | 271.383 | 253.156 | 282.857 | 299.664 | 388.987 | 412.593 | 285.716 | 282.741 | 275.106 | 316.057 | 322.58 | 304.907 | 344.6 | 316.292 | 300.782 | 346.842 | 320.988 | 329.814 | 277.879 | 255.763 | 245.719 | 260.151 | 263.1 | 260.4 | 243.153 | 263 | 210.5 | 194.5 | 176.4 | 168.5 | 134.1 | 137.6 | 142.7 | 141.3 | 118.5 | 121.9 | 117.2 | 115.2 | 107.6 | 126.3 | 103.4 | 120 | 108.7 | 112.7 | 96 | 111.2 | 99.9 | 86.1 | 82.2 | 80.7 | 62.6 | 64.9 | 65.6 | 61.8 | 57.7 | 46.6 | 56.4 | 41.2 | 46.4 |
| Total Current Liabilities
| 8,714.243 | 9,192.587 | 8,772.609 | 8,785.622 | 8,511.856 | 8,464.947 | 8,614.618 | 8,708.989 | 8,588.393 | 8,064.076 | 7,684.645 | 8,087.893 | 7,369.754 | 7,013.249 | 6,554.271 | 6,456.703 | 6,307.091 | 5,769.076 | 5,779.56 | 5,868.236 | 5,512.141 | 5,316.889 | 5,334.303 | 5,168.172 | 5,028.681 | 4,918.336 | 4,947.228 | 5,067.64 | 4,766.301 | 4,793.54 | 4,784.272 | 4,850.219 | 4,690.32 | 4,647.589 | 4,994.661 | 4,775.241 | 4,713.892 | 4,693.102 | 4,623.323 | 5,090.964 | 4,541.094 | 4,603.952 | 4,388.326 | 4,332.825 | 4,169.15 | 3,836.049 | 4,231.808 | 3,744.492 | 3,655.592 | 3,567.393 | 3,516.789 | 3,578.966 | 3,430.896 | 3,461.843 | 3,225.136 | 3,244.887 | 3,063.96 | 2,872.076 | 2,749.324 | 2,804.38 | 2,706.752 | 3,135.96 | 2,468.682 | 2,527.977 | 2,519.32 | 2,383.967 | 2,325.222 | 2,319.27 | 2,285.894 | 2,160.15 | 2,080.379 | 2,047.289 | 2,054.568 | 1,865.729 | 1,794.801 | 1,844.868 | 1,811.159 | 1,816.585 | 1,645.42 | 1,869.643 | 1,818.115 | 1,652.747 | 1,597.837 | 1,710.119 | 1,675.566 | 1,570.879 | 1,469.797 | 1,485.123 | 1,533.571 | 1,348.016 | 1,206.581 | 1,241.77 | 1,266.654 | 1,111.821 | 937.163 | 1,047.374 | 1,034.544 | 919.17 | 1,002.4 | 990.9 | 1,000.6 | 977.6 | 845.4 | 854.4 | 859.8 | 634.6 | 533.3 | 602.9 | 592.5 | 609.1 | 509.1 | 541.1 | 612.9 | 589.8 | 527.7 | 464.2 | 417.5 | 373 | 351 | 362.4 | 339 | 352.8 | 304.3 | 306.4 | 286.1 | 268.4 | 213.5 | 218.4 | 207.1 | 210.3 | 196.8 | 180.6 | 177.6 | 204.7 | 164.9 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 11,984.555 | 11,459.314 | 11,532.189 | 11,494.25 | 10,786.297 | 10,202.636 | 9,896.529 | 9,166.777 | 8,960.065 | 8,716.979 | 8,482.439 | 7,395.942 | 7,902.662 | 7,862.402 | 7,994.321 | 8,038.882 | 8,014.931 | 8,025.81 | 8,083.493 | 7,932.009 | 4,894.364 | 5,151.917 | 5,111.201 | 5,156.037 | 5,005.93 | 4,954.697 | 5,043.541 | 4,982.984 | 5,081.238 | 5,304.804 | 5,301.664 | 4,997.446 | 4,924.119 | 4,953.697 | 4,387.811 | 4,754.101 | 4,624.876 | 4,533.329 | 4,486.939 | 3,987.763 | 4,162.89 | 4,269.458 | 4,270.468 | 4,116.407 | 4,013.267 | 4,001.1 | 3,513.273 | 3,802.705 | 3,718.302 | 3,599 | 3,434.8 | 3,354.317 | 3,317.6 | 