Accelerate Diagnostics, Inc.
NASDAQ:AXDX
1.87 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -11.588 | -14.23 | -13 | 0.91 | -25.98 | -16.795 | -14.8 | -15.705 | -17.803 | -14.185 | -22.803 | -8.986 | -21.674 | -24.239 | -18.912 | -18.757 | -19.23 | -21.309 | -21.335 | -20.434 | -20.815 | -21.721 | -22.191 | -22.098 | -23.225 | -20.812 | -16.295 | -17.076 | -16.457 | -14.2 | -16.135 | -17.299 | -17.866 | -15.074 | -13.163 | -11.186 | -12.252 | -8.897 | -8.765 | -8.814 | -8.152 | -5.202 | -5.159 | -3.797 | -3.777 | -2.549 | -2.901 | -1.665 | -4.169 | -0.388 | -0.323 | -0.43 | -0.296 | -0.124 | -0.026 | 0.067 | 1.798 | -0.361 | -0.383 | -0.412 | -0.127 | -0.209 | -0.154 | -0.224 | -0.482 | -0.371 | -0.34 | -0.487 | -0.452 | -0.477 | -0.456 | -0.539 | -0.683 | -0.79 | -0.786 | -0.772 | -0.704 | -0.563 | -0.315 | -0.51 | -0.569 | -0.335 | -0.372 | -0.423 | -0.777 | -0.171 | -0.204 | -0.223 | 0.14 | -0.151 | -0.145 | -0.245 | -0.749 | -0.349 | -0.268 | -0.181 | -0.136 | -0.559 | -0.088 | -0.14 | 0.008 | -0.086 | 0.07 | 0.079 | -0.286 | 1.158 | 1.138 | 0.868 | 0.3 | 0.4 | 0.1 | 0.2 | 0.5 | 0.3 |
Depreciation & Amortization
| 0.877 | 0.858 | 0.82 | 0.817 | 0.815 | 0.802 | 0.793 | 0.772 | 0.819 | 0.616 | 0.643 | 0.627 | 0.589 | 0.659 | 0.727 | 0.699 | 0.816 | 0.755 | 0.74 | 0.626 | 0.61 | 0.626 | 0.812 | 0.667 | 0.538 | 0.544 | 0.592 | 0.553 | 0.543 | 0.508 | 0.598 | 0.601 | 0.607 | 0.545 | 0.59 | 0.468 | 0.406 | 0.328 | 0.296 | 0.269 | 0.17 | 0.153 | 0.114 | 0.103 | 0.09 | 0.055 | -0.039 | 0.027 | 0.011 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 | 0.068 | 0.068 | 0.067 | 0.067 | 0.073 | 0.072 | 0.074 | 0.075 | 0.078 | 0.078 | 0.078 | 0.078 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.066 | 0.087 | 0.074 | 0.073 | 0.073 | 0.068 | 0.068 | 0.093 | 0.068 | 0.066 | 0.066 | 0.148 | 0.005 | 0.005 | 0.012 | 0.138 | 0.147 | 0.177 | 0.177 | 0.131 | 0.325 | 0.22 | 0.22 | 0.324 | 0.125 | 0.127 | 0.127 | 0.094 | 0.071 | 0.115 | 0.048 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -7.795 | -3.802 | 11.597 | 0 | 0 | 0 | 0 | 0 | 4.606 | -9.993 | -0.176 | -0.063 | 0.295 | -0.039 | -0.064 | 0.447 | 0.233 | 0.09 | -0.06 | 0.147 | -0.07 | 0.007 | 0.09 | 0.03 | 8.413 | -3.522 | 0 | 0 | -1.449 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | -0.05 | 0 | 0 | -0.143 | -0.095 | -0.104 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.966 | 1.297 | 1.364 | 1.815 | 1.653 | 0.555 | 2.446 | 1.229 | 3.971 | 2.979 | 2.989 | 3.629 | 6.59 | 8.839 | 4.173 | 4.676 | 3.416 | 4.199 | 3.209 | 3.131 | 2.881 | 3.397 | 1.946 | 3.465 | 3.409 | 5.602 | 2.963 | 3.52 | 4.235 | 3.215 | 2.184 | 2.67 | 2.235 | 1.686 | 2.393 | 1.81 | 2.528 | 1.657 | 2.29 | 2.403 | 3.171 | 1.76 | 1.216 | 1.007 | 1.168 | 0.437 | 0.769 | 0.434 | 0.782 | 0 | 0 | 0 | 95.