
Axos Financial, Inc.
NYSE:AX
83.86 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 461.918 | 479.568 | 508.564 | 480.448 | 472.268 | 420.447 | 394.447 | 375.626 | 336.224 | 304.178 | 248.165 | 207.321 | 185.394 | 184.185 | 181.007 | 170.556 | 176.283 | 181.646 | 183.487 | 170.683 | 214.425 | 166.635 | 165.873 | 163.14 | 194.211 | 148.131 | 139.34 | 135.875 | 168.405 | 124.884 | 116.851 | 112.074 | 130.13 | 111.001 | 102.212 | 103.276 | 107.598 | 92.155 | 81.018 | 77.845 | 71.277 | 65.778 | 60.054 | 54.865 | 50.375 | 46.77 | 43.322 | 44.329 | 41.469 | 39.816 | 37.75 | 32.439 | 33.204 | 31.602 | 32.335 | 27.838 | 26.025 | 24.963 | 23.641 | 27.659 | 27.417 | 28.686 | 22.137 | 22.93 | 18.841 | 19.521 | 11.253 | 18.109 | 17.197 | 15.304 | 14.07 | 12.759 | 11.559 | 11.109 | 10.339 | 9.349 | 8.722 | 8.383 | 7.601 | 6.703 | 6.108 | 5.289 |
Cost of Revenue
| 171.758 | 188.217 | 206.214 | 199.366 | 187.958 | 179.557 | 159.797 | 149.676 | 113.852 | 82.679 | 52.061 | 24.751 | 15.143 | 15.508 | 15.668 | 16.517 | 22.705 | 29.287 | 34.362 | 33.371 | 64.947 | 43.368 | 45.742 | 44.006 | 59.039 | 43.469 | 37.118 | 35.75 | 45.097 | 27.572 | 23.961 | 20.214 | 23.265 | 22.04 | 19.6 | 19.006 | 16.725 | 16.164 | 14.501 | 15.173 | 15.146 | 13.87 | 12.43 | 11.896 | 11.1 | 9.4 | 8.736 | 9.958 | 9.983 | 10.581 | 11.054 | 10.514 | 11.013 | 11.13 | 11.951 | 10.369 | 9.775 | 10.061 | 10.017 | 9.178 | 9.848 | 10.49 | 11.212 | 11.15 | 11.266 | 11.863 | 11.87 | 12.689 | 12.348 | 11.805 | 10.665 | 9.591 | 8.463 | 8.148 | 7.511 | 6.534 | 5.845 | 5.705 | 4.734 | 4.211 | 3.591 | 3.039 |
Gross Profit
| 290.16 | 291.351 | 302.35 | 281.082 | 284.31 | 240.89 | 234.65 | 225.95 | 222.372 | 221.499 | 196.104 | 182.57 | 170.251 | 168.677 | 165.339 | 154.039 | 153.578 | 152.359 | 149.125 | 137.312 | 149.478 | 123.267 | 120.131 | 119.134 | 135.172 | 104.662 | 102.222 | 100.125 | 123.308 | 97.312 | 92.89 | 91.86 | 106.865 | 88.961 | 82.612 | 84.27 | 90.873 | 75.991 | 66.517 | 62.672 | 56.131 | 51.908 | 47.624 | 42.969 | 39.275 | 37.37 | 34.586 | 34.371 | 31.486 | 29.235 | 26.696 | 21.925 | 22.191 | 20.472 | 20.384 | 17.469 | 16.25 | 14.902 | 13.624 | 18.481 | 17.569 | 18.196 | 10.925 | 11.78 | 7.575 | 7.658 | -0.617 | 5.42 | 4.849 | 3.499 | 3.405 | 3.168 | 3.096 | 2.961 | 2.828 | 2.815 | 2.877 | 2.678 | 2.867 | 2.492 | 2.517 | 2.25 |
Gross Profit Ratio
