Aware, Inc.
NASDAQ:AWRE
1.65 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.223 | 11.511 | 14.315 | 10.002 | 5.683 | 3.313 | 8.39 | 11.749 | 12.657 | 24.984 | 25.082 | 29.963 | 33.297 | 35.192 | 36.04 | 38.565 | 42.318 | 44.951 | 46.857 | 47.742 | 48.007 | 48.959 | 50.414 | 51.612 | 48.963 | 49.121 | 50.648 | 51.608 | 49.125 | 49.425 | 48.993 | 51.913 | 52.266 | 52.256 | 52.65 | 51.232 | 46.421 | 44.513 | 44.685 | 43.985 | 43.507 | 77.242 | 74.368 | 72.66 | 75.418 | 75.755 | 72.507 | 71.074 | 114.591 | 101.058 | 48.444 | 46.577 | 45.525 | 43.232 | 40.015 | 39.949 | 39.041 | 39.129 | 39.02 | 39.669 | 32.628 | 31.86 | 42.513 | 45.516 | 37.809 | 37.865 | 27.031 | 1.806 | 4.807 | 7.798 | 9.094 | 8.571 | 12.679 | 18.363 | 16.816 | 13.068 | 13.374 | 13.088 | 9.994 | 7.482 | 24.886 | 24.796 | 21.855 | 19.504 | 19.215 | 21.715 | 20.594 | 25.268 | 48.678 | 44.129 | 52.323 | 36.056 | 55.149 | 55.205 | 59.257 | 51.662 | 48.111 | 46.607 | 42.318 | 35.248 | 28 | 27.6 | 24.2 | 23.5 | 14.8 | 22.7 | 22.6 | 23.5 | 25.4 | 30.6 | 23.3 | 31.1 | 31.5 | 2.7 | 2 |
Short Term Investments
| 16.167 | 15.911 | 14.214 | 20.913 | 21.839 | 21.748 | 18.912 | 17.229 | 18.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 0.951 | 0.916 | 0.858 | 0.869 | 0.869 | 0.858 | 0.856 | 0.925 | 1.428 | 1.362 | 1.463 | 2.896 | 2.754 | 2.962 | 2.02 | 2.063 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.273 | 36.249 | 32.848 | 31.39 | 30.389 | 29.263 | 22.497 | 19.584 | 21.919 | 23.695 | 23.143 | 24.659 | 28.843 | 27.483 | 8.284 | 12.329 | 11.441 | 15.547 | 15.762 | 14.95 | 11.121 | 8.034 | 1.208 | 7.892 | 1.2 | 21.228 | 3.02 | 5.019 | 2.239 | 5.841 | 3.572 | 0 | 0 | 1.017 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 27.39 | 27.422 | 28.529 | 30.915 | 27.522 | 25.061 | 27.302 | 28.978 | 30.972 | 24.984 | 25.082 | 29.963 | 33.297 | 35.192 | 36.04 | 38.565 | 42.318 | 44.951 | 46.857 | 47.742 | 48.007 | 48.959 | 50.414 | 51.612 | 48.963 | 49.121 | 50.648 | 51.608 | 49.125 | 49.425 | 49.989 | 52.864 | 53.182 | 53.114 | 53.519 | 52.101 | 47.279 | 45.369 | 45.61 | 45.413 | 44.869 | 78.705 | 77.264 | 75.414 | 78.38 | 77.775 | 74.57 | 73.084 | 114.591 | 101.058 | 48.444 | 46.577 | 45.525 | 43.232 | 40.015 | 39.949 | 39.041 | 39.129 | 39.02 | 39.669 | 32.628 | 31.86 | 42.513 | 45.516 | 37.809 | 37.865 | 40.304 | 38.055 | 37.655 | 39.188 | 39.483 | 37.834 | 35.176 | 37.947 | 38.735 | 36.763 | 36.517 | 37.747 | 38.837 | 34.965 | 33.17 | 37.125 | 33.296 | 35.051 | 34.977 | 36.665 | 31.715 | 33.302 | 49.886 | 52.021 | 53.523 | 57.284 | 58.169 | 60.224 | 61.496 | 57.503 | 51.683 | 46.607 | 42.318 | 36.266 | 33.9 | 27.6 | 24.2 | 23.5 | 14.8 | 22.7 | 22.6 | 23.5 | 25.4 | 30.6 | 23.3 | 31.1 | 31.5 | 2.7 | 2 |
Net Receivables
