AxoGen, Inc. (AXGN) - Quarterly Income Statement

Home
AXGN
Financials

14.2 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3
Revenue Numbers are in millions	47.912	41.378	42.922	41.271	38.155	36.664	36.164	36.959	34.454	31.007	31.537	31.204	33.58	31.037	32.495	33.428	22.116	24.261	28.162	28.564	26.701	23.285	23.433	22.66	20.584	17.26	16.971	16.046	15.168	12.241	11.409	11.205	10.382	8.112	7.809	8.154	6.417	4.951	4.794	4.671	4.214	3.138	2.985	2.957	2.862	2.143	2.045	1.981	2.013	1.653	1.362	1.141	2.244	3.625	0.042	0.026	0.003	0.02	24.235	0.024	0.61	0.042	0.033	0.014	0.005	0.021	0	0	0	0	0	0.034	0	0.092	0.254	0.069	0.039	0.081	0	0	1.52	2.479	1.989	1.978	1.624	1.646	1.741	2.014	1.583	1.514	2.725	3.512	4.172	4.056	4.189	4.353	3.935	3.3	3	3.1	3.2	3.1	2.9	2.7	3.3	3.3	3.6	3.3	3	3	3	2.6	3.8	3.3	3.5	3.3	4.2	3.7	2.9	2.8	2.3	2.5	3.1	2.9	2.3	1.9	2.1	2.1	2	1.9	2.1	2.2	2.1	2	1.7	-13.1	10.4	7.5	1.9	1.6	1.6	1.7	1.5	1.6	1.4	1.4	1.4	1.1	1.2	1.2	1.2
Cost of Revenue Numbers are in millions	12.567	8.758	9.158	8.043	7.228	6.709	6.141	6.176	6.284	5.546	5.428	5.239	7.092	5.172	5.463	5.697	5.605	4.816	4.881	4.51	4.244	3.714	3.64	3.464	3.106	2.712	2.614	2.504	2.277	1.916	1.83	1.697	1.534	1.406	1.415	1.41	1.04	0.983	0.957	0.896	0.888	0.701	0.596	0.65	0.633	0.56	0.479	0.542	0.502	0.439	0.533	1.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.106	0	0	0	1.147	1.734	1.469	1.639	1.233	1.154	1.652	1.42	1.115	1.026	1.784	3.012	2.57	2.534	2.391	2.545	2.216	1.9	1.9	1.8	1.9	2	1.7	1.7	2.3	2.2	2.2	1.9	1.7	1.7	1.6	1.4	2	1.8	1.8	1.7	2.3	2.2	1.4	1.6	1.4	1.5	1.7	1.9	1.3	1.1	1	1.3	1	1	1.2	1.4	1.3	1.1	0.9	-6.7	5.2	4.2	1	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	35.345	32.62	33.764	33.228	30.927	29.955	30.023	30.783	28.17	25.461	26.109	25.965	26.488	25.865	27.032	27.731	16.511	19.445	23.281	24.054	22.457	19.571	19.793	19.196	17.478	14.547	14.357	13.542	12.891	10.325	9.579	9.508	8.847	6.706	6.394	6.743	5.377	3.968	3.837	3.775	3.326	2.437	2.389	2.307	2.229	1.583	1.566	1.439	1.511	1.214	0.829	0.01	2.244	3.625	0.042	0.026	0.003	0.02	24.235	0.024	0.61	0.042	0.033	0.014	0.005	0.021	0	0	0	0	0	0.034	0	0.092	0.254	0.069	-0.067	0.081	0	0	0.373	0.746	0.52	0.339	0.391	0.491	0.089	0.594	0.468	0.488	0.941	0.5	1.602	1.522	1.798	1.808	1.719	1.4	1.1	1.3	1.3	1.1	1.2	1	1	1.1	1.4	1.4	1.3	1.3	1.4	1.2	1.8	1.5	1.7	1.6	1.9	1.5	1.5	1.2	0.9	1	1.4	1	1	0.8	1.1	0.8	1	0.9	0.9	0.8	0.8	0.9	0.8	-6.4	5.2	3.3	0.9	1.6	1.6	1.7	1.5	1.6	1.4	1.4	1.4	1.1	1.2	1.2	1.2
