Anavex Life Sciences Corp.
NASDAQ:AVXL
12.11 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 132.187 | 138.756 | 139.386 | 143.765 | 151.024 | 154.817 | 153.467 | 143.622 | 149.158 | 153.199 | 153.343 | 151.146 | 152.108 | 157.56 | 75.859 | 47.358 | 29.249 | 27.619 | 26.563 | 27.458 | 22.186 | 21.249 | 19.458 | 20.715 | 22.931 | 25.828 | 25.657 | 28.049 | 27.44 | 24.793 | 23.352 | 21.161 | 9.187 | 9.727 | 11.951 | 13.853 | 15.291 | 8.025 | 6.311 | 6.981 | 7.262 | 8.18 | 9.194 | 0.096 | 0.345 | 0.002 | 0 | 0.08 | 0.011 | 0.018 | 0.179 | 0.009 | 0.135 | 1.223 | 0.004 | 0.424 | 0.265 | 1.458 | 0.145 | 0.021 | 0.351 | 0.743 | 0.079 | 0.001 | 0.006 | 0.006 | 0.009 | 0.049 | 0 | 0 | 0.015 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 132.187 | 138.756 | 139.386 | 143.765 | 151.024 | 154.817 | 153.467 | 143.622 | 149.158 | 153.199 | 153.343 | 151.146 | 152.108 | 157.56 | 75.859 | 47.358 | 29.249 | 27.619 | 26.563 | 27.458 | 22.186 | 21.249 | 19.458 | 20.715 | 22.931 | 25.828 | 25.657 | 28.049 | 27.44 | 24.793 | 23.352 | 21.161 | 9.187 | 9.727 | 11.951 | 13.853 | 15.291 | 8.025 | 6.311 | 6.981 | 7.262 | 8.18 | 9.194 | 0.096 | 0.345 | 0.002 | 0 | 0.08 | 0.011 | 0.018 | 0.179 | 0.009 | 0.135 | 1.223 | 0.004 | 0.424 | 0.265 | 1.458 | 0.145 | 0.021 | 0.351 | 0.743 | 0.079 | 0.001 | 0.006 | 0.006 | 0.009 | 0.049 | 0 | 0 | 0.015 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0.001 |
Net Receivables
| 2.449 | 1.72 | 3.785 | 3.549 | 2.709 | 2.165 | 4.738 | 4.094 | 3.193 | 6.56 | 6.469 | 5.372 | 9.137 | 8.601 | 7.328 | 6.578 | 4.849 | 3.548 | 4.152 | 3.731 | 2.643 | 0.093 | 0.076 | 0.03 | 1.87 | 0.006 | 0.005 | 0.007 | 0.01 | 0.008 | 0.061 | 0.049 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.001 | 0.021 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.931 | 1.059 | 1.345 | 0.756 | 0.653 | 0.828 | 0.982 | 0.656 | 0.354 | 0.462 | 0.465 | 0.378 | 0.372 | 0.258 | 0.387 | 0.399 | 0.444 | 0.463 | 0.306 | 0.235 | 0.501 | 0.475 | 1.016 | 1.35 | 1.252 | 0.909 | 0.151 | 0.235 | 0.336 | 0.053 | 0.142 | 0.111 | 0.18 | 0.068 | 0.085 | 0.077 | 0.101 | 0.016 | 0.052 | 0.068 | 0.089 | 0.019 | 0.028 | 0.053 | 0.048 | 0.002 | 0 | 0 | 0.001 | 0.003 | 0.01 | 0.07 | 0.065 | 0.032 | 0.049 | 0.062 | 0.023 | 0.079 | 0.083 | 0.05 | 0.056 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 135.567 | 141.535 | 144.516 | 148.07 | 154.386 | 157.81 | 159.186 | 148.372 | 152.705 | 160.221 | 160.276 | 156.896 | 161.616 | 166.42 | 83.574 | 54.334 | 34.542 | 31.63 | 31.021 | 31.424 | 25.329 | 21.817 | 20.55 | 22.096 | 24.324 | 26.742 | 25.812 | 28.291 | 27.786 | 24.854 | 23.554 | 21.322 | 9.446 | 9.843 | 12.114 | 14.023 | 15.469 | 8.041 | 6.363 | 7.049 | 7.351 | 8.199 | 9.222 | 0.149 | 0.393 | 0.003 | 0 | 0.08 | 0.013 | 0.021 | 0.19 | 0.083 | 0.201 | 1.276 | 0.062 | 0.486 | 0.326 | 1.537 | 0.228 | 0.071 | 0.407 | 0.743 | 0.079 | 0.001 | 0.006 | 0.011 | 0.014 | 0.059 | 0 | 0 | 0.015 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0.001 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.078 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.078 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.089 