| 5.446 | 4.956 | 5.324 | 3.855 | 8.291 | 8.335 | 7.515 | 7.608 | 7.42 | 9.036 | 8.717 | 6.85 | 6.407 | 4.841 | 5.354 | 4.514 | 4.298 | 4.415 | 5.164 | 5.802 | 7.705 | 6.595 | 5.829 | 5.289 | 7.514 | 5.059 | 3.498 | 2.401 | 5.616 | 3.321 | 3.391 | 3.016 | 4.25 | 5.558 | 3.839 | 4.743 | 2.409 | 4.821 | 3.251 | 3.619 | 3.95 | 6.032 | 4.593 | 4.582 | 2.754 | 3.736 | 5.829 | 4.578 | 3.82 | 4.317 | 3.448 | 3.546 | 3.58 | 5.073 | 6.12 | 4.968 | 5.165 | 4.533 | 4.197 | 3.565 | 3.78 | 4.635 | 3.426 | 2.211 | 4.366 | 5.694 | 5.043 | 7.661 | 7.697 | 4.866 | 5.341 | 4.738 | 5.855 | 3.994 | 3.25 | 3.749 | 3.606 | 1.926 | 3.314 | 3.07 | 3.851 | 1.817 | 2.155 | 2.449 | 1.239 | 0.871 | 1.669 | 1.258 | 2.513 | 2.604 | 2.243 | 1.383 | 2.985 | 3.827 | 3.132 | 5.2 | 6.127 | 7.001 | 6.922 | 5.706 | 5.2 | 4.5 | 3.9 | 2.9 | 2 | 2.4 | 2.2 | 1.8 | 1.1 | 1.8 | 2 | 1.7 | 1.2 | 0.9 | 0.8 |
Inventory
| 0 | -0.753 | 0 | 0 | -0.989 | -2.216 | -2.201 | -0.693 | 0 | 1.905 | 0 | -0.591 | -0.745 | -0.359 | 0 | 0 | 0 | -0.265 | 0 | 0 | -0.426 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.616 | 0.002 | 0.002 | 0.002 | 0.002 | 0.063 | 0.001 | 1.601 | 0 | 0 | 0 | 0 | 0.009 | 0.265 | 0.421 | 0.547 | 0.976 | 1.413 | 1.681 | 1.863 | 1.468 | 1.334 | 1.09 | 1.113 | 1.13 | 1.128 | 1.558 | 1.656 | 1.776 | 2.07 | 1.513 | 1.424 | 1.423 | 1.156 | 1.137 | 0.819 | 0.752 | 0.549 | 0.343 | 0.086 | 0.054 | 0.122 | 0.124 | 0.143 | 0.005 | 0.052 | 0.091 | 0.048 | 0.305 | 0.357 | 0.103 | 0.05 | 0.05 | 0.103 | 0.237 | 0.282 | 0.367 | 0.265 | 0.25 | 0.167 | 0.213 | 0.275 | 0.199 | 0.122 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | 0.5 | 0.1 |
Other Current Assets
| 1.012 | 0.753 | 0.986 | 1.054 | 0.989 | 0.718 | 3.04 | 0.693 | 2.849 | 3.845 | 0.985 | 0.591 | 2.143 | 0.718 | 1.062 | 0.582 | 1.25 | 0.53 | 0.34 | 0.256 | 0.852 | 0.468 | 1.016 | 0.284 | 0.772 | 0.448 | 0.648 | 0.216 | 0.315 | 0.272 | 0.299 | 0.268 | 0.398 | 0.469 | 0.677 | 0.483 | 1.009 | 1.282 | 1.102 | 0.569 | 0.649 | 0.637 | 1.117 | 1.078 | 2.009 | 1.151 | 1.258 | 1.345 | 0.423 | 0.238 | 0.256 | 0.213 | 0.34 | 0.24 | 0.402 | 0.235 | 0.501 | 0.333 | 0.499 | 0.363 | 0.764 | 0.839 | 0.892 | 0.598 | 0.631 | 0.573 | 0.698 | 0.708 | 0.69 | 0.448 | 0.978 | 0.867 | 0.748 | 0.388 | 0.547 | 0.764 | 0.656 | 0.516 | 0.498 | 0.417 | 0.513 | 0.376 | 0.596 | 0.563 | 0.597 | 0.383 | 0.604 | 0.53 | 0.71 | 0.439 | 2.478 | 2.606 | 7.595 | 7.083 | 6.086 | 7.393 | 0.373 | 0.218 | 0.904 | 0.769 | 0.9 | 4.4 | 5.2 | 3.3 | 10.3 | 2.2 | 2.3 | 2.9 | 2.8 | 6.1 | 12.8 | 5.8 | 6.1 | 0.4 | 0.1 |
Total Current Assets
| 33.848 | 33.131 | 34.839 | 35.824 | 38.508 | 34.114 | 37.449 | 36.586 | 43.811 | 36.895 | 34.784 | 38.224 | 39.704 | 40.033 | 41.925 | 43.661 | 47.241 | 49.366 | 52.507 | 53.8 | 55.712 | 55.554 | 56.751 | 57.185 | 56.863 | 54.404 | 54.47 | 54.23 | 55.101 | 53.089 | 53.777 | 56.272 | 57.981 | 59.347 | 58.296 | 57.643 | 51.515 | 51.71 | 50.258 | 49.632 | 49.481 | 85.41 | 82.917 | 82.602 | 82.428 | 82.078 | 80.967 | 78.19 | 119.432 | 105.64 | 52.569 | 50.883 | 50.421 | 49.718 | 48.218 | 47.015 | 46.175 | 44.996 | 44.307 | 44.71 | 38.302 | 38.462 | 48.389 | 49.981 | 44.582 | 46.202 | 47.558 | 47.848 | 47.465 | 45.658 | 46.939 | 44.258 | 42.531 | 42.878 | 42.875 | 41.362 | 40.833 | 40.311 | 42.773 | 38.595 | 37.539 | 39.37 | 36.138 | 38.111 | 37.118 | 38.276 | 34.091 | 35.14 | 53.159 | 55.167 | 58.481 | 61.555 | 69.116 | 71.399 | 70.964 | 70.263 | 58.396 | 