American States Water Company
NYSE:AWR
82.48 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.583 | 17.007 | 14.073 | 8.604 | 1.026 | 2.126 | 5.997 | 2.258 | 10.825 | 10.126 | 4.963 | 7.141 | 5.359 | 6.951 | 36.737 | 8.127 | 6.496 | 0.429 | 1.334 | 10.398 | 1.516 | 1.844 | 7.141 | 1.976 | 5.557 | 5.984 | 0.214 | 6.661 | 2.124 | 0.621 | 0.436 | 2.789 | 4.518 | 8.457 | 4.364 | 27.254 | 43.862 | 74.675 | 75.988 | 57.862 | 77.849 | 74.936 | 38.226 | 26.162 | 8.525 | 32.794 | 23.486 | 43.066 | 25.915 | 6.558 | 1.315 | 5.215 | 11.262 | 2.371 | 4.197 | 7.692 | 6.603 | 5.08 | 1.685 | 7.4 | 9.754 | 24.893 | 3.812 | 1.241 | 0.371 | 0.765 | 1.698 | 3.634 | 5.274 | 9.052 | 3.223 | 6.591 | 9.434 | 14.4 | 13.032 | 5.691 | 5.104 | 5.825 | 4.303 | 6.602 | 6.949 | 9.011 | 12.775 | 11.368 | 5.657 | 16.415 | 18.397 | 11.673 | 11.469 | 12.452 | 30.496 | 7.931 | 7.101 | 7.673 | 5.808 | 4.205 | 1.605 | 1.994 | 2.2 | 3.5 | 1.7 | 1.8 | 0.6 | 0.3 | 1.5 | 2.2 | 4.2 | 2.9 | 0.6 | 0.6 | 3.8 | 7.3 | 2.9 | 2.7 | 0.3 | 1.9 | 4.9 | 1 | 2.3 | 3.9 | 0.9 | 0.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.583 | 17.007 | 14.073 | 8.604 | 1.026 | 2.126 | 5.997 | 2.258 | 10.825 | 10.126 | 4.963 | 7.141 | 5.359 | 6.951 | 36.737 | 8.127 | 6.496 | 0.429 | 1.334 | 10.398 | 1.516 | 1.844 | 7.141 | 1.976 | 5.557 | 5.984 | 0.214 | 6.661 | 2.124 | 0.621 | 0.436 | 2.789 | 4.518 | 8.457 | 4.364 | 27.254 | 43.862 | 74.675 | 75.988 | 57.862 | 77.849 | 74.936 | 38.226 | 26.162 | 8.525 | 32.794 | 23.486 | 43.066 | 25.915 | 6.558 | 1.315 | 5.215 | 11.262 | 2.371 | 4.197 | 7.692 | 6.603 | 5.08 | 1.685 | 7.4 | 9.754 | 24.893 | 3.812 | 1.241 | 0.371 | 0.765 | 1.698 | 3.634 | 5.274 | 9.052 | 3.223 | 6.591 | 9.434 | 14.4 | 13.032 | 5.691 | 5.104 | 5.825 | 4.303 | 6.602 | 6.949 | 9.011 | 12.775 | 11.368 | 5.657 | 16.415 | 18.397 | 11.673 | 11.469 | 12.452 | 30.496 | 7.931 | 7.101 | 7.673 | 5.808 | 4.205 | 1.605 | 1.994 | 2.2 | 3.5 | 1.7 | 1.8 | 0.6 | 0.3 | 1.5 | 2.2 | 4.2 | 2.9 | 0.6 | 0.6 | 3.8 | 7.3 | 2.9 | 2.7 | 0.3 | 1.9 | 4.9 | 1 | 2.3 | 3.9 | 0.9 | 0.2 |
Net Receivables
| 136.173 | 115.43 | 123.42 | 126.458 | 111.871 | 91.891 | 99.349 | 95.179 | 88.097 | 81.49 | 102.271 | 98.328 | 96.611 | 81.33 | 93.116 | 99.274 | 94.442 | 89.242 | 88.35 | 94.719 | 93.644 | 80.203 | 95.962 | 98.255 | 98.268 | 95.464 | 110.638 | 101.992 | 96.464 | 103.651 | 115.114 | 92.806 | 86.007 | 78.48 | 89.555 | 78.859 | 79.292 | 85.22 | 107.316 | 103.723 | 87.381 | 96.668 | 109.123 | 122.746 | 117.02 | 86.51 | 109.855 | 96.249 | 97.41 | 109.025 | 76.889 | 77.853 | 79.907 | 65.079 | 61.694 | 72.845 | 57.125 | 49.286 | 51.669 | 0 | 51.685 | 42.652 | 31.61 | 55.628 | 49.352 | 45.396 | 43.9 | 52.353 | 52.159 | 49.039 | 46.763 | 46.487 | 42.476 | 39.89 | 28.536 | 36.223 | 32.675 | 28.294 | 28.097 | 33.023 | 29.12 | 21.157 | 24.472 | 30.384 | 23.665 | 23.459 | 25.521 | 35.005 | 30.784 | 26.248 | 28.004 | 33.649 | 29.627 | 23.067 | 27.077 | 31.405 | 26.351 | 22.218 | 25.8 | 29.7 | 26.4 | 21.5 | 22.2 | 27.4 | 20.9 | 19.1 | 21.3 | 24.9 | 22.4 | 20.8 | 22.2 | 27.5 | 26.9 | 19.8 | 21.8 | 23.6 | 19.2 | 17 | 20.5 | 24 | 20.7 | 15.6 |
Inventory
| 16.969 | 16.225 | 17.574 | 16.218 | 16.822 | 16.282 | 14.623 | 13.444 | 13.151 | 11.943 | 12.163 | 10.24 | 8.773 | 8.751 | 8.619 | 8.699 | 8.168 | 7.343 | 6.429 | 6.09 | 6.189 | 5.892 | 5.775 | 5.622 | 5.364 | 4.601 | 4.795 | 5.377 | 5.148 | 4.817 | 4.294 | 4.733 | 5.294 | 5.18 | 5.415 | 5.874 | 4.152 | 3.904 | 3.588 | 3.923 | 3.671 | 4.319 | 4.558 | 5.186 | 6.12 | 7.21 | 5.348 | 6.578 | 4.958 | 4.797 | 3.07 | 2.817 | 2.487 | 2.442 | 2.161 | 2.104 | 2.24 | 2.09 | 1.9 | 0 | 1.772 | 1.857 | 1.543 | 1.817 | 1.683 | 1.638 | 1.576 | 1.792 | 1.649 | 1.667 | 1.565 | 1.545 | 1.55 | 1.409 | 1.421 | 1.435 | 1.436 | 1.451 | 1.496 | 1.485 | 1.453 | 1.438 | 1.346 | 1.525 | 1.443 | 1.007 | 0.936 | 1.098 | 1.052 | 1.06 | 0.97 | 1.295 | 1.24 | 1.157 | 1.116 | 1.268 | 7.538 | 1.165 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1.3 | 1.3 | 1.2 | 1.3 | 1.5 | 1.4 | 1.3 | 1.3 | 2.1 | 1.9 | 1.7 | 1.7 | 1.2 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 |
Other Current Assets
