Acuity Brands, Inc.
NYSE:AYI
241.7 (USD) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 397.9 | 935.6 | 845.8 | 699 | 578.9 | 513.3 | 397.9 | 359.3 | 339 | 284.1 | 223.2 | 318.2 | 475.5 | 504 | 491.3 | 593.5 | 498.7 | 507 | 560.7 | 520.6 | 380.6 | 266.6 | 461 | 333.7 | 232 | 214.8 | 129.1 | 94.3 | 229.8 | 428.6 | 311.1 | 189.7 | 463.2 | 451.2 | 413.2 | 337 | 224.3 | 560.2 | 756.8 | 652.1 | 601.1 | 583 | 552.5 | 467.3 | 408.2 | 398.1 | 359.1 | 301.9 | 262.8 | 267.5 | 284.5 | 228.3 | 180.6 | 172.7 | 170.2 | 160.8 | 125.5 | 152.2 | 191 | 194.5 | 155.8 | 48.3 | 18.683 | 28.29 | 72.31 | 264.634 | 297.096 | 216.314 | 185.066 | 201.709 | 222.816 | 178.391 | 123.055 | 102.721 | 88.648 | 71.575 | 69.812 | 105.197 | 98.533 | 44.25 | 9.514 | 3.803 | 14.135 | 9.586 | 7.499 | 13.056 | 16.053 | 10.414 | 9.47 | 4.674 | 2.694 | 0.976 | 1.225 | 15.427 | 8 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 397.9 | 935.6 | 845.8 | 699 | 578.9 | 513.3 | 397.9 | 359.3 | 339 | 284.1 | 223.2 | 318.2 | 475.5 | 504 | 491.3 | 593.5 | 498.7 | 507 | 560.7 | 520.6 | 380.6 | 266.6 | 461 | 333.7 | 232 | 214.8 | 129.1 | 94.3 | 229.8 | 428.6 | 311.1 | 189.7 | 463.2 | 451.2 | 413.2 | 337 | 224.3 | 560.2 | 756.8 | 652.1 | 601.1 | 583 | 552.5 | 467.3 | 408.2 | 398.1 | 359.1 | 301.9 | 262.8 | 267.5 | 284.5 | 228.3 | 180.6 | 172.7 | 170.2 | 160.8 | 888.5 | 152.2 | 191 | 194.5 | 155.8 | 48.3 | 18.683 | 28.29 | 72.31 | 264.634 | 297.096 | 216.314 | 185.066 | 201.709 | 222.816 | 178.391 | 123.055 | 102.721 | 88.648 | 71.575 | 69.812 | 105.197 | 98.533 | 44.25 | 9.514 | 3.803 | 14.135 | 9.586 | 7.499 | 13.056 | 16.053 | 10.414 | 9.47 | 4.674 | 2.694 | 0.976 | 1.225 | 15.427 | 8 |
| Net Receivables
| 577.6 | 534.7 | 563 | 512.3 | 494.9 | 517.1 | 555.3 | 545 | 523.1 | 584.2 | 665.9 | 597.2 | 546.8 | 529.3 | 571.8 | 509 | 448 | 445.3 | 500.3 | 451.3 | 506.7 | 507.7 | 561 | 586 | 520.1 | 556.7 | 637.9 | 572.6 | 500.2 | 514.3 | 573.3 | 521.1 | 500.9 | 522.5 | 572.8 | 494 | 458.8 | 415.7 | 411.7 | 392.8 | 355.7 | 371.8 | 373.4 | 352.5 | 308.7 | 332.6 | 318.3 | 299.5 | 282.3 | 270.5 | 263.8 | 269.6 | 257.6 | 262.6 | 262.6 | 255.3 | 243.7 | 249.4 | 255.1 | 236 | 224.6 | 220.1 | 227.4 | 221.477 | 215.883 | 244.296 | 268.971 | 288.725 | 270.77 | 284.531 | 295.544 | 383.885 | 338.595 | 337.324 | 379.622 | 358.022 | 324.399 | 326.662 | 345.77 | 325.236 | 311.128 | 336.286 | 331.157 | 313.544 | 293.877 | 308.926 | 302.276 | 319.486 | 311.289 | 307.826 | 322.735 | 313.16 | 311.418 | 300.418 | 296.9 |
| Inventory
| 471.9 | 391.1 | 387.6 | 372.3 | 375.8 | 365.3 | 368.5 | 400.5 | 436.4 | 487 | 485.7 | 580.6 | 524.4 | 439.7 | 398.7 | 370 | 321.3 | 316.1 | 320.1 | 355.3 | 348.6 | 352.6 | 340.8 | 390.6 | 413 | 420.2 | 411.8 | 406.5 | 322.1 | 339.6 | 328.6 | 342.2 | 353.7 | 334.4 | 295.2 | 288.9 | 277.5 | 242.3 | 224.8 | 256.4 | 237.4 | 214.2 | 212 | 213.8 | 228.6 | 208.3 | 203 | 201.2 | 193.7 | 193.7 | 194.1 | 168.7 | 159 | 162.5 | 165.9 | 178 | 174.1 | 173.7 | 149 | 143.3 | 147.9 | 145.3 | 140.797 | 158.129 | 165.333 | 162.12 | 145.725 | 150.294 | 146.65 | 146.881 | 192.07 | 206.082 | 209.482 | 211.886 | 209.319 | 217.811 | 216.816 | 225.834 | 215.59 | 220.763 | 217.393 | 230.849 | 222.26 | 217.849 | 201.563 | 202.377 | 188.799 | 196.249 | 196.966 | 216.459 | 216.942 | 213.985 | 214.902 | 224.884 | 210.8 |
| Other Current Assets
