American States Water Company
NYSE:AWR
82.48 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 155.328 | 135.251 | 125.18 | 151.696 | 157.4 | 161.423 | 125.367 | 134.984 | 122.607 | 108.57 | 116.624 | 136.755 | 128.414 | 117.06 | 124.2 | 133.688 | 121.278 | 109.077 | 112.993 | 134.496 | 124.647 | 101.733 | 111.005 | 124.182 | 106.901 | 94.728 | 104.18 | 124.418 | 113.195 | 98.81 | 106.8 | 123.806 | 111.954 | 93.527 | 110.115 | 132.975 | 114.618 | 100.933 | 109.878 | 138.327 | 115.641 | 101.945 | 109.916 | 130.914 | 120.695 | 110.552 | 111.541 | 133.521 | 114.311 | 106.648 | 95.241 | 119.897 | 109.829 | 94.307 | 103.7 | 111.3 | 95.476 | 90.283 | 86.31 | 101.501 | 93.553 | 79.609 | 84.202 | 85.261 | 80.313 | 68.942 | 74.012 | 75.842 | 79.246 | 72.27 | 72.143 | 73.741 | 62.138 | 60.613 | 57.836 | 68.071 | 60.496 | 49.794 | 53.049 | 68.961 | 59.344 | 46.651 | 50.451 | 63.725 | 51.817 | 46.676 | 50.306 | 61.612 | 52.802 | 44.485 | 47.943 | 59.41 | 49.87 | 40.291 | 44.535 | 55.248 | 45.428 | 38.749 | 43.6 | 51.6 | 42.1 | 36.2 | 36.2 | 47 | 35 | 30 | 36.5 | 45.7 | 39.3 | 32.2 | 36 | 45.3 | 39.9 | 30.4 | 32.9 | 39.6 | 32.4 | 24.8 | 29.4 | 38.7 | 30.5 | 24.2 | 26 | 31.7 | 28.6 | 22.2 | 25.4 | 30.2 | 24.1 | 20.9 | 24.4 | 26.1 | 20.3 | 19.8 | 23.1 | 25.8 | 21.5 | 19.4 | 21 | 24.6 | 21.9 | 18 | 18 | 23.9 | 20.5 | 17.8 | 18 | 23 | 20.4 | 16.2 | 18.6 | 22.1 | 17.4 | 15.6 | 18.1 | 21.7 |
Cost of Revenue
| 73.481 | 64.443 | 29.872 | 40.7 | 35.389 | 40.193 | 28.133 | 36.553 | 32.22 | 26.396 | 28.194 | 36.27 | 31.308 | 25.257 | 27.6 | 36.5 | 30.441 | 24.861 | 28.921 | 35.869 | 32.035 | 23.322 | 26.344 | 31.877 | 27.398 | 23.319 | 25.477 | 30.399 | 25.646 | 21.893 | 26.338 | 29.485 | 25.269 | 21.657 | 27.923 | 35.771 | 31.247 | 25.486 | 27.404 | 35.994 | 29.895 | 23.734 | 26.27 | 34.365 | 30.189 | 24.543 | 26.986 | 54.01 | 41.571 | 41.344 | 71.428 | 31.118 | 38 | 21.777 | 24.018 | 31.632 | 25.836 | 20.018 | 21.464 | 28.332 | 23.537 | 16.381 | 13.107 | 18.571 | 18.329 | 13.872 | 12.032 | 18.257 | 14.75 | 15.272 | 27.085 | 18.666 | 5.664 | 14.511 | 22.957 | 18.088 | 17.171 | 13.31 | 15.302 | 21.641 | 17.755 | 14.87 | 15.007 | 20.872 | 15.694 | 13.983 | 17.52 | 21.177 | 18.723 | 14.363 | 15.023 | 20.916 | 15.169 | 16.755 | 14.942 | 19.316 | 14.516 | 10.991 | 13.5 | 16.4 | 11.3 | 9.6 | 9.7 | 14.7 | 10.5 | 8 | 11.1 | 17.1 | 12.4 | 10.5 | 13.1 | 15.8 | 13.2 | 9.8 | 12.4 | 14.8 | 10.2 | 8.3 | 10.5 | 13.8 | 9.4 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 81.847 | 70.808 | 95.308 | 110.996 | 122.011 | 121.23 | 97.234 | 98.431 | 90.387 | 82.174 | 88.43 | 100.485 | 97.106 | 91.803 | 96.6 | 97.188 | 90.837 | 84.216 | 84.072 | 98.627 | 92.612 | 78.411 | 84.661 | 92.305 | 79.503 | 71.409 | 78.703 | 94.019 | 87.549 | 76.917 | 80.462 | 94.321 | 86.685 | 71.87 | 82.192 | 97.204 | 83.371 | 75.447 | 82.474 | 102.333 | 85.746 | 78.211 | 83.646 | 96.549 | 90.506 | 86.009 | 84.555 | 79.511 | 72.74 | 65.304 | 23.813 | 88.779 | 71.829 | 72.53 | 79.682 | 79.668 | 69.64 | 70.265 | 64.846 | 73.169 | 70.016 | 63.228 | 71.095 | 66.69 | 61.984 | 55.07 | 61.98 | 57.585 | 64.496 | 56.998 | 45.058 | 55.075 | 56.474 | 46.102 | 34.879 | 49.983 | 43.325 | 36.484 | 37.747 | 47.32 | 41.589 | 31.781 | 35.444 | 42.853 | 36.123 | 32.693 | 32.786 | 40.435 | 34.079 | 30.122 | 32.92 | 38.494 | 34.701 | 23.536 | 29.593 | 35.932 | 30.912 | 27.758 | 30.1 | 35.2 | 30.8 | 26.6 | 26.5 | 32.3 | 24.5 | 22 | 25.4 | 28.6 | 26.9 | 21.7 | 22.9 | 29.5 | 26.7 | 20.6 | 20.5 | 24.8 | 22.2 | 16.5 | 18.9 | 24.9 | 21.1 | 14.8 | 26 | 31.7 | 28.6 | 22.2 | 25.4 | 30.2 | 24.1 | 20.9 | 24.4 | 26.1 | 20.3 | 19.8 | 23.1 | 25.8 | 21.5 | 19.4 | 21 | 24.6 | 21.9 | 18 | 18 | 23.9 | 20.5 | 17.8 | 18 | 23 | 20.4 | 16.2 | 18.6 | 22.1 | 17.4 | 15.6 | 18.1 | 21.7 |
Gross Profit Ratio
| 0.527 | 0.524 | 0.761 | 0.732 | 0.775 | 0.751 | 0.776 | 0.729 | 0.737 | 0.757 | 0.758 | 0.735 | 0.756 | 0.784 | 0.778 | 0.727 | 0.749 | 0.772 | 0.744 | 0.733 | 0.743 | 0.771 | 0.763 | 0.743 | 0.744 | 0.754 | 0.755 | 0.756 | 0.773 | 0.778 | 0.753 | 0.762 | 0.774 | 0.768 | 0.746 | 0.731 | 0.727 | 0.747 | 0.751 | 0.74 | 0.741 | 0.767 | 0.761 | 0.737 | 0.75 | 0.778 | 0.758 | 0.595 | 0.636 | 0.612 | 0.25 | 0.74 | 0.654 | 0.769 | 0.768 | 0.716 | 0.729 | 0.778 | 0.751 | 0.721 | 0.748 | 0.794 | 0.844 | 0.782 | 0.772 | 0.799 | 0.837 | 0.759 | 0.814 | 0.789 | 0.625 | 0.747 | 0.909 | 0.761 | 0.603 | 0.734 | 0.716 | 0.733 | 0.712 | 0.686 | 0.701 | 0.681 | 0.703 | 0.672 | 0.697 | 0.7 | 0.652 | 0.656 | 0.645 | 0.677 | 0.687 | 0.648 | 0.696 | 0.584 | 0.664 | 0.65 | 0.68 | 0.716 | 0.69 | 0.682 | 0.732 | 0.735 | 0.732 | 0.687 | 0.7 | 0.733 | 0.696 | 0.626 | 0.684 | 0.674 | 0.636 | 0.651 | 0.669 | 0.678 | 0.623 | 0.626 | 0.685 | 0.665 | 0.643 | 0.643 | 0.692 | 0.612 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.487 | 25.347 | 22.241 | 20.982 | 21.503 | 23.547 | 21.16 | 21.594 | 20.464 | 22.972 | 20.609 | 20.255 | 20.63 | 22.053 | 19.623 | 20.644 | 20.398 | 22.95 | 21.207 | 20.626 | 19.529 | 21.672 | 20.519 | 21.57 | 20.213 | 20.293 | 19.128 | 21.79 | 20.458 | 20.286 | 19.165 | 19.768 | 21.288 | 20.773 | 20.547 | 19.272 | 20.471 | 19.527 | 18.554 | 20.178 | 19.407 | 20.184 | 21.188 | 20.083 | 18.113 | 17.907 | 18.106 | 17.362 | 17.792 | 16.585 | 75.144 | 18.585 | 18.305 | 18.984 | 87.135 | 26.282 | 16.569 | 18.863 | 70.145 | 17.018 | 15.522 | 16.865 | 62.716 | 16.307 | 14.943 | 14.827 | 52.637 | 11.789 | 13.664 | 13.007 | 47.11 | 12.614 | 10.902 | 10.832 | 44.133 | 10.074 | 11.495 | 10.129 | 41.809 | 10.591 | 11.497 | 9.079 | 35.726 | 10.058 | 11.89 | 7.524 | 5.719 | 7.848 | 8.879 | 7.564 | 12.634 | 6.956 | 8.938 | 6.58 | 8.013 | 6.21 | 5.999 | 5.913 | 8.1 | 6.8 | 7.4 | 6.4 | 6.1 | 5.2 | 5.4 | 5.4 | 0 | 5.5 | 5.5 | 5.3 | 0 | 4.8 | 5.2 | 4.6 | 0 | 4.6 | 4.1 | 4 | 0 | 4.2 | 4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.606 | 0 | 11.619 | -52.126 | 12.424 | 8.633 | 0 | -15.688 | 0 | 0 | 0 | -46.077 | 0 | 0 | 0 | -38.46 | 0 | 0 | 0 | -25.595 | 0 | 0 | 0 | -23.38 | 0 | 0 | 0 | -31.166 | 0 | 0 | 0 | -29.