| 52.798 | 56.429 | 50.911 | 38.88 | 34.534 | 11.032 | 25.875 | 20.617 | 18.439 | 16.074 | 13.338 | 20.901 | 17.204 | 11.852 | 13.088 | 16.766 | 19.917 | 20.974 | 20.93 | 14.819 | 13.671 | 20.486 | 16.527 | 22.13 | 25.209 | 30.844 | 34.22 | 27.385 | 40.849 | 50.915 | 43.296 | 32.062 | 32.378 | 33.555 | 30.134 | 10.557 | 11.187 | 12.918 | 12.379 | 6.228 | 13.607 | 22.905 | 27.676 | 34.635 | 35.364 | 34.376 | 32.336 | 25.525 | 31.814 | 36.213 | 70.828 | 59.815 | 64.078 | 68.524 | 71.076 | 55.403 | 49.498 | 43.444 | 32.052 | 92.264 | 29.398 | 33.549 | 25.533 | 17.706 | 18.578 | 12.041 | 15.841 | 11.419 | 11.128 | 11.954 | 12.885 | 11.598 | 15.268 | 12.082 | 25.877 | 13.106 | 10.528 | 11.429 | 19.128 | 6.399 | 6.548 | 7.939 | 19.766 | 6.645 | 11.152 | 28.458 | 29.662 | 7.521 | 33.893 | 30.28 | 28.319 | 25.818 | 23.177 | 21.486 | 18.479 | 17.603 | 11.082 | 16.58 | 15.1 | 15.6 | 15.8 | 15.8 | 15.5 | 14.7 | 14.6 | 15.5 | 17.7 | 15.8 | 13 | 14.9 | 16.5 | 17.6 | 14.7 | 18 | 19.2 | 16.9 | 14.4 | 15.3 | 16.1 | 14.4 | 13.7 | 15 |
Total Current Assets
| 209.523 | 205.091 | 205.978 | 191.685 | 168.91 | 139.69 | 151.294 | 138.79 | 138.97 | 130.856 | 138.052 | 143.659 | 136.312 | 118.912 | 157.115 | 139.407 | 137.026 | 127.405 | 122.456 | 132.469 | 122.025 | 116.776 | 131.468 | 134.898 | 141.167 | 145.676 | 155.463 | 146.663 | 149.536 | 192.079 | 166.875 | 136.856 | 132.816 | 131.125 | 132.697 | 135.463 | 150.228 | 189.397 | 209.451 | 186.555 | 197.85 | 213.242 | 191.617 | 202.565 | 181.12 | 173.872 | 184.033 | 187.09 | 175.854 | 171.872 | 165.601 | 160.146 | 172.173 | 204.179 | 204.984 | 196.717 | 172.051 | 107.377 | 96.015 | 99.664 | 97.416 | 107.261 | 62.498 | 76.392 | 69.984 | 59.84 | 63.015 | 69.198 | 70.21 | 71.712 | 64.436 | 66.221 | 68.728 | 67.781 | 68.866 | 56.455 | 49.743 | 46.999 | 53.024 | 47.509 | 44.07 | 39.545 | 58.359 | 49.922 | 41.917 | 69.339 | 74.516 | 55.297 | 77.198 | 70.04 | 87.789 | 68.693 | 61.145 | 53.383 | 52.48 | 54.481 | 46.576 | 41.957 | 44.3 | 50 | 45.1 | 40.2 | 39.3 | 43.7 | 38.3 | 38 | 44.5 | 45.1 | 37.4 | 37.6 | 43.8 | 54.5 | 46.4 | 42.2 | 43 | 43.6 | 39.8 | 34.6 | 40.1 | 43.6 | 36.6 | 32.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,989.488 | 1,941.146 | 1,943.194 | 1,896.75 | 1,862.425 | 1,818.869 | 1,790.673 | 1,752.265 | 1,728.631 | 1,698.885 | 1,666.81 | 1,642.905 | 1,618.68 | 1,588.952 | 1,547.361 | 1,521.952 | 1,498.604 | 1,472.697 | 1,445.998 | 1,418.962 | 1,394.033 | 1,358.41 | 1,321.666 | 1,289.301 | 1,262.862 | 1,242.574 | 1,229.062 | 1,204.962 | 1,176.616 | 1,158.32 | 1,171.762 | 1,149.244 | 1,126.073 | 1,098.005 | 1,079.504 | 1,050.42 | 1,034.235 | 1,025.068 | 1,021.056 | 1,012.952 | 1,004.786 | 999.757 | 997.283 | 983.802 | 960.745 | 943.373 | 931.546 | 912.027 | 900.009 | 897.835 | 896.5 | 891.134 | 882.993 | 867.989 | 854.956 | 852.051 | 846.208 | 873.254 | 866.418 | 856.294 | 847.849 | 836.502 | 777.843 | 815.459 | 801.451 | 784.788 | 776.379 | 762.05 | 757.125 | 753.513 | 750.601 | 742.369 | 731.402 | 723.804 | 713.225 | 698.23 | 687.424 | 676.739 | 664.165 | 653.332 | 631.757 | 632.277 | 624.418 | 584.372 | 593.651 | 567.149 | 563.311 | 582.393 | 550.754 | 543.184 | 539.842 | 529.679 | 522.692 | 515.93 | 509.096 | 471.013 | 463.415 | 455.643 | 449.6 | 440.6 | 431.8 | 421.7 | 414.7 | 405.8 | 397.6 | 388.6 | 383.6 | 374.3 | 366.7 | 359.3 | 357.8 | 349.4 | 345 | 337.6 | 334.9 | 327.1 | 323.8 | 317.8 | 314.9 | 307.5 | 303.9 | 300.2 |
Goodwill
| 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 4.437 | 4.437 | 4.61 | 4.61 | 4.61 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 4.437 | 4.437 | 4.61 | 4.61 | 4.61 | 7.7 | 12.393 | 12.393 | 12.431 | 11.354 | 11.582 | 11.593 | 11.606 | 11.614 | 11.778 | 11.799 | 11.82 | 11.841 | 11.862 | 11.883 | 11.903 | 11.925 | 12.276 | 12.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 46.414 | 47.682 | 870.02 | -55.771 | -61.033 | 67.833 | 62.53 | 60.6 | 35.527 | -142.661 | 65.114 | -52.668 | -52.313 | -51.774 | 0 | -75.385 | -74.436 | -74.484 | 0 | -72.481 | -69.727 | -68.42 | 0 | -84.908 | -89.546 | -88.226 | 0 | -109.478 | -103.062 | -107.529 | 0 | -59.266 | -60.557 | -63.615 | 0 | -26.169 | -41.944 | -51.578 | 0 | -43.896 | -49.131 | 106.412 | 105.932 | 148.185 | 154.507 | 155.73 | 148.65 | 13.636 | 13.471 | 11.968 | 11.803 | 11.894 | 10.868 | 11.001 | 10.981 | 10.92 | 10.545 | 11.723 | 11.72 | 11.526 | -16.274 | 10.6 | 10.689 | 73.109 | 76.003 | 81.042 | 0 | 7.358 | 3.319 | 82.663 | 0 | 58.561 | 56.657 | 57.569 | 0 | -14.459 | -7.372 | 52.248 | 0 | 57.006 | 56.