| 111.4 | 75.9 | 75.1 | 90.4 | 194.4 | 78.4 | 73.5 | 207.2 | 95 | 100.5 | 178.7 | 225.2 | 250.6 | 247.2 | 152 | 132 | 152.2 | 158.6 | 102.8 | 106.2 | 143.8 | 79.5 | 144.1 | 122.7 | 119.8 | 104 | 64.6 | 64.8 | 82.6 | 82.6 | 65.2 | 82.2 | 92.2 | 96.2 | 78 | 34.9 | 37.1 | 37 | 43.2 | 42.3 | 56 | 56.5 | 48.5 | 36.4 | 45 | 40.3 | 33.1 | 56.4 | 77.1 | 41.6 | 36.6 | 37.5 | 45.5 | 41.4 | 31.8 | 32.4 | -724.4 | 38.1 | 31.2 | 34.5 | 43.7 | 36.3 | 36 | 47.885 | 55.905 | 58.567 | 44.355 | 51.045 | 56.468 | 56.061 | 211.808 | 68.525 | 72.203 | 70.354 | 60.056 | 64.939 | 70.269 | 60.256 | 57.881 | 79.304 | 81.839 | 70.392 | 54.686 | 66.112 | 62.333 | 54.166 | 51.424 | 57.236 | 53.33 | 50.179 | 48.626 | 36.585 | 44.077 | 47.095 | 43.4 |
| Total Current Assets
| 1,558.8 | 1,937.3 | 1,871.5 | 1,674 | 1,546.8 | 1,474.1 | 1,395.2 | 1,408.4 | 1,393.5 | 1,455.8 | 1,462.7 | 1,608.6 | 1,672 | 1,599.9 | 1,544.3 | 1,538.5 | 1,344.1 | 1,347.7 | 1,439.7 | 1,380.3 | 1,307.8 | 1,206.4 | 1,441.8 | 1,379.3 | 1,232.6 | 1,251.8 | 1,211.1 | 1,105.8 | 1,093.4 | 1,323.8 | 1,245.6 | 1,094.1 | 1,363.9 | 1,356.2 | 1,322.9 | 1,154.8 | 997.7 | 1,255.2 | 1,436.5 | 1,343.6 | 1,250.2 | 1,225.5 | 1,186.7 | 1,070 | 990.5 | 979.3 | 913.5 | 837.4 | 783.7 | 773.3 | 779 | 704.1 | 642.7 | 639.2 | 630.5 | 626.5 | 581.9 | 613.4 | 626.3 | 608.3 | 572 | 450 | 422.9 | 455.781 | 509.431 | 729.617 | 756.147 | 706.378 | 658.954 | 689.182 | 867.985 | 836.883 | 743.335 | 722.285 | 737.645 | 712.347 | 681.296 | 717.949 | 717.774 | 669.553 | 619.874 | 641.33 | 633.586 | 607.091 | 565.272 | 578.525 | 558.552 | 583.385 | 571.055 | 579.138 | 590.997 | 564.706 | 571.622 | 587.824 | 559.1 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 404.4 | 360.9 | 369.5 | 369.7 | 372.2 | 372.7 | 297.6 | 375.2 | 363.8 | 346.4 | 276.5 | 332.6 | 323.6 | 315.7 | 269.1 | 319.9 | 325.3 | 334.6 | 270.5 | 331.8 | 338.7 | 338.5 | 277.3 | 280.5 | 284.2 | 283 | 286.7 | 288 | 282.8 | 286.1 | 287.7 | 284.4 | 277.8 | 273.5 | 267.8 | 262.9 | 256.6 | 191.3 | 174.6 | 164.9 | 159.1 | 160.7 | 152.5 | 148.2 | 147.1 | 147.1 | 147.9 | 147.1 | 144.9 | 143.8 | 139.2 | 132.4 | 133.4 | 133.6 | 143.2 | 147 | 145.1 | 143.5 | 138.4 | 141.1 | 142.5 | 148.5 | 145.829 | 144.971 | 138.657 | 143.076 | 161.506 | 164.167 | 163.377 | 161.911 | 213.738 | 210.841 | 208.805 | 210.004 | 211.269 | 206.001 | 210.199 | 213.721 | 219.194 | 221.546 | 223.815 | 225.965 | 226.299 | 216.91 | 219.828 | 220.302 | 222.558 | 226.401 | 228.575 | 235.558 | 240.679 | 242.966 | 248.978 | 254.462 | 248.4 |
| Goodwill
| 1,450.3 | 1,091.8 | 1,098.7 | 1,096.7 | 1,097.1 | 1,097.5 | 1,097.9 | 1,096.7 | 1,080.3 | 1,082 | 1,084.3 | 1,090.9 | 1,092.4 | 1,091 | 1,094.7 | 1,096.2 | 1,084.2 | 1,080.6 | 1,080 | 1,086.4 | 1,089.6 | 1,115.5 | 967.3 | 964.1 | 968.5 | 966.9 | 970.6 | 970.5 | 911.9 | 896.5 | 900.9 | 887.5 | 893.3 | 941.8 | 947.8 | 889.8 | 883.7 | 728 | 565 | 565.3 | 565.6 | 567.9 | 569.4 | 570.1 | 570 | 570.4 | 568.2 | 573.4 | 554.7 | 555.1 | 554.9 | 554 | 557.3 | 559.6 | 559.2 | 575.4 | 571.3 | 542 | 515.6 | 508.9 | 509.9 | 510.9 | 510.563 | 548.105 | 373.335 | 338.748 | 342.306 | 354.368 | 354.109 | 353.776 | 384.809 | 347.273 | 345.983 | 346.307 | 346.188 | 346.044 | 344.895 | 344.451 | 344.836 | 344.256 | 345.363 | 345.739 | 343.595 | 347.421 | 348.014 | 347.481 | 345.676 | 347.055 | 345.152 | 344.154 | 344.218 | 0 | 0 | 0 | 331.4 |
