Accelerate Diagnostics, Inc.
NASDAQ:AXDX
1.1 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.975 | 2.986 | 2.921 | 3 | 3.299 | 2.921 | 2.812 | 2.972 | 2.96 | 3.861 | 2.958 | 3.343 | 3.122 | 2.798 | 2.518 | 3.109 | 3.588 | 2.125 | 2.342 | 3.47 | 2.271 | 1.806 | 1.75 | 1.822 | 1.355 | 1.692 | 0.801 | 2.119 | 0.828 | 0.699 | 0.53 | 0.039 | 0.024 | 0.02 | 0.163 | 0.022 | 0.092 | 0.019 | 0.014 | 0.079 | 0.016 | 0.013 | 0.014 | 0.012 | 0.013 | 0.007 | 0.016 | 0.005 | 0.008 | 0.012 | 0.013 | 0.008 | 0.202 | 0.101 | 0.24 | 0.314 | 0.466 | 2.16 | 0.02 | 0.05 | 0.016 | 0.326 | 0.279 | 0.364 | 0.301 | 0.216 | 0.061 | 0.135 | 0.065 | 0.019 | 0.023 | 0.085 | 0.056 | 0.051 | 0.02 | 0.055 | 0.086 | 0.119 | 0.12 | 0.242 | 0.022 | -0.292 | 0.132 | 0.153 | 0.126 | 0.182 | 0.276 | 0.202 | 0.19 | 0.254 | 0.121 | 0.187 | 0.092 | 0.091 | 0.151 | 0.258 | 0.356 | 0.342 | 0.233 | 0.483 | 0.51 | 0.973 | 0.491 | 0.705 | 0.729 | 0.393 | 2.754 | 2.605 | 1.63 | 0.9 | 0.7 | 0.3 | 0.6 | 0.8 | 0.6 | 0.4 | 0.2 |
Cost of Revenue
| 2.119 | 2.31 | 2.198 | 2.394 | 3.192 | 2.122 | 1.801 | 2.322 | 2.19 | 2.781 | 2.156 | 6.661 | 2.136 | 1.745 | 1.621 | 1.961 | 2.287 | 1.171 | 1.287 | 1.957 | 1.117 | 0.907 | 0.916 | 1.298 | 0.68 | 0.717 | 0.492 | 0.65 | 0.191 | 0.135 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.008 | 0.001 | 0.042 | 0.004 | 0.002 | 0.009 | 0.009 | 0.005 | 0.014 | 0.014 | 0.052 | 0.049 | 0.033 | 0.011 | -0.045 | 0.037 | 0.047 | 0.027 | 0.031 | 0.057 | 0.02 | 0.04 | 0.036 | 0.036 | 0.051 | 0.061 | 0.085 | 0.128 | 0.151 | 0.17 | -0.551 | 0.48 | 0.345 | 0.37 | 0.481 | 0.243 | 0.246 | 0.259 | 0.321 | 0.404 | 0.249 | 0.179 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.856 | 0.676 | 0.723 | 0.606 | 0.107 | 0.799 | 1.011 | 0.65 | 0.77 | 1.08 | 0.802 | -3.318 | 0.986 | 1.053 | 0.897 | 1.148 | 1.301 | 0.954 | 1.055 | 1.513 | 1.154 | 0.899 | 0.834 | 0.524 | 0.675 | 0.975 | 0.309 | 1.469 | 0.637 | 0.564 | 0.504 | 0.039 | 0.024 | 0.02 | 0.163 | 0.022 | 0.092 | 0.019 | 0.014 | 0.079 | 0.016 | 0.013 | 0.014 | 0.012 | 0.013 | 0.007 | 0.016 | 0.005 | 0.008 | 0.012 | 0.013 | 0.008 | 0.202 | 0.101 | 0.24 | 0.314 | 0.466 | 2.16 | 0.02 | 0.05 | 0.016 | 0.326 | 0.279 | 0.364 | 0.301 | 0.215 | 0.061 | 0.127 | 0.063 | -0.023 | 0.019 | 0.083 | 0.048 | 0.042 | 0.015 | 0.041 | 0.072 | 0.067 | 0.071 | 0.209 | 0.011 | -0.247 | 0.096 | 0.106 | 0.099 | 0.151 | 0.219 | 0.182 | 0.15 | 0.218 | 0.085 | 0.136 | 0.031 | 0.006 | 0.023 | 0.107 | 0.186 | 0.893 | -0.247 | 0.137 | 0.14 | 0.492 | 0.248 | 0.459 | 0.47 | 0.072 | 2.35 | 2.355 | 1.451 | 0.9 | 0.7 | 0.2 | 0.5 | 0.8 | 0.6 | 0.4 | 0.2 |
