AVT Natural Products Limited
NSE:AVTNPL.NS
82.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 59.577 | 109.62 | 224.09 | 115.718 | 83.454 | 141.399 | 133.571 | 250.492 | 248.525 | 158.602 | 265.434 | 141.066 | 163.401 | 118.06 | 165.782 | 90.914 | 78.154 | 83.992 | 128.665 | 75.429 | 51.929 | 73.978 | 42.563 | 44.246 | 47.65 | 89.578 | 89.578 | 87.848 | 45.7 | 87.848 | 82.695 | 58 | 82.695 | 101.268 | 101.268 | 101.268 | 101.268 | 167.976 | 167.976 | 23.405 | 167.976 | 182.316 | 130.5 | 90.006 | 182.316 | 124.6 | 142.8 | 200.374 | 200.374 | 41.862 | 41.862 | 41.862 | 41.862 | 25.809 | 25.809 | 25.809 | 25.809 | 28.631 | 28.631 | 28.631 | 28.631 | 35.966 | 35.966 | 35.966 | 35.966 | 34.252 | 34.252 | 34.252 | 34.252 |
Depreciation & Amortization
| 0 | 0 | 35.467 | 36.389 | 35.17 | 35.17 | 40.858 | 25.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.31 | 34.31 | 34.31 | 34.31 | 0 | 27.133 | 27.133 | 27.133 | 0 | 17.907 | 17.907 | 17.907 | 17.495 | 17.495 | 17.495 | 15.441 | 15.441 | 15.441 | 14.299 | 14.299 | 14.299 | 14.299 | 12.4 | 12.4 | 12.4 | 12.4 | 9.943 | 9.943 | 9.943 | 9.943 | 8.922 | 8.922 | 8.922 | 8.922 | 8.658 | 8.658 | 8.658 | 8.658 | 7.853 | 7.853 | 7.853 | 7.853 | 6.745 | 6.745 | 6.745 | 6.745 | 5.531 | 5.531 | 5.531 | 5.531 | 5.195 | 5.195 | 5.195 | 5.195 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.254 | 58.254 | 58.254 | 58.254 | 0 | -167.133 | -167.133 | -167.133 | 0 | -38.808 | -38.808 | -38.808 | -41.796 | -41.796 | -41.796 | 12.282 | 12.282 | 12.282 | -57.197 | -57.197 | -57.197 | -57.197 | 47.404 | 47.404 | 47.404 | 47.404 | -53.264 | -53.264 | -53.264 | -53.264 | -63.647 | -63.647 | -63.647 | -63.647 | -46.189 | -46.189 | -46.189 | -46.189 | -16.506 | -16.506 | -16.506 | -16.506 | -9.488 | -9.488 | -9.488 | -9.488 | -8.701 | -8.701 | -8.701 | -8.701 | -18.218 | -18.218 | -18.218 | -18.218 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.17 | 53.17 | 53.17 | 53.17 | 0 | -124.512 | -124.512 | -124.512 | 0 | -1.65 | -1.65 | -1.65 | -48.559 | -48.559 | -48.559 | 40.345 | 40.345 | 40.345 | -12.821 | -12.821 | -12.821 | -12.821 | 13.287 | 13.287 | 13.287 | 13.287 | -60.11 | -60.11 | -60.11 | -60.11 | -91.008 | -91.008 | -91.008 | -91.008 | 7.91 | 7.91 | 7.91 | 7.91 | -0.242 | -0.242 | -0.242 | -0.242 | -21.233 | -21.233 | -21.233 | -21.233 | 4.978 | 4.978 | 4.978 | 4.978 | -18.301 | -18.301 | -18.301 | -18.301 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.084 | 5.084 | 5.084 | 5.084 | 0 | -42.621 | -42.621 | -42.621 | 0 | -37.158 | -37.158 | -37.158 | 6.763 | 6.763 | 6.763 | -28.063 | -28.063 | -28.063 | -44.375 | -44.375 | -44.375 | -44.375 | 34.117 | 34.117 | 34.117 | 34.117 | 6.846 | 6.846 | 6.846 | 6.846 | 27.361 | 27.361 | 27.361 | 27.361 | -54.099 | -54.099 | -54.099 | -54.099 | -16.263 | -16.263 | -16.263 | -16.263 | 11.744 | 11.744 | 11.744 | 11.744 | -13.679 | -13.679 | -13.679 | -13.679 | 0.083 | 0.083 | 0.083 | 0.083 |
Other Non Cash Items
| -59.577 | -109.62 | -224.09 | -115.718 | -83.454 | -141.399 | -133.571 | -250.492 | -248.525 | -158.602 | -265.434 | -141.066 | -163.401 | -118.06 | -165.782 | -90.914 | -78.154 | -83.992 | -128.665 | -75.429 | -51.929 | -73.978 | -42.563 | -44.246 | -47.65 | -33.135 | -33.135 | -23.324 | 18.824 | -23.324 | -26.3 | -1.605 | -26.3 | -29.42 | -29.42 | -29.42 | -29.42 | -56.903 | -56.903 | 87.668 | -56.903 | -47.609 | 4.207 | 44.701 | -47.609 | 30.391 | 12.191 | -45.383 | -45.383 | -0.291 | -0.291 | -0.291 | -0.291 | 1.466 | 1.466 | 1.466 | 1.466 | 3.706 | 3.706 | 3.706 | 3.706 | -8.204 | -8.204 | -8.204 | -8.204 | -5.245 | -5.245 | -5.245 | -5.245 |
Operating Cash Flow
| 0 | 0 | 70.934 | 72.778 | 70.34 | 70.34 | 81.716 | 51.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.373 | 176.373 | 176.373 | 176.373 | 0 | -74.051 | -74.051 | -74.051 | 0 | 35.542 | 35.542 | 35.542 | 40.224 | 40.224 | 40.224 | 84.117 | 84.117 | 84.117 | 28.951 | 28.951 | 28.951 | 28.951 | 170.877 | 170.877 | 170.877 | 170.877 | 91.386 | 91.386 | 91.386 | 91.386 | 100.267 | 100.267 | 100.267 | 100.267 | 4.04 | 4.04 | 4.04 | 4.04 | 18.623 | 18.623 | 18.623 | 18.623 | 29.595 | 29.595 | 29.595 | 29.595 | 24.592 | 24.592 | 24.592 | 24.592 | 15.984 | 15.984 | 15.984 | 15.984 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.206 | -36.206 | -36.206 | -36.206 | 0 | -51.026 | -51.026 | -51.026 | 0 | -97.506 | -97.506 | -97.506 | -13.479 | -13.479 | -13.479 | -26.325 | -26.325 | -26.325 | -26.423 | -26.423 | -26.423 | -26.423 | -23.112 | -23.112 | -23.112 | -23.112 | -33.25 | -33.25 | -33.25 | -33.25 | -13.715 | -13.715 | -13.715 | -13.715 | -7.318 | -7.318 | -7.318 | -7.318 | -21.859 | -21.859 | -21.859 | -21.859 | -28.83 | -28.83 | -28.83 | -28.83 | -13.062 | -13.062 | -13.062 | -13.062 | -7.658 | -7.658 | -7.658 | -7.658 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.966 | 58.966 | 58.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.778 | 24.778 | 24.778 | 24.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.206 | 36.206 | 36.206 | 36.206 | 0 | -7.94 | -7.94 | -7.94 | 0 | 97.506 | 97.506 | 97.506 | 13.479 | 13.479 | 13.479 | 26.325 | 26.325 | 26.325 | 1.645 | 1.645 | 1.645 | 1.645 | 60.612 | 60.612 | 60.612 | 60.612 | 33.25 | 33.25 | 33.25 | 33.25 | 13.715 | 13.715 | 13.715 | 13.715 | 7.318 | 7.318 | 7.318 | 7.318 | 21.859 | 21.859 | 21.859 | 21.859 | 28.83 | 28.83 | 28.83 | 28.83 | 13.062 | 13.062 | 13.062 | 13.062 | 7.658 | 7.658 | 7.658 | 7.658 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.385 | -36.385 | -36.385 | -36.385 | 0 | 8.173 | 8.173 | 8.173 | 0 | -97.656 | -97.656 | -97.656 | -13.479 | -13.479 | -13.479 | -26.325 | -26.325 | -26.325 | -1.645 | -1.645 | -1.645 | -1.645 | -58.681 | -58.681 | -58.681 | -58.681 | -35.181 | -35.181 | -35.181 | -35.181 | -13.715 | -13.715 | -13.715 | -13.715 | -7.318 | -7.318 | -7.318 | -7.318 | -21.859 | -21.859 | -21.859 | -21.859 | -28.83 | -28.83 | -28.83 | -28.83 | -13.062 | -13.062 | -13.062 | -13.062 | -7.658 | -7.658 | -7.658 | -7.658 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | -69.883 | -69.883 | -69.883 | -69.883 | -7.799 | -7.799 | -7.799 | -7.