54.101 | 50.343 | 42.863 | 40.1 | 36.7 | 33.4 | 29.8 | 27.3 | 27.5 | 27.3 | 28.4 | 29.5 | 38.7 | 38.4 | 39 | 39.7 | 4.5 | 3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.555 | 4.668 | 4.731 | 4.839 | 4.948 | 5.054 | 5.167 | 5.264 | 0.208 | 0.113 | 3.095 | 3.216 | 3.333 | 3.46 | 3.567 | 3.701 | 3.818 | 3.844 | 3.909 | 3.755 | 3.832 | 3.933 | 3.995 | 4.085 | 4.128 | 4.226 | 4.295 | 4.304 | 4.385 | 4.479 | 4.532 | 4.634 | 4.736 | 4.816 | 4.874 | 4.977 | 5.078 | 5.14 | 5.195 | 5.289 | 5.374 | 5.47 | 5.489 | 5.582 | 5.644 | 5.797 | 5.867 | 5.904 | 5.987 | 6.064 | 6.156 | 6.232 | 6.133 | 6.212 | 6.296 | 6.36 | 6.465 | 6.555 | 6.662 | 6.744 | 6.841 | 7.165 | 7.327 | 7.463 | 7.621 | 7.723 | 7.879 | 7.872 | 8.022 | 8.076 | 8.181 | 8.123 | 7.934 | 8.018 | 8.011 | 8.075 | 8.063 | 8.133 | 8.196 | 8.287 | 8.327 | 8.521 | 8.686 | 8.921 | 9.192 | 9.437 | 9.748 | 10.038 | 10.212 | 10.524 | 10.892 | 10.937 | 10.983 | 11.242 | 11.22 | 11.187 | 11.238 | 11.438 | 11.459 | 11.62 | 10.3 | 10 | 10.2 | 10.3 | 10.5 | 10.7 | 10.8 | 10.8 | 9.2 | 2 | 1.7 | 1.2 | 0.7 | 0.5 | 0.4 |
Goodwill
| 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 1.651 | 1.651 | 1.651 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.08 | 2.184 | 2.288 | 2.391 | 2.495 | 2.599 | 2.703 | 2.806 | 2.91 | 3.014 | 3.118 | 3.222 | 1.086 | 1.13 | 1.174 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.2 | 5.304 | 5.408 | 5.511 | 5.615 | 5.719 | 5.823 | 5.926 | 6.03 | 6.134 | 6.238 | 6.342 | 2.737 | 2.781 | 2.825 | 2.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.094 | -1.075 | -1.067 | -1.064 | -1.13 | -1.185 | -1.228 | -1.281 | -1.405 | -1.625 | -1.587 | -1.716 | -3.178 | -3.064 | 0.201 | -2.353 | -2.293 | -4.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 2.695 | 2.663 | 2.632 | 2.601 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 0.951 | 0.916 | 0.858 | 0.869 | 0.869 | 0.858 | 0.856 | 0.925 | 1.428 | 1.362 | 1.463 | 2.896 | 2.754 | 2.962 | 2.02 | 2.063 | 2.01 | 1.012 | 0 | 0.546 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | -2.695 | -2.663 | -2.632 | -2.601 | 3.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.929 | 5.334 | 5.18 | 5.171 | 5.199 | 5.223 | 5.163 | 5.402 | 5.648 | 5.843 | 5.802 | 1.078 | 1.012 | 0.998 | 0.872 | 0.999 | 0.917 | 0.926 | 0.787 | 0.972 | 0.943 | 0.948 | 1.056 | 1.145 | 1.575 | 1.501 | 1.61 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.093 | 5.282 | 5.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.122 | 0.122 | 0.122 | 0.122 | 1.111 | 2.785 | 0.961 | 3.416 | -6.238 | 3.508 | 2.507 | 0.591 | 2.143 | 1.757 | 1.398 | 1.398 | 1.179 | 0.956 | 0 | 0 | 0.426 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.124 | 0.151 | 0.206 | 0.261 | 0.316 | 0.37 | 0.425 | 0.48 | 0.197 | 0.225 | 0.253 | 0.282 | 0.31 | -3.163 | 0.333 | 0.23 | 2.953 | -0.589 | 0.239 | 0.005 | 0.009 | 0.013 | 0.257 | 0.021 | 0.025 | 0.029 | 0.366 | 0.537 | 0 | 0.192 | 0.068 | 0.085 | 0.102 | 0.118 | 0.135 | 0.153 | 0.663 | 0.186 | 0.203 | 0.22 | 2.205 | 2.738 | 0.271 | 0.288 | 0.304 | 1.323 | 1.001 | 0 | 3.301 | 3.77 | 1.491 | 