| 0.628 | 0.608 | 0.595 | 0.585 | 0.602 | 0.573 | 0.595 | 0.602 | 0.661 | 0.728 | 0.79 | 0.881 | 0.918 | 0.916 | 0.913 | 0.903 | 0.871 | 0.839 | 0.813 | 0.804 | 0.697 | 0.74 | 0.724 | 0.73 | 0.696 | 0.707 | 0.734 | 0.737 | 0.732 | 0.779 | 0.795 | 0.82 | 0.821 | 0.801 | 0.808 | 0.816 | 0.845 | 0.825 | 0.821 | 0.805 | 0.788 | 0.789 | 0.793 | 0.783 | 0.78 | 0.799 | 0.798 | 0.775 | 0.759 | 0.734 | 0.707 | 0.676 | 0.668 | 0.648 | 0.63 | 0.628 | 0.624 | 0.597 | 0.576 | 0.668 | 0.641 | 0.634 | 0.494 | 0.514 | 0.402 | 0.392 | -0.055 | 0.299 | 0.282 | 0.229 | 0.242 | 0.248 | 0.268 | 0.267 | 0.274 | 0.301 | 0.33 | 0.319 | 0.377 | 0.372 | 0.412 | 0.425 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 89.136 | 90.353 | 88.257 | 83.857 | 79.696 | 71.306 | 70.5 | 69.076 | 63.803 | 60.163 | 74.631 | 66.66 | 53.478 | 50.67 | 51.508 | 46.86 | 48.424 | 45.767 | 47.609 | 44.367 | 46.813 | 41.378 | 42.207 | 40.955 | 58.306 | 35.106 | 37.286 | 33.964 | 31.862 | 28.824 | 26.067 | 24.568 | 25.968 | 24.17 | 23.025 | 22.983 | 21.26 | 20.323 | 17.2 | 14.94 | 13.792 | 13.359 | 12.329 | 10.795 | 9.429 | 10.418 | 9.721 | 11.005 | 10.05 | 9.342 | 8.307 | 5.244 | 6.748 | 6.525 | 6.177 | 5.881 | 5.409 | 4.95 | 4.155 | 3.53 | 3.118 | 2.908 | 2.449 | 3.511 | 2.319 | 2.106 | 2.05 | 1.388 | 2.562 | 1.358 | 1.021 | 1.121 | 0.669 | 0.75 | 0.719 | 0.549 | 0.646 | 0.648 | 0.738 | 0.536 | 0.541 | 0.686 |
Selling & Marketing Expenses
| 11.437 | 11.045 | 14.253 | 12.346 | 10.282 | 9.794 | 10.375 | 8.095 | 11.786 | 10.899 | 6.37 | 3.449 | 3.357 | 3.402 | 3.372 | 3.612 | 4.261 | 3.783 | 2.556 | 2.803 | 3.887 | 4.043 | 3.79 | 3.445 | 3.635 | 3.205 | 4.425 | 4.408 | 4.315 | 3.811 | 2.966 | 2.697 | 2.148 | 1.981 | 2.541 | 2.236 | 1.406 | 1.597 | 1.628 | 1.843 | 1.462 | 1.449 | 1.306 | 1.251 | 0.67 | 1.214 | 0.589 | 1.154 | 1.02 | 1.116 | 0.794 | 0.851 | 0.788 | 0.606 | 0.458 | 0.433 | 0.261 | 0.174 | 0.157 | 0.15 | 0.118 | 0.092 | 0.084 | 0.106 | 0.202 | 0.159 | 0.093 | 0.045 | 0.23 | 0.174 | 0.301 | 0.202 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.075 | 0.065 |
SG&A