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.567 | 0.094 | -0.212 | 3.665 | 0.122 | 1.356 | 1.42 | 0.073 | 0.493 | 0.267 | 0.326 | -0.896 | 2.035 | -1.567 | 0.571 | -2.065 | 2.512 | -4.363 | 0.689 | -3.307 | 0.871 | -4.341 | 2.857 | -2.31 | -2.276 | -1.59 | -0.773 | -1.481 | -1.046 | -5.113 | 0.406 | 1.386 | 0.056 | -0.399 | 0.253 | -0.023 | -0.128 | -0.098 | 1.345 | -0.152 | 0.613 | -0.442 | 1.005 | -0.149 | 0.616 | -0.217 | -0.6 | 0.053 | 1.34 | 0.009 | 0.205 | -0.011 | 0.377 | 0.034 | 0.259 | -0.168 | -1.766 | 0.051 | -0.032 | 0.045 | -0.037 | 0.139 | -0.056 | -0.062 | 0.031 | -0.108 | 0.066 | 0.163 | -0.073 | 0.111 | -0.055 | 0.108 | 0.081 | 0.047 | -0.003 | -0.137 | 0.171 | 0.029 | -0.113 | 0.139 | 0.097 | 0.092 | -0.022 | -0.089 | 0.273 | -0.464 | 0.561 | 0.242 | -0.32 | 0.043 | -0.166 | -0.159 | 0.258 | -0.239 | -0.191 | 0.061 | 0.224 | -0.002 | 0.39 | 0.518 | -0.062 | 0.293 | -0.292 | 0.445 | 0.494 | 0.091 | -0.133 | -0.428 | 0 | -0.4 | 0.1 | 0 | -0.2 | -0.1 |
Accounts Receivables
| -0.121 | 0.386 | 0.016 | -0.324 | 0.085 | -0.011 | -0.023 | 0.542 | -0.821 | 0.206 | -0.051 | -0.155 | -0.163 | -0.401 | 1.06 | -0.018 | 0.559 | -0.009 | -0.58 | -0.731 | 0.039 | -0.09 | -0.42 | 0.383 | -0.758 | 0.881 | -0.835 | -0.429 | -0.126 | -0.522 | 0.125 | 0.01 | -0.092 | 0 | 0.665 | -0.599 | -0.051 | -0.014 | 0.011 | -0.049 | 0 | -0.016 | 0.082 | 0.712 | -0.025 | -0.03 | -0.625 | -0.002 | 0.593 | -0.002 | 0.166 | -0.166 | 0.43 | -0.013 | 0.243 | -0.249 | -1.671 | -0.005 | -0.015 | 0.011 | -0.017 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.054 | -0.085 | 0.148 | 0.328 | 0.11 | -0.14 | 0.009 | 0.171 | 0.237 | -0.653 | 0.112 | -0.003 | 0.159 | -0.683 | 0.378 | 0.245 | -0.244 | -1.735 | -0.369 | -1.069 | -0.65 | -1.567 | 0.983 | -0.872 | -2.417 | -1.917 | -0.68 | -1.542 | -1.382 | -4.155 | 1.635 | 0.878 | 1.051 | 0 | -1.184 | 0 | 0 | 0 | 0.336 | -0.133 | 0 | -0.547 | 0.178 | -0.584 | -0.154 | 0.09 | 0.025 | 0.01 | 0.02 | 0.027 | -0.129 | 0.117 | 0 | 0.002 | -0.033 | -0 | 0.002 | 0.002 | 0.008 | 0.01 | 0.016 | 0.01 | 0 | 0 | 0.002 | 0.001 | 0.008 | -0 | -0.079 | 0 | -0.007 | 0.003 | -0.001 | 0.001 | 0 | 0 | -0.003 | 0.009 | -0.007 | 0.004 | 0.033 | 0.005 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.956 | 0.312 | 0.077 | 0.669 | 0.526 | -0.977 | 1.699 | 0.563 | -0.496 | 1.154 | -0.744 | 0.453 | -0.011 | 0.575 | -1.082 | -0.314 | -0.578 | 0.968 | 0.2 | 0.312 | -0.675 | 1.151 | -0.224 | -0.73 | -0.495 | 0.701 | 0.705 | -0.169 | 0.252 | 0.276 | -1.345 | 0.497 | -0.888 | 0.494 | 0.658 | -0.2 | -0.295 | 0.166 | 0.808 | 0.032 | 0.371 | 0.125 | 0.497 | -0.315 | 0.293 | -0.271 | 0 | 0.021 | 0.012 | -0.051 | 0.045 | 0.022 | 2.763 | 0.019 | 0.012 | 0.032 | -0.028 | -0.006 | 0.032 | -0.006 | -0.086 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.436 | -0.519 | -0.453 | 2.992 | -0.599 | 2.484 | -0.265 | -1.203 | 1.573 | -0.44 | 1.009 | -1.191 | 2.05 | -1.058 | 0.215 | -1.978 | 2.775 | -3.587 | 1.438 | -1.819 | 2.157 | -3.835 | 2.518 | -1.091 | 1.394 | -1.255 | 0.037 | 0.659 | 0.21 | -0.712 | -0.009 | 0.001 | -0.015 | -0.893 | 0.114 | 0.776 | 0.218 | -0.25 | 0.19 | -0.002 | 0.242 | -0.004 | 0.248 | 0.038 | 0.503 | -0.008 | 0 | 0.025 | 0.715 | 0.035 | 0.123 | 0.016 | -2.817 | 0.026 | 0.037 | 0.049 | -0.069 | 0.06 | -0.056 | 0.03 | 0.05 | 0.052 | -0.056 | -0.062 | 0.029 | -0.11 | 0.058 | 0.163 | 0.005 | 0.111 | -0.048 | 0.105 | 0.082 | 0.047 | 0 | 0 | 0.174 | 0.02 | -0.106 | 0.135 | 0.063 | 0.087 | -0.023 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.58 | 5.929 | 11.068 | -11.658 | 0.971 | 0.715 | 0.591 | 0.058 | -0.479 | -2.283 | 2.292 | 3.171 | 3.083 | 2.996 | 2.912 | 2.83 | 2.752 | 2.674 | 2.599 | 2.527 | 2.456 | 2.387 | 2.32 | 2.256 | 2.115 | 0.158 | -8.148 | 3.599 | 0.103 | 0.121 | 1.595 | 0.122 | 0.086 | 0.037 | 0.045 | 0.048 | 0.052 | 0.047 | 0.043 | 0.105 | 0.066 | 0.058 | 1.218 | 0.009 | 1.168 | 0.437 | -0.935 | 0.49 | 2.434 | 0.039 | -0.003 | 0.277 | -0.397 | -0.001 | -0.017 | -0.005 | 0.033 | -0.023 | -0.001 | -0.001 | 0.007 | 0.014 | 0.063 | 0.151 | 0.246 | 0.037 | -0.003 | -0.008 | 0.039 | -0.014 | -0.002 | -0.04 | 0.107 | -0.004 | -0.024 | 0.005 | -0.036 | 0.044 | -0.01 | -0.037 | 0.191 | -0.023 | -0.031 | -0.015 | 0.412 | 0.068 | 0.13 | 0.011 | 0.096 | 0.047 | -0.027 | 0.052 | 0.276 | 0.272 | 0.566 | 0.044 | -0.283 | 0.011 | 0 | 0 | -0.119 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Operating Cash Flow