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.089 | 0 | 0 | 3.362 | 0 | 0 | 0 | 3,546.742 | 0 | 0 | 0 | 9.509 | 0 | 0 | 0 | 5.293 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0.052 | 0.052 | 0.083 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.114 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 0.234 | 0 | 3.362 | 0 | 0 | 0 | 3,546.742 | 0 | 0 | 0 | 9.509 | 0 | 0 | 0 | 5.293 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0.052 | 0.052 | 0.083 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 1.115 | 1.07 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.034 | 0.001 | 0.002 | 0.002 | 0.056 | 0.001 | 0.001 | 0.001 | 0.101 | 0.079 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 135.567 | 141.535 | 144.75 | 148.07 | 154.386 | 157.81 | 159.186 | 148.372 | 152.705 | 160.221 | 160.276 | 156.896 | 161.616 | 166.42 | 83.574 | 54.334 | 34.542 | 31.63 | 31.021 | 31.424 | 25.329 | 21.968 | 20.55 | 22.096 | 24.376 | 26.795 | 25.896 | 28.344 | 27.838 | 24.907 | 23.607 | 21.374 | 9.499 | 9.844 | 12.115 | 14.024 | 15.47 | 8.043 | 6.364 | 7.05 | 7.354 | 9.314 | 10.293 | 0.151 | 0.393 | 0.003 | 0 | 0.08 | 0.013 | 0.022 | 0.191 | 0.085 | 0.203 | 1.279 | 0.065 | 0.489 | 0.33 | 1.572 | 0.229 | 0.073 | 0.409 | 0.799 | 0.079 | 0.001 | 0.007 | 0.112 | 0.093 | 0.131 | 0 | 0 | 0.015 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0.001 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 9.627 | 3.503 | 3.726 | 4.292 | 4.322 | 4.153 | 6.282 | 5.288 | 3.825 | 3.127 | 2.632 | 4.635 | 4.74 | 4.177 | 3.658 | 4.217 | 3.989 | 3.98 | 3.65 | 3.127 | 3.523 | 4.337 | 6.371 | 4.876 | 2.955 | 3.209 | 3.417 | 2.798 | 3.584 | 1.394 | 2.002 | 2.127 | 3.061 | 2.027 | 2.308 | 2.37 | 2.471 | 1.208 | 1.398 | 1.284 | 1.221 | 1.671 | 1.666 | 1.592 | 1.711 | 2.766 | 0.003 | 0.003 | 0.002 | 0 | 0 | 1.397 | 0.41 | 0 | 1.094 | 0.383 | 0.798 | 0 | 0 | 0 | 1.592 | 0 | 1.268 | 0 | 0.749 | 0.495 | 0.433 | 0.299 | 0.463 | 0.179 | 0.127 | 0.012 | 0.008 | 0.01 | 0.01 | 0.024 | 0.017 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.082 | 0.085 | 0.093 | 0.09 | 0.098 | 0.192 | 0.201 | 0.194 | 0.2 | 0.211 | 0.758 | 0 | 0 | 0.299 | 0 | 0 | 1.156 | 0.868 | 0.828 | 0.2 | 0 | 2.492 | 0 | 0 | 0 | 2.507 | 0 | 0 | 0 | 1.55 | 1.296 | 0 | 0.2 | 0 | 0.273 | 0.085 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.842 | 0.917 | 0.917 | 0.917 | 0.917 | 0.917 | 0.917 | 0.917 | 0.444 | 0.444 | 0.444 | 0.444 | 0.444 | 0.444 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.086 | 0.031 | 0.071 | 0.027 | 0.005 | 0.033 | 0.072 | -1.208 | -1.398 | -1.284 | -1.221 | -1.671 | -1.666 | -1.592 | -1.711 | -2.766 | -0.003 | -0.003 | -0.002 | 0 | 0 | 0 | 0 | 0 | -1.294 | -0.583 | 0 | 0 | 0 | 0 | 0 | 0 | -3.273 | 0 | 0 | 0 | -1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.835 | 7.334 | 5.832 | 7.286 | 7.295 | 6.902 | 7.74 | 7.96 | 6.389 | 5.914 | 4.995 | 5.45 | 5.615 | 4.653 | 3.619 | 3.817 | 3.317 | 2.969 | 2.579 | 2.336 | 1.516 | 0 | 0 | 0 | 0.929 | 0 | 0 | 0 | 0 | 0.06 | 0.118 | 0.068 | 14.837 | 0.058 | 0.036 | 0.08 | 0.105 | 0.051 | 0.04 | 0.036 | 0.028 | 0.032 | 0.023 | 0.029 | 0.03 | 0.033 | 3.433 | 3.406 | 2.587 | 2.22 | 3.119 | 0.013 | 0.068 | 1.425 | 0 | 0.2 | 0 | 7.883 | 4.692 | 4.431 | 0 | 3.504 | 2.005 | 2.758 | 0 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.009 | 0.01 |
