Aytu BioPharma, Inc. (AYTU) - Quarterly Cash Flow Statement

Home
AYTU
Financials

1.25 (USD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2
Operating Activities:
Net Income Numbers are in millions	0.788	1.474	-4.617	-2.887	-0.22	-8.12	-2.457	-7.2	-4.513	-2.881	-17.701	-53.073	-11.548	-27.851	-18.998	-25.46	-9.525	-4.306	-3.145	-5.332	-0.214	-4.929	-14.532	-4.496	-4.658	-3.446	0.548	-2.818	-3.673	-4.245	-6.75	-5.216	-4.817	-5.724	-15.297	-7.274	-3.332	-2.276	-2.155	-0.01	-0.016	-0.011	-0.012	-0.022	-0.017	-0.011	-0.013	-0.014	-0.02	-0.02	-0.012	-0.01	-0.01	-0.072	-0.021	-0.027	-0.018	-0.014	-0.015	-0.012	-0.019	-0.011	-0.01	-0.016	-0.022	-0.012	-0.018	-0.011	-0.016	-0.012	-0.014	-0.015	-0.008
Depreciation & Amortization Numbers are in millions	1.339	1.427	2.572	1.8	2.179	2.23	2.116	2.194	2.177	2.328	2.246	2.653	2.675	2.677	-1.1	6.288	1.92	2.093	2.466	1.623	1.288	0.869	0.753	0.744	0.674	0.557	0.616	0.66	0.662	0.653	2.101	0.541	0.901	0.822	0.441	0.191	0.114	0.129	0.044	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.002	0.002	0.002	0.002	0.001	0.003	0.002	0.002	0.002	0.002	0.002	0.003	0.001	0.002	0.002	0.002	0.002	0	0.002	0.002	0.002
Deferred Income Tax Numbers are in millions	0	0	0	0	0.659	-0.02	6.673	0	0	0	-19.752	0	0.096	19.656	14.402	7.415	0.405	0.113	0.575	0	0	0	-0.015	0.003	-0.021	-0.047	-0.026	-1.1	-0.518	-0.3	1.265	0.123	0.268	-0.038	9.465	3.945	0	0	-0.004	0	-0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.151	0.173	0.352	0.811	0.82	0.93	0.9	0.902	3.067	1.177	1.23	1.27	1.229	1.519	1.089	1.522	0.508	0.455	0.488	0.263	0.162	0.165	0.9	0.377	0.194	0.152	0.061	0.012	0.081	0.195	0.26	0.307	0.381	1.554	0.356	0.296	0.183	0.068	0.268	0.272	0.276	0.203	0.115	0.084	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.854	-0.854	-0.042	0.416	-3.683	-1.351	2.459	4.288	-2.462	-10.083	-6.212	-3.501	-1.361	0.211	5.101	2.11	0.453	-5.984	-3.574	-7.809	-2.136	0.909	0.191	0.063	-0.504	0.04	-1.307	0.865	0.316	-0.594	-0.214	0.844	0.35	-2.022	2.145	0.426	-0.67	-0.109	0.025	-0.006	0.004	-0.001	-0.02	0.012	0.007	0.001	-0.005	0.003	0.007	0.001	0.003	-0.001	0.005	-0.001	0.001	-0.002	0.003	0.001	-0.001	-0	0.005	0	-0.001	0.001	-0.001	-0	0.001	-0.003	0.002	0.003	-0.001	0.002	0.002
Accounts Receivables Numbers are in millions	-2.272	0.478	6.308	-0.522	0.479	-0.945	5.182	-8.501	2.378	-6.212	5.886	-4.539	-1.339	6.525	-0.228	3.738	-1.036	-0.929	4.623	-4.727	-3.492	0.035	-0.364	0.106	-0.722	-0.181	0.154	0.645	-0.166	-0.684	-0.175	0.24	-0.073	-0.347	-0.078	0.204	-0.121	-0.011	-0.156	0.006	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-0.239	0.334	3.944	-0.534	-0.117	-1.023	-0.622	-0.804	-0.079	-2.104	1.208	0.659	-0.39	-0.178	7.176	-0.775	-2.136	-1.48	-6.605	-0.213	-0.192	0.059	0.09	0.115	-0.335	0.029	-0.455	0.496	-0.209	0.141	-0.096	0.205	0.146	-0.061	0.097	0.032	-0.159	-0.455	-0.028	-0.001	-0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-1.814	3.143	0.058	0.095	-3.946	0.914	-1.336	4.558	-4.425	3.587	0.418	-4.792	