Aware, Inc.
NASDAQ:AWRE
1.62 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.849 | 4.322 | 4.421 | 4.374 | 6.381 | 3.184 | 4.305 | 4.063 | 3.015 | 4.238 | 4.692 | 3.996 | 4.175 | 4.264 | 4.419 | 3.426 | 2.474 | 1.89 | 3.518 | 2.45 | 3.01 | 3.012 | 3.732 | 4.058 | 5.401 | 3.76 | 2.911 | 3.286 | 5.905 | 2.745 | 4.347 | 3.929 | 5.899 | 6.904 | 4.834 | 6.946 | 4.041 | 4.51 | 4.123 | 4.309 | 6.027 | 6.767 | 6.617 | 5.637 | 4.47 | 4.85 | 5.616 | 5.659 | 5.256 | 5.334 | 5.734 | 5.892 | 6.422 | 5.913 | 6.358 | 6.822 | 6.151 | 4.971 | 5.616 | 5.485 | 6.22 | 5.764 | 4.573 | 12.083 | 6.39 | 6.167 | 5.876 | 6.752 | 7.456 | 6.429 | 5.8 | 6.449 | 6.682 | 4.79 | 6.134 | 3.673 | 5.087 | 2.683 | 4.224 | 4.597 | 4.561 | 3.725 | 3.602 | 3.024 | 3.055 | 2.817 | 1.947 | 2.303 | 3.953 | 4.012 | 3.576 | 3.234 | 3.108 | 4.017 | 8.218 | 8.956 | 8.106 | 7.198 | 6.407 | 6.127 | 5.4 | 4.7 | 4.3 | 4 | 3.3 | 2.4 | 2 | 1.8 | 0.7 | 1.9 | 1.8 | 1.7 | 1.5 | 1.1 | 1 |
Cost of Revenue
| 0.27 | 0.31 | 0.315 | 0.28 | 0.41 | 0.325 | 0.298 | 0.34 | 0.282 | 0.324 | 0.314 | 0.276 | 0.243 | 0.309 | 0.383 | 0.327 | 0.149 | 0.164 | 0.17 | 0.155 | 0.267 | 0.321 | 0.518 | 0.479 | 0.34 | 0.37 | 0.05 | 0.102 | 0.205 | 0.104 | 0.463 | 0.249 | 0.146 | 1.045 | 0.661 | 0.974 | 0.416 | 0.569 | 0.547 | 0.744 | 0.705 | 2.029 | 2.365 | 2.019 | 0.494 | 1.172 | 0.221 | 0.547 | 0.421 | 1.191 | 0.816 | 1.108 | 1.191 | 1.537 | 1.577 | 1.612 | 1.442 | 0.914 | 1.108 | 0.836 | 1.574 | 1.952 | 1.421 | 1.281 | 1.893 | 1.753 | 1.842 | 2.021 | 2.454 | 3.1 | 1.848 | 1.726 | 1.649 | 1.327 | 1.398 | 1.081 | 0.983 | 0.78 | 0.9 | 0.819 | 0.874 | 0.848 | 1.004 | 0.983 | 0.74 | 0.478 | 0.408 | 0.669 | 1.841 | 1.703 | 1.631 | 1.488 | 1.549 | 2.044 | 1.964 | 2.114 | 2.128 | 1.981 | 1.67 | 1.741 | 1.8 | 1.5 | 1.6 | 0 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -0.4 | 0.5 | 0.1 | 0.2 |
Gross Profit
| 3.579 | 4.012 | 4.106 | 4.094 | 5.971 | 2.859 | 4.007 | 3.723 | 2.733 | 3.914 | 4.378 | 3.72 | 3.932 | 3.955 | 4.036 | 3.099 | 2.325 | 1.726 | 3.348 | 2.295 | 2.743 | 2.691 | 3.214 | 3.579 | 5.061 | 3.39 | 2.861 | 3.184 | 5.7 | 2.641 | 3.884 | 3.68 | 5.753 | 5.859 | 4.173 | 5.972 | 3.625 | 3.941 | 3.576 | 3.565 | 5.322 | 4.738 | 4.252 | 3.618 | 3.976 | 3.678 | 5.395 | 5.112 | 4.835 | 4.143 | 4.918 | 4.784 | 5.231 | 4.376 | 4.781 | 5.21 | 4.709 | 4.057 | 4.508 | 4.649 | 4.646 | 3.812 | 3.152 | 10.802 | 4.497 | 4.414 | 4.034 | 4.731 | 5.002 | 3.329 | 3.952 | 4.723 | 5.033 | 3.463 | 4.736 | 2.592 | 4.104 | 1.903 | 3.324 | 3.778 | 3.687 | 2.877 | 2.598 | 2.041 | 2.315 | 2.339 | 1.539 | 1.634 | 2.112 | 2.309 | 1.945 | 1.746 | 1.559 | 1.973 | 6.254 | 6.843 | 5.977 | 5.217 | 4.737 | 4.386 | 3.6 | 3.2 | 2.7 | 4 | 3.4 | 2.3 | 1.9 | 1.8 | 0.6 | 1.8 | 1.7 | 2.1 | 1 | 1 | 0.8 |