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.654 | -20.654 | -20.654 | -20.654 | 0 | -18.359 | -18.359 | -18.359 | 0 | -18.329 | -18.329 | -18.329 | -18.329 | -18.329 | -18.329 | -22.911 | -22.911 | -22.911 | -27.932 | -27.932 | -27.932 | -27.932 | -30.065 | -30.065 | -30.065 | -30.065 | -23.668 | -23.668 | -23.668 | -23.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.654 | 20.654 | 20.654 | 20.654 | 0 | 18.359 | 18.359 | 18.359 | 0 | 18.329 | 18.329 | 18.329 | 18.329 | 18.329 | 18.329 | 22.911 | 22.911 | 22.911 | 28.081 | 28.081 | 28.081 | 28.081 | 99.948 | 99.948 | 99.948 | 99.948 | 31.467 | 31.467 | 31.467 | 31.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.654 | -20.654 | -20.654 | -20.654 | 0 | -18.359 | -18.359 | -18.359 | 0 | -18.329 | -18.329 | -18.329 | -18.329 | -18.329 | -18.329 | -22.911 | -22.911 | -22.911 | -28.081 | -28.081 | -28.081 | -28.081 | -99.948 | -99.948 | -99.948 | -99.948 | -31.467 | -31.467 | -31.467 | -31.467 | -26.11 | -26.11 | -26.11 | -26.11 | 15.123 | 15.123 | 15.123 | 15.123 | 17.243 | 17.243 | 17.243 | 17.243 | -10.295 | -10.295 | -10.295 | -10.295 | -0.51 | -0.51 | -0.51 | -0.51 | 2.156 | 2.156 | 2.156 | 2.156 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.307 | -6.307 | -6.307 | -6.307 | 0 | 2.45 | 2.45 | 2.45 | 0 | -3.047 | -3.047 | -3.047 | 3.404 | 3.404 | 3.404 | -0.373 | -0.373 | -0.373 | 3.371 | 3.371 | 3.371 | 3.371 | 0.516 | 0.516 | 0.516 | 0.516 | -12.836 | -12.836 | -12.836 | -12.836 | 2.841 | 2.841 | 2.841 | 2.841 | -0.646 | -0.646 | -0.646 | -0.646 | 0.492 | 0.492 | 0.492 | 0.492 | 1.501 | 1.501 | 1.501 | 1.501 | -0.386 | -0.386 | -0.386 | -0.386 | -0.131 | -0.131 | -0.131 | -0.131 |
Net Change In Cash
| 0 | 0 | 70.934 | 72.778 | 70.34 | 70.34 | 81.716 | 51.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.079 | 17.079 | 17.079 | 17.079 | 0 | 6.99 | 6.99 | 6.99 | 0 | -9.172 | -9.172 | -9.172 | 6.535 | 6.535 | 6.535 | -10.09 | -10.09 | -10.09 | -1.336 | -1.336 | -1.336 | -1.336 | 12.764 | 12.764 | 12.764 | 12.764 | 11.902 | 11.902 | 11.902 | 11.902 | 3.104 | 3.104 | 3.104 | 3.104 | -1.598 | -1.598 | -1.598 | -1.598 | 1.872 | 1.872 | 1.872 | 1.872 | -1.962 | -1.962 | -1.962 | -1.962 | 2.766 | 2.766 | 2.766 | 2.766 | 0.694 | 0.694 | 0.694 | 0.694 |
Cash At End Of Period
| 0 | 0 | 335.188 | 264.254 | 297.823 | 227.483 | 377.442 | 295.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.349 | 41.349 | 41.349 | 41.349 | 0 | 24.27 | 24.27 | 24.27 | 0 | 17.28 | 17.28 | 17.28 | 26.458 | 26.458 | 26.458 | 19.923 | 19.923 | 19.923 | 30.014 | 30.014 | 30.014 | 30.014 | 31.349 | 31.349 | 31.349 | 31.349 | 20.765 | 20.765 | 20.765 | 20.765 | 8.863 | 8.863 | 8.863 | 8.863 | 6.611 | 6.611 | 6.611 | 6.611 | 8.21 | 8.21 | 8.21 | 8.21 | 6.338 | 6.338 | 6.338 | 6.338 | 8.3 | 8.3 | 8.3 | 8.3 | 5.535 | 5.535 | 5.535 | 5.535 |