3,171.1 | 3,208.3 | 2,845.7 | 2,882.3 | 2,698.5 | 2,774.7 | 2,739.5 | 2,726.9 | 1,949.3 | 2,690.755 | 2,268.2 | 2,250 | 1,932 | 2,095 | 2,161.07 | 1,935.618 | 1,938.942 | 1,854.304 | 1,858.921 | 1,857.157 | 1,825.125 | 1,779.3 | 1,789.775 | 1,861.85 | 1,914.525 | 1,901.5 | 1,824.775 | 1,869.25 | 1,798.917 | 1,786.945 | 1,453.345 | 1,546.845 | 1,419.967 | 1,339.542 | 1,313.092 | 1,194.517 | 1,251.134 | 1,251.942 | 1,280.642 | 1,225.402 | 1,392.729 | 1,520.045 | 1,408.378 | 1,249.937 | 1,215.411 | 1,074.2 | 1,082.6 | 888.3 | 845.7 | 839.4 | 745.1 | 545.1 | 338 | 263.8 | 203 | 198.4 | 209.7 | 215.9 | 133 | 0 | 0 | 0 | 0 | 0 | 16.6 | 18.9 | 4 | 4 | 4.1 | 4.2 | 4.2 | 4.3 | 4.3 | 6.7 | 6.8 | 6.8 | 6.9 | 7 | 7 | 7 | 10 | 73.9 |
| Deferred Revenue Non-Current
| 0 | 2,963.026 | 0 | 0 | 0 | 0 | 0 | 0 | 6,122.092 | 6,057.444 | 5,840.884 | 4,771.266 | 5,269.82 | 5,267.896 | 5,516.396 | 5,514.874 | 5,513.371 | 5,418.272 | 5,451.471 | 5,287.324 | 311.98 | 0 | 0 | 0 | 285.204 | 0 | 0 | 0 | 371.111 | 0 | 0 | 0 | 0 | 0 | 0 | -260.825 | -255.258 | -229.893 | -226.414 | -229.626 | -227.891 | -201.355 | -199.318 | -207.554 | -202.922 | -186.389 | -181.337 | -186.282 | -183.833 | -169.625 | -169.618 | -170.048 | -166.449 | -155.944 | -159.809 | -156.856 | 0 | -162.909 | -164.496 | -174.5 | -171.59 | -166.071 | 0 | -140.673 | -136.803 | -98.178 | -83.257 | 0 | -82.152 | -52.964 | -50.641 | -52.063 | 0 | -15.531 | -10.028 | -8.916 | 0 | 0 | -9.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 447.067 | 543.046 | 539.911 | 534.472 | 536.278 | 538.264 | 536.102 | 549.082 | 533.884 | 418.869 | 379.176 | 355.31 | 337.125 | 366.497 | 358.161 | 370.076 | 354.186 | 325.919 | 325.263 | 315.602 | 311.98 | 301.08 | 290.626 | 288.438 | 285.204 | 238.023 | 222.932 | 382.244 | 371.111 | 298.539 | 290.974 | 293.241 | 284.5 | 245.296 | 248.653 | 260.825 | 259.062 | 229.893 | 226.414 | 229.626 | 227.891 | 201.355 | 199.318 | 207.554 | 202.922 | 186.389 | 181.337 | 186.282 | 183.833 | 169.625 | 169.618 | 170.048 | 166.449 | 155.944 | 159.809 | 156.856 | 0 | 162.909 | 164.496 | 174.5 | 171.59 | 166.071 | 0 | 140.673 | 136.803 | 98.178 | 83.257 | 0 | 82.152 | 52.964 | 50.641 | 52.063 | 0 | 15.531 | 10.028 | 8.916 | 0 | 0 | 9.668 | 0.281 | 5.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.2 | 1.2 | 1.8 | 2.5 | 3 | 2.9 | 3.7 | 3.9 | 4.3 | 1.2 | 1.6 | 1.6 | 1.8 | 2 | 2 | 2 | 2.1 | 1.8 | 2 |
| Other Non-Current Liabilities
