Axiom Properties Limited
ASX:AXI.AX
0.069 (AUD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.568 | 0.732 | 0.306 | 0.058 | 1.189 | 0.577 | 1.038 | 0.519 | 17.293 | 8.647 | 48.317 | 24.159 | 30.247 | 15.124 | 29.54 | 14.77 | 0.497 | 0.212 | 0.136 | 0.068 | 0.167 | 0.083 | 0.141 | 0.141 | 0.655 | 0.655 | 1.257 | 1.257 | 1.1 | 1.1 | 1.471 | 1.471 | 1.051 | 1.051 | 1.395 | 1.395 | 1.06 | 1.06 | 0.943 | 0.943 | -0.076 | -0.076 | 0.639 | 0.639 | -1.209 | -1.209 | 2.083 | 2.083 | 5.721 | 5.721 | 5.721 | 12.984 | 12.984 | 12.984 | 12.984 | 1.136 | 1.136 | 1.136 | 1.136 | 0.034 | 0.034 | 0.034 | 0.034 | 3.606 | 3.606 | 3.606 | 3.606 | 2.56 | 2.56 | 2.56 | 2.56 | 0.281 | 0.281 | 0.281 | 0.281 | 0.853 | 0.853 | 0.853 | 0.853 | 0.163 | 0.163 | 0.163 | 0.163 | 2.726 | 2.726 | 2.726 | 2.726 | 1.833 | 1.833 | 1.833 | 1.833 | 1.578 | 1.578 | 1.578 | 1.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.883 | 0.867 | 0.684 | 0.277 | 0.391 | 0.137 | 1.673 | 0.782 | 14.636 | 7.26 | 40.653 | 20.272 | 23.271 | 11.579 | 22.744 | 11.315 | 0.384 | 0.129 | 0.12 | 1.25 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.272 | 4.272 | 4.272 | 4.272 | 11.749 | 11.749 | 11.749 | 11.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 1.064 | 1.064 | 1.064 | 1.254 | 1.254 | 1.254 | 1.254 | 0.183 | 0.183 | 0.183 | 0.183 | 0.278 | 0.278 | 0.278 | 0.278 | 0.079 | 0.079 | 0.079 | 0.079 | 1.781 | 1.781 | 1.781 | 1.781 | 1.383 | 1.383 | 1.383 | 1.383 | 1.161 | 1.161 | 1.161 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.315 | -0.135 | -0.378 | -0.219 | 0.798 | 0.44 | -0.635 | -0.263 | 2.657 | 1.387 | 7.664 | 3.887 | 6.976 | 3.545 | 6.796 | 3.456 | 0.113 | 0.083 | 0.016 | -1.182 | 0.014 | 0.083 | 0.141 | 0.141 | 0.655 | 0.655 | 1.257 | 1.257 | 1.1 | 1.1 | 1.471 | 1.471 | 1.051 | 1.051 | 1.395 | 1.395 | 1.06 | 1.06 | 0.943 | 0.943 | -0.076 | -0.076 | 0.639 | 0.639 | -1.209 | -1.209 | 2.083 | -2.189 | 1.449 | 1.449 | 1.449 | 1.235 | 1.235 | 1.235 | 1.235 | 1.136 | 1.136 | 1.136 | 1.136 | 0.034 | 0.034 | 0.034 | 0.034 | 2.542 | 2.542 | 2.542 | 2.542 | 1.307 | 1.307 | 1.307 | 1.307 | 0.099 | 0.099 | 0.099 | 0.099 | 0.575 | 0.575 | 0.575 | 0.575 | 0.084 | 0.084 | 0.084 | 0.084 | 0.945 | 0.945 | 0.945 | 0.945 | 0.451 | 0.451 | 0.451 | 0.451 | 0.417 | 0.417 | 0.417 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.201 | -0.184 | -1.235 | -3.809 | 0.671 | 0.763 | -0.612 | -0.506 | 0.154 | 0.16 | 0.159 | 0.161 | 0.231 | 0.234 | 0.23 | 0.234 | 0.227 | 0.39 | 0.118 | -17.382 | 0.084 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1.051 | 0.253 | 0.253 | 0.253 | 0.095 | 0.095 | 0.095 | 0.095 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.705 | 0.705 | 0.705 | 0.705 | 0.51 | 0.51 | 0.51 | 0.51 | 0.35 | 0.35 | 0.35 | 0.35 | 0.674 | 0.674 | 0.674 | 0.674 | 0.516 | 0.516 | 0.516 | 0.516 | 0.347 | 0.347 | 0.347 | 0.347 | 0.246 | 0.246 | 0.246 | 0.246 | 0.264 | 0.264 | 0.264 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.069 | 0 | 0.199 | 0 | 0.021 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.301 | 0.301 | 0.301 | 0.301 | 0 | 0 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0.608 | 0.608 | 0.608 | 0 | 0.566 | 0.566 | 0.566 | 0 | 1.017 | 1.017 | 1.017 | 0 | 1.157 | 1.157 | 1.157 | 0 | 1.077 | 1.077 | 1.077 | 0.864 | 0.864 | 0.864 | 0.864 | 0.515 | 0.515 | 0.515 | 0.515 | 0.635 | 0.635 | 0.635 | 0.635 | 0.844 | 0.844 | 0.844 | 0.844 | 0.491 | 0.491 | 0.491 | 0.491 | 0.43 | 0.43 | 0.43 | 0.43 | 0.905 | 0.905 | 0.905 | 0.905 | 0.563 | 0.563 | 0.563 | 0.563 | 0.366 | 0.366 | 0.366 | 0.366 | 0.128 | 0.128 | 0.128 | 0.128 | 0.098 | 0.098 | 0.098 | 0.098 | 0.108 | 0.108 | 0.108 | 0.108 | 0.152 | 0.152 | 0.152 | 0.152 | 0.44 | 0.44 | 0.44 | 0.44 | 0.449 | 0.449 | 0.449 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.08 | -0.08 | 0.637 | 0.637 | 0 | 0 | 0.784 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.45 | -0.45 | -0.45 | 0 | -0.33 | -0.33 | -0.33 | 0 | -0.764 | -0.764 | -0.764 | 0 | -0.917 | -0.917 | -0.917 | 0 | -0.722 | -0.722 | -0.722 | -0.617 | -0.617 | -0.617 | -0.617 | -0.315 | -0.315 | -0.315 | -0.315 | -0.322 | -0.322 | -0.322 | -0.322 | -0.396 | -0.396 | -0.396 | -0.396 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | -0.221 | -0.221 | -0.221 | -0.221 | -0.059 | -0.059 | -0.059 | -0.059 | -0.18 | -0.18 | -0.18 | -0.18 | -0.071 | -0.071 | -0.071 | -0.071 | -0.041 | -0.041 | -0.041 | -0.041 | 0.12 | 0.12 | 0.12 | 0.12 | 0.005 | 0.005 | 0.005 | 0.005 | 0.079 | 0.079 | 0.079 | 0.079 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.15 | 0.221 | 0.937 | 0.937 | 0.384 | 0.384 | 0.85 | 0.85 | 0.408 | 0.408 | 0.722 | 0.722 | 0.345 | 0.345 | 0.663 | 0.663 | 0.485 | 0.485 | 0.727 | 0.727 | 0.413 | 0.413 | 0.581 | 0.581 | 0.436 | 0.436 | 0.769 | 0.769 | 0.492 | 0.492 | 0.621 | 