Gross Profit Ratio Numbers are in millions	0.738	0.788	0.787	0.805	0.811	0.817	0.83	0.833	0.818	0.821	0.828	0.832	0.789	0.833	0.832	0.83	0.747	0.801	0.827	0.842	0.841	0.84	0.845	0.847	0.849	0.843	0.846	0.844	0.85	0.844	0.84	0.849	0.852	0.827	0.819	0.827	0.838	0.801	0.8	0.808	0.789	0.777	0.8	0.78	0.779	0.739	0.766	0.726	0.751	0.734	0.608	0.009	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	1	0	1	1	1	-1.701	1	0	0	0.246	0.301	0.261	0.172	0.241	0.299	0.051	0.295	0.296	0.322	0.345	0.142	0.384	0.375	0.429	0.415	0.437	0.424	0.367	0.419	0.406	0.355	0.414	0.37	0.303	0.333	0.389	0.424	0.433	0.433	0.467	0.462	0.474	0.455	0.486	0.485	0.452	0.405	0.517	0.429	0.391	0.4	0.452	0.345	0.435	0.421	0.524	0.381	0.5	0.474	0.429	0.364	0.381	0.45	0.471	0.489	0.5	0.44	0.474	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	6.658	7.409	7.301	6.989	7.363	6.679	6.811	7.05	7.022	6.275	6.302	6.404	5.723	5.748	4.931	4.23	4.071	4.614	4.912	4.181	4.282	4.139	3.807	3.307	2.601	2.058	1.972	1.795	1.521	1.411	1.179	1.118	0.937	0.978	0.894	0.936	0.736	0.671	0.984	0.681	0.556	0.813	0.627	0.594	0.498	0.407	0.373	0.39	0.367	0.296	0.58	0.077	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.122	0.147	0.115	0.111	0.097	0.102	0.097	0.109	0.116	0.17	0.217	0.259	0.219	0.226	0.216	0.25	0.265	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.3	0.3	0.2	0.3	0.3	0.4	0.5	0.4	0.5	0.5	0.5	0.6	0.4	0.4	0.5	0.4	0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	9.417	9.956	7.482	8.835	9.628	8.999	8.941	8.796	9.403	9.618	7.426	7.88	8.669	8.364	7.67	6.82	6.404	5.502	6.984	7.74	7.38	9.201	6.373	6.071	5.669	5.012	4.071	3.779	3.377	3.504	2.771	2.481	2.736	2.145	2.32	2.212	1.982	1.909	1.695	1.646	1.713	1.895	1.477	1.233	1.399	1.606	1.448	1.394	1.148	1.231	-0.632	2.016	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.821	1.082	1.087	0	0	0	0	0	2.186	1.884	1.6	1.3	1.2	1.2	1.3	0.9	0.8	0.8	0.7	0.8	0.7	0.7	0.9	0.6	0.5	0.8	1.5	0.9	1.1	1	0.9	0.8	0	0.4	0.7	0.8	0	0.7	0.7	0.7	0	0.6	0.5	0.5	0	0.6	0.6	0.4	0	3	1.9	0.6	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	19.698	19.815	22.175	21.429	20.838	21.618	19.879	19.792	19.669	20.888	17.734	18.37	19.25	17.973	19.805	17.726	14.29	17.838	18.804	18.245	18.467	16.434	15.462	14.653	14.026	12.469	10.121	9.466	9.438	8.61	8.349	7.09	6.78	6.206	5.832	5.513	4.812	3.933	3.867	3.251	3.355	2.721	3.082	2.757	2.526	1.894	1.976	1.697	1.582	1.629	3.061	0.499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	29.115	29.771	29.657	30.264	30.466	30.617	28.82	28.588	29.072	30.506	25.16	26.25	27.919	26.337	27.475	24.546	20.694	23.34	25.788	25.985	25.847	25.635	21.835	20.724	