| 780.287 | 751.722 | 710.266 | 691.897 | 501.341 | 693.652 | 682.063 | 729.008 | 731.614 | 707.871 | 669.69 | 746.554 | 704.194 | 659.19 | 526.813 | 729.893 | 649.641 | 414.062 | 386.552 | 360.699 | 267.319 | 593.367 | 603.327 | 569.55 | 262.316 | 552.316 | 520.565 | 489.315 | 98.397 | 345.595 | 353.16 | 496.863 | 488.386 | 480.805 | 476.602 | 466.307 | 465.99 | 449.254 | 308.382 | 301.184 | 435.731 | 306.622 | 303.376 | 295.411 | 396.991 | 478.234 | 467.216 | 442.211 | 439.77 | 399.29 | 400.399 | 346.396 | 375.338 | 371.476 | 370.579 | 367.07 | 364.099 | 344.144 | 322.639 | 325.908 | 317.827 | 256.035 | 262.95 | 257.04 | 258.105 | 255.108 | 235.942 | 222.824 | 179.997 | 164.051 | 168.233 | 167.637 | 145.053 | 183.52 | 186.594 | 183.906 | 181.241 | 138.646 | 127.786 | 47.963 | 48.079 | 76.751 | 83.057 | 83.54 | 84.297 | 55.384 | 57.469 | 60.456 | 60.576 | 70.182 | 71.325 | 72.172 | 74.243 | 52.97 | 55.344 | 58.105 | 56.558 | 62.656 | 67.5 | 67.5 | 72.1 | 80.7 | 90.2 | 37.1 | 41.1 | 13.4 | 15.1 | 16.6 | 17.9 | 17.7 | 19.3 | 19.8 | 19.9 | 19.3 | 11.8 | 8.5 | 8.4 | 9.2 | 9.1 | 8.8 | 7.7 | 7.6 | 5.7 | 5.5 | 5.2 | 4.9 | 4.7 | 4.4 | 4.3 | 3.8 | 3.6 | 3.5 | 3.6 | 2.7 | 3 |
| Total Non-Current Liabilities
| 13,211.909 | 12,754.082 | 12,782.366 | 12,720.619 | 11,823.916 | 11,434.552 | 11,114.694 | 10,444.867 | 10,225.563 | 9,843.719 | 9,531.305 | 8,497.806 | 8,943.981 | 8,888.089 | 9,129.295 | 9,138.851 | 8,994.758 | 8,765.791 | 8,795.308 | 8,608.31 | 6,097.623 | 6,046.364 | 6,005.154 | 6,014.025 | 5,838.654 | 5,745.036 | 5,787.038 | 5,854.543 | 5,921.857 | 5,948.938 | 5,945.798 | 5,787.55 | 5,697.005 | 5,679.798 | 5,113.066 | 5,220.408 | 5,094.67 | 4,982.583 | 4,795.321 | 4,288.947 | 4,598.621 | 4,576.08 | 4,573.844 | 4,411.818 | 4,410.258 | 4,479.334 | 3,980.489 | 4,244.916 | 4,158.072 | 3,998.29 | 3,835.199 | 3,700.713 | 3,692.938 | 3,542.576 | 3,578.879 | 3,212.77 | 3,246.399 | 3,042.644 | 3,097.339 | 3,065.408 | 3,044.727 | 2,205.335 | 2,953.705 | 2,525.24 | 2,508.105 | 2,187.108 | 2,330.942 | 2,383.894 | 2,115.615 | 2,102.993 | 2,022.537 | 2,026.558 | 2,002.21 | 2,008.645 | 1,965.894 | 1,973.681 | 2,043.091 | 2,053.171 | 2,029.286 | 1,873.019 | 1,923.057 | 1,875.668 | 1,870.002 | 1,536.885 | 1,631.142 | 1,475.351 | 1,397.011 | 1,373.548 | 1,255.093 | 1,321.316 | 1,323.267 | 1,352.814 | 1,299.645 | 1,445.699 | 1,575.389 | 1,466.483 | 1,306.495 | 1,278.067 | 1,141.7 | 1,150.1 | 960.4 | 926.4 | 929.6 | 782.2 | 586.2 | 351.4 | 278.9 | 219.6 | 216.3 | 227.4 | 235.2 | 152.8 | 19.9 | 19.3 | 11.8 | 9.1 | 9.6 | 27 | 29.8 | 15.3 | 14.7 | 14.6 | 13.6 | 13.6 | 13.8 | 10.4 | 13 | 12.8 | 12.9 | 12.7 | 12.6 | 12.5 | 12.7 | 14.5 | 78.9 |
| Total Liabilities