0.621 | 0.579 | 0.579 | 0.503 | 0.503 | 0.313 | 0.313 | 0.432 | 0.432 | 0.337 | 0.337 | 0.513 | 0.513 | 0.406 | 0.406 | 0.394 | 0.394 | 0.449 | 0.449 | 0.449 | 0.601 | 0.601 | 0.601 | 0.601 | -0.541 | -0.541 | -0.541 | -0.541 | 0.684 | 0.684 | 0.684 | 0.684 | 0.504 | 0.504 | 0.504 | 0.504 | 0.186 | 0.186 | 0.186 | 0.186 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.228 | 0.228 | 0.228 | 0.228 | 0.157 | 0.157 | 0.157 | 0.157 | 0.518 | 0.518 | 0.518 | 0.518 | 0.573 | 0.573 | 0.573 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -1.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | -0.351 | -0.351 | -0.351 | -0.351 | 0.126 | 0.126 | 0.126 | 0.126 | -1.475 | -1.475 | -1.475 | -1.475 | -1.66 | -1.66 | -1.66 | -1.66 | -10.103 | -10.103 | -10.103 | -10.103 | 4.479 | 4.479 | 4.479 | 4.479 |
Operating Expenses
| 0.219 | 0.221 | 0.26 | 0.26 | 1.33 | 1.33 | 0.572 | 0.572 | 1.09 | 1.09 | 0.995 | 0.995 | 0.683 | 0.683 | 0.676 | 0.676 | 0.812 | 0.812 | 0.842 | 0.842 | 1.257 | 0.584 | 0.95 | 0.95 | 1.122 | 1.122 | 3.761 | 3.761 | 0.234 | 0.234 | 0.849 | 0.849 | 0.278 | 0.278 | 1.328 | 1.328 | 1.25 | 1.25 | 1.419 | 1.419 | 1.579 | 1.579 | 0.762 | 0.762 | 2.109 | 2.109 | 1.402 | 1.402 | 0.449 | 0.449 | 0.449 | 0.601 | 0.601 | 0.601 | 0.601 | -0.541 | -0.541 | -0.541 | -0.541 | 0.684 | 0.684 | 0.684 | 0.684 | 0.504 | 0.504 | 0.504 | 0.504 | 0.186 | 0.186 | 0.186 | 0.186 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.228 | 0.228 | 0.228 | 0.228 | 0.294 | 0.294 | 0.294 | 0.294 | 0.168 | 0.168 | 0.168 | 0.168 | 0.699 | 0.699 | 0.699 | 0.699 | -1.475 | -1.475 | -1.475 | -1.475 | -1.66 | -1.66 | -1.66 | -1.66 | -10.103 | -10.103 | -10.103 | -10.103 | 4.479 | 4.479 | 4.479 | 4.479 |
Operating Income
| -4.245 | -0.355 | -2.572 | -1.382 | -1.11 | -0.265 | -2.762 | -1.381 | 1.26 | 0.63 | 5.843 | 2.922 | 5.927 | 2.964 | 4.939 | 2.47 | -0.604 | -0.339 | 0.7 | 0.35 | -1.243 | -0.622 | -0.76 | -0.76 | -0.478 | -0.478 | -0.152 | -0.152 | -0.195 | -0.195 | -0.038 | -0.038 | -0.349 | -0.349 | -0.079 | -0.079 | 0.02 | 0.02 | -0.251 | -0.251 | -0.723 | -0.723 | -0.158 | -0.158 | -1.713 | -1.713 | 0.653 | 0.653 | 0.134 | 0.134 | 0.134 | -0.324 | -0.324 | -0.324 | -0.324 | 0.714 | 0.714 | 0.714 | 0.714 | -2.694 | -2.694 | -2.694 | -2.694 | 1.469 | 1.469 | 1.469 | 1.469 | 0.749 | 0.749 | 0.749 | 0.749 | -0.094 | -0.094 | -0.094 | -0.094 | 0.412 | 0.412 | 0.412 | 0.412 | -0.265 | -0.265 | -0.265 | -0.265 | 0.479 | 0.479 | 0.479 | 0.479 | -0.329 | -0.329 | -0.329 | -0.329 | -0.282 | -0.282 | -0.282 | -0.282 | -1.475 | -1.475 | -1.475 | -1.475 | -1.66 | -1.66 | -1.66 | -1.66 | -10.103 | -10.103 | -10.103 | -10.103 | 4.479 | 4.479 | 4.479 | 4.479 |