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 167.699 | 166.027 | 10.135 | 156.438 | 153.386 | 148.138 | -62.53 | 142.726 | 142.34 | 142.661 | -65.114 | 129.091 | 127.861 | 125.062 | 0 | 129.137 | 127.953 | 126.456 | 0 | 118.889 | 114.418 | 112.85 | 0 | 118.935 | 119.83 | 116.816 | 0 | 234.719 | 231.031 | 231.348 | 0 | 205.663 | 200.113 | 195.511 | 0 | 191.825 | 190.121 | 191.358 | 0 | 157.355 | 159.149 | -0.361 | 0.008 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.011 | 0.486 | 0.49 | 0.495 | 0.094 | 0.152 | 0.238 | 0.313 | 91.208 | 0.307 | 0.291 | 0.254 | 4.276 | 4.415 | 1.476 | 0 | 84.992 | 85.5 | 2.072 | 0 | 2.761 | 3.417 | 0.22 | 0 | 65.046 | 60.993 | 1.554 | 0 | 0.198 | 0.431 | 1.486 | 0 | 4.833 | 2.215 | 2.33 | 0 | 55.894 | 57.508 | 2.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -65.92 | -68.166 | -784.321 | 15.011 | 14.831 | -115.274 | 91.291 | -112.922 | -96.938 | 83.075 | 95.005 | 10.697 | 10.702 | 10.553 | 86.011 | 10.191 | 7.705 | 7.699 | 71.761 | 5.426 | 5.418 | 5.365 | 47.183 | 5.7 | 5.693 | 5.708 | 31.093 | 8.504 | 7.416 | 4.934 | 130.74 | 6.773 | 6.738 | 6.749 | 135.283 | 9.509 | 9.599 | 12.059 | 146.675 | 12.033 | 13.322 | 13.605 | 14.227 | 15.372 | 15.487 | 15.412 | 15.587 | 175.758 | 162.299 | 163.827 | 163.327 | 131.547 | 130.243 | 119.773 | 119.503 | 130.531 | 129.558 | 135.825 | 134.39 | 53.401 | 167.171 | 136.008 | 111.166 | 38.554 | 38.295 | 35.808 | 113.15 | 30.415 | 28.094 | 28.213 | 110.304 | 27.018 | 27.054 | 26.776 | 82.845 | 27.223 | 27.129 | 26.809 | 81.163 | 16.56 | 16.731 | 73.657 | 74.698 | 84.081 | 62.064 | 64.732 | 63.823 | 4.174 | 0.272 | 54.608 | 56.133 | 55.712 | 55.143 | 55.059 | 55.07 | 40.677 | 40.258 | 40.264 | 39.3 | 30 | 30.7 | 30.9 | 30.7 | 29.3 | 28.7 | 28.9 | 29 | 29 | 29 | 29 | 29.3 | 28 | 28.3 | 28.4 | 28.4 | 29.6 | 29.4 | 29.1 | 28.6 | 29.9 | 30.4 | 29.1 |
Total Non-Current Assets
| 2,138.797 | 2,087.805 | 2,040.144 | 2,013.544 | 1,970.725 | 1,920.682 | 1,883.08 | 1,843.785 | 1,810.676 | 1,783.076 | 1,762.931 | 1,731.141 | 1,706.046 | 1,673.909 | 1,634.488 | 1,587.011 | 1,560.942 | 1,533.484 | 1,518.875 | 1,471.912 | 1,445.258 | 1,409.321 | 1,369.965 | 1,330.144 | 1,299.955 | 1,277.988 | 1,261.271 | 1,339.823 | 1,313.117 | 1,288.189 | 1,303.618 | 1,303.53 | 1,273.483 | 1,237.766 | 1,215.903 | 1,226.701 | 1,193.127 | 1,178.023 | 1,168.847 | 1,139.56 | 1,129.242 | 1,120.529 | 1,118.566 | 1,148.488 | 1,131.866 | 1,115.642 | 1,096.91 | 1,102.548 | 1,076.906 | 1,074.757 | 1,072.761 | 1,035.702 | 1,025.706 | 1,000.369 | 987.051 | 994.712 | 987.579 | 1,025.477 | 1,017.278 | 1,017.039 | 1,003.663 | 988.011 | 907.652 | 943.791 | 932.557 | 915.545 | 900.883 | 896.397 | 885.631 | 878.067 | 872.519 | 842.487 | 830.329 | 820.189 | 807.911 | 787.902 | 780.057 | 769.253 | 757.253 | 739.372 | 717.356 | 707.42 | 699.116 | 673.286 | 657.93 | 634.211 | 627.134 | 642.461 | 608.534 | 600.078 | 595.975 | 585.391 | 577.835 | 570.989 | 564.166 | 511.69 | 503.673 | 495.907 | 488.9 | 470.6 | 462.5 | 452.6 | 445.4 | 435.1 | 426.3 | 417.5 | 412.6 | 403.3 | 395.7 | 388.3 | 387.1 | 377.4 | 373.3 | 366 | 363.3 | 356.7 | 353.2 | 346.9 | 343.5 | 337.4 | 334.3 | 329.3 |
Total Assets
| 2,348.32 | 2,292.896 | 2,246.122 | 2,205.229 | 2,139.635 | 2,060.372 | 2,034.374 | 1,982.575 | 1,949.646 | 1,913.932 | 1,900.983 | 1,874.8 | 1,842.358 | 1,792.821 | 1,791.603 | 1,726.418 | 1,697.968 | 1,660.889 | 1,641.331 | 1,604.381 | 1,567.283 | 1,526.097 | 1,501.433 | 1,465.042 | 1,441.122 | 1,423.664 | 1,416.734 | 1,486.486 | 1,462.653 | 1,480.268 | 1,470.493 | 1,440.386 | 1,406.299 | 1,368.891 | 1,348.6 | 1,362.164 | 1,343.355 | 1,367.42 | 1,378.298 | 1,326.115 | 1,327.092 | 1,333.771 | 1,310.183 | 1,351.053 | 1,312.986 | 1,289.514 | 1,280.943 | 1,289.638 | 1,252.76 | 1,246.629 | 1,238.362 | 1,195.848 | 1,197.879 | 1,204.548 | 1,192.035 | 1,191.429 | 1,159.63 | 1,132.854 | 1,113.293 | 1,116.703 | 1,101.079 | 1,095.272 | 970.15 | 1,020.183 | 1,002.541 | 975.385 | 963.898 | 965.595 | 955.841 | 949.779 | 936.955 | 908.708 | 899.057 | 887.97 | 876.777 | 844.357 | 829.8 | 816.252 | 810.277 | 786.881 | 761.426 | 746.965 | 757.475 | 723.208 | 699.847 | 703.55 | 701.65 | 697.758 | 685.732 | 670.118 | 683.764 | 654.084 | 638.98 | 624.372 | 616.646 | 566.171 | 550.249 | 537.864 | 533.2 | 520.6 | 507.6 | 492.8 | 484.7 | 478.8 | 464.6 | 455.5 | 457.1 | 448.4 | 433.1 | 425.9 | 430.9 | 431.9 | 419.7 | 408.2 | 406.3 | 400.3 | 393 | 381.5 | 383.6 | 381 | 370.9 | 361.