19.695	17.481	14.192	13.245	12.815	12.115	11.12	9.571	9.517	8.351	8.152	7.725	6.794	5.841	5.562	4.897	5.068	4.615	4.559	3.991	3.925	3.499	3.424	3.091	2.73	2.859	2.429	2.515	0	0	0	0	0	0	0	0	0	0	-0.974	0.6	0.186	0.188	0.13	0.469	0.172	0.129	0.178	0.096	0.106	0.144	0.117	0.088	0	0.46	0.884	0.141	0.25	0.519	0.543	0.565	0.721	0.68	0.65	0.821	1.082	1.087	1.918	1.761	1.819	1.773	1.981	2.186	1.884	1.6	1.3	1.2	1.2	1.3	0.9	0.8	0.8	0.7	0.8	0.7	0.7	0.9	0.6	0.5	0.8	1.5	0.9	1.1	1	0.9	0.8	0.6	0.4	0.7	0.8	0.6	0.7	0.7	0.7	0.5	0.6	0.5	0.5	0.4	0.6	0.6	0.4	-3.5	3	1.9	0.6	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0.001	-0.107	-0.074	-0.006	-0.277	-0.081	-0.133	-0.057	-0.033	-0.007	-0.141	-0.006	-0.124	-0.03	-0.024	0.006	-0.057	0.037	-0.05	-0.007	0.006	-0.003	-0.013	-0	-0.015	-0	-0.005	-0.002	-0.014	-0.01	0.003	-0.003	-0.001	-0.019	-0	0.013	0.017	-0.003	0.008	0	0.001	-0.006	0.035	0	0.001	-0.002	0	0	0	0	-0.192	0.044	1.731	2.138	0.564	0.64	0.342	0.394	8.152	0.155	0.471	0.177	0.155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.052	0	0	0	0	0	0	0	0	0.18	0	0.164	0.164	0.201	0.207	0.3	0.2	0.3	0.1	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.2	0.3	0.3	0.3	0.2	0.3	0.3	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0	0.1	0.1	0.1	0.1	0	0.1	0.1	-0.7	0.8	0.2	0.1	-5.7	0	0	0	-4.8	0	0	0	-4.2	0	0	0
Operating Expenses Numbers are in millions	35.773	37.18	36.958	37.253	37.829	37.296	35.631	35.638	36.094	36.781	31.462	32.654	33.642	32.085	32.406	28.776	24.765	27.954	30.7	30.166	30.129	29.774	25.642	24.031	22.296	19.54	16.164	15.04	14.337	13.526	12.298	10.689	10.453	9.329	9.046	8.661	7.531	6.512	6.546	5.578	5.624	5.428	5.186	4.584	4.423	3.906	3.797	3.482	3.097	3.155	2.818	2.637	1.731	2.138	0.564	0.64	0.342	0.394	8.152	0.155	0.471	0.177	0.155	0.6	0.186	0.188	0.13	0.469	0.172	0.129	0.178	0.096	0.106	0.144	0.117	0.088	0	0.46	0.884	0.141	0.372	0.666	0.71	0.676	0.818	0.782	0.747	0.93	1.198	1.257	2.135	2.2	2.038	2.163	2.361	2.637	2.356	2.2	1.8	1.8	1.6	1.8	1.4	1.2	1.3	1.2	1.2	1.2	1.3	1.5	1.4	1.2	1.6	2.2	1.7	2	1.6	1.5	1.5	1.2	0.8	0.8	0.9	0.8	0.8	0.8	0.8	0.5	0.7	0.6	0.6	0.5	0.6	0.7	0.5	-4.2	3.8	2.1	0.7	-5.7	0	0	0	-4.8	0	0	0	-4.2	0	0	0
