American Axle & Manufacturing Holdings, Inc.
NYSE:AXL
6.28 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,079.5 | 5,802.4 | 5,156.6 | 4,710.8 | 6,530.9 | 7,270.4 | 6,266 | 3,948 | 3,903.1 | 3,696 | 3,207.3 | 2,930.9 | 2,585 | 2,283 | 1,521.6 | 2,109.2 | 3,248.2 | 3,191.7 | 3,387.3 | 3,599.6 | 3,682.7 | 3,480.2 | 3,107.2 | 3,069.5 | 2,953.1 | 2,040.6 |
| Cost of Revenue
| 5,565.4 | 5,097.5 | 4,433.9 | 4,128.1 | 5,628.3 | 6,130 | 5,146.9 | 3,221.9 | 3,267.7 | 3,173.2 | 2,728.6 | 2,531.2 | 2,129.9 | 1,881.3 | 1,552.7 | 2,974.4 | 2,969.8 | 3,320.3 | 3,082.6 | 3,125.1 | 3,142.4 | 2,988.5 | 2,697.5 | 2,539.6 | 2,478.2 | 1,812.5 |
| Gross Profit
| 514.1 | 704.9 | 722.7 | 582.7 | 902.6 | 1,140.4 | 1,119.1 | 726.1 | 635.4 | 522.8 | 478.7 | 399.7 | 455.1 | 401.7 | -31.1 | -865.2 | 278.4 | -128.6 | 304.7 | 474.5 | 540.3 | 491.7 | 409.7 | 529.9 | 474.9 | 228.1 |
| Gross Profit Ratio
| 0.085 | 0.121 | 0.14 | 0.124 | 0.138 | 0.157 | 0.179 | 0.184 | 0.163 | 0.141 | 0.149 | 0.136 | 0.176 | 0.176 | -0.02 | -0.41 | 0.086 | -0.04 | 0.09 | 0.132 | 0.147 | 0.141 | 0.132 | 0.173 | 0.161 | 0.112 |
| Reseach & Development Expenses
| 155.4 | 144 | 116.8 | 117.4 | 144.7 | 146.2 | 161.5 | 139.8 | 113.9 | 103.9 | 103.4 | 123.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 385.7 | 390.1 | 319.2 | 277.3 | 255.2 | 238.4 | 243.3 | 231.7 | 197.6 | 172.7 | 185.4 | 202.8 | 197.4 | 199.6 | 189.7 | 194 | 180.5 | 164.4 | 162.6 | 143.3 | 106.2 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 211.5 | 345.1 | 344.2 | 313.9 | 364.7 | 385.7 | 390.1 | 319.2 | 277.3 | 255.2 | 238.4 | 243.3 | 231.7 | 197.6 | 172.7 | 185.4 | 202.8 | 197.4 | 199.6 | 189.7 | 194 | 180.5 | 164.4 | 162.6 | 143.3 | 106.2 |
| Other Expenses
| 8.1 | 85.7 | 85.8 | 86.6 | 95.4 | -2.2 | -6.8 | 8.8 | 12 | 6.9 | -1.9 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 107.9 | 89.5 | 71.7 |
| Operating Expenses
| 366.9 | 430.8 | 430 | 400.5 | 460.1 | 485.1 | 465.4 | 319.2 | 277.3 | 255.2 | 238.4 | 243.3 | 231.7 | 197.6 | 172.7 | 185.4 | 202.8 | 197.4 | 199.6 | 189.7 | 194 | 180.5 | 168.4 | 270.5 | 232.8 | 177.9 |
| Operating Income
| 147.2 | 243.9 | 240.6 | 188.1 | 426 | 106.4 | 543 | 380.7 | 358.1 | 267.6 | 240.3 | 156.4 | 223.4 | 204.1 | -203.8 | -1,050.6 | 75.6 | -326 | 105.1 | 284.8 | 346.3 | 311.2 | 241.3 | 259.4 | 242.1 | 50.2 |
| Operating Income Ratio