5.557 | 3.992 | 6.047 | 6.583 | 12.217 | 14.059 | 0.235 | 0.267 | 0.298 | 0.329 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.877 | 10.094 | 10.261 | 10.472 | 11.674 | 13.558 | 11.951 | 14.606 | 6.238 | 9.755 | 11.84 | 10.149 | 8.213 | 7.998 | 7.79 | 7.967 | 4.997 | 4.8 | 3.909 | 3.755 | 10.187 | 9.501 | 9.175 | 9.256 | 9.327 | 9.449 | 9.458 | 9.706 | 10.033 | 10.322 | 10.334 | 5.712 | 5.748 | 5.814 | 5.746 | 5.976 | 5.995 | 6.066 | 5.982 | 6.261 | 6.317 | 6.418 | 6.545 | 6.727 | 7.219 | 7.298 | 7.477 | 7.664 | 6.41 | 6.303 | 6.707 | 6.968 | 6.146 | 6.469 | 6.317 | 6.385 | 6.494 | 6.921 | 7.199 | 6.744 | 7.033 | 7.233 | 7.412 | 7.565 | 7.739 | 7.858 | 8.032 | 8.535 | 8.7 | 8.279 | 8.401 | 10.328 | 10.672 | 8.289 | 8.299 | 8.379 | 9.386 | 9.134 | 8.196 | 11.588 | 12.097 | 10.012 | 14.243 | 12.913 | 15.239 | 16.02 | 21.965 | 24.097 | 10.447 | 17.884 | 16.472 | 16.548 | 11.143 | 11.242 | 11.22 | 11.187 | 11.238 | 11.438 | 11.459 | 11.62 | 10.3 | 10 | 10.2 | 10.4 | 10.6 | 10.7 | 10.8 | 10.9 | 9.2 | 2 | 1.7 | 1.1 | 0.7 | 0.5 | 0.4 |
Total Assets
| 43.725 | 43.225 | 45.1 | 46.296 | 50.182 | 47.672 | 49.4 | 51.192 | 50.049 | 46.65 | 46.624 | 48.373 | 47.917 | 48.031 | 49.715 | 51.628 | 52.238 | 54.166 | 56.416 | 57.555 | 65.899 | 65.055 | 65.926 | 66.441 | 66.19 | 63.853 | 63.928 | 63.936 | 65.134 | 63.411 | 64.111 | 61.984 | 63.729 | 65.161 | 64.042 | 63.619 | 57.51 | 57.776 | 56.24 | 55.893 | 55.798 | 91.828 | 89.462 | 89.329 | 89.647 | 89.376 | 88.444 | 85.854 | 125.842 | 111.943 | 59.276 | 57.851 | 56.567 | 56.187 | 54.535 | 53.4 | 52.669 | 51.917 | 51.506 | 51.454 | 45.335 | 45.695 | 55.801 | 57.546 | 52.321 | 54.06 | 55.59 | 56.383 | 56.165 | 53.937 | 55.34 | 54.586 | 53.203 | 51.167 | 51.174 | 49.741 | 50.219 | 49.445 | 50.969 | 50.183 | 49.636 | 49.382 | 50.381 | 51.024 | 52.357 | 54.296 | 56.056 | 59.237 | 63.606 | 73.051 | 74.953 | 78.103 | 80.259 | 82.641 | 82.184 | 81.45 | 69.634 | 65.539 | 61.802 | 54.482 | 50.4 | 46.7 | 43.6 | 40.2 | 37.9 | 38.2 | 38.1 | 39.3 | 38.7 | 40.7 | 40.1 | 40.1 | 40.4 | 5 | 3.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.816 | 0.603 | 0.791 | 0.28 | 0.231 | 0.595 | 0.624 | 0.639 | 0.988 | 0.556 | 0.472 | 0.283 | 0.565 | 0.267 | 0.504 | 0.494 | 0.258 | 0.284 | 0.215 | 0.187 | 0.231 | 0.167 | 0.173 | 0.126 | 0.16 | 0.164 | 0.234 | 0.166 | 0.532 | 0.2 | 0.405 | 0.135 | 0.197 | 1.055 | 0.616 | 0.234 | 0.297 | 0.147 | 0.191 | 0.258 | 0.179 | 0.593 | 0.205 | 1.516 | 0.243 | 0.193 | 0.172 | 0.328 | 0.398 | 0.543 | 0.271 | 0.399 | 0.542 | 0.651 | 0.703 | 0.565 | 0.783 | 0.642 | 0.611 | 0.327 | 0.418 | 0.535 | 0.659 | 0.466 | 0.645 | 0.954 | 0.872 | 0.939 | 1.146 | 0.814 | 0.951 | 0.692 | 0.456 | 0.398 | 0.316 | 0.607 | 0.451 | 0.489 | 0.562 | 0.361 | 0.647 | 0.409 | 0.729 | 0.261 | 0.303 | 0.379 | 0.348 | 0.274 | 0.647 | 0.201 | 0.34 | 0.353 | 0.55 | 0.426 | 0.599 | 0.483 | 0.645 | 0.684 | 0.412 | 0.788 | 0.6 | 0.5 | 0.8 | 0.5 | 0.6 | 0.7 | 0.9 | 1.1 | 0.5 | 0.5 | 0.3 | 0.3 | 0.6 | 0.8 | 0.1 |
Short Term Debt