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23.487 | 25.347 | 22.241 | 20.982 | 21.503 | 23.547 | 21.16 | 21.594 | 20.464 | 22.972 | 20.609 | 20.255 | 20.63 | 22.053 | 19.623 | 20.644 | 20.398 | 22.95 | 21.207 | 20.626 | 19.529 | 21.672 | 20.519 | 21.57 | 20.213 | 20.293 | 19.128 | 21.79 | 20.458 | 20.286 | 19.165 | 19.768 | 21.288 | 20.773 | 20.547 | 19.272 | 20.471 | 19.527 | 18.554 | 20.178 | 19.407 | 20.184 | 21.188 | 20.083 | 18.113 | 17.907 | 18.106 | 17.362 | 17.792 | 16.585 | -16.881 | 31.191 | 18.305 | 30.603 | 35.009 | 38.706 | 25.202 | 18.863 | 54.457 | 17.018 | 15.522 | 16.865 | 16.639 | 16.307 | 14.943 | 14.827 | 14.177 | 11.789 | 13.664 | 13.007 | 21.515 | 12.614 | 10.902 | 10.832 | 20.753 | 10.074 | 11.495 | 10.129 | 10.643 | 10.591 | 11.497 | 9.079 | 6.254 | 10.058 | 11.89 | 7.524 | 5.719 | 7.848 | 8.879 | 7.564 | 12.634 | 6.956 | 8.938 | 6.58 | 8.013 | 6.21 | 5.999 | 5.913 | 8.1 | 6.8 | 7.4 | 6.4 | 6.1 | 5.2 | 5.4 | 5.4 | 5.9 | 5.5 | 5.5 | 5.3 | 5.9 | 4.8 | 5.2 | 4.6 | 3.8 | 4.6 | 4.1 | 4 | 2.2 | 4.2 | 4 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -6.612 | -6.487 | 2.883 | -1.073 | 1.705 | 46.518 | 48.535 | 36.497 | 35.606 | 34.837 | 2.136 | 0.467 | 1.875 | 0.656 | 2.465 | 1.613 | 3.009 | -2.234 | 1.203 | 0.14 | 0.591 | 1.342 | -1.084 | 1.223 | 0.579 | 0.042 | 0.603 | 0.401 | 0.589 | 0.464 | 0.125 | 0.254 | 0.437 | 0.181 | 0.352 | -0.346 | 0.077 | 0.273 | 0.308 | 0.047 | 0.271 | 0.125 | 0.432 | 0.247 | 0.084 | 0.342 | -0.004 | 18.34 | 24.823 | 25.352 | 25.144 | 25.168 | 24.385 | 23.932 | 28.052 | 24.065 | 23.288 | 23.657 | 24.822 | 24.43 | 33.312 | 34.945 | 13.326 | 28.382 | 20.69 | 24.749 | 29.523 | 25.461 | 25.117 | 21.148 | 12.364 | 22.083 | 31.47 | 21.21 | 6.537 | 17.928 | 16.491 | 14.666 | 18.023 | 18.371 | 14.407 | 16.21 | 21.271 | 16.701 | 15.024 | 15.619 | 18.493 | 15.516 | 11.179 | 11.627 | 11.4 | 11.427 | 12.625 | 14.287 | 11.669 | 11.64 | 14.087 | 13.231 | 14.6 | 12.8 | 12.5 | 12.4 | 12 | 12.7 | 12.3 | 11 | 11 | 10.7 | 11.8 | 11 | 11.6 | 11.5 | 10.3 | 9.8 | 10.5 | 9.5 | 9.6 | 9 | 9.4 | 9.6 | 9.7 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 30.099 | 31.834 | 60.529 | 59.245 | 63.066 | 70.065 | 69.695 | 58.091 | 56.07 | 57.809 | 58.878 | 57.701 | 59.259 | 61.474 | 67.283 | 57.386 | 55.121 | 58.521 | 59.365 | 56.027 | 53.294 | 58.216 | 61.954 | 58.355 | 53.953 | 52.718 | 56.748 | 55.469 | 54.034 | 52.179 | 