Operating Income Numbers are in millions	-0.428	-4.56	-3.194	-4.025	-6.902	-7.341	-5.608	-4.855	-7.924	-11.32	-5.353	-6.689	-7.154	-6.22	-5.374	-1.045	-8.254	-8.509	-7.419	-6.112	-7.672	-10.203	-5.849	-4.835	-4.818	-4.992	-1.807	-1.498	-1.446	-3.2	-2.719	-1.182	-1.606	-2.623	-2.652	-1.918	-2.153	-2.544	-2.709	-1.803	-2.298	-2.991	-2.797	-2.277	-2.194	-2.324	-2.231	-2.043	-1.587	-1.941	-1.989	-2.626	0.513	1.487	-0.521	-0.614	-0.339	-0.375	16.083	-0.131	0.139	-0.135	-0.123	-0.586	-0.181	-0.167	-0.03	-0.469	-0.172	-0.129	-0.178	-0.062	-0.106	-0.052	0.138	-0.019	-0.067	-0.378	0.181	-0.141	0.002	0.08	-0.19	-0.337	-0.427	-0.291	-0.658	-0.336	-0.73	-0.768	-1.194	-1.511	-0.601	-0.64	-0.563	-0.829	-0.637	-0.8	-0.7	-0.5	-0.3	-0.7	-0.2	-0.2	-0.3	-0.1	0.2	0.2	1.6	-0.2	0	0	0.2	-0.7	0	-0.4	0.3	0	0	0	0.1	0.2	0.5	0.2	0.2	0	0.3	0.3	0.3	0.3	0.3	0.3	0.2	0.2	0.3	-2.2	1.4	1.2	0.2	-4.1	1.6	1.7	1.5	-3.2	1.4	1.4	1.4	-3.1	1.2	1.2	1.2
Operating Income Ratio Numbers are in millions	-0.009	-0.11	-0.074	-0.098	-0.181	-0.2	-0.155	-0.131	-0.23	-0.365	-0.17	-0.214	-0.213	-0.2	-0.165	-0.031	-0.373	-0.351	-0.263	-0.214	-0.287	-0.438	-0.25	-0.213	-0.234	-0.289	-0.106	-0.093	-0.095	-0.261	-0.238	-0.105	-0.155	-0.323	-0.34	-0.235	-0.336	-0.514	-0.565	-0.386	-0.545	-0.953	-0.937	-0.77	-0.767	-1.084	-1.091	-1.031	-0.788	-1.174	-1.461	-2.302	0.229	0.41	-12.381	-23.263	-104.064	-19.199	0.664	-5.41	0.227	-3.206	-3.766	-41.781	-35.732	-7.936	0	0	0	0	0	-1.801	0	-0.559	0.541	-0.278	-1.701	-4.654	0	0	0.001	0.032	-0.096	-0.17	-0.263	-0.177	-0.378	-0.167	-0.461	-0.507	-0.438	-0.43	-0.144	-0.158	-0.134	-0.19	-0.162	-0.242	-0.233	-0.161	-0.094	-0.226	-0.069	-0.074	-0.091	-0.03	0.056	0.061	0.533	-0.067	0	0	0.053	-0.212	0	-0.121	0.071	0	0	0	0.043	0.08	0.161	0.069	0.087	0	0.143	0.143	0.15	0.158	0.143	0.136	0.095	0.1	0.176	0.168	0.135	0.16	0.105	-2.563	1	1	1	-2	1	1	1	-2.818	1	1	1
Total Other Income Expenses Net Numbers are in millions	-1.493	-2.075	-0.699	0.763	0.39	0.267	0.193	0.537	0.433	-0.155	-0.004	-0.035	-0.179	0.004	-0.041	-0.037	-0.057	0.348	-0.05	0.548	0.66	0.713	0.628	0.727	-2.201	-0	-0.005	-0.002	-0.014	-0.01	0.003	-0.003	-0.001	-0.019	-0	0.013	0.017	-0.003	0.008	0	0.001	-0.006	0.035	0	0.001	-0.002	0.015	0.012	0.006	-0.008	0.015	0	0.024	0.002	0.01	0.005	0.004	0.004	-15.956	0	0	-0.025	1.057	0	0	0.007	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0.013	-0	0.003	-0	-0.001	-0.05	0.001	0.003	-0.038	0	0.035	4.286	0.103	-0.012	-0.002	0.008	-0.006	0	0	0	0	0	0	0	0	0	0	-0.5	-1.6	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0	0.1	0	0	0	0	0.1	0.1	0.1	0.1	0.1	0.1	0	-0.2	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	-1.921	-6.635	-3.893	-4.089	-6.66	-7.074	-5.415	-4.318	-7.74	-11.475	-5.286	-7.141	-7.898	-6.66	-6.01	-1.479	-8.105	-8.192	-7.038	-5.571	-7.023	-9.504	-5.224	-4.102	-7.427	-5.639	-2.499	-2.124	-2.06	-3.762	-5.627	-2.305	-2.803	-3.676	-3.611	-2.979	-3.191	-3.575	-6.491	