Azimut Holding S.p.A.
MIL:AZM.MI
24.23 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 354.691 | 361.209 | 354.626 | 354.952 | 324.29 | 329.874 | 328.149 | 286.255 | 270.493 | 309.526 | 297.628 | 550.857 | 266.739 | 259.665 | 233.79 | 295.259 | 212.938 | 213.977 | 201.71 | 297.043 | 215.925 | 214.458 | 221.095 | 160.793 | 181.097 | 185.743 | 173.487 | 209.493 | 170.57 | 191.212 | 206.589 | 200.652 | 178.963 | 172.541 | 126.095 | 154.281 | 126.478 | 168.192 | 229.204 | 144.722 | 135.586 | 135.345 | 113.604 | 139.555 | 96.937 | 109.998 | 108.71 | 225.569 | 65.337 | 40.514 | 94.948 | 44.871 | 28.204 | 37.554 | 48.679 | -49.358 | 65.349 | 36.282 | 39.428 | 82.333 | 16.591 |
Cost of Revenue
| 144.963 | 152.366 | 97.764 | 98.682 | 128.336 | 152.133 | 83.108 | 137.195 | 155.805 | 194.3 | 205.361 | 161.448 | 205.546 | 161.809 | 170.62 | 127.706 | 149.55 | 105.763 | 137.374 | 98.871 | 149.266 | 132.048 | 154.863 | 109.496 | 126.26 | 123.822 | 158.439 | 106.842 | 120.924 | 142.181 | 150.019 | 103.512 | 113.274 | 111.515 | 125.514 | 117.543 | 94.413 | 110.023 | 95.396 | 79.665 | 90.71 | 94.67 | 69.984 | 79.053 | 64.326 | 69.65 | 61.331 | 0 | 67.517 | 0 | 61.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 209.728 | 208.843 | 256.862 | 256.27 | 195.954 | 177.741 | 245.041 | 149.06 | 114.688 | 115.226 | 92.267 | 389.409 | 61.193 | 97.856 | 63.17 | 167.553 | 63.388 | 108.214 | 64.336 | 198.172 | 66.659 | 82.41 | 66.232 | 51.297 | 54.837 | 61.921 | 15.048 | 102.651 | 49.646 | 49.031 | 56.57 | 97.14 | 65.689 | 61.026 | 0.581 | 36.738 | 32.065 | 58.169 | 133.808 | 65.057 | 44.876 | 40.675 | 43.62 | 60.502 | 32.611 | 40.348 | 47.379 | 225.569 | -2.18 | 40.514 | 32.992 | 44.871 | 28.204 | 37.554 | 48.679 | -49.358 | 65.349 | 36.282 | 39.428 | 82.333 | 16.591 |
Gross Profit Ratio
| 0.591 | 0.578 | 0.724 | 0.722 | 0.604 | 0.539 | 0.747 | 0.521 | 0.424 | 0.372 | 0.31 | 0.707 | 0.229 | 0.377 | 0.27 | 0.567 | 0.298 | 0.506 | 0.319 | 0.667 | 0.309 | 0.384 | 0.3 | 0.319 | 0.303 | 0.333 | 0.087 | 0.49 | 0.291 | 0.256 | 0.274 | 0.484 | 0.367 | 0.354 | 0.005 | 0.238 | 0.254 | 0.346 | 0.584 | 0.45 | 0.331 | 0.301 | 0.384 | 0.434 | 0.336 | 0.367 | 0.436 | 1 | -0.033 | 1 | 0.347 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51.958 | 40.08 | 48.157 | 3.526 | 48.001 | -8.641 | 91.279 | 10.573 | 37.041 | 37.006 | 38.84 | 10.422 | 35.48 | 23.191 | 34.756 | 5.61 | 32.93 | 15.847 | 38.262 | 6.217 | 32.521 | 17.939 | 32.448 | 3.631 | 34.344 | 8.688 | 36.448 | 3.369 | 30.623 | 16.73 | 32.495 | 6.538 | 30.411 | 16.2 | 24.047 | 24.885 | 17.17 | 17.062 | 14.211 | 14.076 | 11.249 | 11.401 | 11.51 | 14.275 | 7.789 | 9.13 | 9.571 | 0.048 | 10.338 | 11.205 | 10.956 | 38.17 | 0.223 | 1.251 | 18.29 | 0 | 0 | 0 | 17.004 