| Intangible Assets
| 1,125.1 | 440.3 | 440.5 | 452.9 | 462.9 | 471.2 | 481.2 | 504.9 | 495.8 | 505.6 | 529.2 | 541.7 | 552.3 | 561.8 | 573.2 | 580.1 | 587.2 | 596 | 605.9 | 612.9 | 628.8 | 621.5 | 466 | 473.1 | 482.4 | 489.5 | 498.7 | 504.6 | 447.5 | 439.9 | 448.8 | 448.3 | 446.4 | 372.8 | 382.2 | 448.7 | 452.8 | 303 | 225 | 226.1 | 222.6 | 227.6 | 233.9 | 235.3 | 238.4 | 241.1 | 247.8 | 242 | 228 | 228.1 | 234.6 | 233.5 | 234.5 | 233 | 234.2 | 212.5 | 212.5 | 197.2 | 199.5 | 181.1 | 182.9 | 184.7 | 184.826 | 148.684 | 126.878 | 128.129 | 129.319 | 122.535 | 117.196 | 120.572 | 121.479 | 117.898 | 118.694 | 119.489 | 120.287 | 121.083 | 466.772 | 467.127 | 468.309 | 468.524 | 470.428 | 471.6 | 470.253 | 474.875 | 476.264 | 476.528 | 475.519 | 477.695 | 476.575 | 476.373 | 477.248 | 471.009 | 471.092 | 470.456 | 137.6 |
| Goodwill and Intangible Assets
| 2,575.4 | 1,532.1 | 1,539.2 | 1,549.6 | 1,560 | 1,568.7 | 1,579.1 | 1,601.6 | 1,576.1 | 1,587.6 | 1,613.5 | 1,632.6 | 1,644.7 | 1,652.8 | 1,667.9 | 1,676.3 | 1,671.4 | 1,676.6 | 1,685.9 | 1,699.3 | 1,718.4 | 1,737 | 1,433.3 | 1,437.2 | 1,450.9 | 1,456.4 | 1,469.3 | 1,475.1 | 1,359.4 | 1,336.4 | 1,349.7 | 1,335.8 | 1,339.7 | 1,314.6 | 1,330 | 1,338.5 | 1,336.5 | 1,031 | 790 | 791.4 | 788.2 | 795.5 | 803.3 | 805.4 | 808.4 | 811.5 | 816 | 815.4 | 782.7 | 783.2 | 789.5 | 787.5 | 791.8 | 792.6 | 793.4 | 787.9 | 783.8 | 739.2 | 715.1 | 690 | 692.8 | 695.6 | 695.389 | 696.789 | 500.213 | 466.877 | 471.625 | 476.903 | 471.305 | 474.348 | 506.288 | 465.171 | 464.677 | 465.796 | 466.475 | 467.127 | 466.772 | 467.127 | 468.309 | 468.524 | 470.428 | 471.6 | 470.253 | 474.875 | 476.264 | 476.528 | 475.519 | 477.695 | 476.575 | 476.373 | 477.248 | 471.009 | 471.092 | 470.456 | 469 |
| Long Term Investments
| 0 | 0 | 6.7 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -1,435.6 | 0 | 0 | 0 | -1,472.2 | 0 | 0 | 0 | -1,353.1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | -806.3 | 0 | 0 | 0 | -817.7 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 161.8 | 0 | 0 | 0 | 330.2 | 0 | 0 | 0 | 0 | 0 | 0 | 5.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.106 | -38.062 | -31.708 | 0 | -27.293 | -26.988 | -25.413 | 0 | -26.085 | -24.14 | -24.174 | -24.247 | -16.656 | 0 | 0 | 0 |
| Tax Assets
| 2.3 | 2.4 | 2.3 | 0.8 | 0.8 | 0.7 | 3 | 1.3 | 1.2 | 1.4 | 1.3 | 1.8 | 1.8 | 1.9 | 1.9 | 2.5 | 2.5 | 2.7 | 2.7 | 1.9 | 2.1 | 2.3 | 2.3 | 2.8 | 2.9 | 2.9 | 2.9 | 3.1 | 3.2 | 3.3 | 3.4 | 4.6 | 4.7 | 4.8 | 5.1 | 3.2 | 3.4 | 3.4 | 3 | 3.3 | 3.4 | 3.4 | 3 | 1.5 | 1.6 | 1.6 | 1.7 | 3.7 | 3.9 | 4 | 4.1 | 1.8 | 2.1 | 2 | 2 | 3.8 | 15.1 | 3.7 | 3.7 | 2.7 | 2.5 | 2.6 | 2.626 | 2.281 | 2.281 | 2.281 | 2.226 | 3.783 | 3.783 | 3.274 | 2.165 | 3.835 | 3.835 | 3.835 | 5.752 | 4.249 | 4.249 | 4.249 | 4.249 | 38.106 | 38.062 | 31.708 | 0 | 27.293 | 26.988 | 25.413 | 0 | 26.085 | 24.14 | 24.174 | 24.247 | 16.656 | 0 | 0 | 31.8 |
| Other Non-Current Assets
| 40.8 | 31.6 | 25.4 | 48.8 | 46 | 47.7 | 126.4 | 52.4 | 49.2 | 45.4 | 111 | 39.9 | 37.1 | 35.3 | 86.6 | 23.1 | 16.9 | 27 | 86.9 | 29 | 29.7 | 21 | 1,453.3 | 21.3 | 21.2 | 21.2 | 1,491 | 10.4 | 11.7 | 11.8 | 1,366.3 | 11.6 | 13 | 14.3 | 14.2 | 23.8 | 25.6 | 25.4 | 17.5 | 24.6 | 17.2 | 21 | 828.9 | 24.7 | 24.7 | 26.7 | 842.4 | 26.2 | 27.2 | 27.4 | 24.4 | 30.7 | 27.9 | 27.6 | 28.3 | -136 | 11.1 | 21.6 | 20.1 | -303.6 | 23.5 | 20.4 | 23.859 | 21.302 | 19.279 | 18.002 | 12.109 | 14.809 | 16.355 | 19.358 | 22.332 | 19.392 | 15.783 | 19.98 | 22.975 | 23.933 | 24.038 | 26.876 | 32.689 | 29.355 | 28.845 | 37.52 | 34.391 | 31.658 | 28.882 | 29.827 | 31.59 | 43.271 | 40.97 | 46.709 | 49.03 | 54.671 | 49.144 | 49.414 | 22.3 |