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 71.979 | 69.584 | 68.705 | 71.829 | 70.678 | 65.705 | 84.849 | 69.982 | 71.929 | 67.49 | 65.902 | 67.952 | 65.951 | 57.36 | 63.788 | 53.644 | 51.771 | 43.516 | 55.616 | 59.771 | 55.645 | 53.205 | 59.532 | 50.448 | 43.391 | 38.794 | 50.978 | 53.804 | 45.214 | 37.26 | 43.724 | 48.229 | 53.975 | 47.856 | 50.585 | 46.517 | 42.336 | 36.952 | 41.855 | 49.74 | 45.417 | 42.593 | 49.787 | 62.898 | 55.216 | 46.605 | 40.569 | 52.081 | 39.089 | 38.097 | 37.873 | 43.656 | 57.972 | 42.908 | 36.155 | 43.388 | 41.233 | 33.967 | 33.903 | 37.361 | 39.622 | 35.974 | 25.897 | 37.618 | 39.307 | 31.019 | 31.732 | 27.898 | 26.759 | 24.793 | 26.022 | 23.284 | 20.875 | 19.996 | 19.653 | 18.471 | 18.782 | 14.46 | 18.206 | 18.965 | 15.527 | 13.382 | 18.774 | 11.514 | 8.598 | 8.385 | 11.6 | 18.139 | 16.837 | 14.514 | 13.931 | 18.272 | 14.75 | 10.688 | 11.857 | 13.2 | 11.903 | 9.594 | 13.8 | 13.5 | 14.3 | 9.6 | 10.2 | 11.6 | 12 | 11.1 | 11.8 | 11 | 11.9 | 8.8 | 12.9 | 12.1 | 11.6 | 9.6 | 6.8 | 8.9 | 6.3 | 5.1 | 8.4 | 9.7 | 7.9 | 7.9 |
Short Term Debt
| 169.259 | 45.146 | 44.209 | 39.262 | 2.294 | 177.81 | 257.791 | 240.791 | 225.862 | 34.373 | 33.421 | 30.456 | 2.425 | 2.374 | 2.371 | 2.17 | 51.153 | 34.164 | 7.193 | 2.185 | 2.147 | 2.353 | 40.32 | 40.32 | 40.313 | 109.321 | 59.324 | 46.333 | 44.336 | 96.336 | 90.33 | 77.33 | 63.818 | 43.318 | 28.312 | 15.312 | 0.308 | 0.299 | 0.292 | 6.292 | 21.291 | 30.291 | 6.298 | 3.398 | 3.383 | 3.383 | 3.328 | 0.178 | 0.177 | 0.247 | 2.291 | 4.858 | 12.392 | 61.282 | 61.276 | 57.572 | 40.568 | 21.699 | 18.095 | 21.198 | 11.494 | 55.01 | 0.326 | 66.118 | 57.273 | 48.201 | 37.809 | 29.587 | 29.096 | 36.593 | 32.603 | 25.575 | 28.571 | 31.635 | 27.635 | 55.658 | 49.658 | 47.658 | 45.88 | 28.82 | 54.82 | 47.82 | 56.82 | 46.305 | 46.305 | 43.305 | 48.305 | 14.76 | 13.76 | 0.8 | 20.8 | 38.735 | 42.735 | 35.735 | 45.735 | 14.26 | 37.26 | 25.34 | 21.3 | 11.5 | 6.5 | 0.6 | 38.3 | 19.3 | 18.2 | 12.2 | 26.2 | 19.2 | 14.2 | 13 | 16.5 | 34.4 | 32.4 | 23.4 | 24.1 | 20.1 | 48.5 | 27.5 | 24.1 | 13.9 | 25.2 | 17.9 |
Tax Payables
| 4.249 | 5.105 | 15.146 | 45.996 | 33.995 | 25.112 | 18.105 | 21.224 | 17.197 | 17.862 | 21.799 | 15.743 | 10.367 | 16.362 | 18.685 | 14.613 | 14.37 | 8.538 | 11.205 | 12.865 | 11.244 | 10.932 | 10.454 | 11.36 | 8.39 | 6.177 | 7.569 | 15.208 | 19.001 | 6.829 | 9.261 | 15.485 | 6.408 | 6.336 | 8.21 | 11.187 | 6.355 | 5.474 | 9.24 | 14.353 | 10.786 | 7.757 | 10.309 | 9.05 | 7.036 | 4.875 | 8.678 | 1.726 | 1.129 | 1.654 | 0.332 | 0.487 | 0.521 | 4.189 | 2.277 | 0.333 | 0.234 | 2.64 | 0.072 | 0.021 | 0.598 | 1.067 | 0.974 | 0 | 0 | 0 | 0 | 0.746 | 2.208 | 0 | 0 | 0 | 0 | 0 | 0 | 2.908 | 3.356 | 0 | 0 | 9.208 | 7.457 | 1.95 | 2.784 | 3.677 | 1.774 | 1.519 | -0.961 | 7.16 | 5.461 | -1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.239 | 0.653 | 1.352 | 0.596 | 0.585 | 0.56 | 0.903 | 1.253 | 0.322 | 0.21 | 0.257 | 0.555 | 0.688 | 1.049 | 1.8 | 8.67 | 10.569 | 10.675 | 11.167 | 12.689 | 11.564 | 10.426 | 7.53 | 8.942 | 7.043 | 6.583 | 3.911 | 2.466 | 0.414 | 0.743 | 2.263 | 5.541 | 5.91 | 5.54 | 3.764 | 7.504 | 9.453 | 11.35 | 11.736 | 15.699 | 14.553 | 6.496 | 6.852 | 7.815 | 2.299 | 2.702 | 12.572 | 17.859 | 14.298 | 18.691 | 12.929 | 16.043 | 13.33 | 19.257 | 0.641 | 13.603 | 12.364 | 17.027 | 7.583 | -58.559 | 11.168 | 12.943 | 1.957 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 4.715 | 0 | 0 | 0 | 14.181 | 0 | 0 | 0 | 5.451 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 3.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 |
Other Current Liabilities