58.37 | 54.704 | 54.911 | 50.637 | 60.308 | 56.019 | 52.841 | 50.557 | 57.111 | 62.474 | 54.746 | 55.443 | 61.985 | 60.385 | 57.212 | 58.058 | 63.433 | 35.702 | 42.615 | 41.937 | 8.263 | 56.359 | 42.69 | 54.535 | 63.061 | 62.771 | 48.49 | 42.52 | 79.279 | 41.448 | 37.673 | 51.81 | 29.965 | 44.689 | 35.633 | 39.576 | 43.7 | 37.25 | 38.781 | 34.155 | 33.879 | 34.697 | 42.372 | 32.042 | 27.29 | 28.002 | 27.986 | 24.795 | 28.666 | 28.962 | 25.904 | 25.289 | 27.525 | 26.759 | 26.914 | 23.143 | 24.212 | 23.364 | 20.058 | 19.191 | 24.034 | 18.383 | 21.563 | 20.867 | 19.682 | 17.85 | 20.086 | 19.144 | 22.7 | 19.6 | 19.9 | 18.8 | 18.1 | 17.9 | 17.7 | 16.4 | 16.9 | 16.2 | 17.3 | 16.3 | 17.5 | 16.3 | 15.5 | 14.4 | 14.3 | 14.1 | 13.7 | 13 | 11.6 | 13.8 | 13.7 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 51.748 | 38.974 | 34.879 | 51.751 | 58.945 | 51.165 | 27.614 | 40.34 | 34.317 | 24.365 | 30.017 | 42.784 | 37.847 | 30.329 | 29.277 | 39.807 | 35.716 | 25.699 | 24.724 | 42.724 | 39.43 | 20.195 | 22.749 | 33.975 | 25.568 | 18.691 | 21.955 | 38.567 | 41.816 | 24.738 | 22.092 | 39.617 | 31.774 | 21.233 | 21.884 | 41.185 | 30.53 | 24.89 | 25.382 | 39.895 | 31 | 22.768 | 21.651 | 36.164 | 33.294 | 27.963 | 21.122 | 36.48 | 30.125 | 23.367 | 15.55 | 32.42 | 29.139 | 17.995 | 16.621 | 16.897 | 21.15 | 19.577 | 11.107 | 22.455 | 24.514 | 11.418 | 41.13 | 22.001 | 26.351 | 15.494 | 18.28 | 20.335 | 25.715 | 22.843 | 11.179 | 20.378 | 14.102 | 14.06 | 7.589 | 21.981 | 15.339 | 11.689 | 9.081 | 18.358 | 15.685 | 6.492 | 7.919 | 16.094 | 9.209 | 9.55 | 8.574 | 17.071 | 14.021 | 10.931 | 8.886 | 20.111 | 13.138 | 2.669 | 9.911 | 18.082 | 10.826 | 8.614 | 7.4 | 15.6 | 10.9 | 7.8 | 8.4 | 14.4 | 6.8 | 5.6 | 8.5 | 12.4 | 9.6 | 5.4 | 5.4 | 13.2 | 11.2 | 6.2 | 6.2 | 10.7 | 8.5 | 3.5 | 7.3 | 11.1 | 7.4 | 2.6 | 26 | 31.7 | 28.6 | 22.2 | 25.4 | 30.2 | 24.1 | 20.9 | 24.4 | 26.1 | 20.3 | 19.8 | 23.1 | 25.8 | 21.5 | 19.4 | 21 | 24.6 | 21.9 | 18 | 18 | 23.9 | 20.5 | 17.8 | 18 | 23 | 20.4 | 16.2 | 18.6 | 22.1 | 17.4 | 15.6 | 18.1 | 21.7 |
Operating Income Ratio
| 0.333 | 0.288 | 0.279 | 0.341 | 0.374 | 0.317 | 0.22 | 0.299 | 0.28 | 0.224 | 0.257 | 0.313 | 0.295 | 0.259 | 0.236 | 0.298 | 0.294 | 0.236 | 0.219 | 0.318 | 0.316 | 0.199 | 0.205 | 0.274 | 0.239 | 0.197 | 0.211 | 0.31 | 0.369 | 0.25 | 0.207 | 0.32 | 0.284 | 0.227 | 0.199 | 0.31 | 0.266 | 0.247 | 0.231 | 0.288 | 0.268 | 0.223 | 0.197 | 0.276 | 0.276 | 0.253 | 0.189 | 0.273 | 0.264 | 0.219 | 0.163 | 0.27 | 0.265 | 0.191 | 0.16 | 0.152 | 0.222 | 0.217 | 0.129 | 0.221 | 0.262 | 0.143 | 0.488 | 0.258 | 0.328 | 0.225 | 0.247 | 0.268 | 0.324 | 0.316 | 0.155 | 0.276 | 0.227 | 0.232 | 0.131 | 0.323 | 0.254 | 0.235 | 0.171 | 0.266 | 0.264 | 0.139 | 0.157 | 0.253 | 0.178 | 0.205 | 0.17 | 0.277 | 0.266 | 0.246 | 0.185 | 0.339 | 0.263 | 