AVT Natural Products Limited
NSE:AVTNPL.NS
77.98 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2015 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,045.199 | 1,250.231 | 1,541.921 | 1,352.227 | 1,028.213 | 1,342.916 | 1,388.001 | 1,604.04 | 1,486.7 | 1,239.665 | 1,481.372 | 1,347.427 | 1,471.849 | 1,255.737 | 1,296.423 | 1,253.991 | 1,045.128 | 966.588 | 1,174.201 | 1,078.665 | 744.651 | 983.878 | 879.774 | 759.092 | 768.791 | 833.1 | 606.7 | 854.783 | 762.2 | 651.8 | 696.575 | 634 | 614.8 | 724.6 |
Cost of Revenue
| 657.878 | 665.72 | 821.615 | 673.885 | 484.283 | 414.216 | 584.498 | 696.571 | 569.627 | 861.103 | 603.66 | 649.179 | 800.929 | 873.716 | 644.114 | 663.594 | 505.005 | 728.288 | 592.872 | 516.278 | 337.458 | 720.548 | 362.208 | 288.855 | 455.617 | 412.2 | 290.2 | 697.366 | 367.9 | 299.4 | 548.18 | 286 | 228.4 | 362.4 |
Gross Profit
| 387.321 | 584.511 | 720.306 | 678.342 | 543.93 | 928.7 | 803.503 | 907.469 | 917.073 | 378.562 | 877.712 | 698.248 | 670.92 | 382.021 | 652.309 | 590.397 | 540.123 | 238.3 | 581.329 | 562.387 | 407.193 | 263.33 | 517.566 | 470.237 | 313.174 | 420.9 | 316.5 | 157.417 | 394.3 | 352.4 | 148.394 | 348 | 386.4 | 362.2 |
Gross Profit Ratio
| 0.371 | 0.468 | 0.467 | 0.502 | 0.529 | 0.692 | 0.579 | 0.566 | 0.617 | 0.305 | 0.592 | 0.518 | 0.456 | 0.304 | 0.503 | 0.471 | 0.517 | 0.247 | 0.495 | 0.521 | 0.547 | 0.268 | 0.588 | 0.619 | 0.407 | 0.505 | 0.522 | 0.184 | 0.517 | 0.541 | 0.213 | 0.549 | 0.628 | 0.5 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 2.421 | 0 | 0 | 0 | 8.086 | 0 | 0 | 0 | 34.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 458.912 | 0 | 0 | 0 | 492.083 | 0 | 0 | 0 | 222.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.801 | 0 | 0 | 0 | 0.627 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 175.576 | 459.713 | 397.373 | 355.998 | 150.418 | 492.71 | 385.113 | 415.435 | 149.665 | 223.521 | 134.665 | 126.126 | 281.119 | 417.047 | 135.02 | 128.979 | 129.503 | 187.058 | 129.339 | 127.429 | 110.499 | 172.702 | 144.021 | 99.875 | 92.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 45.112 | -1.491 | 51.018 | 30.903 | -6.998 | -8.517 | 28.813 | 10.189 | -54.639 | 18.478 | 20.071 | 17.145 | -28.049 | 16.546 | 9.824 | 3.568 | -36.955 | 18.426 | 12.866 | 12.301 | -31.592 | 0.047 | 9.105 | 26.163 | 343.8 | 224.8 | 78.265 | 179.3 | 154.5 | -8.731 | 155.5 | 185.4 | 130.1 |
Operating Expenses
| 175.576 | 459.713 | 397.373 | 548.848 | 466.364 | 723.25 | 578.933 | 589.564 | 589.654 | 215.338 | 519.18 | 513.647 | 464.56 | 256.633 | 437.908 | 477.042 | 432.161 | 163.015 | 404.826 | 440.795 | 346.207 | 99.514 | 448.515 | 406.562 | 264.913 | 343.8 | 224.8 | 78.265 | 179.3 | 154.5 | -8.731 | 155.5 | 185.4 | 130.1 |
Operating Income
| 421.651 | 124.798 | 322.933 | 180.511 | 77.566 | 198.451 | 216.053 | 346.718 | 327.419 | 163.226 | 358.532 | 184.601 | 206.36 | 125.388 | 214.401 | 113.355 | 107.962 | 75.285 | 176.503 | 121.592 | 60.986 | 163.816 | 69.051 | 63.675 | 48.261 | 75.4 | 91.3 | 77.905 | 211.6 | 195.8 | 157.125 | 192.5 | 201 | 232.1 |
Operating Income Ratio