| 56.641 | 63.194 | 52.357 | 83.32 | 67.373 | 63.615 | 52.979 | 61.153 | 50.623 | 58.081 | 55.994 | 52.157 | 42.287 | 52.227 | 50.613 | 48.972 | 45.194 | 44.165 | 42.022 | 45.202 | 36.99 | 41.646 | 39.203 | 43.476 | 39.093 | 41.793 | 42.449 | 49.266 | 50.49 | 44.334 | 41.627 | 48.748 | 36.507 | 42.337 | 40.846 | 54.643 | 43.07 | 48.133 | 45.407 | 48.862 | 46.24 | 39.696 | 37.969 | 41.562 | 41.55 | 37.154 | 37.228 | 39.127 | 46.051 | 50.337 | 51.277 | 51.843 | 40.936 | 72.543 | 80.77 | 74.828 | 60.643 | 33.4 | 40.125 | 99 | 26.579 | 27.348 | 39.844 | 31.235 | 22.711 | 23.856 | 23.248 | 31.527 | 28 | 27.002 | 22.563 | 35.831 | 27.221 | 28.741 | 16.116 | 29.798 | 23.937 | 23.031 | 16.799 | 26.832 | 22.405 | 21.212 | 19.087 | 24.242 | 16.998 | 23.092 | 16.393 | 31.937 | 29.685 | 31.04 | 28.905 | 29.889 | 21.383 | 20.074 | 22.625 | 24.854 | 21.227 | 22.856 | 0.1 | 24.5 | 19.9 | 18.2 | 15.3 | 20.5 | 15.3 | 16.6 | 18.2 | 21.7 | 16.5 | 15.1 | 15.3 | 20.4 | 15.2 | 15.5 | 15.6 | 15.4 | 15.2 | 12.9 | 14.1 | -0.1 | 12.6 | 9.8 |
Total Current Liabilities
| 299.118 | 178.577 | 166.623 | 195.007 | 140.93 | 307.69 | 396.522 | 373.179 | 348.736 | 160.154 | 155.574 | 151.12 | 111.351 | 113.01 | 118.572 | 113.456 | 158.687 | 132.52 | 115.998 | 119.847 | 106.346 | 107.63 | 146.585 | 143.186 | 129.84 | 196.491 | 156.662 | 151.869 | 140.454 | 178.673 | 177.944 | 179.848 | 160.21 | 139.051 | 123.507 | 123.976 | 95.167 | 96.734 | 99.29 | 120.593 | 127.501 | 119.076 | 100.906 | 115.673 | 102.448 | 89.844 | 93.697 | 109.245 | 99.615 | 107.372 | 104.37 | 116.4 | 124.63 | 195.99 | 178.842 | 189.391 | 154.808 | 106.093 | 99.706 | 99 | 88.863 | 131.275 | 68.024 | 134.971 | 119.291 | 103.076 | 94.251 | 89.012 | 83.855 | 88.388 | 85.903 | 84.69 | 76.667 | 80.372 | 77.585 | 103.927 | 92.377 | 85.149 | 86.336 | 74.617 | 92.752 | 82.414 | 95.898 | 82.061 | 71.901 | 74.782 | 79.52 | 64.836 | 60.282 | 46.354 | 63.636 | 86.896 | 78.868 | 66.497 | 80.217 | 52.314 | 70.39 | 57.79 | 55 | 49.5 | 40.7 | 28.4 | 63.8 | 51.4 | 45.5 | 39.9 | 56.2 | 51.9 | 42.6 | 36.9 | 44.7 | 66.9 | 59.2 | 48.5 | 46.5 | 44.4 | 70 | 45.5 | 46.6 | 40.5 | 45.7 | 35.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 768.028 | 870.03 | 873.674 | 819.046 | 826.454 | 608.99 | 476.637 | 457.538 | 455.035 | 610.147 | 595.596 | 583.526 | 609.373 | 578.485 | 584.184 | 542.504 | 491.498 | 492.145 | 492.735 | 487.037 | 476.062 | 437.009 | 376.587 | 351.01 | 358.031 | 281.053 | 321.039 | 320.949 | 320.969 | 320.985 | 320.981 | 320.897 | 320.91 | 320.91 | 325.541 | 325.55 | 325.613 | 823.087 | 325.798 | 310.807 | 310.912 | 326.01 | 326.079 | 332.088 | 332.359 | 332.446 | 332.463 | 344.248 | 341.541 | 340.374 | 340.395 | 340.404 | 340.395 | 299.763 | 299.839 | 299.902 | 299.935 | 305.794 | 305.866 | 306.298 | 306.346 | 306.469 | 260.561 | 266.945 | 267.114 | 267.174 | 267.226 | 267.576 | 267.628 | 267.776 | 267.833 | 268.181 | 268.209 | 268.266 | 268.405 | 228.685 | 228.892 | 228.902 | 228.902 | 229.258 | 229.468 | 229.59 | 229.799 | 230.121 | 230.776 | 230.887 | 231.089 | 245.19 | 245.372 | 245.505 | 245.692 | 195.994 | 196.164 | 196.294 | 176.452 | 167.163 | 167.192 | 167.332 | 167.4 | 160.2 | 160.5 | 160.5 | 120.8 | 130.8 | 130.8 | 130.3 | 115.3 | 113.5 | 111.3 | 109.6 | 107.2 | 107.3 | 107.3 | 107.3 | 107.5 | 107.5 | 77.6 | 92.8 | 92.9 | 97.1 | 84.2 | 84.2 |
Deferred Revenue Non-Current
| 6.422 | 6.138 | 33.874 | 34.111 | 35.961 | 0 | 0 | 0 | 0 | 0 | -737.039 | 93.671 | 96.766 | 96.201 | -716.58 | 86.988 | 83.834 | 88.32 | -619.334 | 77.125 | 86.844 | 103.099 | -492.17 | 98.005 | 95.41 | 94.198 | 89.873 | 46.868 | 52.247 | 50.836 | -547.04 | 44.614 | 48.858 | 47.653 | -520.005 | 59.19 | 63.658 | -193.035 | -518.706 | 34.873 | 41.664 | -487.624 | 38.726 | 70.945 | 73.493 | 73.718 | -476.941 | 68.55 | 73.797 | 75.563 | 68.353 | 41.169 | 44.809 | 43.988 | 42.152 | 36.759 | 42.901 | 43.107 | 41.331 | 0 | 55.313 | 54.