0.066 | 0.223 | 0.327 | 0.238 | 0.222 | 0.17 | 0.302 | 0.259 | 0.215 | 0.232 | 0.306 | 0.194 | 0.187 | 0.233 | 0.271 | 0.244 | 0.168 | 0.15 | 0.291 | 0.281 | 0.204 | 0.188 | 0.27 | 0.262 | 0.141 | 0.248 | 0.287 | 0.243 | 0.107 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -9.525 | -8.443 | 2.983 | -1.073 | 1.705 | -6.006 | -4.347 | -6.326 | -8.161 | -5.742 | 2.601 | 0.467 | 1.875 | 0.656 | 2.425 | 1.618 | 3.009 | -2.23 | 1.22 | 0.264 | 0.703 | 1.342 | -1.042 | 1.248 | 0.597 | 0.042 | 0.603 | 0.418 | 8.89 | 0.464 | 0.125 | 0.254 | 0.437 | 0.181 | 0.352 | -0.346 | 0.077 | 0.273 | 0.327 | 0.083 | 0.271 | 0.125 | 0.422 | 0.247 | 0.084 | 0.354 | -0.004 | -7.11 | -0.013 | 0.229 | 0.183 | -0.17 | -0.289 | 0.08 | 0.095 | -0.553 | -0.069 | -8.104 | 25.671 | -9.228 | -7.747 | -0.03 | -23.084 | -3.771 | -2.329 | 2.957 | 0.577 | -0.805 | 0.065 | 3.146 | 2.689 | -5.342 | -4.384 | -4.357 | 5.961 | -0.148 | -0.052 | -0.049 | -0.269 | -0.16 | 0.538 | -0.083 | -3.802 | 0.128 | 0.031 | -4.565 | 0.064 | 0.157 | -0.087 | 0.256 | -0.287 | -0.053 | 0.016 | 7.081 | -0.166 | 0.108 | -0.054 | 0.013 | -0.4 | 0.5 | -0.2 | 0.6 | -0.3 | -0.4 | 0.9 | 0.5 | 0.3 | -2.5 | -1.9 | -0.5 | 0.8 | -0.9 | -1.6 | 0.2 | 1.3 | 0.6 | -1.3 | -0.2 | 0.3 | -0.3 | -1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 42.223 | 30.531 | 28.524 | 41.112 | 51.725 | 45.159 | 23.267 | 34.014 | 26.156 | 18.623 | 27.519 | 38.031 | 34.038 | 25.182 | 27.181 | 35.575 | 33.893 | 17.973 | 20.824 | 37.411 | 34.615 | 16.162 | 17.916 | 29.891 | 20.735 | 13.346 | 18.172 | 33.514 | 37.099 | 19.556 | 17.37 | 34.347 | 26.798 | 15.963 | 17.513 | 35.473 | 25.182 | 20.047 | 21.465 | 34.647 | 25.616 | 17.378 | 17.261 | 30.744 | 27.75 | 22.714 | 16.365 | 31.1 | 24.887 | 17.741 | 11.218 | 26.258 | 22.142 | 12.468 | 12.992 | 11.547 | 15.369 | 14.553 | 6.022 | 16.805 | 19.233 | 6.296 | 2.778 | 7.978 | 15.069 | 9.559 | 11.424 | 12.87 | 12.536 | 11.99 | 8.959 | 10.382 | 9.718 | 9.703 | 8.396 | 22.792 | 10.543 | 6.98 | 4.274 | 13.634 | 11.796 | 2.088 | -0.338 | 11.711 | 4.701 | 4.985 | 4.052 | 12.846 | 9.57 | 6.82 | 4.625 | 16.193 | 9.178 | 5.83 | 6.176 | 14.509 | 7.22 | 5.307 | 3.9 | 12.4 | 7.8 | 5.3 | 5.2 | 11.1 | 5.1 | 3.3 | 6.3 | 9.9 | 5.3 | 2.4 | 3.3 | 9.6 | 7 | 3.8 | 5 | 8.9 | 5.1 | 1 | 5.4 | 8.8 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.272 | 0.226 | 0.228 | 0.271 | 0.329 | 0.28 | 0.186 | 0.252 | 0.213 | 0.172 | 0.236 | 0.278 | 0.265 | 0.215 | 0.219 | 0.266 | 0.279 | 0.165 | 0.184 | 0.278 | 0.278 | 0.159 | 0.161 | 0.241 | 0.194 | 0.141 | 0.174 | 0.269 | 0.328 | 0.198 | 0.163 | 0.277 | 0.239 | 0.171 | 0.159 | 0.267 | 0.22 | 0.199 | 0.195 | 0.25 | 0.222 | 0.17 | 0.157 | 0.235 | 0.23 | 0.205 | 0.147 | 0.233 | 0.218 | 0.166 | 0.118 | 0.219 | 0.202 | 0.132 | 0.125 | 0.104 | 0.161 | 0.161 | 0.07 | 0.166 | 0.206 | 0.079 | 0.033 | 0.094 | 0.188 | 0.139 | 0.154 | 0.17 | 0.158 | 0.166 | 0.124 | 0.141 | 0.156 | 0.16 | 0.145 | 0.335 | 0.174 | 0.14 | 0.081 | 0.198 | 0.199 | 0.045 | -0.007 | 0.184 | 0.091 | 0.107 | 0.081 | 0.208 | 0.181 | 0.153 | 0.096 | 0.273 | 0.184 | 0.145 | 0.139 | 0.263 | 0.159 | 0.137 | 0.089 | 0.24 | 0.185 | 0.146 | 0.144 | 0.236 | 0.146 | 0.11 | 0.173 | 0.217 | 0.135 | 0.075 | 0.092 | 0.212 | 0.175 | 0.125 | 0.152 | 0.225 | 0.157 | 0.04 | 0.184 | 0.227 | 0.131 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.359 | 7.396 | 8.096 | 9.547 | 13.204 | 10.752 | 4.638 | 8.36 | 6.205 | 4.461 | 7.169 | 9.878 | 7.462 | 5.914 | 6.97 | 9.045 | 8.281 | 3.901 | 4.124 | 9.405 | 7.831 | 3.31 | 4.127 | 6.939 | 4.387 | 2.564 | 5.304 | 12.508 | 14.307 | 6.855 | 6.158 | 12.708 | 10.056 | 5.813 | 5.905 | 14.394 | 9.534 | 7.898 | 7.953 | 13.476 | 10.262 | 6.357 | 5.481 | 9.905 | 11.148 | 9.249 | 6.074 | 12.436 | 9.809 | 7.626 | 4.508 | 10.641 | 9.414 | 5.513 | 4.73 | 5.878 | 6.499 | 6.063 | 2.62 | 7.107 | 7.734 | 1.364 | -0.088 | 3.426 | 5.786 | 4.255 | 5.329 | 5.241 | 5.214 | 5.006 | 3.62 | 4.809 | 3.449 | 3.804 | 3.363 | 10.558 | 4.808 | 3.216 | 1.607 | 5.616 | 5.086 | 0.942 | 1.467 | 3.915 | 1.79 | 1.995 | 0.594 | 5.207 | 4.135 | 3.013 | 1.802 | 6.739 | 4.125 | 2.713 | 3.123 | 6.291 | 3.301 | 2.412 | 1.9 | 5.7 | 3.4 | 2.3 | 1.6 | 4.7 | 2.3 | 1.5 | 2.6 | 3.9 | 2.2 | 1.1 | 1.5 | 4.2 | 2.9 | 1.6 | 2.2 | 3.6 | 2.2 | 0.4 | 2.8 | 3.6 | 1.7 | 0.8 | -3.2 | -4.3 | -3 | -1.5 | -3.9 | -3.8 | -2.1 | -1.7 | -3.7 | -9 | -1.3 | -1.4 | -2 | -3.1 | -1.8 | -1.6 | -2.7 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 31.864 | 23.135 | 20.428 | 31.565 | 38.521 | 34.407 | 18.629 | 25.587 | 19.898 | 14.129 | 20.299 | 28.076 | 26.501 | 19.211 | 20.142 | 26.439 | 25.521 | 14.026 | 16.639 | 27.881 | 26.662 | 12.792 | 13.716 | 22.829 | 16.261 | 10.729 | 12.783 | 20.895 | 22.668 | 12.641 | 11.157 | 21.512 | 16.641 | 10.095 | 11.493 | 20.959 | 15.557 | 12.083 | 13.44 | 21.049 | 15.264 | 10.96 | 11.708 | 20.713 | 16.376 | 13.378 | 10.291 | 18.521 | 14.97 | 10.048 | 6.709 | 15.599 | 15.962 | 7.589 | 9.08 | 6.652 | 8.975 | 8.49 | 3.402 | 9.698 | 11.499 | 4.932 | 2.866 | 4.552 | 9.283 | 5.304 | 6.095 | 7.629 | 7.322 | 6.984 | 5.339 | 5.573 | 6.269 | 5.899 | 5.033 | 12.234 | 5.735 | 3.764 | 2.667 | 8.018 | 6.71 | 1.146 | -1.805 | 7.796 | 2.911 | 2.99 | 3.458 | 7.639 | 5.427 | 3.786 | 2.802 | 9.433 | 5.032 | 3.096 | 3.031 | 8.196 | 3.897 | 2.873 | 2 | 6.7 | 4.4 | 3 | 3.6 | 6.4 | 2.8 | 1.8 | 3.7 | 6 | 3.1 | 1.3 | 1.8 | 5.4 | 4.1 | 2.2 | 2.8 | 5.3 | 2.9 | 0.6 | 2.6 | 5.2 | 2.3 | 1.2 | 3.2 | 4.3 | 3 | 1.5 | 3.9 | 3.8 | 2.1 | 1.7 | 3.7 | 9 | 1.3 | 1.4 | 2 | 3.1 | 1.8 | 1.6 | 2.7 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.205 | 0.171 | 0.163 | 0.208 | 0.245 | 0.213 | 0.149 | 0.19 | 0.162 | 0.13 | 0.174 | 0.205 | 0.206 | 0.164 | 0.162 | 0.198 | 0.21 | 0.129 | 0.147 | 0.207 | 0.214 | 0.126 | 0.124 | 0.184 | 0.152 | 0.113 | 0.123 | 0.168 | 0.2 | 0.128 | 0.104 | 0.174 | 0.149 | 0.108 | 0.104 | 0.158 | 0.136 | 0.12 | 0.122 | 0.152 | 0.132 | 0.108 | 0.107 | 0.158 | 0.136 | 0.121 | 0.092 | 0.139 | 0.131 | 0.094 | 0.07 | 0.13 | 0.145 | 0.08 | 0.088 | 0.06 | 0.094 | 0.094 | 0.039 | 0.096 | 0.123 | 0.062 | 0.034 | 0.053 | 0.116 | 0.077 | 0.082 | 0.101 | 0.092 | 0.097 | 0.074 | 0.076 | 0.101 | 0.097 | 0.087 | 0.18 | 0.095 | 0.076 | 0.05 | 0.116 | 0.113 | 0.025 | -0.036 | 0.122 | 0.056 | 0.064 | 0.069 | 0.124 | 0.103 | 0.085 | 0.058 | 0.159 | 0.101 | 0.077 | 0.068 | 0.148 | 0.086 | 0.074 | 0.046 | 0.13 | 0.105 | 0.083 | 0.099 | 0.136 | 0.08 | 0.06 | 0.101 | 0.131 | 0.079 | 0.04 | 0.05 | 0.119 | 0.103 | 0.072 | 0.085 | 0.134 | 0.09 | 0.024 | 0.088 | 0.134 | 0.075 | 0.05 | 0.123 | 0.136 | 0.105 | 0.068 | 0.154 | 0.126 | 0.087 | 0.081 | 0.152 | 0.345 | 0.064 | 0.071 | 0.087 | 0.12 | 0.084 | 0.082 | 0.129 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.85 | 0.62 | 0.55 | 0.85 | 1.04 | 0.93 | 0.5 | 0.69 | 0.54 | 0.38 | 0.55 | 0.76 | 0.72 | 0.52 | 0.55 | 0.72 | 0.69 | 0.38 | 0.45 | 0.76 | 0.72 | 0.35 | 0.37 | 0.62 | 0.44 | 0.29 | 0.35 | 0.57 | 0.62 | 0.35 | 0.3 | 0.59 | 0.46 | 0.28 | 0.31 | 0.57 | 0.41 | 0.32 | 0.35 | 0.54 | 0.39 | 0.28 | 0.3 | 0.54 | 0.43 | 0.35 | 0.27 | 0.49 | 0.4 | 0.27 | 0.18 | 0.42 | 0.43 | 0.2 | 0.24 | 0.18 | 0.24 | 0.23 | 0.092 | 0.26 | 0.32 | 0.14 | 0.083 | 0.13 | 0.27 | 0.16 | 0.18 | 0.22 | 0.21 | 0.2 | 0.16 | 0.16 | 0.18 | 0.18 | 0.15 | 0.36 | 0.17 | 0.11 | 0.08 | 0.26 | 0.22 | 0.04 | -0.059 | 0.26 | 0.095 | 0.1 | 0.11 | 0.25 | 0.18 | 0.13 | 0.093 | 0.31 | 0.17 | 0.1 | 0.1 | 0.29 | 0.15 | 0.11 | 0.074 | 0.16 | 0.11 | 0.073 | 0.13 | 0.16 | 0.069 | 0.045 | 0.14 | 0.15 | 0.076 | 0.031 | 0.067 | 0.15 | 0.12 | 0.06 | 0.12 | 0.15 | 0.082 | 0.026 | 0.11 | 0.15 | 0.065 | 0.033 | 0.14 | 0.063 | 0.05 | 0.026 | 0.2 | 0.063 | 0.035 | 0.029 | 0.19 | 0.15 | 0.022 | 0.025 | 0.1 | 0.055 | 0.031 | 0.029 | 0.14 | 0.056 | 0.028 | 0.021 | 0 | 0.049 | 0.03 | 0.025 | 0 | 0.056 | 0.036 | 0.017 | 0 | 0.051 | 0.019 | 0.026 | 0 | 0.056 |
EPS Diluted
| 0.85 | 0.62 | 0.55 | 0.85 | 1.04 | 0.93 | 0.5 | 0.69 | 0.54 | 0.38 | 0.55 | 0.76 | 0.72 | 0.52 | 0.54 | 0.72 | 0.69 | 0.38 | 0.45 | 0.76 | 0.72 | 0.35 | 0.37 | 0.62 | 0.44 | 0.29 | 0.35 | 0.57 | 0.62 | 0.34 | 0.3 | 0.59 | 0.45 | 0.28 | 0.31 | 0.56 | 0.41 | 0.32 | 0.35 | 0.54 | 0.39 | 0.28 | 0.3 | 0.53 | 0.43 | 0.35 | 0.27 | 0.48 | 0.4 | 0.27 | 0.18 | 0.42 | 0.43 | 0.2 | 0.24 | 0.18 | 0.24 | 0.23 | 0.091 | 0.26 | 0.32 | 0.14 | 0.082 | 0.13 | 0.27 | 0.15 | 0.18 | 0.22 | 0.21 | 0.2 | 0.16 | 0.16 | 0.18 | 0.18 | 0.15 | 0.36 | 0.17 | 0.11 | 0.079 | 0.26 | 0.22 | 0.04 | -0.059 | 0.26 | 0.095 | 0.1 | 0.11 | 0.25 | 0.18 | 0.12 | 0.093 | 0.31 | 0.16 | 0.1 | 0.1 | 0.29 | 0.14 | 0.11 | 0.074 | 0.16 | 0.11 | 0.073 | 0.13 | 0.16 | 0.069 | 0.045 | 0.14 | 0.15 | 0.076 | 0.031 | 0.067 | 0.15 | 0.12 | 0.06 | 0.12 | 0.15 | 0.082 | 0.026 | 0.11 | 0.15 | 0.065 | 0.033 | 0.14 | 0.063 | 0.05 | 0.026 | 0.2 | 0.063 | 0.035 | 0.029 | 0.19 | 0.15 | 0.022 | 0.025 | 0.1 | 0.055 | 0.031 | 0.029 | 0.14 | 0.055 | 0.028 | 0.021 | 0 | 0.049 | 0.03 | 0.025 | 0 | 0.056 | 0.036 | 0.017 | 0 | 0.048 | 0.019 | 0.025 | 0 | 0.056 |
EBITDA
| 62.685 | 49.859 | 50.313 | 63.146 | 72.865 | 65.843 | 41.886 | 51.462 | 42.732 | 34.437 | 42.485 | 53.504 | 49.934 | 41.096 | 41.879 | 51.164 | 48.331 | 32.911 | 35.419 | 52.653 | 47.535 | 33.369 | 34.019 | 45.99 | 36.836 | 28.995 | 33.056 | 49.187 | 44.43 | 35.205 | 32.378 | 49.563 | 42.195 | 31.551 | 32.799 | 51.609 | 41.396 | 35.823 | 35.608 | 50.88 | 42.144 | 33.535 | 33.236 | 46.563 | 43.504 | 38.546 | 31.58 | 54.458 | 41.027 | 34.072 | 25.429 | 42.176 | 38.857 | 27.869 | 30.326 | 25.46 | 30.156 | 37.248 | -5.748 | 40.294 | 41.026 | 19.981 | 72.291 | 33.654 | 36.49 | 20.33 | 25.028 | 28.579 | 32.738 | 26.786 | 15.036 | 32.354 | 20.712 | 20.543 | 7.438 | 26.834 | 21.087 | 17.373 | 14.334 | 24.108 | 20.22 | 11.752 | 16.677 | 20.91 | 14.123 | 14.497 | 13.084 | 21.536 | 18.646 | 15.243 | 13.661 | 24.65 | 17.615 | 0.072 | 14.141 | 22.221 | 14.687 | 12.549 | 11.5 | 18.8 | 14.5 | 10.8 | 11.7 | 18.4 | 9.1 | 8.2 | 11.1 | 15.2 | 14.4 | 8.7 | 7.2 | 16.7 | 15.4 | 8.6 | 7.1 | 12.4 | 12.1 | 5.9 | 9.2 | 13.5 | 11 | 3.4 | 26 | 31.7 | 28.6 | 22.2 | 25.4 | 30.2 | 24.1 | 20.9 | 24.4 | 26.1 | 20.3 | 19.8 | 23.1 | 25.8 | 21.5 | 19.4 | 21 | 24.6 | 21.9 | 18 | 18 | 23.9 | 20.5 | 17.8 | 18 | 23 | 20.4 | 16.2 | 18.6 | 22.1 | 17.4 | 15.6 | 18.1 | 21.7 |
EBITDA Ratio
| 0.404 | 0.369 | 0.402 | 0.416 | 0.463 | 0.408 | 0.334 | 0.381 | 0.349 | 0.317 | 0.364 | 0.391 | 0.389 | 0.351 | 0.337 | 0.383 | 0.399 | 0.302 | 0.313 | 0.391 | 0.381 | 0.328 | 0.306 | 0.37 | 0.345 | 0.306 | 0.317 | 0.395 | 0.393 | 0.356 | 0.303 | 0.4 | 0.377 | 0.337 | 0.298 | 0.388 | 0.361 | 0.355 | 0.324 | 0.368 | 0.364 | 0.329 | 0.302 | 0.356 | 0.36 | 0.349 | 0.283 | 0.408 | 0.359 | 0.319 | 0.267 | 0.352 | 0.354 | 0.296 | 0.292 | 0.229 | 0.316 | 0.413 | -0.067 | 0.397 | 0.439 | 0.251 | 0.859 | 0.395 | 0.454 | 0.295 | 0.338 | 0.377 | 0.413 | 0.371 | 0.208 | 0.439 | 0.333 | 0.339 | 0.129 | 0.394 | 0.349 | 0.349 | 0.27 | 0.35 | 0.341 | 0.252 | 0.331 | 0.328 | 0.273 | 0.311 | 0.26 | 0.35 | 0.353 | 0.343 | 0.285 | 0.415 | 0.353 | 0.002 | 0.318 | 0.402 | 0.323 | 0.324 | 0.264 | 0.364 | 0.344 | 0.298 | 0.323 | 0.391 | 0.26 | 0.273 | 0.304 | 0.333 | 0.366 | 0.27 | 0.2 | 0.369 | 0.386 | 0.283 | 0.216 | 0.313 | 0.373 | 0.238 | 0.313 | 0.349 | 0.361 | 0.14 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |