Axiscades Technologies Limited
NSE:AXISCADES.NS
509.25 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,528.607 | 750.673 | 606.949 | 487.192 | 447.769 | 305.729 | 127.732 | 719.445 | 335.436 | 266.151 | 98.335 | 104.914 | 51.257 | 166.829 | 28.093 | 29.757 | 11.195 | 5.187 |
Short Term Investments
| 287.2 | 1,123.233 | 168.196 | 411.801 | 288.607 | 204.596 | 505.614 | 3.5 | -225.13 | 3.567 | -194.533 | -143.628 | -141.786 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,815.807 | 1,873.906 | 775.145 | 898.993 | 736.376 | 510.325 | 633.346 | 722.945 | 335.436 | 269.718 | 98.335 | 104.914 | 51.257 | 166.829 | 28.093 | 29.757 | 11.195 | 5.187 |
Net Receivables
| 2,341.168 | 1,790.293 | 2,642.403 | 2,509.767 | 2,635.945 | 2,203.685 | 2,302.234 | 1,050.546 | 1,260.93 | 885.13 | 869.925 | 772.984 | 0 | 0 | 0 | 0 | 0 | 58.515 |
Inventory
| 693.342 | 658.539 | 515.77 | 233.03 | 196.143 | 201.701 | 301.349 | 19.531 | -319.965 | 0 | -90.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 |
Other Current Assets
| 1,778.453 | 1,057.682 | 390.77 | 0.001 | 3,101.427 | 2,648.438 | 2,522.86 | 541.953 | 373.852 | 281.091 | 153.804 | 136.768 | 129.942 | 1.968 | 0.074 | 4.537 | 5.398 | 8.723 |
Total Current Assets
| 6,628.77 | 5,380.42 | 4,324.088 | 3,641.791 | 4,033.946 | 3,360.464 | 3,457.555 | 2,334.975 | 1,650.252 | 1,214.405 | 1,031.131 | 953.827 | 928.712 | 920.61 | 454.367 | 126.562 | 80.339 | 72.766 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,210.198 | 1,725.264 | 1,648.655 | 1,681.955 | 1,672.132 | 1,469.908 | 1,440.642 | 872.353 | 88.997 | 63.099 | 72.674 | 78.21 | 47.959 | 107.144 | 81.179 | 37.048 | 36.636 | 40.217 |
Goodwill
| 1,621.089 | 1,134.776 | 1,115.793 | 1,047.079 | 1,677.836 | 1,659.288 | 1,647.425 | 386.815 | 251.261 | 239.955 | 182.026 | 253.498 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 306.294 | 261.985 | 289.823 | 352.499 | 399.983 | 467.425 | 550.128 | 304.857 | 397.907 | 184.867 | 223.254 | 244.112 | 428.548 | 253.498 | 246.399 | 137.419 | 137.419 | 137.419 |
Goodwill and Intangible Assets
| 1,927.383 | 1,396.761 | 1,405.616 | 1,399.578 | 2,077.819 | 2,126.713 | 2,197.553 | 691.672 | 397.907 | 424.822 | 405.28 | 497.609 | 428.548 | 253.498 | 246.399 | 137.419 | 137.419 | 137.419 |
Long Term Investments
| 233.111 | 35.091 | 48.054 | 155.851 | 31.479 | 70.071 | -505.55 | -3.481 | 225.135 | -3.562 | 201.952 | 154.547 | 152.705 | 10.819 | 5.919 | 0 | 0 | 0 |
Tax Assets
| 215.976 | 198.033 | 280.294 | 280.634 | 301.224 | 254.957 | 161.533 | 28.44 | 27.222 | 26.383 | 37.058 | 47.298 | 1.688 | 1.261 | 1.26 | 0 | 0 | 0 |
Other Non-Current Assets
| 175.646 | 308.276 | 237.313 | 263.795 | 469.116 | 427.58 | 823.858 | 551.174 | 16.354 | 164.894 | 0.331 | 0.493 | 1.531 | 1.557 | 2.595 | 5.914 | 20.914 | 20.914 |
Total Non-Current Assets
| 4,762.314 | 3,663.425 | 3,619.932 | 3,781.813 | 4,551.77 | 4,349.229 | 4,118.036 | 2,140.157 | 755.615 | 675.636 | 717.295 | 778.156 | 632.43 | 374.279 | 337.352 | 180.382 | 194.969 | 198.55 |
Total Assets