Gross Profit Ratio
| 0.288 | 0.226 | 0.248 | 0.202 | 0.032 | 0.274 | 0.36 | 0.219 | 0.26 | 0.28 | 0.271 | -0.993 | 0.316 | 0.376 | 0.356 | 0.369 | 0.363 | 0.449 | 0.45 | 0.436 | 0.508 | 0.498 | 0.477 | 0.288 | 0.498 | 0.576 | 0.386 | 0.693 | 0.769 | 0.807 | 0.951 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 1 | 0.943 | 0.98 | -1.196 | 0.822 | 0.975 | 0.847 | 0.832 | 0.757 | 0.742 | 0.839 | 0.566 | 0.588 | 0.865 | 0.515 | 0.846 | 0.723 | 0.694 | 0.784 | 0.83 | 0.793 | 0.901 | 0.788 | 0.858 | 0.704 | 0.727 | 0.333 | 0.064 | 0.15 | 0.414 | 0.522 | 2.61 | -1.063 | 0.285 | 0.274 | 0.506 | 0.506 | 0.651 | 0.645 | 0.182 | 0.853 | 0.904 | 0.89 | 1 | 1 | 0.667 | 0.833 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 3.838 | 3.903 | 5.173 | 5.6 | 6.996 | 5.82 | 6.968 | 6.03 | 7.285 | 7.576 | 6.024 | 4.602 | 4.712 | 5.733 | 6.895 | 5.064 | 5.001 | 5.347 | 5.842 | 6.2 | 6.064 | 6.149 | 6.933 | 6.904 | 7.891 | 6.06 | 6.782 | 6.135 | 6.351 | 5.527 | 4.288 | 5.248 | 7.531 | 8.062 | 7.353 | 6.019 | 6.499 | 7.126 | 6.377 | 5.979 | 5.949 | 4.562 | 3.564 | 3.677 | 2.654 | 2.46 | 1.882 | 3.863 | 0.564 | 0.129 | 0.11 | 0.089 | 0.104 | 0.109 | 0.127 | 0.107 | 0.111 | 0.101 | 0.108 | 0.132 | 0.161 | 0.182 | 0.21 | 0.195 | 0.16 | 0.206 | 0.154 | 0.252 | 0.269 | 0.178 | 0.248 | 0.247 | 0.319 | 0.524 | 0.49 | 0.568 | 0.573 | 0.497 | 0.383 | 0.234 | 0.203 | 0.146 | 0.128 | 0.138 | 0.143 | 0.212 | 0.128 | 0.14 | 0.089 | 0.089 | 0.084 | 0.085 | 0.07 | 0.091 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.029 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.397 | 0 | 0 | 0.629 | 1.997 | 0.754 | 2.04 | 0.248 | 0.198 | 0.459 | 0.203 | 0.182 | 0.19 | 0.236 | 0.18 | 0.232 | 0.246 | 0.213 | 0.231 | 0.224 | 0.214 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.215 | 0.167 | 0 | 0.086 | 0.215 | 0 | 0.296 | 0.101 | 0.081 | 0.231 | 0.52 | 0.46 | 0.584 | 0.317 | 0.256 | 0.218 | 0.297 | 0.226 | 0.281 | 0.251 | 0.203 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.004 | 0.006 | 0.004 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0.001 | 0.006 | 0.001 | 0 | 0 | 0 | 0.004 | 0.003 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.069 | 0.075 | 0 | 0.05 | 0.046 | 0 | 0.091 | 0.055 | 0.066 | 0.077 | 0.212 | 0.191 | 0.18 | 0.235 | 0.366 | 0.282 | 0.282 | 0.268 | 0.484 | 0.41 | 0.262 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.636 | 5.379 | 5.706 | 5.8 | 7.761 | 7.564 | 10.105 | 8.771 | 8.255 | 11.493 | 10.673 | 11.492 | 10.806 | 12.91 | 14.029 | 11.166 | 11.465 | 11.332 | 12.943 | 13.584 | 12.743 | 12.837 | 12.723 | 13.379 | 12.153 | 15.33 | 14.353 | 11.469 | 11.601 | 11.46 | 10.526 | 10.217 | 9.308 | 9.239 | 7.437 | 5.929 | 4.332 | 4.755 | 2.867 | 2.579 | 2.625 | 3.447 | 2.044 | 1.397 | 1.052 | 1.234 | 0.629 | 0.244 | 0.76 | 2.044 | 0.249 | 0.198 | 0.463 | 0.205 | 0.183 | 0.19 | 0.242 | 0.181 | 0.232 | 0.246 | 0.213 | 0.235 | 0.227 | 0.219 | 0.252 | 0.398 | 0.203 | 0.16 | 0.258 | 0.2 | 0.213 | 0.256 | 0.267 | 0.13 | 0.29 | 0.244 | 0.241 | 0.26 | 0.215 | 0.248 | 0.272 | 0.101 | 0.223 | 0.315 | 0.34 | 0.358 | 0.305 | 0.284 | 0.242 | 0.13 | 0.136 | 0.261 | 0.216 | 0.386 | 0.156 | 0.147 | 0.308 | 0.732 | 0.65 | 0.764 | 0.551 | 0.622 | 0.5 | 0.579 | 0.494 | 0.765 | 0.661 | 0.465 | 0.357 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 |
Other Expenses
| 0 | 0.013 | -0.627 | -0.019 | -0.029 | 0.04 | 0.045 | -0.021 | -0.049 | -0.107 | -0.05 | -0.089 | -0.005 | 0.081 | -0.006 | 0.022 | -0.015 | 0.015 | -0.082 | -0.002 | -0.009 | -0.001 | -0.002 | -0.003 | 0 | -0.025 | 0 | 0 | 0.002 | -0.005 | 0 | 0.598 | 0.601 | 0.608 | 0.545 | 0.59 | 0.468 | 0.406 | 0.328 | 0.296 | -0.002 | -0.003 | 0.153 | 0.006 | -0.009 | -0.001 | 0.055 | 0 | 0.027 | 0.011 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 | 0.068 | 0.068 | 0.067 | 0.067 | 0.073 | 0.072 | 0.074 | 0.075 | 0.078 | 0.078 | 0 | 0.078 | 0.079 | 0.079 | 0.079 | 0.078 | 0 | 0.066 | 0.087 | 0.074 | 0.084 | 0.073 | 0.068 | 0.068 | 0.29 | 0.068 | 0.066 | 0.066 | 0.148 | 0.005 | 0.005 | 0.012 | 0 | 0.147 | 0.433 | 0.177 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Operating Expenses
| 9.474 | 9.282 | 10.879 | 11.4 | 14.757 | 13.384 | 17.073 | 14.801 | 15.54 | 19.069 | 16.697 | 16.094 | 15.518 | 18.643 | 20.924 | 16.23 | 16.466 | 16.679 | 18.785 | 19.784 | 18.807 | 18.986 | 19.656 | 20.283 | 20.044 | 21.39 | 21.135 | 17.604 | 17.952 | 16.987 | 14.814 | 16.063 | 17.44 | 17.909 | 15.335 | 12.538 | 11.299 | 12.287 | 9.572 | 8.854 | 8.843 | 8.178 | 5.761 | 5.187 | 3.809 | 3.785 | 2.566 | 2.9 | 1.352 | 2.184 | 0.423 | 0.352 | 0.632 | 0.379 | 0.374 | 0.361 | 0.416 | 0.347 | 0.405 | 0.442 | 0.439 | 0.485 | 0.504 | 0.481 | 0.479 | 0.677 | 0.429 | 0.486 | 0.602 | 0.456 | 0.539 | -0.415 | 0.665 | 0.733 | 0.859 | 0.891 | 0.892 | -1.865 | 0.665 | 0.569 | 0.549 | 0.331 | 0.424 | 0.52 | 0.551 | 0.86 | 0.501 | 0.49 | 0.397 | 0.367 | 0.225 | 0.351 | 0.297 | 0.36 | 0.335 | 0.58 | 0.485 | 1.628 | 0.65 | 0.764 | 0.551 | 0.622 | 0.5 | 0.579 | 0.494 | 0.769 | 0.661 | 0.494 | 0.392 | 0.6 | 0.4 | 0.2 | 0.2 | -0.1 | 0.4 | 0.2 | 0 |