Gross Profit Ratio
| 0.93 | 0.928 | 0.929 | 0.936 | 0.936 | 0.898 | 0.931 | 0.916 | 0.906 | 0.924 | 0.933 | 0.931 | 0.942 | 0.928 | 0.913 | 0.905 | 0.94 | 0.913 | 0.952 | 0.937 | 0.911 | 0.893 | 0.861 | 0.882 | 0.937 | 0.902 | 0.983 | 0.969 | 0.965 | 0.962 | 0.893 | 0.937 | 0.975 | 0.849 | 0.863 | 0.86 | 0.897 | 0.874 | 0.867 | 0.827 | 0.883 | 0.7 | 0.643 | 0.642 | 0.889 | 0.758 | 0.961 | 0.903 | 0.92 | 0.777 | 0.858 | 0.812 | 0.815 | 0.74 | 0.752 | 0.764 | 0.766 | 0.816 | 0.803 | 0.848 | 0.747 | 0.661 | 0.689 | 0.894 | 0.704 | 0.716 | 0.687 | 0.701 | 0.671 | 0.518 | 0.681 | 0.732 | 0.753 | 0.723 | 0.772 | 0.706 | 0.807 | 0.709 | 0.787 | 0.822 | 0.808 | 0.772 | 0.721 | 0.675 | 0.758 | 0.83 | 0.79 | 0.71 | 0.534 | 0.576 | 0.544 | 0.54 | 0.502 | 0.491 | 0.761 | 0.764 | 0.737 | 0.725 | 0.739 | 0.716 | 0.667 | 0.681 | 0.628 | 1 | 1.03 | 0.958 | 0.95 | 1 | 0.857 | 0.947 | 0.944 | 1.235 | 0.667 | 0.909 | 0.8 |
Reseach & Development Expenses
| 1.873 | 1.827 | 2.143 | 2.174 | 2.264 | 2.265 | 2.381 | 2.302 | 2.279 | 2.229 | 2.424 | 2.192 | 2.307 | 2.364 | 2.396 | 2.066 | 2.332 | 2.422 | 2.272 | 2.006 | 2.071 | 2.091 | 1.76 | 1.527 | 1.816 | 1.887 | 1.875 | 1.885 | 2.151 | 1.876 | 1.857 | 1.734 | 1.752 | 1.802 | 1.649 | 1.437 | 1.489 | 1.439 | 1.435 | 1.445 | 1.381 | 1.4 | 1.279 | 1.043 | 1.452 | 1.495 | 1.557 | 1.319 | 1.466 | 1.653 | 1.753 | 1.638 | 1.831 | 1.81 | 1.961 | 1.898 | 2.082 | 2.082 | 2.035 | 2.576 | 3.175 | 3.058 | 3.111 | 3.187 | 2.945 | 3.511 | 3.528 | 3.134 | 2.528 | 2.867 | 2.789 | 2.585 | 2.726 | 3.129 | 2.79 | 2.77 | 2.487 | 2.36 | 2.553 | 2.328 | 2.511 | 2.503 | 2.671 | 2.561 | 2.962 | 3.104 | 3.448 | 4.041 | 3.378 | 3.172 | 3.365 | 3.187 | 3.007 | 2.074 | 1.837 | 1.748 | 1.414 | 1.339 | 1.414 | 1.236 | 0.8 | 0.8 | 0.8 | -3 | 2.4 | 2.3 | 2.2 | 2.2 | 1.8 | 1.4 | 1.4 | 1.8 | 0.6 | 0.4 | 0.4 |
General & Administrative Expenses