-3.238	-3.741	-4.24	-4.109	-3.553	-3.458	-3.438	-4.044	-2.237	-1.766	-2.109	-1.974	-3.113	0.537	1.489	-0.511	-0.609	-0.334	-0.371	0.127	0	0	-0.16	0.934	0	0	-0.16	0.77	0	0	0	0	0	0	0	0.138	-0.019	0	0	0	0	0.002	0.08	-0.142	-0.344	-0.434	-0.359	-0.683	-0.37	-0.768	-0.807	-1.159	3.225	-0.544	-0.652	-0.565	-0.821	-0.643	0	0	0	0	0	0	0	0	0	0	0.2	0	-0.1	0	0	0	0	0	0	0.3	0	0	0	0	0.3	0.6	0.2	0.3	0	0.3	0.3	0.3	0.4	0.4	0.3	0.3	0.3	0.3	0	1.2	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.04	-0.16	-0.091	-0.099	-0.175	-0.193	-0.15	-0.117	-0.225	-0.37	-0.168	-0.229	-0.235	-0.215	-0.185	-0.044	-0.366	-0.338	-0.25	-0.195	-0.263	-0.408	-0.223	-0.181	-0.361	-0.327	-0.147	-0.132	-0.136	-0.307	-0.493	-0.206	-0.27	-0.453	-0.462	-0.365	-0.497	-0.722	-1.354	-0.693	-0.888	-1.351	-1.377	-1.201	-1.208	-1.604	-1.978	-1.129	-0.878	-1.276	-1.45	-2.729	0.239	0.411	-12.141	-23.079	-102.762	-18.994	0.005	0	0	-3.793	28.665	0	0	-7.594	0	0	0	0	0	0	0	0	0.541	-0.278	0	0	0	0	0.001	0.032	-0.071	-0.174	-0.267	-0.218	-0.393	-0.184	-0.485	-0.533	-0.425	0.918	-0.13	-0.161	-0.135	-0.189	-0.163	0	0	0	0	0	0	0	0	0	0	0.061	0	-0.033	0	0	0	0	0	0	0.071	0	0	0	0	0.12	0.194	0.069	0.13	0	0.143	0.143	0.15	0.211	0.19	0.136	0.143	0.15	0.176	0	0.115	0.147	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0	1.854	-0.328	0.821	-0.129	-0.364	-0.286	-0.655	0.216	-0.206	-0.137	0.029	0.055	-0.034	0.017	0.043	-0.149	-0.311	-0.439	-0.555	-0.654	-0.716	-0.641	-0.727	2.186	0.647	0.692	0.626	0.615	0.562	2.908	1.124	1.197	1.053	0.96	1.061	1.038	1.031	3.782	1.435	1.444	1.248	1.311	1.276	1.263	1.114	-0.002	-0.012	-0.736	0.008	-0.082	-0	0.287	0.584	-0.136	-0.144	-0.104	-0.125	0.91	-0	-0	-0.001	-0.002	-0.003	-0.004	-0.007	-0.01	-0.012	-0.013	-0.015	-0.03	0	0	0	-0.002	-0.02	0.016	0.21	-0.861	-1.313	-0.02	0	-0.055	0.001	0.007	0.119	-0.001	0.031	0.038	0.039	-0.039	-9.163	0.005	0.023	0.037	-0.019	0.012	0	-0.1	0	0	0	0.2	0.1	0	0	0	1.3	3.1	0.1	0	0	0.1	0	0.1	-0.3	0.1	0	-0.1	0	0	0.1	0.2	0	0.1	-0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-0.1	2	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	-1.921	-6.635	-3.893	-4.089	-6.66	-6.71	-5.129	-3.663	-7.74	-11.269	-5.286	-7.141	-7.898	-6.66	-6.01	-1.479	-8.105	-8.192	-7.038	-5.571	-7.023	-9.504	-5.224	-4.102	-7.427	-5.639	-2.499	-2.124	-2.06	-3.762	-5.627	-2.305	-2.803	-3.676	-3.611	-2.979	-3.191	-3.575	-6.491	-3.238	-3.741	-4.24	-4.109	-3.553	-3.458	-3.438	-4.042	-2.237	-1.03	-2.109	-2.137	-3.113	0.25	0.905	-0.375	-0.465	-0.23	-0.246	15.173	-0.131	0.139	-0.134	-0.121	-0.583	-0.177	-0.16	-0.02	