Operating Income Ratio
| -2.707 | -0.485 | -8.405 | -24.026 | -0.934 | -0.458 | -2.661 | -2.661 | 0.073 | 0.073 | 0.121 | 0.121 | 0.196 | 0.196 | 0.167 | 0.167 | -1.215 | -1.603 | 5.147 | 5.147 | -7.443 | -7.488 | -5.409 | -5.409 | -0.73 | -0.73 | -0.121 | -0.121 | -0.177 | -0.177 | -0.026 | -0.026 | -0.332 | -0.332 | -0.056 | -0.056 | 0.019 | 0.019 | -0.266 | -0.266 | 9.513 | 9.513 | -0.246 | -0.246 | 1.417 | 1.417 | 0.313 | 0.313 | 0.023 | 0.023 | 0.023 | -0.025 | -0.025 | -0.025 | -0.025 | 0.628 | 0.628 | 0.628 | 0.628 | -79.221 | -79.221 | -79.221 | -79.221 | 0.407 | 0.407 | 0.407 | 0.407 | 0.293 | 0.293 | 0.293 | 0.293 | -0.333 | -0.333 | -0.333 | -0.333 | 0.484 | 0.484 | 0.484 | 0.484 | -1.625 | -1.625 | -1.625 | -1.625 | 0.176 | 0.176 | 0.176 | 0.176 | -0.179 | -0.179 | -0.179 | -0.179 | -0.179 | -0.179 | -0.179 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0 | -1.878 | 1.261 | 0.987 | 0.217 | -0.621 | 0.006 | 0.55 | -0.014 | -0.34 | -0.023 | -0.041 | 0.063 | -0.084 | 0.125 | 0.311 | 0.313 | 0.024 | 0.045 | 0.149 | 0.107 | 0.174 | 0.019 | 0.019 | -0.067 | -0.067 | 4.924 | 4.924 | 0.75 | 0.75 | 2.199 | 2.199 | 0.807 | 0.807 | -0.156 | -0.156 | -0.331 | -0.331 | 2.369 | 2.369 | 2.272 | 2.272 | 0.032 | 0.032 | 2.662 | 2.662 | -0.414 | -0.414 | -1.859 | -1.859 | -1.859 | 0.019 | 0.019 | 0.019 | 0.019 | -1.383 | -1.383 | -1.383 | -1.383 | -0.663 | -0.663 | -0.663 | -0.663 | 0.083 | 0.083 | 0.083 | 0.083 | 0.199 | 0.199 | 0.199 | 0.199 | -0.069 | -0.069 | -0.069 | -0.069 | -0.143 | -0.143 | -0.143 | -0.143 | -0.2 | -0.2 | -0.2 | -0.2 | -0.893 | -0.893 | -0.893 | -0.893 | -1.229 | -1.229 | -1.229 | -1.229 | -1.824 | -1.824 | -1.824 | -1.824 | 0.489 | 0.489 | 0.489 | 0.489 | 0.566 | 0.566 | 0.566 | 0.566 | 4.512 | 4.512 | 4.512 | 4.512 | -1.77 | -1.77 | -1.77 | -1.77 |
Income Before Tax