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 167.699 | 166.027 | 162.588 | 157.466 | 154.432 | 149.202 | 150.759 | 143.825 | 143.457 | 143.796 | 141.443 | 137.701 | 135.832 | 133.1 | 132.396 | 130.379 | 129.212 | 127.73 | 126.599 | 120.202 | 115.749 | 114.199 | 115.583 | 116.309 | 116.776 | 118.235 | 117.139 | 236.172 | 232.502 | 232.859 | 226.059 | 207.213 | 201.683 | 197.102 | 194.464 | 193.457 | 191.775 | 193.035 | 192.908 | 159.077 | 160.894 | 161.614 | 161.296 | 156.122 | 150.477 | 144.457 | 144.478 | 135.555 | 132.802 | 130.585 | 130.935 | 107.396 | 103.667 | 100.85 | 103.98 | 101.306 | 94.737 | 96.118 | 97.389 | 0 | 88.873 | 86.064 | 86.01 | 87.116 | 85.442 | 84.608 | 84.816 | 87.351 | 87.882 | 86.399 | 83.154 | 78.492 | 77.906 | 73.689 | 72.187 | 67.587 | 63.557 | 62.416 | 62.448 | 56.964 | 56.537 | 56.685 | 55.943 | 63.105 | 59.453 | 59.144 | 56.608 | 60.232 | 60.345 | 58.559 | 56.326 | 55.374 | 55.225 | 54.598 | 54.287 | 52.408 | 52.029 | 51.736 | 51.4 | 51.2 | 50.9 | 50.6 | 50.1 | 48.2 | 47.3 | 46.7 | 46.2 | 44 | 43.7 | 43 | 42.4 | 42.8 | 42.2 | 43 | 41.4 | 41.7 | 41.1 | 40.5 | 39.9 | 39.7 | 39.1 | 39 |
Other Non-Current Liabilities
| 273.576 | 271.631 | 233.254 | 228.262 | 226.792 | -312.789 | -145.64 | -144.288 | 308.193 | 312.41 | 647.286 | 229.847 | 224.902 | 222.632 | 591.01 | 219.271 | 215.449 | 215.591 | 642.807 | 204.223 | 203.495 | 202.66 | 515.538 | 202.371 | 201.855 | 202.163 | 202.076 | 204.816 | 203.456 | 198.971 | 477.271 | 197.015 | 197.942 | 196.774 | 433.607 | 189.968 | 189.564 | 447.599 | 446.409 | 190.453 | 190.94 | 392.886 | 190.772 | 189.338 | 188.824 | 187.328 | 400.204 | 183.188 | 178.091 | 177.716 | 185.643 | 185.427 | 191.569 | 183.06 | 189.681 | 191.965 | 197.715 | 217.776 | 209.571 | 45.36 | 207.705 | 205.061 | 266.829 | 220.139 | 221.544 | 217.018 | 215.458 | 222.673 | 223.99 | 219.925 | 216.313 | 199.227 | 201.785 | 198.545 | 193.208 | 181.328 | 190.851 | 188.082 | 181.15 | 171.778 | 166.995 | 167.425 | 110.115 | 130.474 | 124.771 | 125.369 | 121.603 | 119.478 | 116.483 | 117.236 | 114.582 | 113.432 | 112.511 | 112.508 | 111.061 | 99.429 | 98.779 | 100.232 | 98.6 | 97.9 | 97.6 | 96.9 | 93.7 | 92.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,215.725 | 1,313.826 | 1,303.39 | 1,238.885 | 1,243.639 | 445.403 | 481.756 | 457.075 | 906.685 | 1,066.353 | 647.286 | 1,044.745 | 1,066.873 | 1,030.418 | 591.01 | 979.142 | 919.993 | 923.786 | 642.807 | 888.587 | 882.15 | 856.967 | 515.538 | 767.695 | 772.072 | 695.649 | 730.127 | 808.805 | 809.174 | 803.651 | 477.271 | 769.739 | 769.393 | 762.439 | 433.607 | 768.165 | 770.61 | 1,270.686 | 446.409 | 695.21 | 704.41 | 392.886 | 716.873 | 748.493 | 745.153 | 737.949 | 400.204 | 731.541 | 726.231 | 724.238 | 725.326 | 674.396 | 680.44 | 627.661 | 635.652 | 629.932 | 635.288 | 662.795 | 654.157 | 351.658 | 658.237 | 652.14 | 613.4 | 574.2 | 574.1 | 568.8 | 567.5 | 577.6 | 579.5 | 574.1 | 567.3 | 545.9 | 547.9 | 540.5 | 533.8 | 477.6 | 483.3 | 479.4 | 472.5 | 458 | 453 | 453.7 | 449.1 | 423.7 | 415 | 415.4 | 409.3 | 424.9 | 422.2 | 421.3 | 416.6 | 364.8 | 363.9 | 363.4 | 341.8 | 319 | 318 | 319.3 | 317.4 | 309.3 | 309 | 308 | 264.6 | 271.8 | 178.1 | 177 | 161.5 | 157.5 | 155 | 152.6 | 149.6 | 150.1 | 149.5 | 150.3 | 148.9 | 149.2 | 118.7 | 133.3 | 132.8 | 136.8 | 123.3 | 123.2 |
Total Liabilities
| 1,514.843 | 1,492.403 | 1,470.013 | 1,433.892 | 1,384.569 | 753.093 | 878.278 | 830.254 | 1,255.421 | 1,226.507 | 802.86 | 1,195.865 | 1,178.224 | 1,143.428 | 709.582 | 1,092.598 | 1,078.68 | 1,056.306 | 758.805 | 1,008.434 | 988.496 | 964.597 | 662.123 | 910.881 | 901.912 | 892.14 | 886.789 | 960.674 | 949.628 | 982.324 | 655.215 | 949.587 | 929.603 | 901.49 | 557.114 | 892.141 | 865.777 | 1,367.42 | 545.699 | 815.803 | 831.911 | 511.962 | 817.779 | 864.166 | 847.601 | 827.793 | 493.901 | 840.786 | 825.846 | 831.61 | 829.696 | 790.796 | 805.07 | 823.651 | 814.494 | 819.323 | 790.096 | 1,132.854 | 753.863 | 450.658 | 747.1 | 783.415 | 645.617 | 709.182 | 693.36 | 671.876 | 661.769 | 666.648 | 663.403 | 662.46 | 653.221 | 630.623 | 624.642 | 620.899 | 612.683 | 581.544 | 575.729 | 564.468 | 558.812 | 532.578 | 545.833 | 536.085 | 544.988 | 505.804 | 486.877 | 490.235 | 488.371 | 489.663 | 482.526 | 467.687 | 481.902 | 451.699 | 442.759 | 429.909 | 422.003 | 371.294 | 388.399 | 377.052 | 372.4 | 358.9 | 349.7 | 336.4 | 328.4 | 323.3 | 312.6 | 303.4 | 304 | 296 | 284 | 277.1 | 282 | 303.1 | 294.4 | 284.8 | 282.6 | 276.8 | 273.1 | 262.1 | 262.4 | 260.1 | 252.8 | 243.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.996 | 0 | 0 | 0 | 281.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.981 | 0 | 0 | 0 | 325.541 | 0 | 0 | 0 | 325.798 | 0 | 0 | 326.01 | 0 | 0 | 0 | 0 | 332.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.88 | 1.88 | 1.92 | 1.92 | 1.92 | 1.92 | 1.96 | 1.96 | 1.96 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