| 21,926.152 | 21,946.669 | 21,554.975 | 21,506.241 | 20,335.772 | 19,899.499 | 19,729.312 | 19,153.856 | 18,813.956 | 17,907.795 | 17,215.95 | 16,585.699 | 16,313.735 | 15,901.338 | 15,683.566 | 15,595.554 | 15,301.849 | 14,534.867 | 14,574.868 | 14,476.546 | 11,609.764 | 11,363.253 | 11,339.457 | 11,182.197 | 10,867.335 | 10,663.372 | 10,734.266 | 10,922.183 | 10,688.158 | 10,742.478 | 10,730.07 | 10,637.769 | 10,387.325 | 10,327.387 | 10,107.727 | 9,995.649 | 9,808.562 | 9,675.685 | 9,418.644 | 9,379.911 | 9,139.715 | 9,180.032 | 8,962.17 | 8,744.643 | 8,579.408 | 8,315.383 | 8,212.297 | 7,989.408 | 7,813.664 | 7,565.683 | 7,351.988 | 7,279.679 | 7,123.834 | 7,004.419 | 6,804.015 | 6,457.657 | 6,310.359 | 5,914.72 | 5,846.663 | 5,869.788 | 5,751.479 | 5,341.295 | 5,422.387 | 5,053.217 | 5,027.425 | 4,571.075 | 4,656.164 | 4,703.164 | 4,401.509 | 4,263.143 | 4,102.916 | 4,073.847 | 4,056.778 | 3,874.374 | 3,760.695 | 3,818.549 | 3,854.25 | 3,869.756 | 3,674.706 | 3,742.662 | 3,741.172 | 3,528.415 | 3,467.839 | 3,247.004 | 3,306.708 | 3,046.23 | 2,866.808 | 2,858.671 | 2,788.664 | 2,669.332 | 2,529.848 | 2,594.584 | 2,566.299 | 2,557.52 | 2,512.552 | 2,513.857 | 2,341.039 | 2,197.237 | 2,144.1 | 2,141 | 1,961 | 1,904 | 1,775 | 1,636.6 | 1,446 | 986 | 812.2 | 822.5 | 808.8 | 836.5 | 744.3 | 693.9 | 632.8 | 609.1 | 539.5 | 473.3 | 427.1 | 400 | 380.8 | 377.7 | 353.7 | 367.4 | 317.9 | 320 | 299.9 | 278.8 | 226.5 | 231.2 | 220 | 223 | 209.4 | 193.1 | 190.3 | 219.2 | 243.8 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 4,786.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913.041 | 0 | 0 | 0 | 422.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.175 | 0.174 | 0.174 | 0.19 | 0.189 | 0.189 | 0.188 | 0.208 | 0.207 | 0.207 | 0.206 | 0.231 | 0.23 | 0.229 | 0.228 | 0.238 | 0.237 | 0.237 | 0.237 | 0.254 | 0.254 | 0.254 | 0.253 | 0.277 | 0.275 | 0.275 | 0.275 | 0.288 | 0.287 | 0.287 | 0.286 | 0.304 | 0.303 | 0.302 | 0.301 | 0.322 | 0.321 | 0.321 | 0.319 | 0.34 | 0.339 | 0.338 | 0.338 | 0.369 | 0.368 | 0.366 | 0.364 | 0.402 | 0.399 | 0.396 | 0.395 | 0.442 | 0.441 | 0.439 | 0.438 | 0.503 | 0.501 | 0.498 | 0 | 0 | 0.579 | 0 | 0 | 0 | 0.636 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.772 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 0.894 | 0 | 0 | 0 | 1.007 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1.195 | 0 | 0 | 0 | 1.543 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| -4,424.982 | -5,327.19 | -5,978.916 | -2,365.815 | -2,959.278 | -3,824.119 | -4,471.842 | -790.749 | -1,330.067 | -2,138.16 | -2,730.731 | 135.406 | -419.829 | -1,205.6 | -1,801.764 | -1,008.537 | -1,450.97 | -2,191.427 | -2,534.322 | -955.009 | -1,305.347 | -1,870.576 | -2,276.525 | -864.191 | -1,208.824 | -1,623.595 | -1,990.317 | -1,361.385 | -1,642.387 | -2,076.287 | -2,407.986 | -1,324.062 | -1,602.186 | -2,028.953 | -2,356.468 | -1,160.626 | -1,418.738 | -1,819.875 | -2,128.946 | -1,290.812 | -1,529.123 | -1,902.793 | -2,187.95 | -1,160.848 | -1,378.936 | -1,750.135 | -2,015.717 | -829.745 | -1,033.197 | -1,356.93 | -1,605.514 | -452.873 | -643.998 | -945.467 | -1,172.935 | -73.269 | -245.344 | -514.278 | 0 | 0 | 136.935 | 0 | -187.302 | 0 | 206.099 | 0 | 0 | 0 | 546.049 | 0 | 0 | 0 | 559.208 | 0 | 581.672 | 484.65 | 370.276 | 944.551 | 796.763 | 702.67 | 580.147 | 1,226.548 | 0 | 0 | 869.739 | 0 | 0 | 0 | 974.141 | 0 | 0 | 0 | 825.196 | 1,713.167 | 1,649.642 | 1,617.906 | 1,564.118 | 0 | 0 | 0 | 1,296.5 | 1,197.8 | 1,139 | 1,103 | 1,051.7 | 877.7 | 905.7 | 871.3 | 823.8 | 742.3 | 696.2 | 666.8 | 628.8 | 586.3 | 548.7 | 521.4 | 486.6 | 459.3 | 426.9 | 375.4 | 347.8 | 302.6 | 274.4 | 257.5 | 231.4 | 201.5 | 181.7 | 165.6 | 148.5 | 123 | 108.6 | 97.8 | 85.2 | 64 | 41.3 |
| Accumulated Other Comprehensive Income/Loss
| -361.618 | -202.899 | -204.899 | -210.359 | -190.836 | -227.475 | -269.312 | -297.265 | -300.536 | -302.191 | -310.163 | -324.327 | -307.986 | -304.382 | -300.839 | -306.907 | -354.252 | -344.516 | -228.337 | -250.081 | -269.322 | -236.612 | -235.837 | -276.066 | -235.805 | -295.139 | -286.384 | -296.451 | -254.557 | -310.482 | -346.317 | -346.203 | -307.529 | -269.977 | -307.849 | -240.395 | -249.518 | -197.182 | -185.586 | -146.151 | -128.903 | -105.677 | -120.346 | -112.087 | -120.788 | -115.482 | -134.908 | -152.462 | -152.013 | -116.657 | -106.134 | -130.644 | -119.691 | -82.473 | -92.338 | -93.309 | -106.468 | -84.012 | -844 | -968 | -92.035 | -90 | -374 | 59.997 | -4.135 | 455.829 | 282.233 | 171.053 | -9.55 | 459.356 | 543.59 | 537.838 | -15.5 | 568.545 | 59.486 | 36.632 | -36.581 | -645.805 | -412.032 | -425.282 | -15.653 | -966.407 | 233.877 | 473.271 | -37.297 | 601.618 | 747.774 | 753.842 | -11.603 | 774.915 | 891.6 | 910.268 | -7.219 | 1,780 | 1,758 | 1,792 | -4.468 | 1,145.572 | 1,200.2 | 1,225.5 | 2,648 | 2,652 | 2,638 | 2,608 | 2,604 | 2,450 | 2,338 | 2,264 | 2,150 | 1,982 | 1,880 | 1,812 | -198.3 | -176.6 | -168.5 | -160.7 | -148.1 | -130.5 | -120.4 | -111.6 | -102.9 | -91.2 | -84.1 | -79.9 | -73.5 | -65.4 | -61.3 | -56.5 | -53.1 | -47.6 | -44.9 | -42.2 | -39.8 | -36.6 | -31.5 |
| Other Total Stockholders Equity
