Archer Materials Limited
ASX:AXE.AX
0.315 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.21 | 21.562 | 23.317 | 24.342 | 26.464 | 29.08 | 6.239 | 6.932 | 8.115 | 2.743 | 0.696 | 1.605 | 2.75 | 3.331 | 1.529 | 0.613 | 1.984 | 1.06 | 1.681 | 3.046 | 5.565 | 5.565 | 7.225 | 7.225 | 8.556 | 8.556 | 11.193 | 11.193 | 12.753 | 2.674 | 3.93 | 4.973 | 6.383 |
Short Term Investments
| 0.567 | 0.972 | 0.875 | 2.272 | 1.709 | 2.772 | 2.693 | 1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18.777 | 22.534 | 24.192 | 26.614 | 28.172 | 31.852 | 8.932 | 8.462 | 8.115 | 2.743 | 0.696 | 1.605 | 2.75 | 3.331 | 1.529 | 0.613 | 1.984 | 1.06 | 1.681 | 3.046 | 5.565 | 5.565 | 7.225 | 7.225 | 8.556 | 8.556 | 11.193 | 11.193 | 12.753 | 2.674 | 3.93 | 4.973 | 6.383 |
Net Receivables
| 2.576 | 1.25 | 2.033 | 1.872 | 1.094 | 0.419 | 0.498 | 0.032 | 0.325 | 0.139 | 0.146 | 0.075 | 0.1 | 0.059 | 0.204 | 0.086 | 0.024 | 0.058 | 0.072 | 0.469 | 0.092 | 0 | 0.13 | 0 | 0.08 | 0 | 0 | 0 | 0.095 | 0.038 | 0.119 | 0.207 | 0.036 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.53 | 0 | 0 | -0.146 | 0.077 | 0.077 | 0.169 | -0.204 | 0 | -0.024 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.761 | 0.897 | 0.537 | 0.429 | 0.584 | 0.046 | 10.037 | 0.363 | 1.601 | 1.567 | 3.057 | 2.74 | 3.772 | -0 | 0.215 | -0 | 0.035 | 0 | 0.083 | 0 | 0.011 | 0 | -0 | 0 | 0.011 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22.114 | 24.682 | 26.762 | 28.915 | 29.85 | 32.317 | 19.466 | 8.857 | 10.04 | 4.449 | 3.752 | 4.497 | 6.598 | 3.56 | 1.743 | 0.699 | 2.019 | 1.117 | 1.764 | 3.515 | 5.669 | 5.669 | 7.356 | 7.356 | 8.646 | 8.646 | 11.335 | 11.335 | 13.072 | 2.712 | 4.049 | 5.18 | 6.419 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.273 | 0.251 | 0.093 | 0.103 | 0.067 | 0.062 | 0.086 | 0.067 | 0.06 | 0.05 | 14.559 | 14.103 | 12.886 | 15.946 | 15.384 | 14.591 | 13.864 | 14.011 | 13.617 | 12.378 | 10.559 | 10.559 | 8.869 | 8.869 | 7.788 | 7.788 | 4.943 | 4.943 | 3.624 | 5.794 | 4.932 | 4.255 | 4.297 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.503 | 0.393 | 0.354 | 0.289 | 0.248 | 0.186 | 0.14 | 0.109 | 0.09 | 0.065 | 0.069 | 0 | 0.052 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.503 | 0.393 | 0.354 | 0.289 | 0.248 | 0.186 | 0.14 | 0.109 | 0.09 | 0.065 | 0.069 | 0 | 0.052 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.644 | -0.447 | -0.392 | -0.315 | -0 | -0.226 | 10 | 15.069 | 14.869 | -14.628 | -0 | -12.939 | -16.014 | -15.384 | -14.591 | -13.864 | -14.011 | -13.617 | -12.378 | -10.559 | -10.559 | -8.869 | -8.869 | -7.788 | -7.788 | -4.943 | -4.943 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.776 | 0.644 | 0.447 | 0.392 | 0.315 | 0.248 | 0.226 | 10.176 | 15.219 | 14.984 | 14.628 | 14.103 | 12.939 | 16.014 | 15.384 | 14.591 | 13.864 | 14.011 | 13.617 | 12.378 | 10.559 | 10.559 | 8.869 | 8.869 | 7.788 | 7.788 | 4.943 | 4.943 | 3.624 | 5.794 | 4.932 | 4.255 | 4.297 |
Total Assets
| 22.89 | 25.326 | 27.209 | 29.306 | 30.166 | 32.565 | 19.692 | 19.033 | 25.259 | 19.432 | 18.38 | 18.599 | 19.537 | 19.573 | 17.127 | 15.29 | 15.883 | 15.128 | 15.381 | 15.893 | 16.228 | 16.228 | 16.225 | 16.225 | 16.434 | 16.434 | 16.278 | 16.278 | 16.696 | 8.506 | 8.98 | 9.435 | 10.716 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.614 | 0.47 | 0.786 | 0.357 | 0.349 | 0.276 | 0.249 | 0.143 | 0.208 | 0.113 | 0.17 | 0.143 | 0.093 | 0.239 | 0.145 | 0.186 | 0.113 | 0.174 | 0.237 | 0.324 | 0.222 | 0.222 | 0.294 | 0.294 | 0.206 | 0.206 | 0.238 | 0.238 | 0.197 | 0.06 | 0.056 | 0.086 | 0.184 |
Short Term Debt