| 0.403 | 0.1 | 0.209 | 0.133 | 0.075 | 0.148 | 0.156 | 0.216 | 0.22 | 0.132 | 0.242 | 0.137 | 0.14 | 0.1 | 0.165 | 0.09 | 0.103 | 0.078 | 0.15 | 0.113 | 0.082 | 0.167 | 0.078 | 0.084 | 0.063 | 0.091 | 0.15 | 0.091 | 0.278 | 0.3 | 0.226 | 0.304 | 0.327 | 0.32 |
Total Other Income Expenses Net
| -342.44 | 23.761 | -453.831 | -364.165 | 24.927 | -26.33 | -23.234 | 16.211 | 3.298 | 30.393 | 5.656 | 9.74 | 7.932 | 37.796 | 8.057 | 1.938 | -3.374 | 15.433 | 3.524 | 0.952 | -6.33 | -49.974 | -9.127 | -5.829 | 18.689 | 0 | 0 | 0 | 0 | 0 | -11.26 | -12.9 | -13.6 | -15.8 |
Income Before Tax
| 79.211 | 148.559 | 301.942 | 157.716 | 102.493 | 179.12 | 201.336 | 334.116 | 330.717 | 193.618 | 364.188 | 194.341 | 214.292 | 163.184 | 222.458 | 115.253 | 104.588 | 90.718 | 180.027 | 122.544 | 54.656 | 113.842 | 59.924 | 57.846 | 66.95 | 75.4 | 91.3 | 77.905 | 211.6 | 195.8 | 145.865 | 179.6 | 187.4 | 216.3 |
Income Before Tax Ratio
| 0.076 | 0.119 | 0.196 | 0.117 | 0.1 | 0.133 | 0.145 | 0.208 | 0.222 | 0.156 | 0.246 | 0.144 | 0.146 | 0.13 | 0.172 | 0.092 | 0.1 | 0.094 | 0.153 | 0.114 | 0.073 | 0.116 | 0.068 | 0.076 | 0.087 | 0.091 | 0.15 | 0.091 | 0.278 | 0.3 | 0.209 | 0.283 | 0.305 | 0.299 |
Income Tax Expense
| 19.634 | 38.939 | 77.852 | 41.998 | 19.039 | 37.722 | 67.765 | 83.624 | 82.192 | 35.015 | 98.754 | 53.275 | 50.891 | 45.124 | 56.676 | 24.339 | 26.434 | 6.726 | 51.362 | 47.115 | 2.727 | 39.864 | 17.361 | 13.6 | 19.3 | 29.7 | 33.3 | 54.5 | 70.4 | 65.3 | 55.859 | 59.2 | 62.8 | 73.5 |
Net Income
| 59.577 | 109.62 | 224.09 | 115.718 | 83.454 | 141.399 | 133.571 | 250.492 | 248.525 | 158.602 | 265.434 | 141.066 | 163.401 | 118.06 | 165.782 | 90.914 | 78.154 | 83.992 | 128.665 | 75.429 | 51.929 | 73.978 | 42.563 | 44.246 | 47.65 | 45.7 | 58 | 23.405 | 141.2 | 130.5 | 90.006 | 120.4 | 124.6 | 142.8 |
Net Income Ratio
| 0.057 | 0.088 | 0.145 | 0.086 | 0.081 | 0.105 | 0.096 | 0.156 | 0.167 | 0.128 | 0.179 | 0.105 | 0.111 | 0.094 | 0.128 | 0.072 | 0.075 | 0.087 | 0.11 | 0.07 | 0.07 | 0.075 | 0.048 | 0.058 | 0.062 | 0.055 | 0.096 | 0.027 | 0.185 | 0.2 | 0.129 | 0.19 | 0.203 | 0.197 |
EPS
| 0.39 | 0.72 | 1.47 | 0.76 | 0.93 | 0.93 | 0.88 | 1.64 | 1.63 | 1.04 | 1.74 | 0.93 | 1.07 | 0.78 | 1.09 | 0.6 | 0.51 | 0.55 | 0.84 | 0.5 | 0.34 | 0.49 | 0.28 | 0.29 | 0.31 | 0.3 | 0.38 | 0.15 | 0.93 | 0.86 | 0.59 | 0.79 | 0.82 | 0.94 |
EPS Diluted
| 0.39 | 0.72 | 1.47 | 0.76 | 0.93 | 0.93 | 0.88 | 1.64 | 1.63 | 1.04 | 1.74 | 0.93 | 1.07 | 0.78 | 1.09 | 0.6 | 0.51 | 0.55 | 0.84 | 0.5 | 0.34 | 0.49 | 0.28 | 0.29 | 0.31 | 0.3 | 0.38 | 0.15 | 0.93 | 0.86 | 0.59 | 0.79 | 0.82 | 0.94 |
EBITDA
| 78.46 | 203.715 | 358.4 | 216.901 | 233.622 | 233.622 | 256.911 | 372.578 | 369.572 | 238.419 | 415.772 | 241.633 | 260.362 | 214.688 | 273.397 | 160.387 | 148.814 | 132.91 | 233.975 | 167.529 | 106.333 | 150.28 | 110.691 | 90.809 | 90.803 | 96.2 | 103.5 | 99.169 | 227.9 | 208.7 | 167.565 | 202.6 | 211 | 242.2 |
EBITDA Ratio
| 0.075 | 0.127 | 0.232 | 0.16 | 0.138 | 0.174 | 0.185 | 0.232 | 0.249 | 0.175 | 0.281 | 0.179 | 0.177 | 0.153 | 0.211 | 0.128 | 0.142 | 0.116 | 0.199 | 0.155 | 0.143 | 0.14 | 0.126 | 0.12 | 0.118 | 0.115 | 0.171 | 0.116 | 0.299 | 0.32 | 0.241 | 0.32 | 0.343 | 0.334 |