| Total Non-Current Assets
| 3,022.9 | 1,927 | 1,943.1 | 1,968.9 | 1,979 | 1,989.8 | 2,013.3 | 2,030.5 | 1,990.3 | 1,980.8 | 2,014.2 | 2,006.9 | 2,007.2 | 2,005.7 | 2,030.8 | 2,021.8 | 2,016.1 | 2,040.9 | 2,052 | 2,062 | 2,088.9 | 2,098.8 | 1,730.6 | 1,741.8 | 1,759.2 | 1,763.5 | 1,777.7 | 1,776.6 | 1,657.1 | 1,637.6 | 1,654 | 1,636.4 | 1,635.2 | 1,607.2 | 1,625.1 | 1,628.4 | 1,622.1 | 1,251.1 | 993.1 | 984.2 | 967.9 | 980.6 | 981.4 | 979.8 | 981.8 | 986.9 | 990.3 | 992.4 | 958.7 | 958.4 | 957.9 | 952.4 | 955.2 | 955.8 | 966.9 | 964.5 | 955.1 | 908 | 877.3 | 860.4 | 861.3 | 867.1 | 867.703 | 865.343 | 660.43 | 630.236 | 652.544 | 659.662 | 654.82 | 658.891 | 744.523 | 699.239 | 693.1 | 699.615 | 706.471 | 701.31 | 705.258 | 711.973 | 724.441 | 719.425 | 723.088 | 735.085 | 730.943 | 723.443 | 724.974 | 726.657 | 729.667 | 747.367 | 746.12 | 758.64 | 766.957 | 768.646 | 769.214 | 774.332 | 771.5 |
| Total Assets
| 4,581.7 | 3,864.3 | 3,814.6 | 3,642.9 | 3,525.8 | 3,463.9 | 3,408.5 | 3,438.9 | 3,383.8 | 3,436.6 | 3,476.9 | 3,615.5 | 3,679.2 | 3,605.6 | 3,575.1 | 3,560.3 | 3,360.2 | 3,388.6 | 3,491.7 | 3,442.3 | 3,396.7 | 3,305.2 | 3,172.4 | 3,121.1 | 2,991.8 | 3,015.3 | 2,988.8 | 2,882.4 | 2,750.5 | 2,961.4 | 2,899.6 | 2,730.5 | 2,999.1 | 2,963.4 | 2,948 | 2,783.2 | 2,619.8 | 2,506.3 | 2,429.6 | 2,327.8 | 2,218.1 | 2,206.1 | 2,168.1 | 2,049.8 | 1,972.3 | 1,966.2 | 1,903.8 | 1,829.8 | 1,742.4 | 1,731.7 | 1,736.9 | 1,656.5 | 1,597.9 | 1,595 | 1,597.4 | 1,591 | 1,537 | 1,521.4 | 1,503.6 | 1,468.7 | 1,433.3 | 1,317.1 | 1,290.603 | 1,321.124 | 1,169.861 | 1,359.853 | 1,408.691 | 1,366.04 | 1,313.774 | 1,348.073 | 1,612.508 | 1,536.122 | 1,436.435 | 1,421.9 | 1,444.116 | 1,413.657 | 1,386.554 | 1,429.922 | 1,442.215 | 1,388.978 | 1,342.962 | 1,376.415 | 1,364.529 | 1,330.534 | 1,290.246 | 1,305.182 | 1,288.219 | 1,330.752 | 1,317.175 | 1,337.778 | 1,357.954 | 1,333.352 | 1,340.836 | 1,362.156 | 1,330.6 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 352.6 | 331.5 | 352.3 | 323.3 | 322.4 | 311.8 | 285.7 | 344.3 | 324.8 | 415.1 | 397.8 | 452.2 | 454.7 | 409.3 | 391.5 | 380.4 | 321.5 | 317.3 | 326.5 | 331.3 | 333.5 | 321.7 | 338.8 | 378.8 | 351.1 | 389.7 | 451.1 | 464.5 | 341.9 | 364.6 | 395.1 | 359.8 | 365.5 | 390.9 | 401 | 353.9 | 317.8 | 329.1 | 311.1 | 301.9 | 280.9 | 277.5 | 287.4 | 256.6 | 244.4 | 244.3 | 249.5 | 239.7 | 213.7 | 204.6 | 232.7 | 202.7 | 189.4 | 198.9 | 203.8 | 188.3 | 175.7 | 184.6 | 195 | 164.2 | 157.5 | 164 | 162.3 | 157.174 | 159.622 | 180.193 | 205.776 | 188.683 | 179.223 | 189.263 | 210.402 | 231.706 | 216.653 | 213.222 | 243.593 | 219.393 | 184.883 | 204.018 | 221.844 | 200.926 | 170.541 | 181.287 | 206.064 | 185.784 | 159.247 | 153.562 | 165.656 | 156.013 | 157.451 | 149.507 | 161.713 | 136.495 | 124.377 | 104.113 | 108.4 |
| Short Term Debt