| 1.302 | 1.292 | 0.642 | 1.274 | 1.264 | 1.256 | 1.246 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.015 | 0.016 | 0.002 | 0.012 | 0 | 0.036 | 0 | 0.215 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0.057 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 5.338 | 4.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.062 | 4.025 | 4.941 | 4.926 | 5.912 | 3.704 | 3.796 | 3.733 | 3.806 | 3.533 | 3.071 | 3.74 | 3.146 | 2.947 | 3.543 | 3.933 | 3.041 | 2.882 | 2.617 | 2.837 | 3.584 | 2.345 | 2.516 | 3.099 | 3.115 | 2.421 | 2.396 | 2.932 | 2.729 | 2.291 | 2.421 | 2.933 | 3.603 | 4.618 | 5.413 | 6.016 | 2.333 | 2.836 | 1.952 | 2.352 | 2.622 | 2.118 | 1.846 | 1.848 | 1.529 | 3.127 | 2.381 | 2.204 | 1.602 | 1.715 | 1.348 | 1.317 | 1.233 | 1.208 | 1.046 | 0.944 | 0.835 | 0.712 | 0.679 | 0.563 | 0.96 | 0.569 | 0.297 | 0.339 | 0.274 | 0.319 | 0.259 | 0.413 | 0.359 | 0.274 | 0.808 | 0.8 | 0.758 | 0.818 | 0.668 | 0.538 | 0.105 | 0.562 | 0.572 | 0.115 | 0.16 | 0.124 | 0.274 | 0.471 | 0.088 | 0.1 | 0.12 | 0.142 | 0.043 | 0.049 | 0 | 0 | 0.018 | 0.22 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.001 | -0.081 | 1.031 | 1.069 | 0.382 | 1.072 | 0.969 | 1.282 | 2.094 | 2.195 | 1.666 | 1.909 | 2.057 | 1.53 | 1.303 | 1.531 | 1.694 | 1.87 | 1.176 | 1.096 | 1.255 | 1.353 | 1.225 | 1.319 | 1.685 | 1.366 | 1.281 | 1.401 | 1.272 | 1.124 | 1.08 | 1.075 | 1.069 | 0.991 | 0.823 | 0.952 | 0.764 | 0.938 | 0.833 | 0.82 | 0.855 | 40.872 | 0.741 | 0.797 | 4.578 | 1.015 | 0.927 | 1.107 | 1.007 | 1.389 | 1.106 | 1.098 | 0.858 | 1.245 | 1.192 | 1.688 | 1.242 | 1.404 | 1.066 | 1.611 | 1.426 | 1.603 | 1.732 | 1.888 | 1.854 | 1.487 | 1.692 | 1.465 | 1.783 | 1.422 | 1.567 | 1.394 | 1.661 | 1.254 | 1.404 | 1.093 | 1.34 | 0.925 | 1.144 | 0.951 | 0.885 | 1.069 | 0.87 | 0.652 | 0.903 | 1.009 | 0.973 | 1.243 | 1.027 | 1.23 | 0.972 | 1.594 | 1.038 | 1.307 | 1.025 | 2.634 | 0.798 | 0.8 | 0.619 | 0.726 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 0.5 | 0.6 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.3 |
Total Current Liabilities
| 7.832 | 6.485 | 7.405 | 7.549 | 7.789 | 6.627 | 5.2 | 5.654 | 6.482 | 5.878 | 5.209 | 5.932 | 5.768 | 4.744 | 5.35 | 5.958 | 4.993 | 2.154 | 4.008 | 4.12 | 1.486 | 1.52 | 3.914 | 4.544 | 5.008 | 3.966 | 3.927 | 4.284 | 4.545 | 3.615 | 3.942 | 4.143 | 5.084 | 6.664 | 6.852 | 7.438 | 3.394 | 3.921 | 2.976 | 3.43 | 3.713 | 43.671 | 2.792 | 4.161 | 6.35 | 4.335 | 3.48 | 3.639 | 8.345 | 7.73 | 2.725 | 2.814 | 2.633 | 3.104 | 2.941 | 3.197 | 2.86 | 2.758 | 2.356 | 2.501 | 2.804 | 2.707 | 2.688 | 2.693 | 2.773 | 2.76 | 2.823 | 2.817 | 3.288 | 2.51 | 3.326 | 2.886 | 2.875 | 2.47 | 2.388 | 2.238 | 1.896 | 1.976 | 2.278 | 1.427 | 1.692 | 1.602 | 1.873 | 1.384 | 1.294 | 1.488 | 1.441 | 1.659 | 1.717 | 1.48 | 1.312 | 1.947 | 1.606 | 1.953 | 1.677 | 3.117 | 1.443 | 1.484 | 1.031 | 1.514 | 1.3 | 1 | 1.4 | 1 | 1.1 | 1.4 | 1.4 | 1.7 | 0.9 | 0.8 | 0.7 | 0.7 | 1 | 1 | 0.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.657 | 3.719 | 3.779 | 3.838 | 3.896 | 3.948 | 3.998 | 4.