| 1.317 | 1.435 | 1.334 | 1.87 | 1.601 | 1.574 | 1.504 | 1.546 | 1.808 | 1.626 | 1.461 | 1.512 | 1.574 | 1.634 | 1.437 | 1.249 | 1.207 | 1.825 | 1.138 | 1.073 | 0.915 | 0.874 | 0.721 | 0.834 | 0.807 | 0.871 | 0.785 | 0.934 | 0.849 | 0.816 | 0.79 | 0.834 | 0.857 | 0.872 | 0.724 | 0.893 | 0.858 | 0.961 | 0.785 | 0.949 | 0.94 | 0.975 | 0.804 | 0.942 | 0.922 | 0.928 | 0.731 | 0.945 | 0.854 | 1.075 | 0.985 | 0.936 | 1.083 | 1.789 | 1.197 | 1.969 | 1.65 | 1.416 | 1.402 | 1.302 | 1.383 | 1.216 | 1.213 | 5.209 | 1.315 | 1.285 | 1.193 | 4.237 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.856 | 2.091 | 1.891 | 1.837 | 2.171 | 1.956 | 1.991 | 1.895 | 1.874 | 1.412 | 1.781 | 1.54 | 1.631 | 1.5 | 1.652 | 1.64 | 1.306 | 1.18 | 1.285 | 0.944 | 0.93 | 0.909 | 0.826 | 0.943 | 1.297 | 1.013 | 0.924 | 1.002 | 1.054 | 1.024 | 0.942 | 1.042 | 1.069 | 1.111 | 0.92 | 1.06 | 0.849 | 1.064 | 0.972 | 0.928 | 0.973 | 0.981 | 0.858 | 0.879 | 0.931 | 0.972 | 1.095 | 1.168 | 1.069 | 1.046 | 1.138 | 1.286 | 1.045 | 1.06 | 1.051 | 1.135 | 1.029 | 1.053 | 1.066 | 1.19 | 1.251 | 1.184 | 1.081 | 4.739 | 1.141 | 1.186 | 0.969 | 3.738 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.173 | 3.526 | 3.225 | 3.707 | 3.772 | 3.53 | 3.495 | 3.441 | 3.682 | 3.038 | 3.242 | 3.052 | 3.205 | 3.134 | 3.089 | 2.889 | 2.513 | 3.005 | 2.423 | 2.017 | 1.845 | 1.783 | 1.547 | 1.777 | 2.104 | 1.884 | 1.709 | 1.936 | 1.903 | 1.84 | 1.732 | 1.876 | 1.926 | 1.983 | 1.644 | 1.953 | 1.707 | 2.025 | 1.757 | 1.877 | 1.913 | 1.956 | 1.662 | 1.821 | 1.853 | 1.9 | 1.826 | 2.113 | 1.923 | 2.121 | 2.123 | 2.222 | 2.128 | 2.849 | 2.248 | 3.104 | 2.679 | 2.469 | 2.468 | 2.492 | 2.634 | 2.4 | 2.294 | 2.858 | 2.456 | 2.471 | 2.162 | 1.898 | 1.945 | 1.926 | 1.756 | 1.676 | 1.627 | 2.003 | 1.818 | 1.367 | 1.365 | 1.337 | 1.302 | 1.203 | 1.155 | 1.297 | 1.197 | 1.1 | 1.235 | 1.236 | 1.223 | 2.133 | 1.546 | 1.499 | 1.395 | 1.457 | 1.426 | 1.554 | 1.377 | 1.42 | 1.368 | 1.504 | 1.339 | 1.154 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 1.1 | 1 | 0.8 | 0.6 | 0.4 | 0.4 | 0.4 |
Other Expenses
| 0 | -0.27 | 0 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.068 | 0.001 | 0 | 0 | 0.159 | 0.019 | 1.349 | 0.091 | 0.571 | 0.238 | 0.887 | 0.448 | 0.043 | 0 | 0 | 0.012 | -0.059 | 2.127 | -0.059 | 1.902 | -0.003 | 0.027 | 0.813 | 0.78 | 1.121 | 0 | 0 | 0 | 1.777 | 0 | 0 | 0 | 0.714 | 1.236 | 0.84 | 1.036 | 2.896 | 0.857 | 1.043 | 0.513 | 4.18 | 0.528 | 0.624 | 0.824 | 5.425 | 0.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.393 | 0.445 | 0.456 | 0.444 | 0.475 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0 | 0.1 | 0.1 |
Operating Expenses
| 5.046 | 5.353 | 5.368 | 5.881 | 6.036 | 5.795 | 5.876 | 5.743 | 5.961 | 5.267 | 5.666 | 5.244 | 5.512 | 5.498 | 5.485 | 4.955 | 4.845 | 5.427 | 4.695 | 4.023 | 3.916 | 3.874 | 3.307 | 3.304 | 3.92 | 3.771 | 3.584 | 3.821 | 4.054 | 3.716 | 3.589 | 3.61 | 3.678 | 3.785 | 3.293 | 3.39 | 3.196 | 3.464 | 3.192 | 3.322 | 3.294 | 3.356 | 2.941 | 2.864 | 3.305 | 3.395 | 3.383 | 3.432 | 3.389 | 3.774 | 3.876 | 3.86 | 3.959 | 4.659 | 4.209 | 5.002 | 4.761 | 4.551 | 4.503 | 5.068 | 5.809 | 5.458 | 5.405 | 6.045 | 5.401 | 5.982 | 5.69 | 5.032 | 4.473 | 4.793 | 4.545 | 4.261 | 4.353 | 5.132 | 4.608 | 4.137 | 3.852 | 3.697 | 3.855 | 3.531 | 3.666 | 3.8 | 3.868 | 3.661 | 4.197 | 4.34 | 4.671 | 6.174 | 4.924 | 4.671 | 4.76 | 4.674 | 4.433 | 3.628 | 3.214 | 3.561 | 3.227 | 3.298 | 3.197 | 2.866 | 2.6 | 2.7 | 2.4 | -1.4 | 4 | 4.1 | 3.8 | 3.8 | 3.2 | 2.5 | 2.4 | 2.6 | 1 | 0.9 | 0.9 |
Operating Income
| -1.467 | -1.341 | -1.262 | -1.787 | 0.747 | -2.936 | -1.869 | -2.02 | -3.228 | -1.353 | -1.288 | -1.524 | -1.58 | -1.543 | -1.449 | -1.856 | -2.52 | -3.701 | -1.347 | -1.728 | -1.173 | -1.183 | -0.044 | 0.343 | 1.142 | -0.381 | -0.723 | -0.478 | 1.665 | 0.238 | 0.386 | 0.641 | 2.313 | 2.074 | 0.88 | 2.625 | 0.429 | 0.477 | 0.384 | 0.243 | 4.155 | 1.382 | 1.311 | 0.754 | -2.161 | 0.283 | 2.792 | 2.801 | 1.446 | 0.369 | 1.042 | 0.924 | 1.272 | -0.283 | 0.572 | 0.208 | -0.052 | -0.494 | 0.005 | -0.419 | -1.163 | -1.646 | -2.253 | 4.757 | -0.904 | -1.568 | -1.656 | -0.301 | 0.529 | -1.464 | -0.593 | 0.462 | 0.68 | -1.669 | 0.128 | -1.545 | 0.252 | -1.794 | -0.531 | 0.247 | 0.021 | -0.923 | -1.27 | -1.62 | -1.882 | -2.001 | -3.132 | -4.54 | -2.812 | -2.362 | -2.815 | -2.928 | -2.874 | -1.655 | 2.633 | 3.281 | 2.75 | 1.919 | 1.54 | 1.521 | 1 | 0.5 | 0.3 | 0.1 | -0.6 | -1.8 | -1.9 | -2 | -2.6 | -0.7 | -0.7 | -0.5 | -0.3 | 0.1 | -0.1 |
Operating Income Ratio
| -0.381 | -0.31 | -0.285 | -0.409 | 0.117 | -0.922 | -0.434 | -0.497 | -1.071 | -0.319 | -0.275 | -0.381 | -0.378 | -0.362 | -0.328 | -0.542 | -1.019 | -1.958 | -0.383 | -0.705 | -0.39 | -0.393 | -0.012 | 0.085 | 0.211 | -0.101 | -0.248 | -0.145 | 0.282 | 0.087 | 0.089 | 0.163 | 0.392 | 0.3 | 0.182 | 0.378 | 0.106 | 0.106 | 0.093 | 0.056 | 0.689 | 0.204 | 0.198 | 0.134 | -0.483 | 0.058 | 0.497 | 0.495 | 0.275 | 0.069 | 0.182 | 0.157 | 0.198 | -0.048 | 0.09 | 0.03 | -0.008 | -0.099 | 0.001 | -0.076 | -0.187 | -0.286 | -0.493 | 0.394 | -0.141 | -0.254 | -0.282 | -0.045 | 0.071 | -0.228 | -0.102 | 0.072 | 0.102 | -0.348 | 0.021 | -0.421 | 0.05 | -0.669 | -0.126 | 0.054 | 0.005 | -0.248 | -0.353 | -0.536 | -0.616 | -0.71 | -1.609 | -1.971 | -0.711 | -0.589 | -0.787 | -0.905 | -0.925 | -0.412 | 0.32 | 0.366 | 0.339 | 0.267 | 0.24 | 0.248 | 0.185 | 0.106 | 0.07 | 0.025 | -0.182 | -0.75 | -0.95 | -1.111 | -3.714 | -0.368 | -0.389 | -0.294 | -0.2 | 0.091 | -0.1 |
Total Other Income Expenses Net
| 0.315 | 0.291 | 0.28 | 0.303 | 0.397 | 0.284 | 0.301 | 0.312 | 0.155 | 0.064 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.007 | 0.019 | 0.148 | 0.194 | 0.253 | 0.278 | 0.275 | 0.257 | 0.224 | 0.201 | 0.162 | 0.121 | 0.109 | 0.298 | 0.174 | 0.065 | 0.076 | 0.072 | 0.067 | 0.042 | 0.035 | 0.033 | 0.053 | 0.043 | 0.043 | -0.007 | 0.086 | 3.734 | 0.107 | 0.078 | 0.673 | 0.09 | 15.212 | 71.325 | 0.078 | 0.035 | 0.012 | 0.016 | 0.02 | 0.023 | 0.128 | 0.346 | 0.018 | 6.252 | 0.031 | 0.061 | 0.125 | 0.221 | 0.244 | 0.315 | 0.383 | 0.497 | 0.512 | 0.503 | 0.505 | 0.475 | 0.49 | 0.459 | 0.394 | 0.352 | 0.309 | 0.272 | 0.217 | 0.177 | 0.143 | 0.115 | 0.123 | 0.134 | 0.136 | 0.157 | 0.169 | 0.199 | 0.224 | 0.232 | 0.239 | 0.35 | 0.522 | 0.637 | 0.794 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0.4 | 0.294 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0 | 0.1 | 0.2 |
Income Before Tax
| -1.152 | -1.05 | -0.982 | -4.179 | 1.144 | -2.652 | -1.568 | -1.709 | 2.599 | -1.289 | -1.279 | -1.523 | -1.579 | -1.542 | -1.448 | -1.854 | -2.513 | -3.682 | -1.199 | -1.534 | -0.92 | -0.905 | 0.231 | 0.6 | 1.366 | -0.18 | -0.561 | -0.358 | 1.774 | 0.362 | 0.469 | 0.706 | 2.389 | 2.146 | 0.947 | 2.668 | 0.464 | 0.51 | 0.437 | 0.286 | 4.198 | 1.375 | 1.397 | 0.839 | -2.054 | 0.361 | 2.874 | 2.892 | 16.658 | 71.694 | 1.12 | 0.96 | 1.284 | -0.267 | 0.592 | 0.231 | 0.076 | -0.148 | 0.023 | 5.832 | -1.132 | -1.585 | -2.128 | 4.978 | -0.66 | -1.253 | -1.273 | 0.195 | 1.041 | -0.961 | -0.088 | 0.937 | 1.17 | -1.21 | 0.522 | -1.193 | 0.561 | -1.522 | -0.314 | 0.424 | 0.164 | -0.808 | -1.147 | -1.486 | -1.746 | -1.844 | -2.963 | -4.341 | -2.588 | -2.13 | -2.576 | -2.578 | -2.352 | -1.018 | 3.427 | 0 | 3.421 | 0 | 0 | 0 | 0 | 0.9 | 0.6 | 0.5 | -0.2 | -1.4 | -1.5 | -1.6 | -2.2 | -0.2 | -0.3 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.299 | -0.243 | -0.222 | -0.955 | 0.179 | -0.833 | -0.364 | -0.421 | 0.862 | -0.304 | -0.273 | -0.381 | -0.378 | -0.362 | -0.328 | -0.541 | -1.016 | -1.948 | -0.341 | -0.626 | -0.306 | -0.3 | 0.062 | 0.148 | 0.253 | -0.048 | -0.193 | -0.109 | 0.3 | 0.132 | 0.108 | 0.18 | 0.405 | 0.311 | 0.196 | 0.384 | 0.115 | 0.113 | 0.106 | 0.066 | 0.697 | 0.203 | 0.211 | 0.149 | -0.46 | 0.074 | 0.512 | 0.511 | 3.169 | 13.441 | 0.195 | 0.163 | 0.2 | -0.045 | 0.093 | 0.034 | 0.012 | -0.03 | 0.004 | 1.063 | -0.182 | -0.275 | -0.465 | 0.412 | -0.103 | -0.203 | -0.217 | 0.029 | 0.14 | -0.149 | -0.015 | 0.145 | 0.175 | -0.253 | 0.085 | -0.325 | 0.11 | -0.567 | -0.074 | 0.092 | 0.036 | -0.217 | -0.318 | -0.491 | -0.572 | -0.655 | -1.522 | -1.885 | -0.655 | -0.531 | -0.72 | -0.797 | -0.757 | -0.253 | 0.417 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0.191 | 0.14 | 0.125 | -0.061 | -0.583 | -0.75 | -0.889 | -3.143 | -0.105 | -0.167 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.015 | 0.039 | 0.096 | 0.059 | 0.415 | 0.027 | -0.301 | 0.049 | -0.155 | -0.064 | -0.009 | -0.269 | -0.171 | -0.172 | -0.177 | -0.218 | -0.736 | -0.541 | -0.139 | 5.944 | -0.769 | 0.033 | 0.003 | -0.039 | 0.089 | 0.008 | -0.066 | 0.222 | 0.545 | 0.134 | 0.064 | 0.246 | 0.816 | 0.71 | 0.312 | 0.842 | -1.733 | 0.191 | 0.165 | 0.047 | 1.599 | 0.51 | 0.517 | 0.314 | -0.901 | 0.054 | 1.017 | -3.062 | 6.578 | 16.768 | 0.002 | 0 | 0 | -0.12 | 0.002 | 0.001 | -0.128 | -0.477 | 0.001 | -0.001 | 0.001 | 0.001 | 0.003 | 0 | 0.003 | 0.004 | 0.009 | 0.003 | 0.006 | 0.007 | 0.01 | 0.077 | 0.33 | 0.332 | 0 | 0 | -0.309 | -0.272 | 0 | 0 | -0.143 | -0.115 | 0 | 0 | -0.136 | -0.157 | 0 | 0 | 7.093 | -0.232 | 0 | 0 | -0.313 | -1.058 | 1.371 | -1.927 | -0.757 | -0.67 | -0.57 | -0.377 | -0.4 | -0.4 | -0.4 | -0.5 | -0.5 | -0.5 | -0.4 | -0.3 | -0.5 | -0.4 | -0.4 | -0.4 | -0.3 | 0 | 0 |
Net Income
| -1.167 | -1.089 | -0.982 | -4.238 | 1.144 | -2.652 | -1.267 | -1.758 | 2.599 | -1.225 | -1.27 | -1.254 | -1.579 | -1.542 | -1.448 | -1.636 | -1.777 | -3.141 | -1.06 | -7.478 | -0.151 | -0.938 | 0.228 | 0.639 | 1.277 | -0.188 | -0.495 | -0.58 | 1.145 | 0.228 | 0.405 | 0.46 | 1.573 | 1.436 | 0.635 | 1.826 | 2.197 | 0.319 | 0.272 | 0.239 | 2.599 | 0.865 | 0.88 | 1.585 | -1.153 | 0.307 | 1.857 | 5.966 | 10.297 | 54.926 | 1.118 | 0.96 | 1.284 | -0.267 | 0.59 | 0.23 | 0.076 | -0.148 | 0.022 | 5.833 | -1.133 | -1.586 | -2.131 | 4.978 | -0.663 | -1.257 | -1.282 | 0.192 | 1.035 | -0.968 | -0.098 | 0.883 | 0.84 | -1.21 | 0.522 | -1.193 | 0.561 | -1.522 | -0.314 | 0.424 | 0.164 | -0.808 | -1.147 | -1.486 | -1.746 | -1.844 | -2.963 | -4.341 | -9.681 | -2.13 | -2.576 | -2.578 | -2.039 | 0.04 | 2.056 | 5.209 | 3.421 | 2.408 | 2.11 | 1.898 | 1.4 | 0.9 | 0.7 | 0.6 | -0.1 | -1.3 | -1.5 | -1.7 | -2.1 | -0.3 | -0.3 | -0.1 | 0.3 | 0 | 0 |
Net Income Ratio
| -0.303 | -0.252 | -0.222 | -0.969 | 0.179 | -0.833 | -0.294 | -0.433 | 0.862 | -0.289 | -0.271 | -0.314 | -0.378 | -0.362 | -0.328 | -0.478 | -0.718 | -1.662 | -0.301 | -3.052 | -0.05 | -0.311 | 0.061 | 0.157 | 0.236 | -0.05 | -0.17 | -0.177 | 0.194 | 0.083 | 0.093 | 0.117 | 0.267 | 0.208 | 0.131 | 0.263 | 0.544 | 0.071 | 0.066 | 0.055 | 0.431 | 0.128 | 0.133 | 0.281 | -0.258 | 0.063 | 0.331 | 1.054 | 1.959 | 10.297 | 0.195 | 0.163 | 0.2 | -0.045 | 0.093 | 0.034 | 0.012 | -0.03 | 0.004 | 1.063 | -0.182 | -0.275 | -0.466 | 0.412 | -0.104 | -0.204 | -0.218 | 0.028 | 0.139 | -0.151 | -0.017 | 0.137 | 0.126 | -0.253 | 0.085 | -0.325 | 0.11 | -0.567 | -0.074 | 0.092 | 0.036 | -0.217 | -0.318 | -0.491 | -0.572 | -0.655 | -1.522 | -1.885 | -2.449 | -0.531 | -0.72 | -0.797 | -0.656 | 0.01 | 0.25 | 0.582 | 0.422 | 0.335 | 0.329 | 0.31 | 0.259 | 0.191 | 0.163 | 0.15 | -0.03 | -0.542 | -0.75 | -0.944 | -3 | -0.158 | -0.167 | -0.059 | 0.2 | 0 | 0 |
EPS
| -0.055 | -0.052 | -0.047 | -0.2 | 0.05 | -0.13 | -0.06 | -0.082 | 0.12 | -0.057 | -0.06 | -0.06 | -0.073 | -0.072 | -0.07 | -0.076 | -0.083 | -0.15 | -0.05 | -0.35 | -0.007 | -0.044 | 0.01 | 0.03 | 0.06 | -0.009 | -0.023 | -0.027 | 0.06 | 0.011 | 0.018 | 0.02 | 0.07 | 0.06 | 0.03 | 0.08 | 0.1 | 0.01 | 0.01 | 0.01 | 0.11 | 0.04 | 0.04 | 0.07 | -0.051 | 0.01 | 0.08 | 0.27 | 0.46 | 2.52 | 0.05 | 0.046 | 0.06 | -0.013 | 0.03 | 0.011 | 0.004 | -0.007 | 0.001 | 0.29 | -0.057 | -0.077 | -0.092 | 0.21 | -0.028 | -0.053 | -0.054 | 0.008 | 0.04 | -0.041 | -0.004 | 0.037 | 0.04 | -0.052 | 0.02 | -0.051 | 0.02 | -0.066 | -0.014 | 0.018 | 0.01 | -0.036 | -0.05 | -0.065 | -0.077 | -0.081 | -0.13 | -0.19 | -0.43 | -0.094 | -0.11 | -0.11 | -0.09 | 0.002 | 0.09 | 0.23 | 0.15 | 0.11 | 0.095 | 0.085 | 0.07 | 0.04 | 0.03 | 0.026 | -0.005 | -0.06 | -0.07 | -0.079 | -0.11 | -0.016 | -0.016 | -0.005 | 0.02 | 0 | 0.04 |
EPS Diluted
| -0.055 | -0.052 | -0.047 | -0.2 | 0.05 | -0.13 | -0.06 | -0.082 | 0.12 | -0.057 | -0.059 | -0.058 | -0.073 | -0.072 | -0.067 | -0.076 | -0.083 | -0.15 | -0.049 | -0.35 | -0.007 | -0.044 | 0.01 | 0.03 | 0.06 | -0.009 | -0.023 | -0.027 | 0.06 | 0.01 | 0.017 | 0.02 | 0.07 | 0.06 | 0.03 | 0.08 | 0.1 | 0.01 | 0.01 | 0.01 | 0.11 | 0.04 | 0.04 | 0.07 | -0.051 | 0.01 | 0.08 | 0.26 | 0.46 | 2.49 | 0.05 | 0.046 | 0.06 | -0.013 | 0.03 | 0.011 | 0.004 | -0.007 | 0.001 | 0.29 | -0.057 | -0.077 | -0.092 | 0.21 | -0.028 | -0.053 | -0.054 | 0.008 | 0.04 | -0.041 | -0.004 | 0.037 | 0.03 | -0.049 | 0.02 | -0.048 | 0.02 | -0.066 | -0.014 | 0.018 | 0.01 | -0.036 | -0.05 | -0.065 | -0.077 | -0.081 | -0.13 | -0.19 | -0.43 | -0.094 | -0.11 | -0.11 | -0.09 | 0.002 | 0.09 | 0.23 | 0.14 | 0.1 | 0.088 | 0.079 | 0.06 | 0.04 | 0.03 | 0.026 | -0.005 | -0.06 | -0.07 | -0.079 | -0.11 | -0.016 | -0.016 | -0.005 | 0.01 | 0 | 0.04 |
EBITDA
| -1.325 | -1.201 | -1.123 | -1.647 | 0.074 | -2.787 | -1.72 | -2.02 | -3.087 | -1.132 | -1.063 | -1.355 | -1.409 | -1.371 | -1.272 | -1.696 | -2.382 | -3.57 | -1.215 | -1.668 | -1.063 | -1.072 | 0.066 | 0.45 | 1.249 | -0.274 | -0.601 | -0.542 | 1.646 | 0.192 | 0.295 | 0.775 | 2.477 | 2.074 | 1.042 | 2.792 | 0.594 | 0.641 | 0.529 | 0.379 | 2.164 | 1.519 | 1.443 | 0.887 | 1.146 | 0.653 | 2.308 | 1.79 | 1.554 | 0.241 | 1.161 | 1.037 | 1.39 | -0.163 | 0.572 | 0.356 | 0.076 | -0.363 | 0.005 | -0.258 | -0.949 | -1.425 | -2.026 | 4.069 | -0.673 | -1.335 | -1.432 | -0.075 | 0.529 | -1.248 | -0.383 | 0.657 | 0.849 | -1.669 | 0.782 | -1.391 | 0.417 | -1.649 | -0.381 | 0.427 | 0.247 | -0.651 | -0.979 | -1.296 | -1.521 | -1.62 | -2.727 | -4.101 | -2.348 | -1.9 | -2.336 | -2.457 | -2.44 | -1.247 | 3.447 | 3.675 | 3.195 | 2.374 | 1.984 | 1.996 | 1.4 | 1 | 0.706 | 0.5 | -0.2 | -1.3 | -1.6 | -1.7 | -2.3 | -0.6 | -0.5 | -0.3 | -0.2 | 0 | -0.1 |
EBITDA Ratio
| -0.344 | -0.278 | -0.254 | -0.376 | -0.137 | -0.875 | -0.434 | -0.497 | -2.905 | -0.319 | -0.227 | -0.381 | -0.378 | -0.362 | -0.328 | -0.542 | -1.019 | -1.958 | -0.383 | -0.705 | -0.39 | -0.393 | -0.025 | 0.068 | 0.211 | -0.101 | -0.248 | -0.194 | 0.279 | -0.392 | 0.068 | 0.018 | 0.352 | 0.3 | 0.182 | 0.372 | 0.106 | 0.106 | 0.093 | 0.056 | 0.336 | 0.204 | 0.198 | 0.134 | 0.784 | 0.058 | 0.358 | 0.297 | -2.611 | -13.295 | 0.197 | 0.176 | 0.216 | -0.048 | 0.109 | 0.052 | -0.004 | -0.165 | 0.001 | -0.047 | -0.153 | -0.247 | -0.443 | 0.413 | -0.105 | -0.216 | -0.244 | -0.011 | 0.101 | -0.194 | -0.066 | 0.102 | 0.127 | -0.348 | 0.127 | -0.379 | -0.065 | -0.958 | -0.09 | 0.093 | -0.171 | -0.418 | -0.272 | -0.429 | -0.803 | -0.944 | -1.401 | -1.781 | -0.778 | -0.663 | -0.653 | -0.76 | -0.785 | -0.31 | 0.419 | 0.41 | 0.394 | 0.33 | 0.31 | 0.326 | 0.259 | 0.128 | 0.093 | 0.025 | -0.182 | -0.75 | -1 | -1.167 | -3.857 | -0.579 | -0.5 | -0.471 | -0.133 | 0.182 | -0.1 |