Avantor, Inc. (AVTR) - Quarterly Cash Flow Statement

Home
AVTR
Financials

22.55 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2010 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1
Operating Activities:
Net Income Numbers are in millions	57.8	92.9	60.4	98.5	108.4	-7.3	121.5	141.7	167	187.4	190.4	94	156.8	157.8	164	51.6	-42.2	60.2	47	70.6	22.1	-48.7	-6.2	-53.3	34.5	-26.9	-41.2	-105.3	190.4	686.5	167	-7.3	121.5
Depreciation & Amortization Numbers are in millions	102.4	102.6	99.6	100.6	98	102.6	101.1	100.7	100.6	89.7	114.5	104.1	100	86.1	89	102	99.1	97.8	96.5	97.3	100.3	103	98.3	101.1	101.3	100.4	101.8	51.7	114.5	104.1	100.6	102.6	101.1
Deferred Income Tax Numbers are in millions	-22.6	-34.8	-17.9	-78.3	-29.4	-38.3	-26.4	-7.3	-22.3	-17.2	-22.3	6.3	-18.7	19.5	-5.3	3.2	-68.6	-17.9	-4.2	-39.2	-7.2	-38.8	-21.5	-4	-60.8	-53.5	-21.4	0	-22.3	6.3	-22.3	-38.3	-26.4
Stock Based Compensation Numbers are in millions	11.9	11.1	12.7	8.8	9.8	9.2	12.7	10	12.1	13	10.7	13.7	13.4	12.2	11.4	12.7	11.4	11.6	8.4	10.5	1.7	50.9	4.8	3.9	5.8	4.2	4.5	39.6	10.7	13.7	12.1	9.2	12.7
Change In Working Capital Numbers are in millions	63.3	91.3	-48	97	22.7	-92.2	-10.9	-64.1	-22	-68.5	-166.7	64.9	-7.5	-17.5	-154.4	-28.8	46.1	-75.3	77.5	-65.7	50.7	-151.6	-20	-7.6	-18.9	-53.5	-13.8	131	42.7	62.4	-12.6	0	20.2
Accounts Receivables Numbers are in millions	34.2	-2.7	2.7	21.9	47.2	60.1	-52.2	53.8	-0.8	39.1	-137.3	-45.3	55.5	-15.2	-106.8	-51.8	-34.5	64	-80.1	8	-3.8	-18.9	-54.2	3.3	-52.8	-32.8	-1.1	28.7	15.9	11.4	15.7	30.6	12.5
Change In Inventory Numbers are in millions	-7.3	-3.2	-11	21.2	10.8	-8.8	7.1	1.6	-21	-46.7	-46.4	-12	-14.8	-48.7	-54.3	-36.2	12.9	-51.7	5.3	3	-2.9	-30	-41.2	-21.3	-10	-23.5	13.7	34.3	-46.4	-12	-21	-8.8	7.1
Change In Accounts Payables Numbers are in millions	-4	89.5	-43.6	-43.8	-21.4	-75	0.6	-49.5	-7.3	-0.8	73.2	63	-61.2	32.8	30.3	42.8	36.7	-35.9	67	-2.8	-13.8	11.5	10.2	57.5	-46.1	44.9	-26.9	0	73.2	63	-7.3	-75	0.6
Other Working Capital Numbers are in millions	40.4	7.7	3.9	97.7	-13.9	-68.5	33.6	-70	7.1	-60.1	-56.2	59.2	13	13.6	-23.6	16.4	31	-51.7	85.3	-73.9	71.2	-114.2	65.2	-47.1	90	-42.1	0.5	68	-42.7	-62.4	12.6	0	-20.2
Other Non Cash Items Numbers are in millions	32	150.7	298.6	25	21.2	194.2	21.5	24.6	22.9	23.1	25.6	18	17.9	5.7	22.2	165.3	235.7	12.8	27.9	13.5	30.3	79.3	19.6	29.8	46.3	5.5	16.3	-264	-183.8	-572	13.5	0	-9.6
Operating Cash Flow Numbers are in millions	244.8	281.1	141.6	251.6	230.7	168.2	219.5	205.6	258.3	227.5	152.2	301	261.9	263.8	126.9	306	281.5	89.2	253.1	87	197.9	-5.9	75	69.9	108.2	-23.8	46.2	-147	152.2	301	258.3	168.2	219.5
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-40.8	-45.8	-34.7	-50.6	-37.7	-30.1	-28	-33.6	-39	-36.3	-24.5	-40	-32.6	-23.4	-15.1	-20.2	-15.3	-13.5	-12.6	-12.1	-13.1	-14	-12.4	-5.4	-9.2	-10.8	-12.3	-9.4	-24.5	-40	-39	-30.1	-28