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.345 | 0.419 | 0.492 | 0.611 | 0.563 | 0.655 | 0.592 | 0.322 | 0.408 | 0.436 | 0.229 | 0.191 | 0.106 | 0.112 | 0.126 | 0.09 | 0.025 | 2.961 | 0.044 | 0.06 | 3.648 | 2.424 | 0.065 | 0.075 | 0.077 | 0.09 | 0.111 | 0.127 | 0.153 | 0.155 | 0.181 | 0.211 | 0.242 | 0.211 | 0.311 | 0.131 | 0.15 | 0.183 | 0.079 | 0.074 | 0.076 | 0.018 | 0.016 | 0.018 | 0.04 | 0.2 | 0.285 | 0.319 | 0.289 | 0.358 | 0.37 | 0.462 | 0.589 | 0.462 | 0.38 | 0.32 | 0.489 | 0.536 | 0.585 | 0.593 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.646 | -5.433 | -0.611 | 0 | -4.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0.749 | 0.737 | 0.6 | 0.804 | 0.729 | 0.668 | 0.716 | 0.762 | 0.659 | 0.917 | 0.92 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.812 | 0.513 | 0.513 | 0.513 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 4.002 | 4.138 | 4.271 | 4.449 | 4.528 | 4.603 | 5.433 | 5.329 | 0.919 | 0.919 | 0.742 | 0.919 | 0.106 | 0.112 | 0.126 | 0.09 | 0.025 | 2.961 | 0.044 | 0.06 | 3.648 | 2.424 | 0.065 | 0.075 | 0.077 | 0.09 | 0.111 | 0.127 | 0.153 | 0.155 | 0.181 | 0.211 | 0.242 | 0.211 | 0.311 | 0.131 | 0.15 | 0.183 | 0.079 | 0.074 | 0.076 | 0.018 | 0.016 | 0.018 | 0.04 | 0.2 | 0.285 | 0.319 | 0.289 | 0.358 | 0.37 | 0.462 | 0.589 | 0.462 | 0.38 | 0.32 | 0.489 | 0.536 | 0.585 | 0.593 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Total Liabilities
| 11.834 | 10.623 | 11.676 | 11.998 | 12.317 | 11.23 | 10.633 | 10.983 | 7.401 | 6.797 | 5.951 | 6.851 | 5.768 | 4.744 | 5.35 | 5.958 | 4.993 | 5.115 | 4.008 | 4.12 | 5.134 | 3.944 | 3.914 | 4.544 | 5.008 | 3.966 | 3.927 | 4.284 | 4.545 | 3.615 | 3.942 | 4.143 | 5.084 | 6.664 | 6.852 | 7.438 | 3.544 | 4.104 | 3.055 | 3.504 | 3.789 | 43.689 | 2.808 | 4.179 | 6.39 | 4.535 | 3.765 | 3.958 | 8.634 | 8.088 | 3.095 | 3.276 | 3.222 | 3.566 | 3.321 | 3.517 | 3.349 | 3.294 | 2.941 | 3.094 | 3.134 | 3.037 | 3.018 | 3.023 | 3.103 | 3.09 | 3.153 | 3.147 | 3.618 | 2.84 | 3.656 | 3.216 | 3.205 | 2.47 | 2.388 | 2.238 | 1.896 | 1.976 | 2.278 | 1.427 | 1.692 | 1.602 | 1.873 | 1.384 | 1.294 | 1.488 | 1.441 | 1.659 | 1.717 | 1.48 | 1.312 | 1.947 | 1.606 | 1.953 | 1.677 | 3.117 | 1.443 | 1.484 | 1.031 | 1.514 | 1.2 | 1 | 1.4 | 1.1 | 1.1 | 1.4 | 1.4 | 1.7 | 0.9 | 0.8 | 0.7 | 0.7 | 0.9 | 1 | 0.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 62.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Common Stock
| 0.212 | 0.212 | 0.212 | 0.21 | 0.21 | 0.211 | 0.21 | 0.211 | 0.217 | 0.217 | 0.216 | 0.216 | 0.215 | 0.215 | 0.215 | 0.214 | 0.214 | 0.214 | 0.215 | 0.214 | 0.215 | 0.215 | 0.216 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.216 | 0.217 | 0.218 | 0.224 | 0.226 | 0.229 | 0.23 | 0.229 | 0.229 | 0.229 | 0.229 | 0.228 | 0.228 | 0.227 | 0.226 | 0.226 | 0.226 | 0.225 | 0.225 | 0.225 | 0.223 | 0.223 | 0.208 | 0.206 | 0.206 | 0.208 | 0.203 | 0.2 | 0.2 | 0.199 | 0.199 | 0.198 | 0.198 | 0.198 | 0.233 | 0.233 | 0.233 | 0.238 | 0.239 | 0.239 | 0.238 | 0.237 | 0.237 | 0.236 | 0.236 | 0.235 | 0.234 | 0.233 | 0.232 | 0.231 | 0.23 | 0.229 | 0.228 | 0.228 | 0.228 | 0.228 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.227 | 0.226 | 0.226 | 0.226 | 0.226 | 0.226 | 0.225 | 