| 148.6 | 18.9 | 19.2 | 38.6 | 39.2 | 38.6 | 39.4 | 38.4 | 34.4 | 15.7 | 33.7 | 154.4 | 32.6 | 31.2 | 15.9 | 36.8 | 38.6 | 40.5 | 41.5 | 50.2 | 48.6 | 42.6 | 9.1 | 9.1 | 7 | 0.4 | 0.4 | 1.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.7 | 209.535 | 70.31 | 0 | 159.993 | 159.983 | 159.972 | 159.962 | 0 | 0.296 | 0.596 | 0.655 | 0.661 | 0.643 | 0.587 | 0.549 | 0.545 | 0.567 | 18.733 | 33.274 | 41.519 | 5.511 | 38.937 | 46.655 | 58.398 | 1.339 | 1.128 | 1.13 | 153.405 | 132.491 | 13.824 | 135.039 | 272.337 | 234.8 |
| Tax Payables
| 16.8 | 23.5 | 7.1 | 6 | 0 | 22.2 | 9.2 | 5.5 | 5.5 | 7.7 | 13.9 | 6.4 | 5.3 | 5.7 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 20.6 | 0 | 17.4 | 15 | 16.2 | 13.3 | 14.1 | 12.9 | 15.7 | 11.6 | 11.4 | 10.2 | 10.2 | 8.9 | 7.7 | 7 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 5.1 | 230.3 | 195.2 | 0 | 23.1 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 13.6 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 16 | 0 | -13 | 0 | 17.3 | 0 | 0 | 0 | 16.71 | 0 | 0 | 0 | 18.251 | 0 | 0 | 0 | 21.772 | 0 | 0 | 0 | 22.456 | 0 | 0 | 0 | 24.873 | 0 | 0 | 0 | 29.5 | 0 | 0 | 0 | 23.047 | 0 | 0 | 24.276 | 100.144 | 0 | 33.074 | 114.3 | 0 |
| Other Current Liabilities
| 262.5 | 276.7 | 291.9 | 222.4 | 236.3 | 214.7 | 247 | 223.1 | 215.9 | 247.5 | 276.8 | 243.7 | 240.9 | 240.1 | 265.4 | 254.2 | 216.2 | 225.6 | 249.6 | 194.4 | 190.1 | 208.3 | 248.2 | 243.1 | 226.3 | 261.9 | 231.2 | 206 | 167.3 | 229.9 | 205.4 | 184.1 | 181 | 218.6 | 271.3 | 230.5 | 195.4 | 183.6 | 209.8 | 184.2 | 153.2 | 176.1 | 183.1 | 152.1 | 122.5 | 151.6 | 136.7 | 118.4 | 98.8 | 116.7 | 132.1 | 128.4 | 102.8 | 118.5 | 127.6 | 125 | 124.5 | 118.9 | 126.3 | 116.1 | 103 | 106.8 | 104.265 | 105.782 | 119.408 | 142.549 | 156.807 | 147.424 | 145.106 | 162.791 | 259.698 | 193.573 | 159.003 | 171.31 | 183.558 | 166.82 | 156.645 | 167.268 | 177.061 | 150.17 | 142.703 | 142.659 | 155.308 | 134.972 | 126.052 | 147.858 | 192.456 | 238.67 | 246.455 | 122.074 | 136.603 | 247.814 | 112.146 | 117.792 | 98.9 |
| Total Current Liabilities
| 801.1 | 650.6 | 687.9 | 605.3 | 597.9 | 600.6 | 595.4 | 624.2 | 596.3 | 697.6 | 733.6 | 866.9 | 743.7 | 695.2 | 692.2 | 671.4 | 576.3 | 583.4 | 617.6 | 575.9 | 572.2 | 572.6 | 596.1 | 631 | 584.4 | 652 | 682.7 | 672.1 | 509.6 | 594.9 | 600.9 | 544.3 | 546.8 | 609.8 | 672.5 | 584.6 | 513.4 | 512.7 | 520.9 | 486.1 | 434.1 | 453.6 | 470.5 | 408.7 | 366.9 | 395.9 | 386.2 | 358.1 | 312.5 | 321.3 | 364.8 | 331.1 | 292.2 | 317.4 | 331.4 | 313.3 | 287.2 | 303.5 | 321.3 | 280.3 | 260.5 | 480.5 | 476.089 | 333.266 | 279.03 | 482.735 | 522.566 | 496.079 | 484.291 | 352.054 | 470.396 | 425.875 | 376.311 | 385.193 | 427.794 | 386.8 | 342.077 | 371.831 | 399.472 | 369.829 | 346.518 | 365.465 | 362.235 | 359.693 | 331.954 | 359.818 | 359.451 | 395.811 | 405.036 | 424.986 | 430.807 | 398.133 | 371.562 | 494.242 | 442.1 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,067.8 | 550.7 | 554.3 | 559.4 | 563.4 | 565.7 | 571.1 | 573.4 | 567.7 | 558.7 | 562.4 | 547.7 | 543.7 | 538.5 | 541 | 542.6 | 546.2 | 553.7 | 433.6 | 432.2 | 438.9 | 396.5 | 347.5 | 347.5 | 349.7 | 356.3 | 356.4 | 356.4 | 356.5 | 356.5 | 356.5 | 356.3 | 355.8 | 355.7 | 355 | 354.2 | 353.5 | 352.4 | 352.4 | 353.7 | 353.7 | 353.6 | 353.6 | 353.6 | 353.6 | 353.6 | 353.6 | 353.5 | 353.5 | 353.5 | 353.5 | 300.9 | 296.3 | 296.7 | 353.4 | 353.4 | 353.4 | 282.7 | 343.1 | 353.3 | 300.5 | -32.7 | 22.047 | 197.347 | 178.022 | 203.959 | 179.97 | 203.949 | 203.945 | 363.892 | 371.027 | 371.017 | 371.001 | 371.278 | 358.278 | 371.52 | 371.464 | 371.709 | 367.029 | 372.012 | 372.083 | 372.371 | 390.21 | 390.661 | 390.83 | 391.356 | 380.385 | 392.077 | 392.086 | 390.454 | 410.63 | 429.251 | 473.69 | 371.315 | 373.7 |