Acquisitions Net Numbers are in millions	0	0	0	-4.9	0	0	-15.3	0	0	-4.9	-15.3	-2,845.2	-2.2	-1,166.7	0	0	0	0	0	0	0	0	0	0	0	0	0	-6,579.9	-15.3	-2,845.2	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	-42.5	42.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-40.5	0.9	0.5	5.5	0.7	0.7	16	43	0.6	0.1	0.3	1.7	0.5	0.8	0.5	1.4	-0.6	1	0.7	0.7	2.7	1.6	4.5	5.4	5	3.6	0.5	6	0.3	1.7	43.1	0.7	0.7
Investing Cash Flow Numbers are in millions	-40.5	-44.9	-34.2	-50	-37	-29.4	-27.3	-33.1	4.1	-41.1	-39.5	-2,883.5	-34.3	-1,189.3	-14.6	-18.8	-15.9	-12.5	-11.9	-11.4	-10.4	-12.4	-7.9	5.4	-4.2	-7.2	-11.8	-6,583.3	-39.5	-2,883.5	4.1	-29.4	-27.3
Financing Activities:
Debt Repayment Numbers are in millions	-214.3	-201.6	-169.1	-188.1	-197.6	-190.8	-269.5	-164	-259.1	-412	-111.9	-210.8	-7	-107.5	-208.6	-2,190	-2,104	-3.7	-63.8	-53.2	-3.4	-1,712.3	-109.7	-90.1	-66.2	-43.6	-72.8	-5,334.5	0	0	0	0	0
Common Stock Issued Numbers are in millions	16.5	5.3	45.5	4.2	9.4	2.1	2.6	0.9	4.8	5.9	5.7	-967	967	1,152.2	19.9	0	0	0	0	0.1	-0.1	0	0	0	0	0	0	0	5.7	0	0	0	0
Common Stock Repurchased Numbers are in millions	-0.8	-0.8	-6.6	-0.2	-0.2	-5.2	-8.1	-0.1	-0.1	-8.1	-4.9	25.8	38.9	-9.6	-16.2	0	0	0	0	1.2	-0.1	0	0	0	0	0	0	0	-4.9	0	-0.1	-5.2	-8.1
Dividends Paid Numbers are in millions	0	0	0	-16.1	0	0	0	-32.4	0	-16.3	-16.1	-16.2	-16.1	-16.2	-16.1	-16.2	-16.1	-16.2	-16.1	-16.2	-15.1	0	0	0	0	0	0	-1,220.4	-16.1	-16.2	0	0	0
Other Financing Activities Numbers are in millions	16.5	-0.8	-6.6	4.2	9.4	-0.2	2.6	114	39.8	215.9	5.7	2,629.2	-2.4	-20.1	19.9	1,825.8	1,804	6.6	6.8	0.7	-169.1	1,750.6	3.6	35.7	0	71.7	-5	2,751.3	-111.9	1,477.2	-219.3	-191	-266.9
Financing Cash Flow Numbers are in millions	-198.6	-197.1	-130.2	-184.1	-188.4	-196.2	-275	-81.6	-219.4	-220.5	-127.2	1,461	980.4	998.8	-221	-380.4	-316.1	-13.3	-73.1	-67.4	-172.6	38.3	-106.1	-54.4	-66.2	28.1	-77.8	6,865.4	-127.2	1,461	-219.4	-196.2	-275
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	7.9	-1.6	-5.7	9.5	-5.4	-0.7	4.8	18.2	-16.2	-13.3	-4.2	-3.2	-5.5	0.9	-5.4	9.3	5.7	5.6	-8.5	4.2	-5.6	0.7	-1.8	-2.5	-1.2	-7	2.9	3.5	-4.2	66.6	-16.2	0	4.8
Net Change In Cash Numbers are in millions	13.6	37.7	-28	27	-0.1	-58.1	-78	109.1	26.8	-47.4	-18.7	-1,124.7	1,202.5	74.2	-114.1	-83.9	-44.8	69	159.6	12.4	9.3	20.7	-40.8	13	36.6	-9.9	-40.5	138.6	-18.7	-1,054.9	26.8	-58.1	-78
Cash At End Of Period Numbers are in millions	310.3	272.6	234.9	287.7	260.7	260.8	318.9	396.9	287.8	261	308.4	327.1	1,451.8	249.3	175.1	289.2	373.1	417.9	348.9	189.3	176.9	167.6	146.9	187.7	174.7	138.1	148	188.5	308.4	396.9	287.8	260.8	318.9

Avantor, Inc.

NYSE:AVTR Add to watchlist

NYSE:AVTR