| -7.583 | -8.452 | -7.755 | -8.253 | -10.822 | -13.367 | -9.55 | -13.573 | -12.999 | -12.606 | -11.947 | -12.448 | -9.553 | -13.375 | -10.343 | -12.656 | -9.798 | -17.597 | -13.865 | -17.367 | -14.057 | -19.505 | -14.326 | -18.013 | -19.349 | -16.068 | -13.248 | -14.407 | -12.622 | -15.469 | -12.801 | -12.52 | -14.882 | -13.205 | -9.886 | -8.883 | -9.394 | -6.963 | -4.791 | -6.189 | -4.132 | -3.673 | -2.747 | -2.826 | -1.902 | -2.274 | -3.874 | -1.094 | -0.384 | -0.275 | -0.057 | -0.1 | 0.237 | -0.027 | 0.28 | -0.042 | 0.131 | -0.268 | -0.35 | -0.302 | -0.089 | 0.012 | -0.08 | -0.068 | -0.133 | -0.37 | -0.204 | -0.257 | -0.408 | -0.301 | -0.435 | -0.393 | -0.416 | -0.667 | -0.733 | -0.825 | -0.491 | -0.423 | -0.351 | -0.334 | -0.208 | -0.192 | -0.357 | -0.458 | 0.002 | -0.499 | 0.553 | 0.096 | 0.064 | -0.055 | -0.333 | -0.341 | -0.232 | -0.218 | 0.285 | 0.102 | -0.206 | -0.321 | 0.418 | 0.52 | 0.151 | 0.332 | -0.095 | 0.651 | 0.733 | 1.32 | 1.121 | 0.488 | 0.4 | 0 | 0.2 | 0.3 | 0.4 | 0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.002 | -0.513 | -0.11 | -0.758 | -0.155 | -0.012 | -0.108 | 0.001 | 0 | -0.447 | -0.401 | -0.173 | -0.029 | 0 | 0.002 | -0.721 | -0.205 | -0.438 | -0.182 | -0.072 | -0.039 | -0.037 | -0.156 | -0.14 | 0.592 | -1.294 | -0.911 | -0.412 | -1.414 | -0.229 | -0.108 | -0.217 | -0.403 | -1.681 | -1.062 | -0.434 | -0.962 | -1.198 | -0.576 | -0.628 | -0.305 | -0.424 | -0.068 | -0.193 | -0.222 | -0.675 | -0.266 | -0.073 | -0.04 | -0.025 | -0.017 | -0.014 | -0.028 | -0.026 | -0.004 | -0.017 | -0.013 | -0.01 | -0.013 | -0.013 | -0.028 | -0.02 | -0.02 | -0.002 | -0.037 | -0.032 | -0.015 | -0.034 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.005 | -0.024 | 0.032 | -0.088 | -0.025 | -0.003 | 0.066 | -0.189 | 0 | 0 | -0.085 | -0.01 | 0.061 | -0.075 | 0 | 0 | 0 | 0 | 0.453 | -0.006 | 0 | 0 | 0 | 0 | -0.006 | -0.001 | -0.001 | -0.003 | -0.004 | -0.035 | -0.066 | -0.026 | -0.079 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.787 | 0 | 0.447 | 0.603 | 0 | 0 | 0 | 1.362 | 0 | 0 | 0.441 | 0.33 | 0 | 0 | 0.035 | 0.998 | 0 | 0 | -1.706 | -8.556 | 0 | 0 | 0.229 | -7.307 | 0 | 0 | 1.181 | 0 | 0 | 0 | 1.091 | 0.576 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -31.652 | 29.847 | 1.805 | 0 | 0 | -0.002 | -3.36 | -24.144 | -7.736 | -6.646 | -8.392 | -7.307 | -2.344 | -23.08 | 0.073 | -21.582 | -29.516 | -3.109 | -4.775 | -12.826 | -4.922 | -24.362 | -81.916 | -9.356 | -13.91 | -29.081 | -34.78 | -4.562 | -0.49 | -10.051 | -26.816 | -36.718 | 0 | -4.401 | -3.514 | -4.503 | -1.043 | -2.535 | -3.565 | -0.514 | -1.065 | -10.949 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0.002 | -0.077 | 0.075 | 0 | -0.073 | -0.002 | 0 | 0 | -0.074 | -0.001 | 0 | 0 | -0.069 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | -0.075 | 0 | 0.115 | -0.289 | -0.064 | -0.015 | 0.012 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.404 | 1.07 | 8.221 | 5.95 | 15.789 | 7.788 | 10.95 | 5.387 | 9.608 | 8.164 | 15.829 | 20.194 | 13.863 | 11.18 | 16.664 | 11.045 | 24.475 | 30.185 | 37.662 | 23.92 | 36.224 | 18.147 | 23.125 | 20 | 14.6 | 16.126 | 8.845 | 3.245 | 13.291 | 6.48 | 3.9 | 1.951 | 3.5 | 1.486 | 6.462 | 1.965 | 2.132 | 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.513 | 31.652 | -29.847 | -1.805 | 8.221 | 5.95 | 15.787 | 4.428 | -0.447 | -0.603 | 2.962 | -0.228 | 8.522 | -1.362 | -9.217 | 11.253 | -0.441 | -0.33 | 21.366 | 25.41 | -0.035 | -0.998 | 11.862 | -63.769 | 1.706 | 8.556 | -14.481 | -18.654 | -0.229 | 7.307 | 3.24 | -20.336 | -1.181 | 1.951 | -0.901 | -2.028 | -1.091 | -0.576 | -0.628 | 2.121 | -0.514 | -1.065 | -10.949 | 0 | 0 | 0 | -0.073 | -0.246 | 0 | 0 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.075 | 0 | 0 | 0.006 | -0.075 | 0 | 0 | 0.07 | -0.075 | 0 | 0 | -0 | -0.075 | -0.012 | 0 | 0.357 | 0.192 | 0.09 | 0.021 | -0.015 | -0.081 | -0.135 | 0.088 | -0.011 | -0.007 | -0.006 | -0.013 | -0.079 | -0.01 | -0.028 | -0.014 | -0.038 | 0.002 | -0.497 | 0.004 | -0.533 | -0.016 | 0.258 | -0.045 | -0.12 | -0.105 | -0.137 | -0.164 | -0.32 | -0.363 | -0.45 | -0.296 | -0.264 | -0.198 | -0.4 | -0.2 | 0 | -0.1 | 0 | -0.1 |
Investing Cash Flow
| -0.002 | -0.513 | -0.11 | -0.354 | 0.915 | 8.209 | 5.842 | 15.788 | 4.428 | -13.641 | -2.75 | 2.789 | -0.257 | 8.522 | 17.852 | -9.938 | 11.048 | -5.356 | -18.653 | 21.294 | 25.371 | 24.799 | 18.842 | 11.722 | -63.177 | 12.475 | 5.179 | -14.893 | -20.068 | 4.054 | 2.647 | 3.023 | -20.739 | -34.499 | 0.889 | -1.335 | -2.99 | 0.761 | 0.346 | -1.031 | -1.749 | -0.938 | -1.132 | -11.142 | -0.222 | -0.675 | -0.266 | -0.073 | -0.115 | -0.025 | -0.015 | -0.091 | -0.028 | -0.026 | -0.077 | -0.019 | -0.013 | -0.01 | -0.011 | -0.089 | -0.028 | -0.02 | -0.014 | -0.084 | -0.037 | -0.032 | 0.055 | -0.109 | 0 | 0 | -0 | -0.075 | -0.097 | -0.282 | -0.005 | 0.183 | 0.121 | -0.066 | -0.04 | -0.084 | -0.069 | -0.101 | -0.011 | -0.082 | -0.091 | -0.023 | -0.018 | -0.085 | -0.028 | -0.014 | -0.038 | -0.073 | -0.043 | -0.002 | -0.533 | -0.091 | 0.258 | 0.071 | -0.415 | -0.171 | -0.152 | -0.156 | -0.324 | -0.398 | -0.541 | -0.322 | -0.343 | -0.219 | -0.4 | -0.2 | 0 | -0.1 | 0 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.263 | -0.079 | -0.107 | -0.817 | -0.463 | -0.077 | -0.166 | -0.691 | -0.424 | 0 | -0.354 | -0.006 | 0 | 0 | -0.353 | -0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -21.499 | -150 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | -0.013 | -0.037 | -0.037 | -0.037 | -0.036 | -0.036 | -0.036 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.58 | 11.518 | -4 | 32.855 | 3.996 | 0 | 0.04 | 32.919 | 0.06 | 0.077 | 19.245 | 0.836 | 11.65 | 11.855 | 0.066 | 0.08 | 0.105 | 0.111 | 0.095 | 1.112 | 0.112 | 0.139 | 0.136 | 0.171 | 0.142 | 0.134 | 0.08 | -0.113 | 83.665 | 0.189 | 0.146 | 0.08 | 0 | -0.814 | 104.165 | 0 | 0 | 0 | 0 | -0.105 | 44.98 | 0 | -19.911 | 19.911 | -20.137 | 20.137 | 0 | 0 | 14.42 | 0 | 0 | 0 | 194.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.001 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.047 | 0.047 | 0 | 0 | 0.224 | 0.034 | 0.066 | 0.077 | -20.297 | 0 | 0.011 | 0 | 0 | 0.007 | 0.008 | 0 | 0 | 0 | 0 | 0 | 45.069 | 0 | 0 | -45.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | -14.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.016 | 0 | -0.003 | -0.09 | -0.011 | -0.004 | 0 | 0 | -0.048 | -0.034 | -0.051 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.008 | 0 | 0 | 0 | -6.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.12 | -0.764 | 2.75 | -32.902 | 6.273 | -0.077 | -0.224 | -0.192 | 0.365 | -0.077 | 39.542 | 0.83 | 11.65 | 11.855 | 1.627 | 2.168 | 6.496 | 1.318 | 0.486 | 0.51 | 0.692 | 3.677 | 0.175 | 1.123 | 1.126 | -3.084 | 2.044 | 1.144 | 1.574 | 1.844 | 0.779 | 0.724 | 1.058 | -0.786 | 0.263 | 0.215 | 0.261 | 0.066 | 0.193 | 0 | -0.029 | 0.724 | 0.456 | 20.248 | 0.04 | 20.137 | -14.309 | 0.101 | 14.549 | 0 | 0 | 0 | -187.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | -0.011 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 |
Financing Cash Flow
| 1.396 | 11.439 | 0.107 | -0.817 | 9.806 | -0.077 | -0.126 | 32.036 | -0.357 | 0.077 | 18.891 | 0.83 | 11.65 | 11.855 | 1.34 | 2.255 | 6.609 | 1.429 | 0.581 | 1.622 | 0.804 | 3.816 | 0.175 | 1.124 | 22.625 | 101.847 | 2.124 | 1.031 | 85.239 | 2.033 | 0.779 | 0.724 | 1.058 | -0.799 | 104.391 | 0.178 | 0.224 | 0.03 | 0.157 | -0.141 | 44.951 | 0.724 | 0.456 | 20.248 | 0.04 | 20.137 | -14.309 | 0.1 | 14.549 | 0 | 0 | 0.129 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.036 | 0 | 0 | -0.011 | -0.017 | -0.031 | -0.014 | 0 | -0.003 | -0.09 | -0.011 | -0.004 | 0 | 0 | -0.048 | -0.034 | -0.051 | 0 | -0.105 | -0.035 | -0.001 | 0.361 | 0 | -0.1 | 0.1 | 6.2 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.171 | -0.006 | -0.266 | 0.304 | -0.025 | -0.262 | -0.248 | 0.155 | -0.145 | -0.074 | -0.021 | -0.026 | 0.014 | -0.057 | -0.097 | 0 | 0.022 | -0.003 | 0.013 | -0.08 | 0.042 | -0.061 | -0.053 | -0.021 | -0.136 | 0.08 | 0.027 | 0.091 | 0.143 | 0.055 | -0.112 | -0.015 | 0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.018 | 2.468 | -8.024 | -9.12 | -0.126 | -5.497 | -4.082 | 34.406 | -9.073 | -26.244 | 4.173 | -8.855 | 1.854 | 6.945 | 8.752 | -20.339 | 7.881 | -21.527 | -31.924 | 5.469 | 12.16 | 9.049 | 4.638 | -5.188 | -60.037 | 98.334 | -5.918 | -28.178 | 52.692 | -9.327 | -9.487 | -8.788 | -34.514 | -48.552 | 95.394 | -10.04 | -12.16 | -6.172 | -4.288 | -7.361 | 39.07 | -3.887 | -3.424 | 6.28 | -2.084 | 17.188 | 0.494 | -1.067 | 14.05 | -0.3 | -0.072 | -0.191 | 0.404 | -0.053 | 0.203 | -0.061 | 0.117 | 0.057 | -0.362 | -0.392 | -0.117 | -0.008 | -0.095 | -0.152 | -0.044 | 0.398 | -0.149 | -0.367 | -0.408 | -0.301 | -0.435 | -0.468 | -0.512 | -0.667 | -0.738 | -0.642 | -0.334 | -0.526 | -0.391 | -0.418 | -0.277 | -0.293 | -0.368 | -0.54 | 0.021 | -0.486 | 0.535 | 0.01 | 0.025 | -0.086 | -0.402 | -0.428 | -0.275 | -0.223 | -0.338 | -0 | 0.048 | -0.25 | 0.003 | 0.302 | -0.035 | 0.125 | -0.419 | 0.148 | 0.156 | 0.997 | 1.138 | 0.27 | -0.1 | -0.1 | 6.4 | 0.2 | 0.4 | 0.1 |
Cash At End Of Period
| 8.588 | 14.606 | 12.138 | 20.162 | 29.282 | 29.408 | 34.905 | 38.987 | 4.581 | 13.654 | 39.898 | 35.725 | 44.58 | 42.726 | 35.781 | 27.029 | 47.368 | 39.487 | 61.014 | 92.938 | 87.469 | 75.309 | 66.26 | 61.622 | 66.81 | 126.847 | 28.513 | 34.431 | 62.609 | 9.917 | 19.244 | 28.731 | 37.519 | 72.033 | 120.585 | 25.191 | 35.231 | 47.391 | 53.563 | 57.851 | 65.212 | 26.142 | 30.029 | 33.453 | 27.173 | 29.257 | 14.263 | 13.196 | 14.263 | 0.213 | 0.513 | 0.585 | 0.776 | 0.372 | 0.425 | 0.222 | 0.283 | 0.166 | 0.109 | 0.47 | 0.862 | 0.979 | 0.987 | 1.081 | 1.233 | 1.277 | 0.879 | 1.027 | 1.394 | 1.801 | 2.102 | 2.537 | 3.004 | 3.517 | 4.184 | 4.922 | 5.564 | 5.898 | 6.424 | 6.815 | 7.233 | 7.511 | 7.803 | 8.171 | 8.712 | 8.691 | 9.177 | 8.641 | 8.631 | 8.607 | 8.693 | 9.094 | 9.522 | 9.798 | 10.021 | 10.359 | 10.36 | 10.311 | 10.562 | 10.559 | 10.257 | 10.293 | 10.167 | 10.587 | 10.439 | 10.283 | 9.286 | 8.148 | -0.1 | -0.1 | 6.4 | 1.6 | 0.4 | 0.1 |