Operating Income
| -8.618 | -8.606 | -10.156 | -8.4 | -14.65 | -12.585 | -16.062 | -14.151 | -14.77 | -17.989 | -15.895 | -19.412 | -14.532 | -17.59 | -20.027 | -15.082 | -15.165 | -15.725 | -17.73 | -18.271 | -17.653 | -18.087 | -18.822 | -19.759 | -19.369 | -20.415 | -20.826 | -16.135 | -17.315 | -16.423 | -14.31 | -16.024 | -17.416 | -17.889 | -15.172 | -12.516 | -11.207 | -12.268 | -9.558 | -8.778 | -8.827 | -8.165 | -5.747 | -5.186 | -3.797 | -3.778 | -2.551 | -4.063 | -1.677 | -4.168 | -0.41 | -0.344 | -0.43 | -0.278 | -0.134 | -0.048 | 0.05 | 1.813 | -0.385 | -0.392 | -0.423 | -0.158 | -0.226 | -0.117 | -0.178 | -0.462 | -0.368 | -0.359 | -0.538 | -0.479 | -0.52 | 0.498 | -0.617 | -0.69 | -0.844 | -0.85 | -0.819 | 1.933 | -0.594 | -0.36 | -0.538 | -0.578 | -0.328 | -0.415 | -0.452 | -0.709 | -0.282 | -0.308 | -0.246 | -0.149 | -0.139 | -0.215 | -0.266 | -0.354 | -0.312 | -0.473 | -0.299 | -0.735 | -0.898 | -0.627 | -0.411 | -0.13 | -0.252 | -0.12 | -0.025 | -0.698 | 1.69 | 1.861 | 1.058 | 0.3 | 0.3 | -0.1 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 |
Operating Income Ratio
| -2.897 | -2.882 | -3.477 | -2.8 | -4.441 | -4.308 | -5.712 | -4.761 | -4.99 | -4.659 | -5.374 | -5.807 | -4.655 | -6.287 | -7.954 | -4.851 | -4.227 | -7.4 | -7.57 | -5.265 | -7.773 | -10.015 | -10.755 | -10.845 | -14.294 | -12.066 | -26 | -7.614 | -20.912 | -23.495 | -27 | -410.872 | -725.667 | -894.45 | -93.08 | -568.909 | -121.815 | -645.684 | -682.714 | -111.114 | -551.688 | -628.077 | -410.5 | -416.969 | -296.684 | -512.354 | -162.697 | -741.932 | -201.921 | -334.61 | -31.061 | -41.263 | -2.128 | -2.753 | -0.557 | -0.152 | 0.107 | 0.839 | -19.398 | -7.848 | -27.228 | -0.486 | -0.81 | -0.321 | -0.592 | -2.143 | -6.048 | -2.668 | -8.338 | -25.094 | -22.943 | 5.849 | -10.98 | -13.529 | -42.633 | -15.313 | -9.485 | 16.207 | -4.95 | -1.486 | -24.759 | 1.976 | -2.48 | -2.714 | -3.592 | -3.906 | -1.021 | -1.527 | -1.294 | -0.586 | -1.147 | -1.152 | -2.893 | -3.9 | -2.068 | -1.837 | -0.84 | -2.148 | -3.859 | -1.298 | -0.807 | -0.133 | -0.514 | -0.171 | -0.034 | -1.776 | 0.614 | 0.715 | 0.649 | 0.333 | 0.429 | -0.333 | 0.5 | 0.75 | 0.333 | 0.5 | 1 |
Total Other Income Expenses Net