| -4,749.614 | 691.678 | 1,346.32 | -2,637.687 | -1,199.969 | -250.172 | 556.796 | -2,750.117 | -1,908.517 | -947.086 | -96.789 | -1,936.06 | -1,069.951 | -253.639 | 578.802 | 288.226 | 927.008 | 902.97 | 1,051.303 | -571.254 | -139.436 | 517.421 | 917.747 | -518.636 | -76.001 | 556.856 | 945.879 | 132.449 | 468.28 | 672.268 | 926.577 | -225.264 | 121.874 | 435.346 | 922.703 | -377.422 | -33.455 | 373.491 | 845.534 | -226.187 | 35.83 | 199.902 | 597.696 | -448.654 | -187.963 | 332.909 | 600.152 | -609.564 | -363.214 | 56.362 | 415.729 | -764.024 | -490.984 | -92.04 | 226.423 | -651.093 | -387.454 | 135.842 | 422.329 | 484.035 | -570.588 | 44.881 | 374 | 0 | 27.087 | 0 | 0 | 0 | -134.012 | -0.001 | 0 | 0 | -74.952 | 0 | 0 | 0 | 56.501 | 0 | 0 | 0 | -393.995 | 0 | 0 | 0 | -459.691 | 0 | 0 | 0 | -274.511 | 0 | 0 | 0 | -1,779.041 | -2,603.521 | -771.069 | -722.055 | -1,414.986 | 0 | 0 | 0 | -1,298 | -2,523.3 | -2,457.7 | -2,407.4 | -2,353.6 | -2,103 | -2,075.1 | -2,003.5 | -1,898.6 | -1,733.8 | -1,635.9 | -1,572.3 | 435.1 | 385.2 | 372.6 | 362.3 | 346.2 | 293.7 | 280.4 | 295.9 | 283.5 | 267.1 | 258.2 | 243.5 | 238.7 | 224.1 | 219.6 | 196.5 | 186.7 | 179.5 | 176.2 | 169.5 | 163.2 | 159.1 | 74.8 |
| Total Shareholders Equity
| -4,749.614 | -4,838.237 | -4,837.321 | -5,213.671 | -4,349.894 | -4,301.577 | -4,184.17 | -3,837.923 | -3,538.913 | -3,387.23 | -3,137.477 | -2,124.75 | -1,797.536 | -1,763.392 | -1,523.573 | -1,026.98 | -877.977 | -1,632.736 | -1,711.119 | -1,776.09 | -1,713.851 | -1,589.513 | -1,594.362 | -1,658.616 | -1,520.355 | -1,361.603 | -1,330.547 | -1,525.099 | -1,428.377 | -1,714.214 | -1,827.44 | -1,895.225 | -1,787.538 | -1,863.282 | -1,741.313 | -1,778.121 | -1,701.39 | -1,643.245 | -1,468.679 | -1,662.81 | -1,621.857 | -1,808.23 | -1,710.262 | -1,721.22 | -1,687.319 | -1,532.342 | -1,550.109 | -1,591.369 | -1,548.025 | -1,416.829 | -1,295.524 | -1,347.099 | -1,254.232 | -1,119.541 | -1,038.412 | -817.168 | -738.765 | -461.95 | -421.671 | -483.965 | -433.074 | -45.119 | -187.302 | 59.997 | 229.687 | 455.829 | 282.233 | 171.053 | 403.2 | 459.355 | 543.59 | 537.838 | 469.528 | 568.545 | 641.158 | 521.282 | 391.007 | 298.746 | 384.731 | 277.388 | 171.393 | 260.141 | 233.877 | 473.271 | 373.758 | 601.618 | 747.774 | 753.842 | 689.127 | 774.915 | 891.6 | 910.268 | 866.213 | 889.646 | 878.573 | 895.851 | 992.179 | 1,145.572 | 1,200.2 | 1,225.5 | 1,323.8 | 1,326.5 | 1,319.3 | 1,303.6 | 1,302.1 | 1,224.7 | 1,168.6 | 1,131.8 | 1,075.2 | 990.5 | 940.3 | 906.5 | 865.6 | 794.9 | 752.8 | 723 | 684.7 | 622.5 | 586.9 | 559.7 | 528.4 | 478.5 | 448.5 | 421.1 | 396.6 | 360.2 | 340 | 305.6 | 282.1 | 254.9 | 239.9 | 225.1 | 208.6 | 186.5 | 84.6 |
| Total Equity