| 100.573 | 101.398 | 102.51 | 96.203 | 89.978 | 81.1 | 80.875 | 77.171 | 75.589 | 71.561 | 81.001 | 70.109 | 56.835 | 54.072 | 54.88 | 50.472 | 52.685 | 49.55 | 50.165 | 47.17 | 50.7 | 45.421 | 45.997 | 44.4 | 61.941 | 38.311 | 41.711 | 38.372 | 36.177 | 32.635 | 29.033 | 27.265 | 28.116 | 26.151 | 25.566 | 25.219 | 22.666 | 21.92 | 18.828 | 16.783 | 15.254 | 14.808 | 13.635 | 12.046 | 10.099 | 11.632 | 10.31 | 12.159 | 11.07 | 10.458 | 9.101 | 6.095 | 7.536 | 7.131 | 6.635 | 6.314 | 5.67 | 5.124 | 4.312 | 3.68 | 3.236 | 3 | 2.533 | 3.617 | 2.521 | 2.265 | 2.143 | 1.433 | 2.792 | 1.532 | 1.322 | 1.323 | 0.791 | 0.75 | 0.719 | 0.887 | 0.646 | 0.648 | 0.738 | 0.585 | 0.541 | 0.751 |
Other Expenses
| 41.511 | 39.623 | 40.648 | 40.491 | 38.791 | -57.606 | 35.619 | 31.776 | 32.099 | 32.727 | 32.257 | 30.744 | 26.423 | 28.269 | 25.546 | 28.222 | 24.844 | 24.296 | 23.124 | 22.212 | 18.91 | 19.684 | 17.462 | 19.409 | 18.779 | 12.622 | 11.211 | 11.301 | 9.257 | 8.174 | 8.987 | 8.714 | 7.332 | 7.149 | 7.312 | 7.766 | 6.742 | 5.525 | 4.09 | 3.969 | 5.089 | 4.129 | 3.811 | 3.72 | 4.248 | 3.672 | 4.204 | 3.194 | 2.851 | 2.323 | 2.431 | 1.394 | 1.654 | 2.073 | 2.917 | 1.838 | 1.932 | 1.568 | 1.317 | 7.167 | 2.004 | 5.561 | 2.113 | 2.056 | 0.669 | 0.743 | 0.334 | 1.031 | 0.346 | 0.878 | 0.828 | 0.333 | 0.812 | 0.863 | 0.859 | 0.533 | 0.838 | 0.773 | 0.726 | 0.535 | 0.538 | 0.524 |
Operating Expenses
| 142.084 | 141.021 | 143.158 | 136.694 | 128.769 | 23.494 | 116.494 | 108.947 | 107.688 | 104.288 | 113.258 | 100.853 | 83.258 | 82.341 | 80.426 | 78.694 | 77.529 | 73.846 | 73.289 | 69.382 | 69.61 | 65.105 | 63.459 | 63.809 | 80.72 | 50.933 | 52.922 | 49.673 | 45.434 | 40.809 | 38.02 | 35.979 | 35.448 | 33.3 | 32.878 | 32.985 | 29.408 | 27.445 | 22.918 | 20.752 | 20.343 | 18.937 | 17.446 | 15.766 | 14.347 | 15.304 | 14.514 | 15.353 | 13.921 | 12.781 | 11.532 | 7.489 | 9.19 | 9.204 | 9.552 | 8.152 | 7.602 | 6.692 | 5.629 | 10.847 | 5.24 | 8.561 | 4.646 | 5.673 | 3.19 | 3.008 | 2.477 | 2.464 | 3.138 | 2.41 | 2.15 | 1.656 | 1.603 | 1.613 | 1.578 | 1.42 | 1.484 | 1.421 | 1.464 | 1.12 | 1.079 | 1.275 |
Operating Income
| 148.076 | 150.33 | 159.192 | 144.388 | 155.541 | 217.396 | 118.156 | 117.003 | 114.684 | 117.211 | 82.846 | 81.717 | 86.993 | 86.336 | 84.913 | 75.345 | 76.049 | 78.513 | 75.836 | 67.93 | 79.868 | 58.162 | 56.672 | 55.325 | 54.452 | 53.729 | 49.3 | 50.452 | 77.874 | 56.503 | 54.87 | 55.881 | 71.417 | 55.661 | 49.734 | 51.285 | 61.465 | 48.546 | 43.599 | 41.92 | 35.788 | 32.971 | 30.178 | 27.203 | 24.928 | 22.066 | 20.072 | 19.018 | 17.565 | 16.454 | 15.164 | 14.436 | 13.001 | 11.268 | 10.832 | 9.317 | 8.648 | 8.21 | 7.995 | 7.634 | 12.329 | 9.635 | 6.279 | 6.107 | 4.385 | 4.65 | -3.094 | 2.956 | 1.711 | 1.089 | 1.255 | 1.512 | 1.493 | 1.348 | 1.25 | 1.395 | 1.393 | 1.257 | 1.403 | 1.372 | 1.438 | 0.975 |