| 11,391.084 | 9,043.845 | 7,944.02 | 7,423.604 | 8,585.716 | 7,709.693 | 7,575.591 | 4,475.133 | 2,405.867 | 1,890.041 | 1,748.426 | 1,731.983 | 1,561.142 | 1,294.889 | 791.718 | 306.943 | 275.309 | 271.316 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 637.319 | 750.933 | 695.316 | 506.15 | 498.161 | 353.431 | 500.393 | 275.135 | 182.696 | 123.784 | 190.984 | 124.148 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,487.352 | 1,525.688 | 605.046 | 623.327 | 1,155.727 | 1,027.691 | 656.92 | 539.625 | 273.27 | 252.325 | 187.674 | 388.941 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 87.853 | 113.126 | 139.685 | 96.343 | 110.94 | 108.51 | 110.608 | 99.749 | 141.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 87.853 | 645.783 | 2,443.771 | 1,837.138 | -1,155.727 | -1,027.691 | 110.608 | 45.54 | 13.694 | 3.147 | 3.305 | 6.391 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,234.091 | 650.425 | 612.705 | 434.889 | 3,594.144 | 2,896.615 | 1,488.439 | 358.576 | 279.26 | 186.305 | 221.344 | 227.762 | 630.317 | 275.02 | 181.92 | 42.013 | 21.831 | 23.994 |
Total Current Liabilities
| 3,446.615 | 3,572.829 | 4,356.838 | 3,401.504 | 4,092.305 | 3,250.046 | 2,756.36 | 1,218.875 | 748.92 | 565.56 | 603.308 | 747.241 | 630.317 | 275.02 | 181.92 | 42.013 | 21.831 | 23.994 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,058.865 | 1,933.932 | 115.519 | 417.71 | 564.283 | 489.609 | 726.363 | 280.77 | 0 | 9.5 | 82.708 | 4 | 120.7 | 353.09 | 340.949 | 19.545 | 40.136 | 33.788 |
Deferred Revenue Non-Current
| 643.005 | -0.166 | -3.287 | -3.351 | 0 | 0 | 1,138.312 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 37.96 | 0.166 | 3.287 | 3.351 | 0 | 0 | 0.11 | 13.331 | 7.341 | 0 | 0 | 0 | 0 | 0 | 0 | 1.818 | 0 | 0 |
Other Non-Current Liabilities
| 287.021 | 98.457 | 105.556 | 569.278 | 733.398 | 1,084.329 | 2.782 | 44.386 | 46.917 | 40.657 | 31.7 | 21.01 | 17.894 | 171.029 | 7.05 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,026.851 | 2,032.389 | 221.075 | 986.988 | 1,297.681 | 1,573.938 | 1,867.567 | 341.269 | 54.258 | 50.157 | 114.407 | 25.01 | 138.594 | 524.119 | 347.999 | 21.364 | 40.136 | 33.788 |
Total Liabilities
| 5,473.466 | 5,605.218 | 4,577.913 | 4,388.492 | 5,389.986 | 4,823.984 | 4,623.927 | 1,560.145 | 803.177 | 615.718 | 717.715 | 772.252 | 768.911 | 799.139 | 529.919 | 63.377 | 61.968 | 57.782 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 3,571.175 | 3,042.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 209.894 | 191.15 | 189.723 | 188.951 | 188.951 | 188.951 | 188.951 | 188.951 | 136.101 | 136.101 | 99.956 | 99.956 | 99.956 | 99.956 | 99.956 | 99.956 | 99.956 | 99.956 |
Retained Earnings
| 1,601.75 | 1,294.83 | 1,346.421 | 1,140.195 | 1,356.835 | 1,074.22 | 1,155.55 | 1,007.383 | 891.344 | 605.544 | 411.429 | 197.895 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,643.717 | 853.415 | 756.694 | 649.226 | -419.692 | -196.069 | -126.239 | -307.3 | -235.995 | -202.66 | -171.359 | -120.052 | -131.921 | -287.75 | -250.3 | -102.132 | -79.922 | -66.503 |
Other Total Stockholders Equity
| -1,601.75 | 1,041.312 | 1,019.793 | 1,007.723 | -1,545.972 | -1,263.357 | 1,698.961 | 1,995.891 | 785.503 | 713.675 | 672.981 | 583.786 | 651.582 | 512.516 | 405.094 | 245.743 | 193.308 | 180.081 |
Total Shareholders Equity
| 5,853.611 | 3,380.707 | 3,312.631 | 2,986.095 | 3,151.297 | 2,846.686 | 2,917.223 | 2,884.925 | 1,576.953 | 1,252.661 | 1,013.006 | 761.585 | 619.617 | 324.722 | 254.75 | 243.567 | 213.341 | 213.534 |
Total Equity
| 5,917.618 | 3,438.627 | 3,366.107 | 3,035.112 | 3,195.73 | 2,885.709 | 2,951.664 | 2,914.988 | 1,602.689 | 1,274.323 | 1,030.711 | 959.732 | 792.231 | 495.75 | 261.799 | 243.567 | 213.341 | 213.534 |
Total Liabilities & Shareholders Equity
| 11,391.084 | 9,043.845 | 7,944.02 | 7,423.604 | 8,585.716 | 7,709.693 | 7,575.591 | 4,475.133 | 2,405.867 | 1,890.041 | 1,748.426 | 1,731.983 | 1,561.142 | 1,294.889 | 791.718 | 306.943 | 275.309 | 271.316 |