| -6.021 | -2.982 | -4.074 | -1.704 | 15.691 | -19.994 | -0.733 | -0.726 | -0.935 | -0.534 | 2.43 | -3.346 | 5.546 | -4.084 | -4.212 | -3.825 | -3.592 | -3.505 | -3.579 | -3.175 | -3.02 | -2.711 | -2.678 | -2.653 | -2.582 | -2.709 | 0.198 | 0.113 | 0.285 | 0.141 | 0.11 | 0.156 | 0.117 | 0.023 | 0.098 | 0 | 0.021 | 0.016 | -0.633 | 0.013 | 0.013 | 0.013 | 0.018 | 0.026 | 0 | 0.001 | 0.001 | 1.162 | 0.012 | -0.001 | 0.41 | 0.344 | -0.004 | -0.022 | 0.048 | 0.017 | 0.014 | -0.657 | 0.024 | 0.008 | 0.01 | 0.03 | 0.014 | -0.043 | -0.055 | -0.03 | -0.019 | 0.006 | 0.028 | 0.005 | 0.018 | -0.498 | 0.043 | -0.037 | 0.012 | 0.018 | -0 | -1.933 | -0.01 | 0.01 | -0.001 | 0.009 | 0.065 | 0.102 | 0.013 | 0.052 | 0.068 | 0.008 | -0.01 | -0.029 | -0.012 | 0.07 | 0.021 | -0.549 | -0.087 | 0.091 | 0.118 | 0.343 | 0.243 | 0.435 | 0.194 | 0.131 | 0.052 | 0.202 | 0.127 | 0.189 | 0.116 | 0.116 | 0.105 | 0.1 | 0.1 | 0 | 0 | -0.6 | -0.2 | -0.2 | -0.1 |
Income Before Tax
| -14.639 | -11.588 | -14.23 | -12.434 | 1.041 | -25.824 | -16.795 | -14.877 | -15.705 | -17.803 | -14.185 | -22.758 | -8.986 | -21.674 | -24.239 | -18.907 | -18.757 | -19.23 | -21.309 | -21.446 | -20.673 | -20.798 | -21.5 | -22.412 | -21.951 | -23.124 | -20.628 | -16.022 | -17.03 | -16.282 | -14.2 | -15.868 | -17.299 | -17.866 | -15.074 | -12.516 | -11.186 | -12.252 | -9.544 | -8.765 | -8.814 | -8.152 | -5.729 | -5.159 | -3.797 | -3.777 | -2.549 | -2.901 | -1.665 | -4.169 | -0.388 | -0.323 | -0.43 | -0.296 | -0.124 | -0.026 | 0.067 | 1.798 | -0.361 | -0.383 | -0.412 | -0.127 | -0.209 | -0.154 | -0.224 | -0.482 | -0.371 | -0.34 | -0.487 | -0.452 | -0.477 | -0.456 | -0.539 | -0.683 | -0.789 | -0.786 | -0.772 | -0.704 | -0.563 | -0.315 | -0.51 | -0.569 | -0.335 | -0.372 | -0.423 | -0.657 | -0.214 | -0.3 | -0.223 | -0.178 | -0.151 | -0.145 | -0.245 | -0.903 | -0.399 | -0.382 | -0.181 | -0.392 | -0.655 | -0.192 | -0.217 | 0.001 | -0.146 | 0.082 | 0.103 | -0.509 | 1.816 | 1.977 | 1.163 | 0.3 | 0.4 | -0.1 | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 |
Income Before Tax Ratio
| -4.921 | -3.881 | -4.872 | -4.145 | 0.316 | -8.841 | -5.973 | -5.006 | -5.306 | -4.611 | -4.795 | -6.808 | -2.878 | -7.746 | -9.626 | -6.081 | -5.228 | -9.049 | -9.099 | -6.18 | -9.103 | -11.516 | -12.286 | -12.301 | -16.2 | -13.667 | -25.753 | -7.561 | -20.568 | -23.293 | -26.792 | -406.872 | -720.792 | -893.3 | -92.479 | -568.909 | -121.587 | -644.842 | -681.714 | -110.949 | -550.875 | -627.077 | -409.214 | -414.84 | -296.68 | -512.213 | -162.604 | -529.741 | -200.512 | -334.684 | -29.407 | -38.808 | -2.13 | -2.928 | -0.516 | -0.084 | 0.144 | 0.832 | -18.173 | -7.663 | -26.496 | -0.389 | -0.75 | -0.423 | -0.745 | -2.237 | -6.088 | -2.529 | -7.542 | -23.697 | -21.005 | -5.36 | -9.593 | -13.389 | -39.842 | -14.157 | -8.937 | -5.9 | -4.686 | -1.301 | -23.467 | 1.947 | -2.529 | -2.436 | -3.358 | -3.62 | -0.775 | -1.487 | -1.171 | -0.7 | -1.244 | -0.775 | -2.667 | -9.949 | -2.642 | -1.482 | -0.508 | -1.145 | -2.816 | -0.397 | -0.427 | 0.001 | -0.298 | 0.116 | 0.141 | -1.295 | 0.659 | 0.759 | 0.714 | 0.333 | 0.571 | -0.333 | 0.5 | 0.625 | 0.667 | 0.5 | 0.5 |
Income Tax Expense
| 0 | 0 | 0.815 | 0.564 | 0.131 | 0.156 | 1.151 | -0.077 | 0.935 | -0.186 | -1.71 | 0.045 | 4.206 | 4.258 | 4.084 | 0.005 | 3.94 | 3.85 | 3.667 | -0.111 | -0.239 | 0.017 | 0.221 | -0.221 | 0.147 | 0.101 | 0.184 | 0.273 | 0.045 | 0.175 | -0.11 | 0.267 | 0 | 0.001 | 0 | 0.647 | 0.022 | 0.018 | -0.647 | 0.053 | -0.015 | -0.016 | -0.527 | -0.02 | -0.009 | -0.002 | 0 | 0 | 1.665 | 4.169 | 0.388 | 0.323 | 0.43 | 0.296 | 0.124 | 0.026 | -0.067 | -1.798 | 0.361 | 0.383 | 0.412 | 0.127 | 0.209 | 0.154 | 0.224 | 0.482 | 0.371 | 0.34 | 0.487 | 0.452 | 0.477 | 0.456 | 0.539 | 0.683 | 0.789 | 0.786 | 0.772 | 0.704 | 0.563 | 0.315 | 0.51 | -0.789 | 0.006 | -0.042 | 0.423 | 0.12 | -0.043 | -0.096 | 0.223 | -0.318 | 0.012 | -0.07 | -0.021 | -0.154 | -0.05 | -0.114 | -0.118 | -0.256 | -0.095 | -0.104 | -0.078 | 0.056 | -0.06 | 0.012 | 0.023 | -0.223 | 0.659 | 0.839 | 0.295 | -0.3 | -0.4 | -0.1 | 0.1 | -0.5 | -0.4 | -0.2 | -0.1 |
Net Income
| -14.639 | -11.588 | -14.23 | -13 | 0.91 | -25.98 | -17.946 | -14.8 | -16.64 | -17.617 | -12.475 | -22.803 | -8.986 | -21.674 | -24.239 | -18.912 | -18.757 | -19.23 | -21.309 | -21.335 | -20.434 | -20.815 | -21.721 | -22.191 | -22.098 | -23.225 | -20.812 | -16.295 | -17.075 | -16.457 | -14.2 | -16.135 | -17.299 | -17.866 | -15.074 | -13.163 | -11.186 | -12.252 | -8.897 | -8.765 | -8.814 | -8.152 | -5.202 | -5.159 | -3.797 | -3.777 | -2.549 | -2.901 | -1.665 | -4.169 | -0.388 | -0.323 | -0.43 | -0.296 | -0.124 | -0.026 | 0.067 | 1.798 | -0.361 | -0.383 | -0.412 | -0.127 | -0.209 | -0.154 | -0.224 | -0.482 | -0.371 | -0.34 | -0.487 | -0.452 | -0.477 | -0.456 | -0.539 | -0.683 | -0.789 | -0.786 | -0.772 | -0.704 | -0.563 | -0.315 | -0.51 | 0.22 | -0.335 | -0.372 | -0.423 | -0.777 | -0.171 | -0.204 | -0.223 | 0.14 | -0.151 | -0.145 | -0.245 | -0.749 | -0.349 | -0.268 | -0.181 | -0.136 | -0.559 | -0.088 | -0.14 | 0.008 | -0.086 | 0.07 | 0.079 | -0.286 | 1.2 | 1.138 | 0.868 | 0.3 | 0.4 | 0.1 | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 |
Net Income Ratio