0.224 | 0.219 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -68.751 | -67.583 | -66.494 | -65.512 | -61.273 | -62.418 | -59.766 | -58.198 | -56.44 | -59.039 | -57.751 | -56.472 | -55.217 | -53.638 | -52.096 | -50.648 | -49.013 | -47.236 | -44.094 | -43.034 | -35.555 | -35.404 | -34.466 | -34.694 | -35.332 | -36.61 | -36.423 | -36.809 | -36.229 | -37.458 | -37.686 | -42.849 | -43.309 | -44.882 | -46.318 | -46.952 | -48.778 | -50.975 | -51.294 | -51.566 | -51.805 | -54.404 | -15.364 | -16.244 | -17.829 | -16.676 | -16.983 | -18.84 | 15.712 | 5.414 | -24.005 | -25.123 | -26.083 | -27.367 | -27.1 | -27.69 | -27.92 | -27.996 | -27.849 | -27.87 | -33.704 | -32.57 | -30.984 | -28.853 | -33.831 | -33.168 | -31.911 | -30.629 | -30.821 | -31.855 | -30.887 | -30.789 | -31.672 | -32.511 | -31.301 | -31.823 | -30.63 | -31.191 | -29.669 | -29.355 | -29.779 | -29.943 | -29.135 | -27.988 | -26.502 | -24.757 | -22.913 | -19.95 | -15.61 | -5.928 | -3.798 | -1.222 | 1.356 | 3.394 | 3.354 | 1.298 | -3.911 | -7.418 | -10.006 | -12.116 | -14 | -15.4 | -16.3 | -17 | -17.6 | -17.5 | -16.2 | -14.8 | -13 | -10.9 | -10.6 | -10.3 | -10.2 | -10.5 | -10.5 |
Accumulated Other Comprehensive Income/Loss
| 0.373 | 0.123 | 0.139 | 0.195 | -0.048 | -0.091 | 0.037 | -0.11 | -0.17 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -8.197 | -0 | 0 | 0 | -7.823 | -0 | 0 | -0 | 0 | -0 | -0 | 0.009 | -0.019 | -0.04 | -0.076 | -0.067 | -0.064 | -0.07 | -0.069 | -0.021 | -0.029 | -0.071 | -0.004 | -0.041 | -0.125 | -0.057 | -0.03 | 0.008 | -0.05 | -0.004 | 0 | 0.039 | -0.02 | 0 | 0 | 0 | -6.066 | 0 | 0 | 0 | -5.839 | 0 | 0 | 0 | -6.888 | 0 | -13.959 | -13.959 | -13.959 | -13.149 | -13.149 | -13.149 | -13.149 | -12.531 | -12.531 | -12.531 | -12.531 | -11.951 | -11.951 | -11.951 | -11.951 | -11.061 | -11.061 | -11.061 | -11.061 | -9.754 | -9.754 | -9.754 | -9.754 | -8.048 | -8.048 | -8.048 | -8.048 | -6.374 | -6.374 | -6.374 | -6.374 | -5.981 | -5.536 | -5.08 | -4.636 | -4.2 | -3.7 | -3.3 | -2.9 | -2.5 | -2 | -1.7 | -1.3 | -1.1 | -0.9 | -0.8 | -0.6 | -1.7 | -1.6 | -1.5 |
Other Total Stockholders Equity
| 100.057 | 99.85 | 99.567 | 99.405 | 98.976 | 98.74 | 98.286 | 98.306 | 99.041 | 98.675 | 98.208 | 97.778 | 97.151 | 96.71 | 96.246 | 96.104 | 96.044 | 96.073 | 96.287 | 96.255 | 96.105 | 96.3 | 96.262 | 96.376 | 96.299 | 96.282 | 96.209 | 96.246 | 96.602 | 97.037 | 97.628 | 100.485 | 101.768 | 103.226 | 103.345 | 102.968 | 102.585 | 104.487 | 104.271 | 103.756 | 103.657 | 102.32 | 101.833 | 101.293 | 100.917 | 101.322 | 101.429 | 100.561 | 101.277 | 98.218 | 79.939 | 79.512 | 79.222 | 79.78 | 78.111 | 77.373 | 77.04 | 76.42 | 76.215 | 76.032 | 75.707 | 75.03 | 83.534 | 83.143 | 82.816 | 83.9 | 84.109 | 83.626 | 83.13 | 82.715 | 82.334 | 81.923 | 81.434 | 80.973 | 79.853 | 79.093 | 78.721 | 78.429 | 78.13 | 77.882 | 77.495 | 77.495 | 77.415 | 77.4 | 77.338 | 77.338 | 77.301 | 77.301 | 77.272 | 77.272 | 77.212 | 77.151 | 77.071 | 77.068 | 76.927 | 76.809 | 71.876 | 71.247 | 70.552 | 64.865 | 63 | 64.8 | 61.8 | 59 | 56.9 | 56.3 | 54.6 | 53.7 | 51.9 | 51.7 | 50.8 | 50.3 | 51.4 | 16.1 | 13.4 |
Total Shareholders Equity
| 31.891 | 32.602 | 33.424 | 34.298 | 37.865 | 36.442 | 38.767 | 40.209 | 42.648 | 39.853 | 40.673 | 41.522 | 42.149 | 43.287 | 44.365 | 45.67 | 47.245 | 49.051 | 52.408 | 53.435 | 60.765 | 61.111 | 62.012 | 61.897 | 61.182 | 59.887 | 60.001 | 59.652 | 60.589 | 59.796 | 60.169 | 57.841 | 58.645 | 58.497 | 57.19 | 56.181 | 53.966 | 53.672 | 53.185 | 52.389 | 52.009 | 48.139 | 86.654 | 85.15 | 83.257 | 84.841 | 84.679 | 81.896 | 117.208 | 103.855 | 56.181 | 54.575 | 53.345 | 52.621 | 51.214 | 49.883 | 49.32 | 48.623 | 48.565 | 48.36 | 42.201 | 42.658 | 52.783 | 54.523 | 49.218 | 50.97 | 52.437 | 53.236 | 52.547 | 51.097 | 51.684 | 51.37 | 49.998 | 48.697 | 48.786 | 47.503 | 48.323 | 47.469 | 48.691 | 48.756 | 47.944 | 47.78 | 48.508 | 49.64 | 51.063 | 52.808 | 54.615 | 57.578 | 61.889 | 71.571 | 73.641 | 76.156 | 78.653 | 80.688 | 80.507 | 78.333 | 68.19 | 64.055 | 60.771 | 52.969 | 49.2 | 45.7 | 42.2 | 39.1 | 36.8 | 36.8 | 36.7 | 37.6 | 37.8 | 39.9 | 39.4 | 39.4 | 39.5 | 4 | 3 |
Total Equity
| 31.891 | 32.602 | 33.424 | 34.298 | 37.865 | 36.442 | 38.767 | 40.209 | 42.648 | 39.853 | 40.673 | 41.522 | 42.149 | 43.287 | 44.365 | 45.67 | 47.245 | 49.051 | 52.408 | 53.435 | 60.765 | 61.111 | 62.012 | 61.897 | 61.182 | 59.887 | 60.001 | 59.652 | 60.589 | 59.796 | 60.169 | 57.841 | 58.645 | 58.497 | 57.19 | 56.181 | 53.966 | 53.672 | 53.185 | 52.389 | 52.009 | 48.139 | 86.654 | 85.15 | 83.257 | 84.841 | 84.679 | 81.896 | 117.208 | 103.855 | 56.181 | 54.575 | 53.345 | 52.621 | 51.214 | 49.883 | 49.32 | 48.623 | 48.565 | 48.36 | 42.201 | 42.658 | 52.783 | 54.523 | 49.218 | 50.97 | 52.437 | 53.236 | 52.547 | 51.097 | 51.684 | 51.37 | 49.998 | 48.697 | 48.786 | 47.503 | 48.323 | 47.469 | 48.691 | 48.756 | 47.944 | 47.78 | 48.508 | 49.64 | 51.063 | 52.808 | 54.615 | 57.578 | 61.889 | 71.571 | 73.641 | 76.156 | 78.653 | 80.688 | 80.507 | 78.333 | 68.19 | 64.055 | 60.771 | 52.969 | 49.2 | 45.7 | 42.2 | 39.1 | 36.8 | 36.8 | 36.7 | 37.6 | 37.8 | 39.9 | 39.4 | 39.4 | 39.5 | 4 | 3 |
Total Liabilities & Shareholders Equity
| 43.725 | 43.225 | 45.1 | 46.296 | 50.182 | 47.672 | 49.4 | 51.192 | 50.049 | 46.65 | 46.624 | 48.373 | 47.917 | 48.031 | 49.715 | 51.628 | 52.238 | 54.166 | 56.416 | 57.555 | 65.899 | 65.055 | 65.926 | 66.441 | 66.19 | 63.853 | 63.928 | 63.936 | 65.134 | 63.411 | 64.111 | 61.984 | 63.729 | 65.161 | 64.042 | 63.619 | 57.51 | 57.776 | 56.24 | 55.893 | 55.798 | 91.828 | 89.462 | 89.329 | 89.647 | 89.376 | 88.444 | 85.854 | 125.842 | 111.943 | 59.276 | 57.851 | 56.567 | 56.187 | 54.535 | 53.4 | 52.669 | 51.917 | 51.506 | 51.454 | 45.335 | 45.695 | 55.801 | 57.546 | 52.321 | 54.06 | 55.59 | 56.383 | 56.165 | 53.937 | 55.34 | 54.586 | 53.203 | 51.167 | 51.174 | 49.741 | 50.219 | 49.445 | 50.969 | 50.183 | 49.636 | 49.382 | 50.381 | 51.024 | 52.357 | 54.296 | 56.056 | 59.237 | 63.606 | 73.051 | 74.953 | 78.103 | 80.259 | 82.641 | 82.184 | 81.45 | 69.634 | 65.539 | 61.802 | 54.482 | 50.4 | 46.7 | 43.6 | 40.2 | 37.9 | 38.2 | 38.1 | 39.3 | 38.7 | 40.7 | 40.1 | 40.1 | 40.4 | 5 | 3.4 |