Operating Income Ratio
| 0.321 | 0.313 | 0.313 | 0.301 | 0.329 | 0.517 | 0.3 | 0.311 | 0.341 | 0.385 | 0.334 | 0.394 | 0.469 | 0.469 | 0.469 | 0.442 | 0.431 | 0.432 | 0.413 | 0.398 | 0.372 | 0.349 | 0.342 | 0.339 | 0.28 | 0.363 | 0.354 | 0.371 | 0.462 | 0.452 | 0.47 | 0.499 | 0.549 | 0.501 | 0.487 | 0.497 | 0.571 | 0.527 | 0.538 | 0.539 | 0.502 | 0.501 | 0.503 | 0.496 | 0.495 | 0.472 | 0.463 | 0.429 | 0.424 | 0.413 | 0.402 | 0.445 | 0.392 | 0.357 | 0.335 | 0.335 | 0.332 | 0.329 | 0.338 | 0.276 | 0.45 | 0.336 | 0.284 | 0.266 | 0.233 | 0.238 | -0.275 | 0.163 | 0.099 | 0.071 | 0.089 | 0.119 | 0.129 | 0.121 | 0.121 | 0.149 | 0.16 | 0.15 | 0.185 | 0.205 | 0.235 | 0.184 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 148.076 | 150.33 | 159.192 | 144.388 | 155.541 | 217.396 | 118.156 | 117.003 | 114.684 | 117.211 | 82.846 | 81.717 | 86.993 | 86.336 | 84.913 | 75.345 | 76.049 | 78.513 | 75.836 | 67.93 | 79.868 | 58.162 | 56.672 | 55.325 | 54.452 | 53.729 | 49.3 | 50.452 | 77.874 | 56.503 | 54.87 | 55.88 | 71.417 | 55.661 | 49.734 | 51.285 | 61.465 | 48.546 | 43.599 | 41.92 | 35.788 | 32.971 | 30.178 | 27.203 | 24.928 | 22.066 | 20.072 | 19.018 | 17.565 | 16.454 | 15.164 | 14.436 | 13.001 | 11.268 | 10.832 | 9.317 | 8.648 | 8.21 | 7.995 | 7.634 | 12.329 | 9.635 | 6.279 | 6.107 | 4.385 | 4.65 | -3.094 | 2.956 | 1.711 | 1.089 | 1.255 | 1.512 | 1.493 | 1.348 | 1.25 | 1.395 | 1.393 | 1.257 | 1.403 | 1.372 | 1.438 | 0.975 |
Income Before Tax Ratio
| 0.321 | 0.313 | 0.313 | 0.301 | 0.329 | 0.517 | 0.3 | 0.311 | 0.341 | 0.385 | 0.334 | 0.394 | 0.469 | 0.469 | 0.469 | 0.442 | 0.431 | 0.432 | 0.413 | 0.398 | 0.372 | 0.349 | 0.342 | 0.339 | 0.28 | 0.363 | 0.354 | 0.371 | 0.462 | 0.452 | 0.47 | 0.499 | 0.549 | 0.501 | 0.487 | 0.497 | 0.571 | 0.527 | 0.538 | 0.539 | 0.502 | 0.501 | 0.503 | 0.496 | 0.495 | 0.472 | 0.463 | 0.429 | 0.424 | 0.413 | 0.402 | 0.445 | 0.392 | 0.357 | 0.335 | 0.335 | 0.332 | 0.329 | 0.338 | 0.276 | 0.45 | 0.336 | 0.284 | 0.266 | 0.233 | 0.238 | -0.275 | 0.163 | 0.099 | 0.071 | 0.089 | 0.119 | 0.129 | 0.121 | 0.121 | 0.149 | 0.16 | 0.15 | 0.185 | 0.205 | 0.235 | 0.184 |