| -4.921 | -3.881 | -4.872 | -4.333 | 0.276 | -8.894 | -6.382 | -4.98 | -5.622 | -4.563 | -4.217 | -6.821 | -2.878 | -7.746 | -9.626 | -6.083 | -5.228 | -9.049 | -9.099 | -6.148 | -8.998 | -11.525 | -12.412 | -12.179 | -16.308 | -13.726 | -25.983 | -7.69 | -20.622 | -23.544 | -26.792 | -413.718 | -720.792 | -893.3 | -92.479 | -598.318 | -121.587 | -644.842 | -635.5 | -110.949 | -550.875 | -627.077 | -371.571 | -414.84 | -296.68 | -512.213 | -162.604 | -529.741 | -200.512 | -334.684 | -29.407 | -38.808 | -2.13 | -2.928 | -0.516 | -0.084 | 0.144 | 0.832 | -18.173 | -7.663 | -26.496 | -0.389 | -0.75 | -0.423 | -0.745 | -2.237 | -6.088 | -2.529 | -7.542 | -23.697 | -21.005 | -5.36 | -9.593 | -13.389 | -39.842 | -14.157 | -8.937 | -5.9 | -4.686 | -1.301 | -23.467 | -0.753 | -2.529 | -2.436 | -3.358 | -4.278 | -0.62 | -1.011 | -1.171 | 0.552 | -1.244 | -0.775 | -2.667 | -8.251 | -2.311 | -1.039 | -0.508 | -0.397 | -2.405 | -0.182 | -0.274 | 0.008 | -0.176 | 0.099 | 0.109 | -0.727 | 0.436 | 0.437 | 0.533 | 0.333 | 0.571 | 0.333 | 0.333 | 0.625 | 0.667 | 0.5 | 0.5 |
EPS
| -0.59 | -0.5 | -0.74 | -0.89 | 0.063 | -2.36 | -1.83 | -1.52 | -1.91 | -2.31 | -1.84 | -3.5 | -1.47 | -3.55 | -4.14 | -3.31 | -3.32 | -3.47 | -3.89 | -3.9 | -3.75 | -3.82 | -4 | -4.09 | -4.08 | -4.3 | -3.74 | -2.94 | -3.09 | -3.07 | -2.74 | -3.14 | -3.38 | -3.49 | -2.94 | -2.87 | -2.5 | -2.74 | -1.99 | -1.96 | -1.98 | -1.88 | -1.24 | -1.22 | -0.95 | -0.97 | -0.88 | -0.55 | -0.67 | -2.52 | -0.35 | -0.29 | -0.39 | -0.27 | -0.12 | -0.025 | 0.1 | 1.71 | -0.35 | -0.37 | -0.4 | -0.12 | -0.2 | -0.15 | -0.22 | -0.47 | -0.37 | -0.34 | -0.49 | -0.45 | -0.48 | -0.46 | -0.54 | -0.69 | -0.79 | -0.79 | -0.77 | -0.71 | -0.57 | -0.32 | -0.51 | 0.2 | -0.34 | -0.37 | -0.42 | -0.79 | -0.18 | -0.22 | -0.24 | 0.2 | -0.17 | -0.19 | -0.32 | -0.98 | -0.46 | -0.35 | -0.23 | -0.17 | -0.72 | -0.11 | -0.18 | 0.01 | -0.11 | 0.1 | 0.1 | -0.44 | 1.5 | 1.5 | 1.1 | 0.6 | 0.5 | 0.15 | 1.2 | 0.91 | 3.2 | 0.36 | 1.6 |
EPS Diluted
| -0.59 | -0.5 | -0.74 | -0.89 | 0.063 | -2.36 | -1.83 | -1.52 | -1.91 | -2.31 | -1.84 | -3.45 | -1.47 | -3.55 | -4.14 | -3.31 | -3.32 | -3.47 | -3.89 | -3.9 | -3.75 | -3.82 | -4 | -4.09 | -4.08 | -4.3 | -3.74 | -2.94 | -3.09 | -3.07 | -2.74 | -3.14 | -3.38 | -3.49 | -2.94 | -2.87 | -2.5 | -2.74 | -1.99 | -1.96 | -1.98 | -1.88 | -1.24 | -1.22 | -0.95 | -0.97 | -0.88 | -0.55 | -0.66 | -2.52 | -0.35 | -0.29 | -0.39 | -0.27 | -0.12 | -0.025 | 0.1 | 1.71 | -0.35 | -0.37 | -0.4 | -0.12 | -0.2 | -0.15 | -0.22 | -0.47 | -0.37 | -0.34 | -0.49 | -0.45 | -0.48 | -0.46 | -0.54 | -0.69 | -0.79 | -0.79 | -0.77 | -0.71 | -0.57 | -0.32 | -0.51 | 0.2 | -0.34 | -0.37 | -0.42 | -0.79 | -0.18 | -0.22 | -0.24 | 0.2 | -0.17 | -0.19 | -0.32 | -0.98 | -0.46 | -0.35 | -0.23 | -0.17 | -0.72 | -0.11 | -0.18 | 0.01 | -0.11 | 0.1 | 0.1 | -0.36 | 1.4 | 1.4 | 1.1 | 0.3 | 0.5 | 0.15 | 1.2 | 0.91 | 3.2 | 0.36 | 1.6 |
EBITDA
| -10.168 | -8.122 | -10.922 | -9.486 | -13.833 | -29.785 | -14.562 | -12.45 | -14.426 | -16.991 | -11.932 | -19.047 | -4.148 | -16.908 | -19.49 | -14.17 | -14.103 | -14.579 | -16.805 | -17.035 | -16.449 | -16.66 | -17.415 | -18.207 | -17.927 | -19.381 | -19.926 | -15.43 | -16.559 | -15.88 | -13.692 | -15.247 | -16.698 | -17.282 | -14.627 | -12.573 | -10.739 | -11.862 | -8.583 | -8.418 | -8.558 | -7.995 | -5.594 | -5.061 | -3.693 | -3.688 | -2.495 | -4.037 | -1.316 | -2.161 | -0.345 | -0.279 | -0.365 | -0.214 | -0.07 | 0.016 | 0.114 | 1.879 | -0.343 | -0.327 | -0.358 | -0.091 | -0.158 | -0.049 | -0.111 | -0.389 | -0.296 | -0.285 | -0.463 | -0.4 | -0.442 | 0.576 | -0.539 | -0.611 | -0.765 | -0.771 | -0.741 | 2.011 | -0.528 | -0.272 | -0.464 | -0.504 | -0.328 | -0.405 | -0.428 | -0.616 | -0.214 | -0.242 | -0.18 | -0.001 | -0.134 | -0.21 | -0.255 | -0.217 | -0.165 | -0.296 | -0.122 | -0.604 | -0.573 | -0.407 | -0.192 | 0.194 | -0.127 | 0.006 | 0.102 | -0.604 | 1.761 | 1.976 | 1.106 | 0.4 | 0.3 | -0.1 | 0.3 | 0.6 | 0.3 | 0.2 | 0.2 |
EBITDA Ratio
| -3.418 | -2.588 | -3.183 | -2.527 | -4.127 | -3.928 | -5.261 | -4.367 | -4.721 | -4.46 | -5.175 | -5.631 | -4.455 | -6.043 | -7.677 | -4.577 | -3.994 | -6.904 | -7.121 | -4.914 | -7.48 | -9.228 | -9.918 | -9.928 | -13.132 | -11.623 | -24.945 | -7.282 | -20.864 | -22.499 | -25.992 | -391.923 | -694 | -857.05 | -89.405 | -541.136 | -116.489 | -623.368 | -658.214 | -106.557 | -534.875 | -615 | -399.571 | -406.919 | -288.603 | -500.148 | -159.161 | -737.257 | -119.605 | -12.653 | -27.484 | -35.479 | -1.787 | -1.895 | -0.314 | -0.004 | 0.214 | 0.877 | -17.249 | -6.702 | -23.671 | -0.369 | -0.619 | -0.019 | -0.185 | -1.664 | -4.544 | -2.165 | -7.604 | -21.235 | -20.271 | 6.619 | -10.353 | -11.252 | -39.221 | -14.208 | -8.579 | 16.696 | -4.316 | -1.168 | -21.315 | 1.664 | -1.76 | -2.44 | -3.156 | -2.487 | -0.942 | -1.1 | -0.894 | 0.25 | -0.704 | -1.259 | -2.177 | 1.913 | 0.3 | 0.109 | -0.21 | -2.281 | -2.902 | -0.843 | -0.376 | 0.2 | -0.258 | 0.009 | 0.14 | -1.538 | 0.639 | 0.759 | 0.679 | 0.333 | 0.429 | -0.333 | 0.5 | 0.75 | 0.5 | 0.5 | 1 |