| Deferred Revenue Non-Current
| 0 | 0 | 41.5 | 41.3 | 44.1 | 38.4 | 47.6 | 41.9 | 100.6 | 0 | 53.1 | 100.3 | 55.4 | 100.6 | 56.7 | 73.7 | 74.8 | 75.9 | 94.9 | 101.8 | 103.9 | 105.9 | 92.7 | 69.4 | 71.2 | 70.6 | 92.5 | 96 | 103.3 | 104.5 | 108.2 | 124.3 | 124.6 | 125 | 74.6 | 87.3 | 88.1 | 89.1 | 54.3 | 65.5 | 67.6 | 69.3 | 58.4 | 56.2 | 58 | 59.4 | 4.9 | 97.6 | 98.6 | 100.5 | 5.3 | 52.6 | 57.1 | 56.7 | 36.4 | 71.8 | -15.1 | 70.7 | 10.2 | 53 | 52.8 | 52.3 | 12.962 | 27.114 | 25.943 | 0 | 23.983 | 0 | 0 | 0 | 12.491 | 0 | 0 | 0 | 12.974 | 0 | 0 | 0 | 4.707 | 0 | 0 | 0 | 24.844 | 0 | 0 | 0 | 15.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 8.6 | 25.6 | 26 | 42 | 42.3 | 56.5 | 59 | 103.2 | 100.6 | 100.8 | 102.1 | 100.3 | 100.5 | 100.6 | 101 | 103.3 | 95.5 | 95.3 | 94.9 | 119.2 | 117.8 | 122.7 | 92.7 | 89.6 | 89.8 | 88.7 | 92.5 | 87.9 | 76.1 | 108.3 | 108.2 | 106.8 | 102.5 | 74.6 | 74.6 | 116 | 114.2 | 57.3 | 54.3 | 58.5 | 58.3 | 58.4 | 58.4 | 56.4 | 56.2 | 55.9 | 53.9 | 36.8 | 32.1 | 31.7 | 33.4 | 38.5 | 37.7 | 36.3 | 36.4 | 14.5 | 15.1 | 8.4 | 10.2 | 11.4 | 11.5 | 12.9 | 12.962 | 22.912 | 22.676 | 22.856 | 23.983 | 28.115 | 25.256 | 24.255 | 12.491 | 13.034 | 13.033 | 13.029 | 12.974 | 4.829 | 4.65 | 4.633 | 4.707 | 24.857 | 24.947 | 24.937 | 24.844 | 15.311 | 15.437 | 15.317 | 15.19 | 24.916 | 24.867 | 24.826 | 23.48 | 28.281 | 28.254 | 28.728 | 0 |
| Other Non-Current Liabilities
| 183.8 | 174 | 126.1 | 181.5 | 172.6 | 177 | 120 | 168.3 | 171.6 | 176 | 117.2 | 182 | 187 | 198.4 | 139.7 | 203.9 | 209.7 | 219.2 | 218.1 | 219.3 | 222.7 | 226.1 | 217.2 | 168.1 | 166.1 | 167.4 | 140.4 | 165.6 | 172.5 | 175.6 | 168.4 | 187.9 | 189.2 | 193.2 | 186.1 | 140.5 | 145.3 | 149 | 142 | 115.8 | 120.4 | 129.8 | 122.1 | 106.3 | 116.2 | 121.2 | 116.6 | 158.8 | 153.6 | 159.1 | 151.2 | 61.8 | 62.3 | 65.8 | 119.2 | 59 | 148.4 | 62.7 | 114.2 | 53.8 | 56.3 | 57.6 | 107.365 | 54.821 | 57.255 | 81.69 | 58.66 | 72.496 | 73.567 | 81.694 | 86.628 | 86.593 | 85.171 | 90.579 | 76.863 | 123.916 | 127.391 | 124.502 | 119.8 | 107.695 | 107.197 | 112.994 | 109.263 | 119.698 | 117.932 | 116.871 | 102.731 | 89.444 | 86.786 | 92.073 | 91.085 | 87.046 | 87.671 | 91.138 | 131.5 |
| Total Non-Current Liabilities
| 1,260.2 | 750.3 | 747.9 | 782.9 | 778.3 | 799.2 | 797.7 | 844.9 | 839.9 | 835.5 | 831.5 | 830 | 831.2 | 837.5 | 838.4 | 849.8 | 851.4 | 868.2 | 746.6 | 770.7 | 779.4 | 745.3 | 657.4 | 605.2 | 605.6 | 612.4 | 589.3 | 609.9 | 605.1 | 640.4 | 633.1 | 651 | 647.5 | 623.5 | 615.7 | 610.7 | 613 | 558.7 | 548.7 | 528 | 532.4 | 541.8 | 534.1 | 516.3 | 526 | 530.7 | 524.1 | 549.1 | 539.2 | 544.3 | 538.1 | 506.4 | 510.5 | 512.2 | 509 | 498.7 | 501.8 | 495.2 | 487.9 | 471.5 | 473.9 | 142.4 | 142.374 | 329.308 | 309.839 | 308.505 | 310.579 | 304.56 | 302.768 | 469.841 | 470.146 | 470.644 | 469.205 | 474.886 | 474.063 | 500.265 | 503.505 | 500.844 | 500.95 | 504.564 | 504.227 | 510.302 | 524.317 | 525.67 | 524.199 | 523.544 | 520.474 | 506.437 | 503.739 | 507.353 | 525.195 | 544.578 | 589.615 | 491.181 | 505.2 |
| Total Liabilities