| -0 | -2.233 | -1.311 | -0.395 | -0.893 | -0.885 | -2.756 | -0.832 | 1.246 | 0.29 | 5.82 | 2.881 | 5.99 | 2.88 | 5.064 | 2.781 | -0.291 | -0.315 | 0.745 | 0.499 | -1.136 | -0.448 | -0.741 | -0.741 | -0.545 | -0.545 | 4.772 | 4.772 | 0.555 | 0.555 | 2.161 | 2.161 | 0.458 | 0.458 | -0.235 | -0.235 | -0.311 | -0.311 | 2.119 | 2.119 | 1.549 | 1.549 | -0.126 | -0.126 | 0.949 | 0.949 | 0.239 | 0.239 | -1.726 | -1.726 | -1.726 | -0.305 | -0.305 | -0.305 | -0.305 | -0.67 | -0.67 | -0.67 | -0.67 | -3.356 | -3.356 | -3.356 | -3.356 | 1.552 | 1.552 | 1.552 | 1.552 | 0.949 | 0.949 | 0.949 | 0.949 | -0.163 | -0.163 | -0.163 | -0.163 | 0.27 | 0.27 | 0.27 | 0.27 | -0.465 | -0.465 | -0.465 | -0.465 | -0.414 | -0.414 | -0.414 | -0.414 | -1.557 | -1.557 | -1.557 | -1.557 | -2.106 | -2.106 | -2.106 | -2.106 | -0.986 | -0.986 | -0.986 | -0.986 | -1.094 | -1.094 | -1.094 | -1.094 | -5.591 | -5.591 | -5.591 | -5.591 | 2.709 | 2.709 | 2.709 | 2.709 |
Income Before Tax Ratio
| -0 | -3.05 | -4.284 | -6.861 | -0.751 | -1.534 | -2.655 | -1.602 | 0.072 | 0.034 | 0.12 | 0.119 | 0.198 | 0.19 | 0.171 | 0.188 | -0.586 | -1.489 | 5.478 | 7.331 | -6.802 | -5.392 | -5.274 | -5.274 | -0.832 | -0.832 | 3.796 | 3.796 | 0.505 | 0.505 | 1.47 | 1.47 | 0.436 | 0.436 | -0.168 | -0.168 | -0.293 | -0.293 | 2.248 | 2.248 | -20.375 | -20.375 | -0.196 | -0.196 | -0.785 | -0.785 | 0.115 | 0.115 | -0.302 | -0.302 | -0.302 | -0.024 | -0.024 | -0.024 | -0.024 | -0.589 | -0.589 | -0.589 | -0.589 | -98.706 | -98.706 | -98.706 | -98.706 | 0.43 | 0.43 | 0.43 | 0.43 | 0.371 | 0.371 | 0.371 | 0.371 | -0.579 | -0.579 | -0.579 | -0.579 | 0.316 | 0.316 | 0.316 | 0.316 | -2.854 | -2.854 | -2.854 | -2.854 | -0.152 | -0.152 | -0.152 | -0.152 | -0.85 | -0.85 | -0.85 | -0.85 | -1.334 | -1.334 | -1.334 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0 | -1.248 | -0 | -0.034 | -0 | 0 | -0 | 0 | 1.108 | 0.554 | -0.268 | 0.134 | -0.84 | 0.42 | -0.497 | 0.871 | 0.871 | 0.871 | 0.871 | 0 | 0.097 | 0.097 | 0.097 | 0 | 2.652 | 2.652 | 2.652 | 0 | 1.72 | 1.72 | 1.72 | 0 | 0.676 | 0.676 | 0.676 | 1.262 | 1.262 | 1.262 | 1.262 | 1.316 | 1.316 | 1.316 | 1.316 | 1.37 | 1.37 | 1.37 | 1.37 | -0.007 | -0.007 | -0.007 | -0.007 | -0 | -0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.127 | 0.127 | 0.127 | 0.127 | 0.517 | 0.517 | 0.517 | 0.517 | 0.387 | 0.387 | 0.387 | 0.387 | -0.958 | -0.958 | -0.958 | -0.958 | 0.27 | 0.27 | 0.27 | 0.27 | -0.465 | -0.465 | -0.465 | -0.465 | -0.414 | -0.414 | -0.414 | -0.414 | -1.557 | -1.557 | -1.557 | -1.557 | -2.106 | -2.106 | -2.106 | -2.106 | -0.986 | -0.986 | -0.986 | -0.986 | -1.094 | -1.094 | -1.094 | -1.094 | -5.591 | -5.591 | -5.591 | -5.591 | 2.709 | 2.709 | 2.709 | 2.709 |