Income Tax Expense
| 42.87 | 45.643 | 46.852 | 39.516 | 44.821 | 65.625 | 35.511 | 29.647 | 34.834 | 35.659 | 24.439 | 23.821 | 25.17 | 25.549 | 24.703 | 21.09 | 22.404 | 23.728 | 22.814 | 22.63 | 23.811 | 16.867 | 15.886 | 14.691 | 15.631 | 14.894 | 12.459 | 13.335 | 26.621 | 24.845 | 22.487 | 23.332 | 30.423 | 23.361 | 20.837 | 21.558 | 25.551 | 20.397 | 18.098 | 17.525 | 14.714 | 13.599 | 12.337 | 11.193 | 10.318 | 8.912 | 7.89 | 7.886 | 7.163 | 6.686 | 6.175 | 5.871 | 5.283 | 4.608 | 4.299 | 3.774 | 3.373 | 3.283 | 3.163 | 2.937 | 5.154 | 4.087 | 2.571 | 2.503 | 1.791 | 1.889 | -1.277 | 1.176 | 0.693 | 0.438 | 0.508 | 0.608 | 0.631 | 0.541 | 0.504 | 0.553 | 0.565 | 0.507 | 0.557 | 0.537 | 0.579 | 0.388 |
Net Income
| 105.206 | 104.687 | 112.34 | 104.872 | 110.72 | 151.771 | 82.645 | 87.356 | 79.85 | 81.552 | 58.407 | 57.896 | 61.823 | 60.787 | 60.21 | 54.255 | 53.645 | 54.785 | 53.022 | 45.3 | 56.057 | 41.295 | 40.786 | 40.634 | 38.821 | 38.835 | 36.841 | 37.117 | 51.253 | 31.658 | 32.383 | 32.548 | 40.994 | 32.3 | 28.897 | 29.727 | 35.914 | 28.149 | 25.501 | 24.395 | 21.074 | 19.372 | 17.841 | 16.01 | 14.61 | 13.154 | 12.182 | 11.132 | 10.402 | 9.768 | 8.989 | 8.565 | 7.718 | 6.66 | 6.533 | 5.543 | 5.275 | 4.927 | 4.832 | 4.697 | 7.175 | 5.548 | 3.708 | 3.604 | 2.594 | 2.761 | -1.817 | 1.78 | 1.018 | 0.651 | 0.747 | 0.904 | 0.862 | 0.807 | 0.746 | 0.842 | 0.828 | 0.75 | 0.846 | 0.835 | 0.859 | 0.587 |
Net Income Ratio
| 0.228 | 0.218 | 0.221 | 0.218 | 0.234 | 0.361 | 0.21 | 0.233 | 0.237 | 0.268 | 0.235 | 0.279 | 0.333 | 0.33 | 0.333 | 0.318 | 0.304 | 0.302 | 0.289 | 0.265 | 0.261 | 0.248 | 0.246 | 0.249 | 0.2 | 0.262 | 0.264 | 0.273 | 0.304 | 0.253 | 0.277 | 0.29 | 0.315 | 0.291 | 0.283 | 0.288 | 0.334 | 0.305 | 0.315 | 0.313 | 0.296 | 0.295 | 0.297 | 0.292 | 0.29 | 0.281 | 0.281 | 0.251 | 0.251 | 0.245 | 0.238 | 0.264 | 0.232 | 0.211 | 0.202 | 0.199 | 0.203 | 0.197 | 0.204 | 0.17 | 0.262 | 0.193 | 0.168 | 0.157 | 0.138 | 0.141 | -0.161 | 0.098 | 0.059 | 0.043 | 0.053 | 0.071 | 0.075 | 0.073 | 0.072 | 0.09 | 0.095 | 0.089 | 0.111 | 0.125 | 0.141 | 0.111 |
EPS