Common Stock
| 297.576 | 280.377 | 263.179 | 262.884 | 262.23 | 261.792 | 260.158 | 260.011 | 259.656 | 259.284 | 258.442 | 258.264 | 258.101 | 257.528 | 256.666 | 256.622 | 256.223 | 255.841 | 255.566 | 255.408 | 254.969 | 254.297 | 253.689 | 253.251 | 251.092 | 250.339 | 250.124 | 249.468 | 248.286 | 247.089 | 247.232 | 246.064 | 245.36 | 244.568 | 245.022 | 244.327 | 247.034 | 251.343 | 253.199 | 253.957 | 254.61 | 254.217 | 253.961 | 252.351 | 251.627 | 249.874 | 249.322 | 12.434 | 2.748 | 0 | 233.306 | 2.35 | 0.953 | 0 | 0 | 1.428 | 20 | 0.515 | 35.797 | 221.953 | 221.242 | 186.27 | 1.173 | 0.708 | 0.424 | 0.216 | 0.876 | 180.379 | 177.442 | 0.272 | 2.117 | 1.625 | 0 | 167.388 | 166.529 | 166.206 | 165.922 | 165.596 | 165.27 | 163.749 | 129.681 | 128.308 | 127.699 | 0 | 0 | 0.402 | 25.341 | 208.095 | 203.206 | 200.551 | 25.199 | 200.465 | 194.301 | 192.543 | 25.199 | 0 | 22.4 | 22.394 | 22.4 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 22.2 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 |
Retained Earnings
| 535.901 | 520.116 | 512.93 | 508.453 | 492.836 | 469.056 | 449.391 | 445.493 | 434.569 | 428.141 | 427.505 | 420.671 | 406.033 | 391.865 | 385.007 | 377.198 | 363.065 | 348.742 | 345.964 | 340.539 | 323.818 | 307.203 | 304.534 | 300.91 | 288.118 | 281.185 | 279.821 | 276.344 | 264.739 | 250.855 | 247.065 | 244.735 | 231.336 | 222.833 | 220.923 | 225.696 | 230.544 | 246.022 | 253.602 | 256.355 | 240.571 | 241.582 | 238.443 | 234.536 | 213.758 | 211.847 | 205.257 | 201.822 | 189.941 | 180.173 | 175.36 | 173.923 | 163.581 | 152.873 | 150.156 | 145.937 | 144.14 | 140.013 | 136.364 | 137.794 | 132.737 | 125.587 | 129.805 | 126.481 | 126.259 | 121.307 | 120.333 | 118.568 | 114.996 | 111.716 | 108.599 | 107.311 | 105.613 | 103.239 | 101.121 | 99.866 | 91.408 | 89.447 | 89.454 | 90.554 | 85.912 | 82.572 | 84.788 | 0 | 0 | 0 | 86.332 | 0 | 0 | -1.88 | 74.544 | -1.92 | -1.92 | -1.92 | 67.285 | 0 | 62.6 | 61.521 | 61.5 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 53.7 | 0 | 0 | 0 | 50.9 | 0 | 0 | 0 | 47.2 | 0 | 0 | 0 | 44.6 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -579.278 | -574.678 | 0 | -561.523 | -553.996 | -548.142 | -543.263 | -577.145 | -572.695 | -569.583 | -561.855 | -556.344 | -548.867 | -540.695 | -533.37 | -532.841 | -531.292 | -524.027 | -532.753 | -557.45 | -548.553 | -540.092 | -529.698 | -526.289 | -518.721 | -509.584 | -500.239 | -495.544 | -485.357 | -475.762 | -471.665 | -465.944 | -456.092 | -447.265 | -442.316 | -442.724 | -433.04 | -423.02 | -413.836 | -407.129 | -398.215 | -388.347 | -378.055 | -377.31 | -369.675 | -381.567 | -373.301 | 0 | -360.871 | -353.626 | -326.089 | -340.591 | -332.319 | -324.311 | -316.038 | -309.853 | -302.053 | -294.511 | -286.951 | -3.556 | -3.556 | -3.556 | -3.556 | -3.259 | -3.259 | -3.259 | -3.259 | -238.803 | -233.073 | -228.114 | -222.567 | 217.404 | 212.97 | 213.315 | -206.873 | -204.955 | -200.393 | -195.58 | -190.656 | -186.97 | -182.314 | -177.951 | -173.367 | 192.917 | -159.552 | -156 | -151.7 | -148.5 | -145.3 | -141.9 | -138.4 | -136 | -131.9 | -128.5 | -125 | -123.1 | -120.5 | -117.3 | -114.1 | -111.8 | -108.9 | -106 | -103 | -100.4 | -97.8 | -95.2 | -92.7 | -90.8 | -88.7 | -87 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 576.431 | 446.547 | 446.817 | 0 | 0 | 412.176 | 0 | 579.278 | 574.678 | 440.348 | 561.523 | 553.996 | 548.142 | 543.263 | 577.145 | 572.695 | 569.583 | 561.855 | 556.344 | 548.867 | 540.695 | 533.37 | 532.841 | 531.292 | 524.027 | 532.753 | 557.45 | 548.553 | 540.092 | 529.698 | 526.289 | 518.721 | 509.584 | 500.239 | 495.544 | 485.357 | 475.762 | 471.665 | 465.944 | 456.092 | 447.265 | 442.316 | 677.32 | 667.265 | 657.866 | 413.836 | 635.908 | 626.49 | 616.371 | 605.44 | 602.051 | 575.069 | 605.005 | 560.57 | 306.298 | 360.871 | 353.626 | 519.644 | 524.403 | 514.817 | 506.297 | 496.958 | 309.853 | 302.053 | 469.842 | 459.969 | 172.705 | 172.358 | 0 | 0 | 0 | 0 | 0 | 0 | 238.803 | 233.073 | 228.114 | 222.567 | 0 | 0 | -0.402 | 308.479 | 204.955 | 200.393 | 197.46 | 290.895 | 188.89 | 184.234 | 179.871 | 273.606 | 0 | 234.442 | 230.937 | 226.6 | 308.2 | 301.2 | 296.3 | 213.3 | 289.5 | 281.9 | 278.6 | 200 | 273.4 | 267.5 | 264 | 187.8 | 238.5 | 232.1 | 227.3 | 157.8 | 221.7 | 215.5 | 212.4 | 147.5 | 209.5 | 204.6 | 202.9 |