| 2,061.3 | 1,400.9 | 1,435.8 | 1,388.2 | 1,376.2 | 1,399.8 | 1,393.1 | 1,469.1 | 1,436.2 | 1,533.1 | 1,565.1 | 1,696.9 | 1,574.9 | 1,532.7 | 1,530.6 | 1,521.2 | 1,427.7 | 1,451.6 | 1,364.2 | 1,346.6 | 1,351.6 | 1,317.9 | 1,253.5 | 1,236.2 | 1,190 | 1,264.4 | 1,272 | 1,282 | 1,114.7 | 1,235.3 | 1,234 | 1,195.3 | 1,194.3 | 1,233.3 | 1,288.2 | 1,195.3 | 1,126.4 | 1,071.4 | 1,069.6 | 1,014.1 | 966.5 | 995.4 | 1,004.6 | 925 | 892.9 | 926.6 | 910.3 | 907.2 | 851.7 | 865.6 | 902.9 | 837.5 | 802.7 | 829.6 | 840.4 | 812 | 789 | 798.7 | 809.2 | 751.8 | 734.4 | 622.9 | 618.463 | 662.574 | 588.869 | 791.24 | 833.145 | 800.639 | 787.059 | 821.895 | 940.542 | 896.519 | 845.516 | 860.079 | 901.857 | 887.065 | 845.582 | 872.675 | 900.422 | 874.393 | 850.745 | 875.767 | 886.552 | 885.363 | 856.153 | 883.362 | 879.925 | 902.248 | 908.775 | 932.339 | 956.002 | 942.711 | 961.177 | 985.423 | 947.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.499 | 0.498 | 0.498 | 0.499 | 0.497 | 0.496 | 0.496 | 0.495 | 0.493 | 0.493 | 0.491 | 0.487 | 0.481 | 0.477 | 0.467 | 0.455 | 0.45 | 0.442 | 0.436 | 0.431 | 0.426 | 0.425 | 0.426 | 0.418 | 0.417 | 0.415 | 0.415 | 0.414 | 0.414 | 0.413 | 0.413 | 0.413 | 0 |
| Retained Earnings
| 4,084 | 4,012 | 3,909.8 | 3,795.7 | 3,686.4 | 3,601.9 | 3,505.4 | 3,426.6 | 3,325.8 | 3,246.8 | 3,176.2 | 3,065.2 | 2,963.9 | 2,893.2 | 2,810.3 | 2,717 | 2,635.9 | 2,577.7 | 2,523.3 | 2,454.8 | 2,399.6 | 2,347.6 | 2,295.8 | 2,204.9 | 2,121.6 | 2,060.6 | 1,999.2 | 1,896.2 | 1,828.5 | 1,725.9 | 1,659.9 | 1,574.9 | 1,498.4 | 1,436.8 | 1,360.9 | 1,283.8 | 1,215.5 | 1,155.7 | 1,093 | 1,038.6 | 979.8 | 939.1 | 893.6 | 844.4 | 806.3 | 779.2 | 740.3 | 701 | 675 | 655.9 | 635.3 | 607.6 | 579.5 | 565.5 | 541 | 512.5 | 491 | 477.8 | 459 | 438.5 | 422.9 | 421.8 | 404.169 | 380.109 | 389.589 | 380.559 | 366.904 | 329.616 | 293.863 | 265.087 | 313.85 | 269.077 | 237.066 | 219.238 | 192.155 | 157.479 | 135.44 | 127.663 | 112.447 | 91.334 | 78.274 | 93.281 | 86.56 | 66.197 | 54.556 | 51.407 | 44.755 | 36.714 | 27.618 | 26.158 | 21.884 | 12.73 | 4.361 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -142.9 | -131.7 | -114.9 | -111.9 | -112.7 | -114.1 | -112.6 | -120 | -126.3 | -126.2 | -125.8 | -103.5 | -102.9 | -108.9 | -98.2 | -97.4 | -118.1 | -126.5 | -132.7 | -161.6 | -149.6 | -147.6 | -151.4 | -122.1 | -114.7 | -121 | -114.8 | -121.1 | -115.4 | -108.6 | -99.7 | -139.5 | -143.9 | -149.3 | -139.4 | -109.8 | -121.1 | -113.2 | -110.4 | -88.8 | -88.1 | -79.2 | -71.9 | -57.9 | -60.4 | -59.7 | -62.6 | -84.4 | -85 | -85.5 | -84.7 | -66.8 | -59 | -62.9 | -53.8 | -57.4 | -62 | -66.8 | -71.3 | -60.4 | -56.6 | -53.7 | -57.423 | -40.706 | -53.935 | -47.116 | -22.819 | -12.636 | -16.251 | -18.601 | -9.513 | -11.612 | -18.602 | -16.473 | -16.492 | -33.374 | -33.745 | -35.328 | -47.138 | -35.271 | -34.207 | -30.306 | -34.816 | -45.252 | -47.298 | -39.858 | -44.499 | -14.009 | -24.116 | -25.128 | -23.735 | -17.866 | -20.064 | -18.227 | 766.6 |
| Other Total Stockholders Equity