Net Income
| 432.714 | -2.123 | -0.721 | -0.361 | -1.77 | -0.885 | -1.663 | -0.832 | -0.528 | -0.264 | 6.03 | 3.015 | 6.6 | 3.3 | 5.561 | 2.781 | -0.63 | -0.315 | 0.997 | 0.499 | -0.895 | -0.448 | -0.741 | -0.741 | -0.545 | -0.545 | 4.772 | 4.772 | 0.555 | 0.555 | 2.161 | 2.161 | 0.458 | 0.458 | -0.235 | -0.235 | -0.311 | -0.311 | 2.119 | 2.119 | 1.549 | 1.549 | -0.126 | -0.126 | 0.949 | 0.949 | 0.239 | 0.239 | -1.719 | -1.719 | -1.719 | -0.305 | -0.305 | -0.305 | -0.305 | -0.674 | -0.674 | -0.674 | -0.674 | -3.483 | -3.483 | -3.483 | -3.483 | 1.035 | 1.035 | 1.035 | 1.035 | 0.562 | 0.562 | 0.562 | 0.562 | 0.795 | 0.795 | 0.795 | 0.795 | 0.27 | 0.27 | 0.27 | 0.27 | -0.465 | -0.465 | -0.465 | -0.465 | -0.414 | -0.414 | -0.414 | -0.414 | -1.449 | -1.449 | -1.449 | -1.449 | -2.106 | -2.106 | -2.106 | -2.106 | -0.887 | -0.887 | -0.887 | -0.887 | -1.094 | -1.094 | -1.094 | -1.094 | -4.669 | -4.669 | -4.669 | -4.669 | 1.761 | 1.761 | 1.761 | 1.761 |
Net Income Ratio
| 275.965 | -2.9 | -2.356 | -6.27 | -1.489 | -1.534 | -1.602 | -1.602 | -0.031 | -0.031 | 0.125 | 0.125 | 0.218 | 0.218 | 0.188 | 0.188 | -1.268 | -1.489 | 7.331 | 7.331 | -5.359 | -5.392 | -5.274 | -5.274 | -0.832 | -0.832 | 3.796 | 3.796 | 0.505 | 0.505 | 1.47 | 1.47 | 0.436 | 0.436 | -0.168 | -0.168 | -0.293 | -0.293 | 2.248 | 2.248 | -20.375 | -20.375 | -0.196 | -0.196 | -0.785 | -0.785 | 0.115 | 0.115 | -0.3 | -0.3 | -0.3 | -0.023 | -0.023 | -0.023 | -0.023 | -0.593 | -0.593 | -0.593 | -0.593 | -102.441 | -102.441 | -102.441 | -102.441 | 0.287 | 0.287 | 0.287 | 0.287 | 0.219 | 0.219 | 0.219 | 0.219 | 2.826 | 2.826 | 2.826 | 2.826 | 0.316 | 0.316 | 0.316 | 0.316 | -2.854 | -2.854 | -2.854 | -2.854 | -0.152 | -0.152 | -0.152 | -0.152 | -0.79 | -0.79 | -0.79 | -0.79 | -1.334 | -1.334 | -1.334 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1 | -0.005 | -0.002 | -0.001 | -0.004 | -0.002 | -0.004 | -0.002 | -0.001 | -0.001 | 0.014 | 0.007 | 0.015 | 0.008 | 0.013 | 0.007 | -0.002 | -0.001 | 0.002 | 0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | 0.011 | 0.011 | 0.001 | 0.001 | 0.005 | 0.005 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.005 | 0.005 | 0.003 | 0.003 | -0 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.009 | -0.009 | -0.009 | -0.009 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.045 | -0.045 | -0.045 | -0.045 | 0.019 | 0.019 | 0.019 | 0.019 |