| 1.84 | 1.83 | 1.97 | 1.84 | 1.94 | 2.65 | 1.4 | 1.48 | 1.33 | 1.36 | 0.98 | 0.97 | 1.04 | 1.02 | 1.01 | 0.92 | 0.91 | 0.93 | 0.89 | 0.76 | 0.92 | 0.67 | 0.66 | 0.66 | 0.63 | 0.62 | 0.59 | 0.58 | 0.82 | 0.5 | 0.51 | 0.5 | 0.63 | 0.5 | 0.45 | 0.46 | 0.56 | 0.44 | 0.4 | 0.39 | 0.34 | 0.32 | 0.3 | 0.27 | 0.25 | 0.23 | 0.21 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.16 | 0.14 | 0.15 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.21 | 0.16 | 0.11 | 0.11 | 0.075 | 0.078 | -0.06 | 0.059 | 0.028 | 0.018 | 0.02 | 0.024 | 0.023 | 0.023 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.028 | 0.035 | 0.023 |
EPS Diluted
| 1.81 | 1.8 | 1.93 | 1.8 | 1.91 | 2.62 | 1.38 | 1.46 | 1.32 | 1.35 | 0.97 | 0.96 | 1.02 | 1 | 0.99 | 0.9 | 0.89 | 0.91 | 0.88 | 0.75 | 0.91 | 0.67 | 0.66 | 0.66 | 0.63 | 0.62 | 0.58 | 0.58 | 0.8 | 0.49 | 0.5 | 0.5 | 0.63 | 0.5 | 0.45 | 0.46 | 0.56 | 0.44 | 0.4 | 0.39 | 0.34 | 0.32 | 0.3 | 0.27 | 0.25 | 0.23 | 0.21 | 0.2 | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.19 | 0.15 | 0.1 | 0.1 | 0.073 | 0.075 | -0.06 | 0.059 | 0.028 | 0.018 | 0.02 | 0.024 | 0.023 | 0.023 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.028 | 0.033 | 0.02 |
EBITDA
| 154.923 | 157.361 | 166.642 | 151.887 | 162.762 | 223.884 | 124.034 | 122.917 | 120.355 | 123.168 | 88.94 | 90.491 | 93.205 | 94.651 | 90.885 | 84.189 | 84.569 | 87.03 | 84.677 | 89.8 | 88.719 | 66.799 | 64.534 | 60.448 | 59.217 | 57.296 | 52.316 | 53.307 | 79.898 | 58.45 | 56.618 | 57.659 | 72.969 | 57.072 | 51.087 | 52.764 | 62.775 | 49.544 | 44.607 | 42.842 | 36.656 | 33.737 | 30.895 | 27.916 | 25.672 | 22.762 | 20.793 | 19.643 | 18.058 | 16.903 | 15.501 | 14.775 | 13.348 | 11.6 | 11.13 | 9.571 | 8.829 | 8.318 | 8.07 | 7.699 | 12.389 | 9.691 | 6.333 | 6.153 | 4.428 | 4.691 | -3.053 | 2.956 | -0.005 | 1.928 | 2.224 | 2.116 | 2.081 | 1.891 | 1.732 | 1.877 | 2.081 | 1.83 | 1.976 | 1.785 | 1.744 | 0.975 |
EBITDA Ratio
| 0.335 | 0.328 | 0.328 | 0.316 | 0.345 | 0.532 | 0.314 | 0.327 | 0.358 | 0.405 | 0.358 | 0.436 | 0.503 | 0.514 | 0.502 | 0.494 | 0.48 | 0.479 | 0.461 | 0.526 | 0.414 | 0.401 | 0.389 | 0.371 | 0.305 | 0.387 | 0.375 | 0.392 | 0.474 | 0.468 | 0.485 | 0.514 | 0.561 | 0.514 | 0.5 | 0.511 | 0.583 | 0.538 | 0.551 | 0.55 | 0.514 | 0.513 | 0.514 | 0.509 | 0.51 | 0.487 | 0.48 | 0.443 | 0.435 | 0.425 | 0.411 | 0.455 | 0.402 | 0.367 | 0.344 | 0.344 | 0.339 | 0.333 | 0.341 | 0.278 | 0.452 | 0.338 | 0.286 | 0.268 | 0.235 | 0.24 | -0.271 | 0.163 | -0 | 0.126 | 0.158 | 0.166 | 0.18 | 0.17 | 0.168 | 0.201 | 0.239 | 0.218 | 0.26 | 0.266 | 0.286 | 0.184 |