| -1,421.2 | -1,417.4 | -1,416.6 | -1,429.6 | -1,424.6 | -1,424.2 | -1,377.9 | -1,337.3 | -1,252.4 | -1,217.6 | -1,139.1 | -1,043.6 | -757.2 | -711.9 | -668.1 | -581 | -585.8 | -514.7 | -263.6 | -198 | -205.4 | -213.2 | -226 | -198.4 | -205.6 | -189.2 | -168.1 | -175.2 | -77.8 | 108.3 | 104.9 | 99.3 | 449.8 | 442.1 | 437.8 | 413.4 | 398.5 | 391.9 | 376.9 | 363.4 | 359.4 | 350.3 | 341.3 | 337.8 | 333 | 319.6 | 315.3 | 305.5 | 300.2 | 295.2 | 282.9 | 277.7 | 274.2 | 262.3 | 269.3 | 835.9 | 318.5 | 311.2 | 306.2 | 776.8 | 332.1 | 325.6 | 324.9 | 318.649 | 244.84 | 234.671 | 230.964 | 247.925 | 248.607 | 279.197 | 367.136 | 381.645 | 371.964 | 358.569 | 366.115 | 402.01 | 438.81 | 464.457 | 476.034 | 458.08 | 447.714 | 437.242 | 425.807 | 423.801 | 426.409 | 409.853 | 407.621 | 405.384 | 404.483 | 403.995 | 403.389 | 395.364 | 394.949 | 394.547 | -383.3 |
| Total Shareholders Equity
| 2,520.4 | 2,463.4 | 2,378.8 | 2,254.7 | 2,149.6 | 2,064.1 | 2,015.4 | 1,969.8 | 1,947.6 | 1,903.5 | 1,911.8 | 1,918.6 | 2,104.3 | 2,072.9 | 2,044.5 | 2,039.1 | 1,932.5 | 1,937 | 2,127.5 | 2,095.7 | 2,045.1 | 1,987.3 | 1,918.9 | 1,884.9 | 1,801.8 | 1,750.9 | 1,716.8 | 1,600.4 | 1,635.8 | 1,726.1 | 1,665.6 | 1,535.2 | 1,804.8 | 1,730.1 | 1,659.8 | 1,587.9 | 1,493.4 | 1,434.9 | 1,360 | 1,313.7 | 1,251.6 | 1,210.7 | 1,163.5 | 1,124.8 | 1,079.4 | 1,039.6 | 993.5 | 922.6 | 890.7 | 866.1 | 834 | 819 | 795.2 | 765.4 | 757 | 779 | 748 | 722.7 | 694.4 | 716.9 | 698.9 | 694.2 | 672.14 | 658.55 | 580.992 | 568.613 | 575.546 | 565.401 | 526.715 | 526.178 | 671.966 | 639.603 | 590.919 | 561.821 | 542.259 | 526.592 | 540.972 | 557.247 | 541.793 | 514.585 | 492.217 | 500.648 | 477.977 | 445.171 | 434.093 | 421.82 | 408.294 | 428.504 | 408.4 | 405.439 | 401.952 | 390.641 | 379.659 | 376.733 | 383.3 |
| Total Equity
| 2,520.4 | 2,463.4 | 2,378.8 | 2,254.7 | 2,149.6 | 2,064.1 | 2,015.4 | 1,969.8 | 1,947.6 | 1,903.5 | 1,911.8 | 1,918.6 | 2,104.3 | 2,072.9 | 2,044.5 | 2,039.1 | 1,932.5 | 1,937 | 2,127.5 | 2,095.7 | 2,045.1 | 1,987.3 | 1,918.9 | 1,884.9 | 1,801.8 | 1,750.9 | 1,716.8 | 1,600.4 | 1,635.8 | 1,726.1 | 1,665.6 | 1,535.2 | 1,804.8 | 1,730.1 | 1,659.8 | 1,587.9 | 1,493.4 | 1,434.9 | 1,360 | 1,313.7 | 1,251.6 | 1,210.7 | 1,163.5 | 1,124.8 | 1,079.4 | 1,039.6 | 993.5 | 922.6 | 890.7 | 866.1 | 834 | 819 | 795.2 | 765.4 | 757 | 779 | 748 | 722.7 | 694.4 | 716.9 | 698.9 | 694.2 | 672.14 | 658.55 | 580.992 | 568.613 | 575.546 | 565.401 | 526.715 | 526.178 | 671.966 | 639.603 | 590.919 | 561.821 | 542.259 | 526.592 | 540.972 | 557.247 | 541.793 | 514.585 | 492.217 | 500.648 | 477.977 | 445.171 | 434.093 | 421.82 | 408.294 | 428.504 | 408.4 | 405.439 | 401.952 | 390.641 | 379.659 | 376.733 | 383.3 |
| Total Liabilities & Shareholders Equity
| 4,581.7 | 3,864.3 | 3,814.6 | 3,642.9 | 3,525.8 | 3,463.9 | 3,408.5 | 3,438.9 | 3,383.8 | 3,436.6 | 3,476.9 | 3,615.5 | 3,679.2 | 3,605.6 | 3,575.1 | 3,560.3 | 3,360.2 | 3,388.6 | 3,491.7 | 3,442.3 | 3,396.7 | 3,305.2 | 3,172.4 | 3,121.1 | 2,991.8 | 3,015.3 | 2,988.8 | 2,882.4 | 2,750.5 | 2,961.4 | 2,899.6 | 2,730.5 | 2,999.1 | 2,963.4 | 2,948 | 2,783.2 | 2,619.8 | 2,506.3 | 2,429.6 | 2,327.8 | 2,218.1 | 2,206.1 | 2,168.1 | 2,049.8 | 1,972.3 | 1,966.2 | 1,903.8 | 1,829.8 | 1,742.4 | 1,731.7 | 1,736.9 | 1,656.5 | 1,597.9 | 1,595 | 1,597.4 | 1,591 | 1,537 | 1,521.4 | 1,503.6 | 1,468.7 | 1,433.3 | 1,317.1 | 1,290.603 | 1,321.124 | 1,169.861 | 1,359.853 | 1,408.691 | 1,366.04 | 1,313.774 | 1,348.073 | 1,612.508 | 1,536.122 | 1,436.435 | 1,421.9 | 1,444.116 | 1,413.657 | 1,386.554 | 1,429.922 | 1,442.215 | 1,388.978 | 1,342.962 | 1,376.415 | 1,364.529 | 1,330.534 | 1,290.246 | 1,305.182 | 1,288.219 | 1,330.752 | 1,317.175 | 1,337.778 | 1,357.954 | 1,333.352 | 1,340.836 | 1,362.156 | 1,330.6 |