Total Current Liabilities
| 15.304 | 11.754 | 9.558 | 12.495 | 12.534 | 11.055 | 14.021 | 13.248 | 10.214 | 9.485 | 8.071 | 10.529 | 10.798 | 9.274 | 7.764 | 8.033 | 7.306 | 6.949 | 6.229 | 5.464 | 5.04 | 4.337 | 6.371 | 4.876 | 3.885 | 3.209 | 3.417 | 2.798 | 3.584 | 1.455 | 2.12 | 2.195 | 3.191 | 2.173 | 2.432 | 2.532 | 2.661 | 1.001 | 1.528 | 1.418 | 1.441 | 1.904 | 1.883 | 1.821 | 1.953 | 3.557 | 3.435 | 3.409 | 2.888 | 2.22 | 3.119 | 2.566 | 1.345 | 2.253 | 1.294 | 0.583 | 3.29 | 7.883 | 4.692 | 4.431 | 4.098 | 3.504 | 3.273 | 2.758 | 2.299 | 1.791 | 1.108 | 0.499 | 0.463 | 0.452 | 0.212 | 0.032 | 0.028 | 0.03 | 0.038 | 0.033 | 0.027 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.134 | 5.159 | 5.72 | 0.001 | 0.001 | 0 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 1.155 | 0.124 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 4.915 | 7.286 | 7.295 | 5,985.658 | 6,822.838 | 7.043 | 4.269 | 5.914 | 3.076 | 5.079 | 5.615 | 0 | 3.619 | 3.817 | 3.317 | 0 | 2.579 | 2.336 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.134 | 5.159 | 5.72 | 0.001 | 0.001 | 0 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 1.155 | 0.124 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 15.304 | 11.754 | 9.558 | 12.495 | 12.534 | 11.055 | 14.021 | 13.248 | 10.214 | 9.485 | 8.071 | 10.529 | 10.798 | 9.274 | 7.764 | 8.033 | 7.306 | 6.949 | 6.229 | 5.464 | 5.04 | 4.337 | 6.371 | 4.876 | 3.885 | 3.209 | 3.417 | 2.798 | 3.584 | 1.455 | 2.12 | 2.195 | 3.191 | 2.173 | 2.432 | 2.533 | 2.661 | 1.018 | 1.662 | 6.577 | 7.161 | 1.905 | 1.884 | 1.821 | 2.857 | 3.557 | 3.435 | 3.409 | 2.888 | 2.22 | 3.119 | 2.566 | 1.345 | 2.253 | 1.294 | 0.583 | 3.29 | 8.847 | 5.848 | 4.555 | 4.266 | 3.504 | 3.273 | 2.758 | 2.299 | 1.791 | 1.108 | 0.499 | 0.463 | 0.452 | 0.212 | 0.032 | 0.028 | 0.03 | 0.038 | 0.033 | 0.027 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.085 | 0.085 | 0.084 | 0.082 | 0.082 | 0.081 | 0.08 | 0.078 | 0.078 | 0.078 | 0.077 | 0.076 | 0.076 | 0.075 | 0.07 | 0.067 | 0.062 | 0.06 | 0.059 | 0.057 | 0.053 | 0.052 | 0.048 | 0.047 | 0.046 | 0.045 | 0.045 | 0.044 | 0.043 | 0.042 | 0.041 | 0.041 | 0.036 | 0.036 | 0.036 | 0.035 | 0.032 | 0.096 | 0.065 | 0.055 | 0.047 | 0.038 | 0.038 | 0.038 | 0.037 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.026 | 0.025 | 0.025 | 0.024 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -336.071 | -324.451 | -312.237 | -301.691 | -293.069 | -282.923 | -271.643 | -258.536 | -245.564 | -231.273 | -218.906 | -208.468 | -197.586 | -185.868 | -175.688 | -167.532 | -159.677 | -153.712 | -147.225 | -139.989 | -133.397 | -131.348 | -124.273 | -116.265 | -108.932 | -103.139 | -100.29 | -95.538 | -91.479 | -86.324 | -82.714 | -81.165 | -78.018 | -71.507 | -69.267 | -67.236 | -63.281 | -60.656 | -55.085 | -53.36 | -52.573 | -42.874 | -41.865 | -40.846 | -41.205 | -38.216 | -38.065 | -37.958 | -37.505 | -36.828 | -32.285 | -31.378 | -29.203 | -27.782 | -26.203 | -23.783 | -21.896 | -19.105 | -14.981 | -13.267 | -12.562 | -10.572 | -9.232 | -7.991 | -7.063 | -4.991 | -3.311 | -2.629 | -1.712 | -0.568 | -0.313 | -0.144 | -0.132 | -0.126 | -0.12 | -0.115 | -0.106 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.234 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | 0 | -0 | -0 | 251.