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7.535 | 0 | 11.02 | 0 | 6.07 | 0 | 9.978 | 0 | 6.735 | 0 | 7.936 | 0 | 2.236 | 0 | 8.237 | 0 | 5.953 | 0 | 17.165 | 0 | 7.447 | 0 | 11.016 | 0 | 6.051 | 0 | 10.643 | 0 | 4.978 | 0 | 9.928 | 0 | 4.82 | 0 | 2.86 | 2.02 | 2.121 | 3.022 | 2.741 | 1.523 | 2.455 | 3.665 | 5.487 | 1.059 | 1.967 | 1.363 | 5.45 | 1.233 | 0 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 51.958 | 45.79 | 48.157 | 14.546 | 48.001 | -2.571 | 91.279 | 20.551 | 37.041 | 43.741 | 38.84 | 18.358 | 35.48 | 25.427 | 34.756 | 13.847 | 32.93 | 21.8 | 38.262 | 23.382 | 32.521 | 25.386 | 32.448 | 14.647 | 34.344 | 14.739 | 36.448 | 14.012 | 30.623 | 21.708 | 32.495 | 16.466 | 30.411 | 21.02 | 24.047 | 27.745 | 19.19 | 19.183 | 17.233 | 16.817 | 12.772 | 13.856 | 15.175 | 19.762 | 8.848 | 11.097 | 10.934 | 5.498 | 10.338 | 11.205 | 10.956 | 38.17 | 0.223 | 1.251 | 18.29 | 0 | 0 | 0 | 17.004 | 0 | 0 |
Other Expenses
| 157.77 | 0 | -92.228 | -103.135 | -82.83 | -81.305 | -2.273 | 110.916 | -4.633 | 27.573 | -12.806 | 119.906 | -4.921 | 50.078 | 9.765 | 97.185 | 1.55 | 58.598 | -9.594 | 66.771 | 6.196 | 47.614 | -8.046 | 37.99 | -1.776 | 28.57 | -17.386 | 44.131 | -1.431 | 18.291 | -3.138 | 51.173 | 1.562 | 15.273 | -17.722 | 9.663 | -10.742 | 4.211 | 28.084 | 4.188 | 15.48 | 14.152 | 4.062 | 2.602 | 7.276 | -6.863 | 7.298 | -18.363 | 9.873 | 8.49 | 9.925 | -16.76 | 14.736 | 16.795 | 0.76 | 20.446 | 15.468 | 15.198 | 17.004 | 12.865 | 14.723 |
Operating Expenses
| 209.728 | 45.79 | 92.228 | 103.135 | 46.341 | 50.016 | 89.006 | 131.467 | 32.408 | 71.314 | 26.034 | 138.264 | 30.559 | 75.505 | 44.521 | 111.032 | 34.48 | 80.398 | 28.668 | 90.153 | 38.717 | 73 | 24.402 | 52.637 | 32.568 | 43.309 | 19.062 | 58.143 | 29.192 | 39.999 | 29.357 | 67.639 | 31.973 | 36.293 | 6.325 | 37.408 | 8.448 | 23.394 | 45.317 | 21.005 | 28.252 | 28.008 | 19.237 | 22.364 | 16.124 | 4.234 | 18.232 | -12.865 | 20.211 | 19.695 | 20.881 | 21.41 | 14.959 | 18.046 | 19.05 | 20.446 | 15.468 | 15.198 | 17.004 | 12.865 | 14.723 |
Operating Income
| 152.338 | 163.053 | 164.634 | 153.135 | 154.427 | 136.366 | 171.305 | 131.306 | 134.604 | 144.561 | 136.051 | 382.582 | 120.287 | 118.976 | 117.846 | 157.366 | 87.141 | 113.278 | 58.134 | 162.787 | 21.163 | -119.56 | 17.026 | -8.839 | 22.436 | 18.612 | -4.014 | 36.721 | 20.765 | 9.032 | 27.543 | 17.692 | 34.444 | 30.126 | -5.388 | -0.67 | 28.426 | 29.348 | 88.868 | 32.599 | 17.334 | 8.371 | 27.057 | 38.074 | 17.758 | 42.275 | 32.413 | 43.431 | 24.782 | 21.099 | 73.894 | 27.885 | 13.735 | 20.74 | 31.127 | 45.916 | 21.33 | 24.639 | 26.03 | 43.875 | 6.333 |
Operating Income Ratio