6.581	-9.888	2.911	-3.019	1.383	-4.52	3.536	-7.719	2.53	0.277	0.153	-0.27	0.26	-0.008	-1.077	-0.157	1.684	-0.56	0.801	0.126	0.174	-0.608	1.642	0.108	-0.005	-0.122	0.65	0	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	5.179	-4.809	-10.352	1.377	-0.099	-0.297	-0.765	9.035	-0.336	-5.354	-13.724	5.171	-6.213	3.752	-4.758	2.167	2.242	0.945	-5.127	4.851	-0.982	0.537	0.312	0.112	0.293	0.201	0.072	-0.119	-0.994	0.509	-0.744	0.273	0.102	-1.006	0.485	0.081	-0.385	0.478	-0.442	0.066	0.007	-0.001	-0.02	0	0.007	0.001	-0.005	0	0.007	0.001	0.003	0	0.005	-0.001	0.001	0	0.003	0.001	-0.001	0	0.005	0	-0.001	0	-0.001	-0	0.001	0	0.002	0.003	-0.001	0	0
Other Non Cash Items Numbers are in millions	-0.227	-3.41	0.947	4.978	0.11	6.12	-0.326	-3.09	-0.709	0.311	13.342	43.536	0.087	-0.003	-6.78	-0.653	3.314	-0.346	-4.575	-0.267	-5.2	-0.002	9.23	0.361	0.165	0.087	-4.434	-1.699	0.031	0.072	0.069	0.499	0.591	0.075	0.225	0.031	0.256	0.03	0.03	0.001	-0.728	0.002	0.016	0.001	0.001	0.003	0.002	0.001	0.002	0.005	0.002	-0.009	-0.008	0.061	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.001	0.003	0.004	0.006	0
Operating Cash Flow Numbers are in millions	2.905	-1.19	-0.788	-0.254	-0.135	-0.211	9.365	-2.906	-2.44	-9.148	-7.095	-9.115	-8.822	-3.791	-6.286	-8.778	-2.925	-7.975	-7.765	-11.522	-6.099	-2.988	-3.474	-3.31	-4.303	-2.744	-4.543	-4.078	-3.101	-4.218	-3.269	-2.392	-2.836	-5.332	-2.665	-2.386	-3.45	-2.157	-1.788	-0.013	-0.009	-0.009	-0.014	-0.008	-0.007	-0.005	-0.015	-0.008	-0.009	-0.013	-0.006	-0.008	-0.011	-0.009	-0.018	-0.026	-0.012	-0.01	-0.013	-0.01	-0.011	-0.007	-0.008	-0.012	-0.021	-0.01	-0.014	-0.011	-0.01	-0.006	-0.012	-0.006	-0.004
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.006	-0.136	0	0	0	0	0	0	0	0	0	0	0	0	-2.341	0	0	0	0	0	0	0	0.3	-0.047	-0.007	-0.306	0	-0.063	-0.012	0	-0.058	-0.009	-0.04	-0.005	-2.049	-0.078	-0.122	-0.004	0	0	0	0	-0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	-0.005	0	0	0	0	0	0	0.004	-0.004	0	-0.004	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	-0.005	0.005	-0.005	0	-0.04	-0.029	-3.059	-0.05	-2.462	-0.317	-0.024	-0.019	-0.051	0.344	-0.063	-0.042	-0.096	-0.359	-0.05	0	0.007	-0.007	0	0	1.056	-2.342	-2.25	-0.5	-2.513	0	-0.54	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.003	0	0	0.003	0	0	0	0	-1.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.151	0.517	-0.034	-0.045	-0.174	-0.076	-0.15	-0.004	-0.005	0.042	-0.001	-0.041	0.008	-0.036	0.044	-0.64	-0.006	0.002	0.006	1.35	-4.85	-1	-0.752	0.3	-0.55	-0.297	-0.402	0	0	0	0.613	1.072	-2	-0.5	-4.013	0	-0.538	0	-1.003	0	-0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.002	-0.007	0	0	0	-0.007	0	0	-0.004	0	0	0	0