| 0.094 | 0.16 | 0.009 | 0.014 | 0.011 | 0.01 | 0.01 | 0 | -0.25 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.021 | 0.017 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.047 | 0.058 | 0 |
Other Current Liabilities
| -0.272 | -0.173 | -0.407 | -0.125 | -0.012 | -0.172 | 0.132 | 0.009 | 0.26 | 0.217 | 0.269 | 0.187 | 0.325 | -0.169 | 0.101 | -0.125 | 0.063 | 0.018 | 0.026 | -0.256 | 0.063 | 0.063 | -0.248 | -0.248 | 0.053 | 0.053 | -0.195 | -0.195 | 0.051 | 0.043 | -0.036 | -0.066 | 0.013 |
Total Current Liabilities
| 1.051 | 0.926 | 1.174 | 0.603 | 0.696 | 0.39 | 0.642 | 0.296 | 0.676 | 0.444 | 0.609 | 0.474 | 0.511 | 0.31 | 0.391 | 0.246 | 0.289 | 0.366 | 0.5 | 0.392 | 0.508 | 0.508 | 0.341 | 0.341 | 0.465 | 0.465 | 0.281 | 0.281 | 0.446 | 0.526 | 0.143 | 0.182 | 0.382 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.015 | 0 | 0 | 0 | 0.009 | 0.015 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.024 | 0.035 | 0.035 | 0.018 | 0.041 | 0.091 | 0.071 | 0.053 | 0.042 | 0.028 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.022 | 0.011 | 0.005 | 0 | 0 |
Total Non-Current Liabilities
| 0.039 | 0.035 | 0.035 | 0.018 | 0.05 | 0.105 | 0.091 | 0.053 | 0.042 | 0.028 | 0.022 | 0 | 0.011 | 0 | 0.005 | 0 | 0.044 | 0 | 0.035 | 0 | 0.019 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.022 | 0.011 | 0.005 | 0.021 | 0 |
Total Liabilities
| 1.09 | 0.961 | 1.209 | 0.621 | 0.746 | 0.495 | 0.733 | 0.349 | 0.718 | 0.472 | 0.632 | 0.474 | 0.523 | 0.31 | 0.396 | 0.246 | 0.333 | 0.366 | 0.535 | 0.392 | 0.527 | 0.508 | 0.341 | 0.341 | 0.494 | 0.465 | 0.281 | 0.281 | 0.468 | 0.536 | 0.148 | 0.203 | 0.382 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.799 | 47.799 | 47.799 | 47.799 | 47.724 | 47.588 | 33.093 | 32.636 | 32.485 | 25.866 | 23.873 | 23.537 | 23.249 | 22.519 | 19.519 | 17.747 | 17.747 | 15.753 | 15.731 | 15.706 | 15.706 | 15.706 | 15.706 | 15.706 | 15.456 | 15.456 | 15.456 | 15.456 | 15.528 | 10.7 | 10.7 | 10.697 | 10.697 |
Retained Earnings
| -40.218 | -39.981 | -37.171 | -32.211 | -29.198 | -18.368 | -15.522 | -15.594 | -9.182 | -8.142 | -6.389 | -5.776 | -4.739 | -3.642 | -2.891 | -2.791 | -2.393 | -1.245 | -1.171 | -0.521 | -0.192 | -0.192 | -0.377 | -0.377 | 0.102 | 0.102 | 0.144 | 0.144 | 0.461 | -2.926 | -1.949 | -1.474 | -0.363 |
Accumulated Other Comprehensive Income/Loss
| 14.22 | 16.546 | 15.372 | 13.097 | 10.893 | 2.851 | 1.389 | 1.641 | 1.237 | 1.237 | 23.873 | 0.35 | 0.504 | 0.38 | 0.103 | 0.086 | 0.197 | 0.253 | 0.286 | 0.236 | 0.186 | 0 | 0.505 | 0 | 0.382 | 0 | 0 | 0 | 0.239 | 0.196 | 0.082 | 0.008 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.608 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -15.515 | 0 | -15.329 | 0 | -15.558 | -15.601 | -15.601 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 21.8 | 24.365 | 26 | 28.685 | 29.419 | 32.07 | 18.96 | 18.684 | 24.541 | 18.961 | 17.748 | 18.111 | 19.014 | 19.257 | 16.731 | 15.042 | 15.551 | 14.761 | 14.846 | 15.421 | 15.701 | 15.515 | 15.834 | 15.329 | 15.94 | 15.558 | 15.601 | 15.601 | 16.228 | 7.97 | 8.832 | 9.232 | 10.335 |
Total Equity
| 21.8 | 24.365 | 26 | 28.685 | 29.419 | 32.07 | 18.96 | 18.684 | 24.541 | 18.961 | 17.748 | 18.111 | 19.014 | 19.257 | 16.731 | 15.042 | 15.551 | 14.761 | 14.846 | 15.421 | 15.701 | 15.515 | 15.834 | 15.329 | 15.94 | 15.558 | 15.601 | 15.601 | 16.228 | 7.97 | 8.832 | 9.232 | 10.335 |
Total Liabilities & Shareholders Equity
| 22.89 | 25.326 | 27.209 | 29.306 | 30.166 | 32.565 | 19.692 | 19.033 | 25.259 | 19.432 | 18.38 | 18.585 | 19.537 | 19.567 | 17.127 | 15.287 | 15.883 | 15.127 | 15.381 | 15.813 | 16.228 | 0 | 16.225 | 0 | 16.434 | 0 | 0 | 0 | 16.696 | 8.506 | 8.98 | 9.435 | 10.716 |