| 0.024 | 0.042 | 0.047 | 0.04 | 0.065 | 0.015 | 0.087 | 0.096 | 0.092 | 0.072 | 0.075 | 0.053 | 0.086 | 0.089 | -0.134 | -0.498 | 0.023 | -0.102 | 0.031 | 0.079 | 0.094 | 0.089 | 0.078 | 0.085 | 0.082 | 0.025 |
| Total Other Income Expenses Net
| -171.7 | -177.6 | -239.4 | -798.4 | -959 | -552.9 | -118.1 | -14.5 | 13.8 | 9 | -38.1 | -23.3 | -1.4 | -0.1 | -10.8 | -2.8 | -5.7 | 9.3 | 2.1 | -23.5 | 3.7 | 13.2 | -1 | 2.8 | -4.1 | -0.3 |
| Income Before Tax
| -24.5 | 66.3 | 1.2 | -610.3 | -533 | -113.9 | 340 | 299 | 272.7 | 176.7 | 86.3 | 31.5 | 138.1 | 118.8 | -297.1 | -1,121.3 | 17.6 | -355.5 | 80 | 235.8 | 303.2 | 273.8 | 180.9 | 203.4 | 183.4 | 5.6 |
| Income Before Tax Ratio
| -0.004 | 0.011 | 0 | -0.13 | -0.082 | -0.016 | 0.054 | 0.076 | 0.07 | 0.048 | 0.027 | 0.011 | 0.053 | 0.052 | -0.195 | -0.532 | 0.005 | -0.111 | 0.024 | 0.066 | 0.082 | 0.079 | 0.058 | 0.066 | 0.062 | 0.003 |
| Income Tax Expense
| 9.1 | 2 | -4.7 | -49.2 | -48.9 | -57.1 | 2.5 | 58.3 | 37.1 | 33.7 | -8.2 | -335.2 | 1 | 4.3 | -43.8 | 103.3 | -19.4 | -133 | 24 | 76.3 | 106.1 | 97.7 | 66 | 74.2 | 67.8 | 2.1 |
| Net Income
| -33.6 | 64.3 | 5.9 | -561.1 | -484.1 | -57.5 | 337.1 | 240.7 | 235.6 | 143 | 94.5 | 367.7 | 142.8 | 115.4 | -253.1 | -1,224.3 | 37 | -222.5 | 56 | 159.5 | 197.1 | 176.1 | 114.9 | 129.2 | 115.6 | 3.5 |
| Net Income Ratio
| -0.006 | 0.011 | 0.001 | -0.119 | -0.074 | -0.008 | 0.054 | 0.061 | 0.06 | 0.039 | 0.029 | 0.125 | 0.055 | 0.051 | -0.166 | -0.58 | 0.011 | -0.07 | 0.017 | 0.044 | 0.054 | 0.051 | 0.037 | 0.042 | 0.039 | 0.002 |
| EPS
| -0.29 | 0.54 | 0.05 | -4.96 | -4.31 | -0.52 | 3.22 | 3.08 | 3.03 | 1.85 | 1.23 | 4.88 | 1.91 | 1.61 | -4.81 | -23.73 | 0.72 | -4.42 | 1.12 | 3.09 | 3.84 | 3.62 | 2.55 | 2.79 | 2.87 | 0.11 |
| EPS Diluted
| -0.29 | 0.53 | 0.05 | -4.96 | -4.31 | -0.52 | 3.21 | 3.06 | 3.02 | 1.85 | 1.23 | 4.87 | 1.89 | 1.55 | -4.81 | -23.73 | 0.7 | -4.42 | 1.1 | 2.98 | 3.7 | 3.38 | 2.36 | 2.6 | 2.34 | 0.08 |
| EBITDA
| 634.4 | 781.4 | 802.4 | 710 | 962.9 | 1,181.9 | 1,075.4 | 617.5 | 568.5 | 474.4 | 415.4 | 304.5 | 362.8 | 339.5 | -67.1 | -848.3 | 310.7 | -129.3 | 288.1 | 479.4 | 505.7 | 443.8 | 368.9 | 364.5 | 335.7 | 122.2 |
| EBITDA Ratio
| 0.104 | 0.135 | 0.156 | 0.151 | 0.147 | 0.163 | 0.172 | 0.156 | 0.146 | 0.128 | 0.13 | 0.104 | 0.14 | 0.149 | -0.044 | -0.402 | 0.096 | -0.041 | 0.085 | 0.133 | 0.137 | 0.128 | 0.119 | 0.119 | 0.114 | 0.06 |