Azelis Group NV
EBR:AZE.BR
18.43 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,072.831 | 1,072.831 | 2,011 | 1,005.5 | 2,141.225 | 1,070.613 | 2,090.053 | 1,045.027 | 2,019.049 | 1,009.525 | 1,517.836 | 758.918 | 1,309.459 | 654.73 | 1,088.322 | 544.162 | 1,134.574 | 567.287 |
Cost of Revenue
| 816.013 | 816.013 | 1,761.622 | 777.436 | 1,834.823 | 818.341 | 1,811.075 | 812.482 | 1,722.764 | 769.596 | 1,326.313 | 584.077 | 1,150.908 | 508.734 | 971.267 | 424.901 | 1,008.114 | 446.812 |
Gross Profit
| 256.818 | 256.818 | 249.378 | 228.064 | 306.402 | 252.272 | 278.978 | 232.545 | 296.285 | 239.929 | 191.523 | 174.841 | 158.551 | 145.996 | 117.055 | 119.261 | 126.46 | 120.475 |
Gross Profit Ratio
| 0.239 | 0.239 | 0.124 | 0.227 | 0.143 | 0.236 | 0.133 | 0.223 | 0.147 | 0.238 | 0.126 | 0.23 | 0.121 | 0.223 | 0.108 | 0.219 | 0.111 | 0.212 |
Reseach & Development Expenses
| 0 | 0 | 0.717 | 0.717 | 0 | 0 | 0.998 | 0.998 | 0 | 0 | 0.849 | 0.849 | 0 | 0 | 0.044 | 0.044 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 126.978 | 126.978 | 95.923 | 124.904 | 90.802 | 120.256 | 105.685 | 122.708 | 90.046 | 116.584 | 87.23 | 102.023 | 54.601 | 80.801 | 45.65 | 70.53 | 54.035 | 72.577 |
Other Expenses
| 22.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 149.476 | 162.736 | 95.923 | 157.111 | 90.802 | 154.71 | 105.685 | 158.187 | 90.046 | 137.431 | 87.23 | 140.678 | 54.601 | 93.751 | 45.65 | 85.489 | 54.035 | 83.95 |
Operating Income
| 107.342 | 108.192 | 153.455 | 82.272 | 215.6 | 114.08 | 173.293 | 91.227 | 206.239 | 107.487 | 104.293 | 58.386 | 103.95 | 54.171 | 71.405 | 37.718 | 72.425 | 38.682 |
Operating Income Ratio
| 0.1 | 0.101 | 0.076 | 0.082 | 0.101 | 0.107 | 0.083 | 0.087 | 0.102 | 0.106 | 0.069 | 0.077 | 0.079 | 0.083 | 0.066 | 0.069 | 0.064 | 0.068 |
Total Other Income Expenses Net
| -36.199 | -37.049 | -60.077 | -35.533 | -61.84 | -37.2 | -49.376 | -29.239 | -15.545 | -12.14 | -58.923 | -35.735 | -29.054 | -16.723 | -34.413 | -19.222 | -30.331 | -17.635 |
Income Before Tax
| 71.143 | 71.143 | 93.378 | 46.739 | 153.76 | 76.88 | 123.917 | 61.988 | 190.694 | 95.347 | 45.37 | 22.651 | 74.896 | 37.448 | 36.992 | 18.496 | 42.094 | 21.047 |
Income Before Tax Ratio
| 0.066 | 0.066 | 0.046 | 0.046 | 0.072 | 0.072 | 0.059 | 0.059 | 0.094 | 0.094 | 0.03 | 0.03 | 0.057 | 0.057 | 0.034 | 0.034 | 0.037 | 0.037 |
Income Tax Expense
| 21.078 | 21.078 | 13.347 | 6.674 | 44.579 | 22.29 | 46.792 | 23.396 | 48.999 | 24.5 | 22.624 | 11.312 | 27.349 | 13.675 | -6.222 | 3.111 | 14.296 | 7.148 |
Net Income
| 47.411 | 47.411 | 74.246 | 37.123 | 103.458 | 51.729 | 74.379 | 37.19 | 138.814 | 69.407 | 21.599 | 10.8 | 46.157 | 23.079 | 43.364 | 21.682 | 27.598 | 13.799 |
Net Income Ratio
| 0.044 | 0.044 | 0.037 | 0.037 | 0.048 | 0.048 | 0.036 | 0.036 | 0.069 | 0.069 | 0.014 | 0.014 | 0.035 | 0.035 | 0.04 | 0.04 | 0.024 | 0.024 |
EPS
| 0.19 | 0.19 | 0.3 | 0.15 | 0.44 | 0.22 | 0.32 | 0.16 | 0.59 | 0.3 | 0.092 | 0.046 | 0.2 | 0.1 | 0.19 | 0.022 | 0.12 | 0.01 |
EPS Diluted
| 0.19 | 0.19 | 0.3 | 0.15 | 0.44 | 0.22 | 0.32 | 0.16 | 0.59 | 0.3 | 0.092 | 0.046 | 0.2 | 0.1 | 0.19 | 0.022 | 0.12 | 0.01 |
EBITDA
| 136.256 | 136.256 | 206.121 | 96.059 | 264.033 | 138.296 | 217.575 | 102.216 | 246.689 | 127.712 | 137.238 | 66.403 | 130.389 | 67.39 | 97.661 | 43.748 | 97.096 | 51.017 |
EBITDA Ratio
| 0.127 | 0.127 | 0.102 | 0.096 | 0.123 | 0.129 | 0.104 | 0.098 | 0.122 | 0.127 | 0.09 | 0.087 | 0.1 | 0.103 | 0.09 | 0.08 | 0.086 | 0.09 |