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.126 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 456.249 | 454.147 | 447.111 | 437.184 | 434.839 | 429.596 | 416.728 | 393.582 | 387.977 | 381.932 | 371.438 | 354.76 | 348.328 | 342.938 | 251.428 | 213.766 | 186.852 | 178.333 | 171.958 | 165.892 | 153.634 | 148.928 | 138.697 | 133.438 | 127.547 | 126.679 | 122.724 | 121.039 | 115.689 | 109.734 | 104.159 | 100.303 | 84.29 | 79.142 | 78.914 | 76.128 | 74.061 | 65.486 | 59.082 | 53.138 | 51.354 | 49.605 | 49.595 | 39.138 | 38.705 | 34.633 | 34.63 | 34.63 | 34.635 | 34.6 | 29.361 | 28.9 | 28.064 | 26.808 | 24.974 | 23.664 | 18.937 | 11.83 | 9.341 | 8.784 | 8.684 | 7.867 | 6.019 | 5.214 | 4.625 | 3.312 | 2.296 | 2.241 | 1.23 | 0.097 | 0.097 | 0.116 | 0.097 | 0.097 | 0.079 | 0.079 | 0.077 |
Total Shareholders Equity
| 120.263 | 129.781 | 135.192 | 135.575 | 141.852 | 146.755 | 145.165 | 135.124 | 142.491 | 150.737 | 152.205 | 146.368 | 150.818 | 157.146 | 75.81 | 46.301 | 27.237 | 24.681 | 24.792 | 25.96 | 20.29 | 17.632 | 14.179 | 17.22 | 20.492 | 23.586 | 22.479 | 25.545 | 24.254 | 23.452 | 21.487 | 19.179 | 6.308 | 7.671 | 9.683 | 11.491 | 12.809 | 7.024 | 4.702 | 0.473 | 0.193 | 7.409 | 8.408 | -1.67 | -2.463 | -3.553 | -3.435 | -3.329 | -2.875 | -2.198 | -2.928 | -2.481 | -1.142 | -0.973 | -1.229 | -0.094 | -2.96 | -7.275 | -5.619 | -4.483 | -3.858 | -2.705 | -3.193 | -2.757 | -2.292 | -1.679 | -1.015 | -0.368 | -0.463 | -0.452 | -0.197 | -0.028 | -0.016 | -0.01 | -0.038 | -0.033 | -0.026 |
Total Equity
| 120.263 | 129.781 | 135.192 | 135.575 | 141.852 | 146.755 | 145.165 | 135.124 | 142.491 | 150.737 | 152.205 | 146.368 | 150.818 | 157.146 | 75.81 | 46.301 | 27.237 | 24.681 | 24.792 | 25.96 | 20.29 | 17.632 | 14.179 | 17.22 | 20.492 | 23.586 | 22.479 | 25.545 | 24.254 | 23.452 | 21.487 | 19.179 | 6.308 | 7.671 | 9.683 | 11.491 | 12.809 | 7.024 | 4.702 | 0.473 | 0.193 | 7.409 | 8.408 | -1.67 | -2.463 | -3.553 | -3.435 | -3.329 | -2.875 | -2.198 | -2.928 | -2.481 | -1.142 | -0.973 | -1.229 | -0.094 | -2.96 | -7.275 | -5.619 | -4.483 | -3.858 | -2.705 | -3.193 | -2.757 | -2.292 | -1.679 | -1.015 | -0.368 | -0.463 | -0.452 | -0.197 | -0.028 | -0.016 | -0.01 | -0.038 | -0.033 | -0.026 |
Total Liabilities & Shareholders Equity
| 135.567 | 141.535 | 144.75 | 148.07 | 154.386 | 157.81 | 159.186 | 148.372 | 152.705 | 160.221 | 160.276 | 156.896 | 161.616 | 166.42 | 83.574 | 54.334 | 34.542 | 31.63 | 31.021 | 31.424 | 25.329 | 21.968 | 20.55 | 22.096 | 24.376 | 26.795 | 25.896 | 28.344 | 27.838 | 24.907 | 23.607 | 21.374 | 9.499 | 9.844 | 12.115 | 14.024 | 15.47 | 8.043 | 6.364 | 7.05 | 7.354 | 9.314 | 10.293 | 0.151 | 0.393 | 0.003 | 0 | 0.08 | 0.013 | 0.022 | 0.191 | 0.085 | 0.203 | 1.279 | 0.065 | 0.489 | 0.33 | 1.572 | 0.229 | 0.073 | 0.409 | 0.799 | 0.079 | 0.001 | 0.007 | 0.112 | 0.093 | 0.131 | 0 | 0 | 0.015 | 0.005 | 0.012 | 0.02 | 0 | 0 | 0.001 |