Investing Cash Flow Numbers are in millions	0.145	0.381	-0.034	-0.045	-0.174	-0.076	-0.155	0.001	-0.005	0.042	-0.041	-0.07	-3.051	-0.086	-2.418	-0.317	-0.03	-0.017	-0.045	0.344	-4.913	-1.042	-0.096	-0.106	-0.557	-0.303	-0.402	-0.07	-0.012	0	0.539	-1.279	-2.29	-0.505	-4.562	-0.078	-0.66	-0.004	-1.003	0	-0.004	0	-0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.005	-0.005	-0.002	-0.002	-0.007	0	0	0	-0.004	-0.004	0	-0.004	0	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-0.723	0	-15.652	0.53	-0.212	-0.022	-9.012	2.901	-0.632	4.248	0.402	0	2.223	-3.439	2.545	-6.262	-0.137	-0.136	0	0.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.175	0	0	0.001	0.002	0.006	0.008	0.005	0.003	0.013	0.011	0.005	0	0	0	0.003	-0.006	0.012	0.011	0.006	0	0	0	0	0	0	0	0.001	0.004	0	0	0	0	0	0.001	0.002
Common Stock Issued Numbers are in millions	0	0	3.381	0	0.086	-0.16	2.563	1.439	1.157	10.416	-1.006	7.875	4.518	0.307	12.329	-0.138	32.25	0	0.048	0	0	0	-0.075	0	0	0.087	0.176	0	0	0.072	0.108	0	8.603	0.631	6.416	0.2	0	0	-0.009	0	0.015	-0.006	0.018	0	0	0.003	0	0	0.005	0.005	0.005	0.008	0.006	0.013	0.006	0.02	0.005	0.006	0.007	0.002	0.002	0.008	0.007	0.002	0	0.06	0	0	0.06	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-2.037	0.911	13.339	0	0	-2.712	1.045	-1.757	-2.39	-1.107	-0.513	-6.354	-0.151	-2.332	9.27	-0.136	-5.037	-2.042	-6.373	116.543	9.258	0	0.117	0.259	18.7	-0.087	-0.024	12.246	0	10.437	-0.046	1.911	-0.995	-0.024	0	-0.03	5	-0.298	8.653	0.005	0	0	0	0	0	0	0	0	0	0.013	0	0	0	0	0	0	0	-0.01	0.019	0.009	0.001	0	0.004	0.004	0	0	0.003	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	-2.76	0.911	1.068	0.53	-0.126	-2.734	-5.404	2.583	-1.865	13.557	-1.117	1.521	6.59	-5.464	11.814	-6.398	27.076	-2.178	-6.373	68.183	9.258	0	0.117	0.259	18.7	0.087	-0.024	12.246	0	10.437	0.062	1.911	7.607	0.607	6.616	0.17	5	4.877	8.653	0.005	0.016	0.002	0.023	0.008	0.005	0.006	0.013	0.011	0.01	0.013	0.005	0.008	0.009	0.006	0.018	0.031	0.011	0.003	0.025	0.009	0.001	0.008	0.01	0.004	0.001	0.004	0.003	0	0.06	0	0	0.001	0.002
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0.087	0	0	-0.087	0	0	0	0	0	0	0	0	0	0	0	0	0.011	0	-0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.005	0	0	0.009	0.007	0	0	0	0.004	0	0	-0.057	0	0	0	0
Net Change In Cash Numbers are in millions	0.29	0.102	0.246	0.231	-0.435	-3.021	3.806	-0.322	-4.31	4.451	-8.253	-7.664	-5.283	-9.341	3.111	-15.495	24.122	-10.17	-14.183	57.005	-1.753	-4.03	-3.453	-3.157	13.84	-3.048	-4.969	8.098	-3.113	6.219	-2.668	-1.76	2.481	-5.23	-0.612	-2.294	0.891	2.716	5.862	-0.009	0.007	-0.007	0.009	-0	-0.001	0.001	-0.002	0.002	0.001	0	-0.001	-0.001	-0.002	-0.003	0.001	0.005	-0.001	-0.007	0.008	-0.003	-0.01	0.001	0.003	-0.008	-0.02	-0.006	-0.014	-0.011	0.046	-0.006	-0.012	-0.005	-0.002
Cash At End Of Period Numbers are in millions	20.398	20.108	20.006	19.76	19.529	19.964	22.985	19.179	19.501	23.811	19.36	27.613	35.277	40.56	49.901	46.79	62.285	38.163	48.333	62.516	5.511	7.264	11.294	14.748	17.905	4.065	7.113	12.082	3.984	7.097	0.878	3.545	5.305	2.824	8.054	8.666	10.96	10.069	7.353	0	0.009	0.002	0.009	0	0	0.002	0.001	0.003	0.001	0	0	0.001	0.002	0.004	0.007	0.006	0.001	0.002	0.008	0	0.003	0.014	0.013	0.01	0.018	0.038	0.044	0.058	0.069	0.023	0.029	0.041	0.047

Aytu BioPharma, Inc.

NASDAQ:AYTU Add to watchlist

NASDAQ:AYTU