| 0.429 | 0.451 | 0.464 | 0.431 | 0.476 | 0.413 | 0.522 | 0.459 | 0.498 | 0.467 | 0.457 | 0.695 | 0.451 | 0.458 | 0.504 | 0.533 | 0.409 | 0.529 | 0.288 | 0.548 | 0.098 | -0.557 | 0.077 | -0.055 | 0.124 | 0.1 | -0.023 | 0.175 | 0.122 | 0.047 | 0.133 | 0.088 | 0.192 | 0.175 | -0.043 | -0.004 | 0.225 | 0.174 | 0.388 | 0.225 | 0.128 | 0.062 | 0.238 | 0.273 | 0.183 | 0.384 | 0.298 | 0.193 | 0.379 | 0.521 | 0.778 | 0.621 | 0.487 | 0.552 | 0.639 | -0.93 | 0.326 | 0.679 | 0.66 | 0.533 | 0.382 |
Total Other Income Expenses Net
| 7.901 | -13.293 | -1.975 | -13.104 | -8.117 | -23.646 | 1.999 | 112.411 | 1.897 | -15.311 | -10.515 | -13.605 | -10.767 | -9.693 | -10.888 | 111.844 | -8.688 | -2.774 | -1.393 | 12.146 | -8.716 | 79.08 | -8.95 | -10.251 | -6.581 | -5.806 | -4.702 | 247.272 | 18.8 | 43.931 | 51.748 | 41.851 | 25.219 | 0 | 0 | 0.401 | -0.033 | -0.68 | -0.173 | -0.773 | -0.149 | -0.299 | 0.044 | -0.149 | 0 | -0.897 | -0.775 | 1.737 | 19.537 | -1.463 | -1.346 | -1.666 | -1.126 | -0.039 | -1.498 | 0 | 0 | 0.892 | 1.929 | -1.971 | 2.171 |
Income Before Tax
| 160.239 | 149.76 | 158.766 | 148.765 | 156.459 | 147.766 | 173.304 | 141.373 | 139.236 | 140.952 | 133.426 | 380.393 | 117.525 | 115.134 | 114.795 | 168.365 | 103.697 | 110.549 | 56.741 | 174.933 | 83.999 | 88.49 | 105.423 | 18.684 | 46.351 | 59.174 | 32.09 | 75.453 | 39.565 | 52.963 | 79.291 | 59.543 | 59.663 | 44.868 | 20.815 | 43.027 | 28.393 | 61.509 | 145.25 | 60.073 | 41.176 | 44.642 | 38.955 | 60.326 | 35.575 | 42.14 | 44.199 | 45.168 | 44.319 | 19.636 | 72.548 | 26.219 | 12.609 | 18.961 | 29.629 | 43.073 | 19.834 | 21.976 | 24.353 | 41.904 | 4.039 |
Income Before Tax Ratio
| 0.452 | 0.415 | 0.448 | 0.419 | 0.482 | 0.448 | 0.528 | 0.494 | 0.515 | 0.455 | 0.448 | 0.691 | 0.441 | 0.443 | 0.491 | 0.57 | 0.487 | 0.517 | 0.281 | 0.589 | 0.389 | 0.413 | 0.477 | 0.116 | 0.256 | 0.319 | 0.185 | 0.36 | 0.232 | 0.277 | 0.384 | 0.297 | 0.333 | 0.26 | 0.165 | 0.279 | 0.224 | 0.366 | 0.634 | 0.415 | 0.304 | 0.33 | 0.343 | 0.432 | 0.367 | 0.383 | 0.407 | 0.2 | 0.678 | 0.485 | 0.764 | 0.584 | 0.447 | 0.505 | 0.609 | -0.873 | 0.304 | 0.606 | 0.618 | 0.509 | 0.243 |
Income Tax Expense
| 38.392 | 77.51 | 40.048 | 47.721 | 32.579 | 19.172 | 67.576 | 30.339 | 31.33 | 34.688 | 35.719 | 95.46 | 19.098 | -15.253 | 16.462 | 18.23 | 13.789 | 13.901 | 4.758 | 44.138 | 5.02 | 4.947 | 10.798 | 4.112 | 3.543 | 5.933 | 1.714 | 12.373 | 2.028 | 2.235 | 4.727 | 6.035 | 4.227 | -2.798 | 0.122 | 2.981 | 1.091 | 6.817 | 17.304 | 91.397 | -1.484 | -0.724 | 2.416 | 14.792 | 3.785 | 5.081 | 2.703 | 5.837 | 2.37 | 3.911 | 9.242 | 2.941 | 0.227 | 0.421 | 3.385 | 15.158 | -0.411 | 0.933 | 0.253 | 2.528 | -1.983 |
Net Income
| 115.176 | 206.268 | 116.211 | 93.997 | 117.741 | 122.136 | 100.693 | 100.073 | 95.95 | 106.188 | 95.53 | 283.016 | 96.384 | 129.245 | 96.812 | 151.524 | 87.141 | 94.512 | 48.513 | 123.462 | 75.524 | 80.107 | 90.918 | 14.572 | 39.28 | 46.146 | 26.438 | 58.59 | 35.037 | 48.218 | 72.941 | 51.387 | 53.532 | 47.423 | 20.343 | 39.371 | 27.618 | 52.626 | 127.806 | -31.324 | 41.985 | 45.328 | 36.516 | 45.73 | 31.698 | 36.901 | 41.424 | 39.474 | 42.098 | 15.725 | 63.306 | 23.328 | 12.382 | 18.54 | 26.244 | 27.915 | 20.245 | 22.043 | 24.1 | 39.376 | 6.022 |
Net Income Ratio
| 0.325 | 0.571 | 0.328 | 0.265 | 0.363 | 0.37 | 0.307 | 0.35 | 0.355 | 0.343 | 0.321 | 0.514 | 0.361 | 0.498 | 0.414 | 0.513 | 0.409 | 0.442 | 0.241 | 0.416 | 0.35 | 0.374 | 0.411 | 0.091 | 0.217 | 0.248 | 0.152 | 0.28 | 0.205 | 0.252 | 0.353 | 0.256 | 0.299 | 0.275 | 0.161 | 0.255 | 0.218 | 0.313 | 0.558 | -0.216 | 0.31 | 0.335 | 0.321 | 0.328 | 0.327 | 0.335 | 0.381 | 0.175 | 0.644 | 0.388 | 0.667 | 0.52 | 0.439 | 0.494 | 0.539 | -0.566 | 0.31 | 0.608 | 0.611 | 0.478 | 0.363 |
EPS
| 0.81 | 1.46 | 0.84 | 0.67 | 0.85 | 0.88 | 0.73 | 0.72 | 0.69 | 0.76 | 0.68 | 2.03 | 0.69 | 0.93 | 0.7 | 1.09 | 0.63 | 0.68 | 0.35 | 0.88 | 0.54 | 0.57 | 0.64 | 0.1 | 0.3 | 0.33 | 0.19 | 0.44 | 0.25 | 0.34 | 0.51 | 0.36 | 0.38 | 0.33 | 0.14 | 0.28 | 0.19 | 0.37 | 0.9 | -0.22 | 0.29 | 0.32 | 0.26 | 0.32 | 0.22 | 0.26 | 0.29 | 0.28 | 0.3 | 0.11 | 0.45 | 0.17 | 0.08 | 0.13 | 0.19 | 0.2 | 0.13 | 0.14 | 0.15 | 0.28 | 0.042 |
EPS Diluted
| 0.81 | 1.46 | 0.84 | 0.67 | 0.85 | 0.88 | 0.73 | 0.72 | 0.69 | 0.76 | 0.68 | 2.03 | 0.69 | 0.93 | 0.7 | 1.09 | 0.63 | 0.68 | 0.35 | 0.88 | 0.54 | 0.57 | 0.64 | 0.1 | 0.3 | 0.33 | 0.19 | 0.44 | 0.25 | 0.34 | 0.51 | 0.36 | 0.38 | 0.33 | 0.14 | 0.28 | 0.19 | 0.37 | 0.9 | -0.22 | 0.29 | 0.32 | 0.26 | 0.32 | 0.22 | 0.26 | 0.29 | 0.28 | 0.3 | 0.11 | 0.45 | 0.17 | 0.08 | 0.13 | 0.19 | 0.2 | 0.13 | 0.14 | 0.15 | 0.28 | 0.042 |
EBITDA
| 163.484 | 299.037 | 170.905 | 161.704 | 166.782 | 136.366 | 176.34 | 142.189 | 145.863 | 144.637 | 148.422 | 385.729 | 122.33 | 120.118 | 119.367 | 182.433 | 108.388 | 115.414 | 61.604 | 171.757 | 91.072 | 91.444 | 110.748 | 23.156 | 50.111 | 62.396 | 35.263 | 41.582 | 24.319 | 53.09 | 31.405 | 24.45 | 37.896 | 42.459 | 39.784 | 38.626 | 26.66 | 61.763 | 149.721 | 53.716 | 45.62 | 43.346 | 43.21 | 63.521 | 36.449 | 42.756 | 45.671 | 43.461 | 45.543 | 21.099 | 74.15 | 27.835 | 13.708 | 20.74 | 31.369 | 45.916 | 21.33 | 23.639 | 26.03 | 43.856 | 6.333 |
EBITDA Ratio
| 0.461 | 0.828 | 0.489 | 0.456 | 0.476 | 0.413 | 0.481 | 0.115 | 0.316 | 0.188 | 0.227 | 0.467 | 0.118 | 0.09 | 0.09 | 0.135 | 0.142 | 0.131 | 0.179 | 0.277 | 0.131 | -0.557 | 0.101 | -0.026 | 0.145 | -0.317 | -0.001 | 0.198 | 0.143 | -0.468 | 0.152 | 0.122 | 0.212 | 0.115 | 0.085 | -0.047 | 0.211 | 0.19 | 0.395 | 0.24 | 0.14 | 0.071 | 0.248 | 0.286 | 0.194 | 0.346 | 0.304 | 0.161 | 0.384 | 0.521 | 0.781 | 0.631 | 0.49 | 0.552 | 0.644 | -0.945 | 0.339 | 0.652 | 0.66 | 0.533 | 0.382 |