| -4,749.614 | -4,838.237 | -4,837.321 | -5,213.671 | -4,349.894 | -4,301.577 | -4,184.17 | -3,837.923 | -3,538.913 | -3,387.23 | -3,137.477 | -2,124.75 | -1,797.536 | -1,763.392 | -1,523.573 | -1,026.98 | -877.977 | -1,632.736 | -1,711.119 | -1,776.09 | -1,713.851 | -1,589.513 | -1,594.362 | -1,658.616 | -1,520.355 | -1,361.603 | -1,330.547 | -1,525.099 | -1,428.377 | -1,714.214 | -1,827.44 | -1,895.225 | -1,787.538 | -1,863.282 | -1,741.313 | -1,778.121 | -1,701.39 | -1,643.245 | -1,468.679 | -1,662.81 | -1,621.857 | -1,808.23 | -1,710.262 | -1,721.22 | -1,687.319 | -1,532.342 | -1,550.109 | -1,591.369 | -1,548.025 | -1,416.829 | -1,295.524 | -1,347.099 | -1,254.232 | -1,119.541 | -1,038.412 | -817.168 | -738.765 | -461.95 | -421.671 | -483.965 | -433.074 | -45.119 | -187.302 | 59.997 | 229.687 | 455.829 | 282.233 | 171.053 | 403.2 | 459.355 | 543.59 | 537.838 | 469.528 | 568.545 | 641.158 | 521.282 | 391.007 | 298.746 | 384.731 | 277.388 | 171.393 | 260.141 | 233.877 | 473.271 | 373.758 | 601.618 | 747.774 | 753.842 | 689.127 | 774.915 | 891.6 | 910.268 | 866.213 | 889.646 | 878.573 | 895.851 | 992.179 | 1,145.572 | 1,200.2 | 1,225.5 | 1,323.8 | 1,326.5 | 1,319.3 | 1,303.6 | 1,302.1 | 1,224.7 | 1,168.6 | 1,131.8 | 1,075.2 | 990.5 | 940.3 | 906.5 | 865.6 | 794.9 | 752.8 | 723 | 684.7 | 622.5 | 586.9 | 559.7 | 528.4 | 478.5 | 448.5 | 421.1 | 396.6 | 360.2 | 340 | 305.6 | 282.1 | 254.9 | 239.9 | 225.1 | 208.6 | 186.5 | 84.6 |
| Total Liabilities & Shareholders Equity
| 17,176.538 | 17,108.432 | 16,717.654 | 16,292.57 | 15,985.878 | 15,597.922 | 15,545.142 | 15,315.933 | 15,275.043 | 14,520.565 | 14,078.473 | 14,460.949 | 14,516.199 | 14,137.946 | 14,159.993 | 14,568.574 | 14,423.872 | 12,902.131 | 12,863.749 | 12,700.456 | 9,895.913 | 9,773.74 | 9,745.095 | 9,523.581 | 9,346.98 | 9,301.769 | 9,403.719 | 9,397.084 | 9,259.781 | 9,028.264 | 8,902.63 | 8,742.544 | 8,599.787 | 8,464.105 | 8,366.414 | 8,217.528 | 8,107.172 | 8,032.44 | 7,949.965 | 7,717.101 | 7,517.858 | 7,371.802 | 7,251.908 | 7,023.423 | 6,892.089 | 6,783.041 | 6,662.188 | 6,398.039 | 6,265.639 | 6,148.854 | 6,056.464 | 5,932.58 | 5,869.602 | 5,884.878 | 5,765.603 | 5,640.489 | 5,571.594 | 5,452.77 | 5,424.992 | 5,385.823 | 5,318.405 | 5,296.176 | 5,235.085 | 5,113.214 | 5,257.112 | 5,026.904 | 4,938.397 | 4,874.217 | 4,804.709 | 4,722.498 | 4,646.506 | 4,611.685 | 4,526.306 | 4,442.919 | 4,401.853 | 4,339.831 | 4,245.257 | 4,168.502 | 4,059.437 | 4,020.05 | 3,912.565 | 3,788.556 | 3,701.716 | 3,720.275 | 3,680.466 | 3,647.848 | 3,614.582 | 3,612.513 | 3,477.791 | 3,444.247 | 3,421.448 | 3,504.852 | 3,432.512 | 3,447.166 | 3,391.125 | 3,409.708 | 3,333.218 | 3,342.809 | 3,344.3 | 3,366.5 | 3,284.8 | 3,230.5 | 3,094.3 | 2,940.2 | 2,748.1 | 2,210.7 | 1,980.8 | 1,954.3 | 1,884 | 1,827 | 1,684.6 | 1,600.4 | 1,498.4 | 1,404 | 1,292.3 | 1,196.3 | 1,111.8 | 1,022.5 | 967.7 | 937.4 | 882.1 | 845.9 | 766.4 | 741.1 | 696.5 | 639 | 566.5 | 536.8 | 502.1 | 477.9 | 449.3 | 418.2 | 398.9 | 405.7 | 328.4 |