Total Shareholders Equity
| 833.477 | 800.493 | 776.109 | 771.337 | 755.066 | 1,307.279 | 1,156.096 | 1,152.321 | 694.225 | 687.425 | 1,098.123 | 678.935 | 664.134 | 649.393 | 1,082.021 | 633.82 | 619.288 | 604.583 | 882.526 | 595.947 | 578.787 | 561.5 | 839.31 | 554.161 | 539.21 | 531.524 | 529.945 | 525.812 | 513.025 | 497.944 | 815.278 | 490.799 | 476.696 | 467.401 | 791.486 | 470.023 | 477.578 | 497.365 | 832.599 | 510.312 | 495.181 | 821.809 | 492.404 | 486.887 | 465.385 | 461.721 | 787.042 | 448.852 | 426.914 | 415.019 | 408.666 | 405.052 | 392.809 | 380.897 | 377.541 | 372.106 | 369.534 | 363.966 | 359.43 | 666.045 | 353.979 | 311.857 | 324.533 | 311.001 | 309.181 | 303.509 | 302.129 | 298.947 | 292.438 | 287.319 | 283.734 | 278.085 | 274.415 | 267.071 | 264.094 | 262.813 | 254.071 | 251.784 | 251.465 | 254.303 | 215.593 | 210.88 | 212.487 | 217.404 | 212.97 | 213.315 | 213.279 | 208.095 | 203.206 | 202.431 | 201.862 | 202.385 | 196.221 | 194.463 | 194.643 | 194.877 | 161.85 | 160.812 | 160.8 | 161.7 | 157.9 | 156.4 | 156.3 | 155.5 | 152 | 152.1 | 153.1 | 152.4 | 149.1 | 148.8 | 148.9 | 128.8 | 125.3 | 123.4 | 123.7 | 123.5 | 119.9 | 119.4 | 121.2 | 120.9 | 118.1 | 118.1 |
Total Equity
| 833.477 | 800.493 | 776.109 | 771.337 | 755.066 | 1,307.279 | 1,156.096 | 1,152.321 | 694.225 | 687.425 | 1,098.123 | 678.935 | 664.134 | 649.393 | 1,082.021 | 633.82 | 619.288 | 604.583 | 882.526 | 595.947 | 578.787 | 561.5 | 839.31 | 554.161 | 539.21 | 531.524 | 529.945 | 525.812 | 513.025 | 497.944 | 815.278 | 490.799 | 476.696 | 467.401 | 791.486 | 470.023 | 477.578 | 497.365 | 832.599 | 510.312 | 495.181 | 821.809 | 492.404 | 486.887 | 465.385 | 461.721 | 787.042 | 448.852 | 426.914 | 415.019 | 408.666 | 405.052 | 392.809 | 380.897 | 377.541 | 372.106 | 369.534 | 363.966 | 359.43 | 666.045 | 353.979 | 311.857 | 324.533 | 311.001 | 309.181 | 303.509 | 302.129 | 298.947 | 292.438 | 287.319 | 283.734 | 278.085 | 274.415 | 267.071 | 264.094 | 262.813 | 254.071 | 251.784 | 251.465 | 254.303 | 215.593 | 210.88 | 212.487 | 217.404 | 212.97 | 213.315 | 213.279 | 208.095 | 203.206 | 202.431 | 201.862 | 202.385 | 196.221 | 194.463 | 194.643 | 194.877 | 161.85 | 160.812 | 160.8 | 161.7 | 157.9 | 156.4 | 156.3 | 155.5 | 152 | 152.1 | 153.1 | 152.4 | 149.1 | 148.8 | 148.9 | 128.8 | 125.3 | 123.4 | 123.7 | 123.5 | 119.9 | 119.4 | 121.2 | 120.9 | 118.1 | 118.1 |
Total Liabilities & Shareholders Equity
| 2,348.32 | 2,292.896 | 2,246.122 | 2,205.229 | 2,139.635 | 2,060.372 | 2,034.374 | 1,982.575 | 1,949.646 | 1,913.932 | 1,900.983 | 1,874.8 | 1,842.358 | 1,792.821 | 1,791.603 | 1,726.418 | 1,697.968 | 1,660.889 | 1,641.331 | 1,604.381 | 1,567.283 | 1,526.097 | 1,501.433 | 1,465.042 | 1,441.122 | 1,423.664 | 1,416.734 | 1,486.486 | 1,462.653 | 1,480.268 | 1,470.493 | 1,440.386 | 1,406.299 | 1,368.891 | 1,348.6 | 1,362.164 | 1,343.355 | 1,864.785 | 1,378.298 | 1,326.115 | 1,327.092 | 1,333.771 | 1,310.183 | 1,351.053 | 1,312.986 | 1,289.514 | 1,280.943 | 1,289.638 | 1,252.76 | 1,246.629 | 1,238.362 | 1,195.848 | 1,197.879 | 1,204.548 | 1,192.035 | 1,191.429 | 1,159.63 | 1,132.854 | 1,113.293 | 1,116.703 | 1,101.079 | 1,095.272 | 970.15 | 1,020.183 | 1,002.541 | 975.385 | 963.898 | 965.595 | 955.841 | 949.779 | 936.955 | 908.708 | 899.057 | 887.97 | 876.777 | 844.357 | 829.8 | 816.252 | 810.277 | 786.881 | 761.426 | 746.965 | 757.475 | 723.208 | 699.847 | 703.55 | 701.65 | 697.758 | 685.732 | 670.118 | 683.764 | 654.084 | 638.98 | 624.372 | 616.646 | 566.171 | 550.249 | 537.864 | 533.2 | 520.6 | 507.6 | 492.8 | 484.7 | 478.8 | 464.6 | 455.5 | 457.1 | 448.4 | 433.1 | 425.9 | 430.9 | 431.9 | 419.7 | 408.2 | 406.3 | 400.3 | 393 | 381.5 | 383.6 | 381 | 370.9 | 361.4 |