-0.457	-0.158	-0.114	-0.148	-0.062	-0.106	-0.052	0.14	0	-0.082	-0.588	1.042	1.171	0.009	0.075	-0.145	-0.344	-0.434	-0.359	-0.658	-0.37	-0.768	-0.807	-1.19	3.177	-0.544	-0.692	-0.598	-0.817	-0.643	-0.8	-0.6	-0.5	-0.3	-0.7	-0.2	-0.3	-0.3	0	0.2	-0.6	-1.5	-0.3	0	0	0.1	-0.7	-0.1	-0.1	0.2	0	0.1	0	0	0.2	0.4	0.2	0.2	0.1	0.2	0.2	0.2	0.3	0.3	0.2	0.2	0.2	0.2	-2.1	-0.2	0	0.2	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	-0.04	-0.16	-0.091	-0.099	-0.175	-0.183	-0.142	-0.099	-0.225	-0.363	-0.168	-0.229	-0.235	-0.215	-0.185	-0.044	-0.366	-0.338	-0.25	-0.195	-0.263	-0.408	-0.223	-0.181	-0.361	-0.327	-0.147	-0.132	-0.136	-0.307	-0.493	-0.206	-0.27	-0.453	-0.462	-0.365	-0.497	-0.722	-1.354	-0.693	-0.888	-1.351	-1.377	-1.201	-1.208	-1.604	-1.977	-1.129	-0.512	-1.276	-1.569	-2.729	0.112	0.25	-8.905	-17.628	-70.801	-12.593	0.626	-5.409	0.228	-3.193	-3.707	-41.566	-34.951	-7.594	0	0	0	0	0	-1.801	0	-0.559	0.549	0.006	-2.101	-7.236	0	0	0.006	0.03	-0.073	-0.174	-0.267	-0.218	-0.378	-0.184	-0.485	-0.533	-0.437	0.905	-0.13	-0.171	-0.143	-0.188	-0.163	-0.242	-0.2	-0.161	-0.094	-0.226	-0.069	-0.111	-0.091	0	0.056	-0.182	-0.5	-0.1	0	0	0.026	-0.212	-0.029	-0.03	0.048	0	0.034	0	0	0.08	0.129	0.069	0.087	0.053	0.095	0.095	0.1	0.158	0.143	0.091	0.095	0.1	0.118	0.16	-0.019	0	0.105	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-0.044	-0.15	-0.09	-0.095	-0.16	-0.16	-0.12	-0.087	-0.18	-0.27	-0.13	-0.17	-0.19	-0.16	-0.15	-0.037	-0.2	-0.21	-0.18	-0.14	-0.18	-0.24	-0.13	-0.11	-0.2	-0.16	-0.074	-0.064	-0.062	-0.11	-0.17	-0.077	-0.093	-0.12	-0.12	-0.11	-0.13	-0.16	-0.29	-0.19	-0.21	-0.24	-0.24	-0.25	-0.31	-0.31	-0.36	-0.2	-0.093	-0.19	-0.19	-2.35	-1.65	-2.21	-0.087	-0.39	-0.054	-0.057	3.53	-0.031	0.03	-0.031	-0.028	-0.14	-0.041	-0.038	-0.005	-0.11	-0.038	-0.028	-0.036	-0.015	-0.026	-0.012	0.034	0	-0.02	-0.14	0.25	0.29	0.005	0.02	-0.036	-0.087	-0.11	-0.091	-0.17	-0.094	-0.19	-0.2	-0.3	3.16	-0.14	-0.18	-0.15	-0.21	-0.17	-0.21	-0.16	-0.13	-0.078	-0.17	-0.04	-0.06	-0.07	0	0.04	-0.16	-0.38	-0.07	0.01	-0.01	0.04	-0.17	-0.03	-0.03	0.05	0.01	0.02	-0.01	0.01	0.07	0.1	0.05	0.06	0.02	0.07	0.07	0.08	0.08	0.08	0.053	0.08	0.08	0.07	-0.73	-0.05	0.02	0.07	0.03	0.04	0.07	0.06	0.1	0.06	0.06	0.06	0.06	0.05	0.05	0.05
EPS Diluted Numbers are in millions	-0.044	-0.15	-0.09	-0.095	-0.16	-0.16	-0.12	-0.087	-0.18	-0.27	-0.13	-0.17	-0.19	-0.16	-0.15	-0.037	-0.2	-0.21	-0.18	-0.14	-0.18	-0.24	-0.13	-0.11	-0.2	-0.16	-0.074	-0.064	-0.062	-0.11	-0.17	-0.077	-0.093	-0.12	-0.12	-0.11	-0.13	-0.16	-0.29	-0.19	-0.21	-0.24	-0.24	-0.25	-0.31	-0.31	-0.36	-0.2	-0.093	-0.19	-0.19	-2.35	-1.65	-2.21	-0.087	-0.39	-0.054	-0.057	3.53	-0.031	0.03	-0.031	-0.028	-0.14	-0.041	-0.038	-0.005	-0.11	-0.038	-0.028	-0.036	-0.015	-0.026	-0.012	0.034	0	-0.02	-0.14	0.25	0.28	0.005	0.02	-0.035	-0.087	-0.11	-0.091	-0.17	-0.094	-0.19	-0.2	-0.3	3.16	-0.14	-0.18	-0.15	-0.21	-0.17	-0.21	-0.16	-0.13	-0.078	-0.17	-0.04	-0.06	-0.07	0	0.04	-0.16	-0.38	-0.07	0.01	-0.01	0.04	-0.17	-0.03	-0.03	0.05	0.01	0.02	-0.01	0.01	0.07	0.1	0.05	0.06	0.02	0.07	0.07	0.08	0.08	0.08	0.053	0.08	0.08	0.07	-0.73	-0.05	0.02	0.07	0.03	0.04	0.07	0.06	0.1	0.06	0.06	0.06	0.06	0.05	0.05	0.05
EBITDA Numbers are in millions	1.632	-2.663	-1.341	-2.623	-6.131	-6.178	-4.571	-3.638	-6.748	-10.127	-4.378	-5.531	-6.136	-4.931	-4.324	-0.145	-8.074	-7.659	-7.03	-5.433	-6.954	-9.532	-5.862	-4.61	-4.461	-4.793	-1.812	-1.352	-1.332	-3.078	-2.716	-1.073	-1.502	-2.547	-2.652	-1.839	-2.079	-2.493	-2.647	-1.748	-2.252	-2.952	-2.729	-2.244	-2.159	-2.288	-2.216	-1.818	-1.506	-1.856	-1.967	-2.385	0.517	1.492	-0.518	-0.608	-0.333	-0.37	16.088	-0.126	0.145	-0.129	-0.116	-0.58	-0.176	-0.162	-0.025	-0.464	-0.166	-0.123	-0.172	-0.056	-0.1	-0.045	0.145	-0.015	-0.062	-0.374	0.187	-0.117	0.08	0.171	-0.065	-0.212	-0.294	-0.103	-0.498	-0.195	-0.567	-0.611	-1.08	-5.958	-0.374	-0.465	-0.396	-0.636	-0.424	-0.5	-0.5	-0.2	-0.2	-0.4	0.2	-0.1	-0.1	0.1	0.4	0.9	1.9	-0.1	0.3	0.3	0.5	-0.5	0.3	-0.1	0.5	0.2	0.2	0.2	0.3	0.3	0.6	0.4	0.2	0.1	0.4	0.3	0.4	0.4	0.4	0.3	0.2	0.3	0.3	-2.9	2.4	1.5	0.3	-4.1	1.6	1.7	1.5	-3.2	1.4	1.4	1.4	-3.1	1.2	1.2	1.2
EBITDA Ratio Numbers are in millions	0.034	-0.064	-0.031	-0.064	-0.161	-0.169	-0.126	-0.098	-0.196	-0.327	-0.139	-0.177	-0.183	-0.159	-0.133	-0.004	-0.365	-0.316	-0.25	-0.19	-0.26	-0.409	-0.25	-0.203	-0.217	-0.278	-0.107	-0.084	-0.088	-0.251	-0.238	-0.096	-0.145	-0.314	-0.34	-0.226	-0.324	-0.504	-0.552	-0.374	-0.534	-0.941	-0.914	-0.759	-0.754	-1.068	-1.084	-0.918	-0.749	-1.122	-1.445	-2.09	0.231	0.412	-12.307	-23.044	-102.318	-18.932	0.664	-5.201	0.238	-3.055	-3.565	-41.365	-34.588	-7.7	0	0	0	0	0	-1.62	0	-0.486	0.569	-0.218	-1.586	-4.599	0	0	0.053	0.069	-0.033	-0.107	-0.181	-0.062	-0.286	-0.097	-0.358	-0.403	-0.396	-1.697	-0.09	-0.115	-0.095	-0.146	-0.108	-0.152	-0.167	-0.065	-0.063	-0.129	0.069	-0.037	-0.03	0.03	0.111	0.273	0.633	-0.033	0.1	0.115	0.132	-0.152	0.086	-0.03	0.119	0.054	0.069	0.071	0.13	0.12	0.194	0.138	0.087	0.053	0.19	0.143	0.2	0.211	0.19	0.136	0.095	0.15	0.176	0.221	0.231	0.2	0.158	-2.563	1	1	1	-2	1	1	1	-2.818	1	1	1

AxoGen, Inc.

NASDAQ:AXGN Add to watchlist

NASDAQ:AXGN