EPS Diluted
| 1 | -0.005 | -0.002 | -0.001 | -0.004 | -0.002 | -0.004 | -0.002 | -0.001 | -0.001 | 0.014 | 0.007 | 0.015 | 0.008 | 0.013 | 0.007 | -0.002 | -0.001 | 0.002 | 0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | 0.011 | 0.011 | 0.001 | 0.001 | 0.005 | 0.005 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.005 | 0.005 | 0.003 | 0.003 | -0 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.009 | -0.009 | -0.009 | -0.009 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.045 | -0.045 | -0.045 | -0.045 | 0.019 | 0.019 | 0.019 | 0.019 |
EBITDA
| 428.229 | -1.471 | -2.441 | -1.316 | -0.993 | -0.21 | -2.652 | -1.326 | 1.377 | 0.648 | 5.953 | 2.977 | 6.041 | 3.021 | 5.054 | 2.527 | -0.487 | -0.32 | 0.816 | 0.408 | -1.241 | -0.621 | -0.76 | -0.76 | -0.477 | -0.477 | -0.151 | -0.151 | -0.194 | -0.194 | -0.032 | -0.032 | -0.346 | -0.346 | -0.073 | -0.073 | 0.025 | 0.025 | -0.246 | -0.246 | -0.719 | -0.719 | -0.15 | -0.15 | -1.694 | -1.694 | 0.674 | 0.674 | -0.964 | -0.964 | -0.964 | 1.103 | 1.103 | 1.103 | 1.103 | 1.024 | 1.024 | 1.024 | 1.024 | -3.284 | -3.284 | -3.284 | -3.284 | 1.794 | 1.794 | 1.794 | 1.794 | 1.171 | 1.171 | 1.171 | 1.171 | 0.073 | 0.073 | 0.073 | 0.073 | 0.759 | 0.759 | 0.759 | 0.759 | -0.71 | -0.71 | -0.71 | -0.71 | -0.466 | -0.466 | -0.466 | -0.466 | -2.504 | -2.504 | -2.504 | -2.504 | -3.625 | -3.625 | -3.625 | -3.625 | -1.475 | -1.475 | -1.475 | -1.475 | -1.66 | -1.66 | -1.66 | -1.66 | -10.103 | -10.103 | -10.103 | -10.103 | 4.479 | 4.479 | 4.479 | 4.479 |
EBITDA Ratio
| 273.105 | -2.01 | -7.977 | -22.887 | -0.835 | -0.363 | -2.555 | -2.555 | 0.08 | 0.075 | 0.123 | 0.123 | 0.2 | 0.2 | 0.171 | 0.171 | -0.98 | -1.511 | 6 | 6 | -7.431 | -7.476 | -5.406 | -5.406 | -0.729 | -0.729 | -0.12 | -0.12 | -0.176 | -0.176 | -0.021 | -0.021 | -0.329 | -0.329 | -0.052 | -0.052 | 0.024 | 0.024 | -0.261 | -0.261 | 9.454 | 9.454 | -0.234 | -0.234 | 1.401 | 1.401 | 0.323 | 0.323 | -0.168 | -0.168 | -0.168 | 0.085 | 0.085 | 0.085 | 0.085 | 0.902 | 0.902 | 0.902 | 0.902 | -96.596 | -96.596 | -96.596 | -96.596 | 0.498 | 0.498 | 0.498 | 0.498 | 0.457 | 0.457 | 0.457 | 0.457 | 0.259 | 0.259 | 0.259 | 0.259 | 0.89 | 0.89 | 0.89 | 0.89 | -4.361 | -4.361 | -4.361 | -4.361 | -0.171 | -0.171 | -0.171 | -0.171 | -1.366 | -1.366 | -1.366 | -1.366 | -2.298 | -2.298 | -2.298 | -2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |