Altamin Limited
ASX:AZI.AX
0.023 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 0.415 | -4.104 | 0.838 | -3.672 | -3.213 | -2.452 | -2.818 | -2.56 | -1.851 | -1.911 | -1.055 | -2.215 | -1.52 | -2.108 | -4.494 | -6.221 | -6.621 | 7.022 | -2.829 | -1.789 | -1.252 | -1.601 | -1.014 | -0.856 | -2.41 | -1.243 | -1.243 | -1.243 | -1.243 | -0.95 | -0.95 | -0.95 | -0.95 | -0.517 | -0.517 | -0.517 | -0.517 |
Depreciation & Amortization
| 0.01 | 0.002 | 0.026 | 0.003 | 0.05 | 0.016 | 0.072 | 0.019 | 0.166 | 0.02 | 0.026 | 0.005 | 0.084 | 0 | 0.049 | 0 | 0.046 | 0 | 0.032 | 0 | 0.037 | 0.159 | 0.198 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.011 | 0 | -0.084 | 0 | 0.026 | 0 | -0.302 | 0 | -1.372 | 0 | -0.257 | 0 | 0.706 | 0 | 0.531 | 0 | 0.274 | 0 | -0.149 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.095 | 0.004 | 0.003 | 0 | 0.012 | 0.005 | 0.021 | 0.014 | 0.056 | 0.023 | 0.008 | 0.009 | 0.005 | 0.011 | 0.027 | 0.026 | 0.047 | 0.113 | 0.08 | 0.05 | 0.15 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.037 | 0 | -0.032 | 0 | -0.026 | 0 | -0.216 | 0 | -0.043 | 0 | 1.432 | 0 | 0.171 | 0 | -0.678 | 0 | -0.308 | 0 | -0.286 | 0 | -0.005 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.044 | 0 | -0.044 | 0 | -0.028 | 0 | -0.191 | 0 | -0.086 | 0 | 1.364 | 0 | 0.251 | 0 | -0.733 | 0 | -0.577 | 0 | -0.354 | 0 | -0.001 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.007 | 0 | 0.011 | 0 | 0.002 | 0 | -0.025 | 0 | 0.043 | 0 | 0.068 | 0 | -0.081 | 0 | 0.055 | 0 | 0.27 | 0 | 0.068 | 0 | -0.005 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.642 | 3.237 | -1.793 | 0.812 | 0.834 | -0.197 | -0.087 | 0.631 | 0.284 | 0.138 | 0.433 | 0.773 | -0.56 | -0.232 | 1.005 | -0.627 | 2.168 | -10.919 | 0.073 | 0.206 | -0.298 | 0.168 | -0.158 | 0.856 | 0.189 | 1.243 | 1.243 | 1.243 | 1.243 | 0.95 | 0.95 | 0.95 | 0.95 | 0.517 | 0.517 | 0.517 | 0.517 |
Operating Cash Flow
| -1.158 | -0.861 | -0.959 | -2.863 | -2.429 | -2.664 | -2.976 | -1.948 | -1.732 | -1.793 | -0.622 | -1.427 | -1.82 | -2.329 | -4.091 | -6.822 | -4.668 | -3.783 | -2.93 | -1.533 | -1.367 | -1.274 | -0.871 | 0 | -1.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -0.005 | -0.008 | -0.043 | -0.003 | -0.017 | -0.003 | -0.011 | -0.001 | -0.006 | -0.003 | -0.007 | -0.008 | -0.019 | -0.103 | -0.064 | -0.044 | -0.009 | -0.001 | -0.009 | -0.015 | -0.009 | -0.02 | -0.022 | -0.022 | -0.022 | -0.022 | -0.058 | -0.058 | -0.058 | -0.058 | -0.083 | -0.083 | -0.083 | -0.083 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | -0.002 | 0.002 | 0.023 | 0.059 | 0 | 3.479 | 2.146 | 4.833 | -0.011 | 0.007 | 0.001 | 0.021 | -0.005 | -0.731 | 0.131 | -0.947 | -0.947 | -0.947 | -0.947 | -0.767 | -0.767 | -0.767 | -0.767 | -0.33 | -0.33 | -0.33 | -0.33 |
Investing Cash Flow
| 0 | 1.003 | 0 | -0.005 | -0.008 | -0.043 | 0.152 | -0.017 | -0.003 | -0.011 | 0.01 | -0.004 | 0.02 | 0.052 | -0.008 | 3.46 | 2.043 | 4.77 | -0.055 | -0.002 | 0 | 0.011 | -0.02 | -0.708 | 0.111 | -0.969 | -0.969 | -0.969 | -0.969 | -0.826 | -0.826 | -0.826 | -0.826 | -0.413 | -0.413 | -0.413 | -0.413 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.013 | 0 | -0.025 | 0 | -0.035 | 0 | -0.051 | 0 | 0 | 0 | -0.055 | 0 | -0.053 | 0 | -0.056 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 |
Common Stock Issued
| 0 | 1.724 | 0 | 0 | 5.927 | 0 | 3.492 | 3.223 | 2.046 | 1.754 | 1.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0.584 | 0.584 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.975 | 1.975 | 1.975 | 1.975 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.004 | -0.004 | -0.004 | -0.004 | -0.062 | -0.062 | -0.062 | -0.062 | -0.188 | -0.188 | -0.188 | -0.188 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.523 | 1.724 | 0 | -0.013 | 5.91 | 0 | 3.458 | 3.223 | 1.998 | 1.754 | 1.769 | -0.001 | 2.786 | 3.075 | -0.052 | 5.782 | -0.056 | 0 | -0.055 | 8.164 | 0.738 | 0.496 | -0.006 | -1.253 | 2.187 | -0.965 | -0.965 | -0.965 | -0.965 | -1.964 | -1.964 | -1.964 | -1.964 | -2.187 | -2.187 | -2.187 | -2.187 |
Financing Cash Flow
| 0.523 | 1.724 | 0 | -0.013 | 5.91 | -0.025 | 3.458 | 3.188 | 1.998 | 1.703 | 1.769 | -0.001 | 2.786 | 3.02 | -0.052 | 5.729 | -0.056 | -0.056 | -0.055 | 8.414 | 0.738 | 0.496 | -0.006 | -0.708 | 2.187 | -0.969 | -0.969 | -0.969 | -0.969 | -0.826 | -0.826 | -0.826 | -0.826 | -0.413 | -0.413 | -0.413 | -0.413 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0.006 | 0.022 | -0.015 | 0.009 | 0.001 | -0.016 | -0.018 | 0.012 | -0.008 | 0.001 | -0.001 | 0.003 | -0.01 | -0.039 | -0.024 | 0.002 | 0.133 | 0.087 | -0.003 | -0.001 | -0.003 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.635 | 1.345 | -1.425 | 0.258 | 0.329 | -2.731 | 0.618 | 1.206 | 0.276 | -0.109 | 1.157 | -1.433 | 0.989 | 0.733 | -4.19 | 2.343 | -2.678 | 1.063 | -2.953 | 6.875 | -0.63 | -0.769 | -2.086 | -0.14 | 1.946 | -0.995 | -0.995 | -0.995 | -0.995 | 0.254 | 0.254 | 0.254 | 0.254 | 1.278 | 1.278 | 1.278 | 1.278 |
Cash At End Of Period
| 1.225 | 1.86 | 0.515 | 1.94 | 1.683 | 1.354 | 4.085 | 3.467 | 2.261 | 1.985 | 2.094 | 0.937 | 2.37 | 1.381 | 0.648 | 4.837 | 2.495 | 5.173 | 4.11 | 7.062 | 0.187 | 0.817 | 0.397 | 0.397 | 2.483 | 0.537 | 0.537 | 0.537 | 0.537 | 1.532 | 1.532 | 1.532 | 1.532 | 1.278 | 1.278 | 1.278 | 1.278 |