Avant Brands Inc.
OTC:AVTBF
0.1096 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 0.772 | 6.764 | 14.313 | 0.625 | 1.969 | 0.918 | 0.153 | 0.019 | 0.119 | 0.003 | 0.148 | 0.062 |
Short Term Investments
| 0.022 | 0.016 | 0.176 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.794 | 6.78 | 14.489 | 0.625 | 2.507 | 0.918 | 0.153 | 0.019 | 0.119 | 0.003 | 0.148 | 0.062 |
Net Receivables
| 3.847 | 4.409 | 2.348 | 2.067 | 1.871 | 0.993 | 0.025 | 0.02 | 0.022 | 0.026 | 0.023 | 0.002 |
Inventory
| 28.937 | 14.607 | 8.119 | 6.857 | 1.815 | 0.142 | -0.084 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.611 | 1.691 | 1.21 | 0.792 | 0.292 | 0.056 | 0.084 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 35.189 | 27.487 | 26.166 | 10.341 | 6.485 | 5.217 | 0.178 | 0.039 | 0.141 | 0.029 | 0.172 | 0.064 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 39.284 | 28.651 | 17.069 | 18.297 | 19.191 | 13.523 | 1.637 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 6.024 | 6.024 | 0.182 | 1.092 | 7.678 | 7.678 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.055 | 3.869 | 3.202 | 8.102 | 9.9 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8.079 | 9.893 | 3.384 | 9.194 | 17.578 | 17.578 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1 | 3.951 | 2.666 | 1.747 | 1.117 | 0.065 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -39.544 | -24.404 | 0.302 | 0.314 | 0 | -1.702 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 47.363 | 39.544 | 24.404 | 30.459 | 38.83 | 35.1 | 1.702 | 0 | 0 | 0 | 0 | 0.06 |
Total Assets
| 82.552 | 67.031 | 50.57 | 40.8 | 45.315 | 40.316 | 0.178 | 0.039 | 0.141 | 0.029 | 0.172 | 0.124 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 13.023 | 2.683 | 2.073 | 2.488 | 1.739 | 1.938 | 0.187 | 0 | 0.344 | 0.52 | 0 | 0 |
Short Term Debt
| 8.194 | 0.611 | 0.322 | 2.229 | 7.168 | 0.208 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.322 | -2.683 | -0.782 | 0.602 | -7.208 | -0.208 | -0.326 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.322 | 2.683 | 0.782 | 0.596 | 7.208 | 0.214 | 0.178 | 0.448 | 0 | 0 | 0.013 | 0 |
Total Current Liabilities
| 21.217 | 3.294 | 2.395 | 5.915 | 8.907 | 2.151 | 0.044 | 0.453 | 0.349 | 0.52 | 0.013 | 0.04 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 1.741 | 2.4 | 0.301 | 5.266 | 0 | 5.572 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.499 | 1.105 | 0 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.767 | 11.989 | 0 | -4.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.007 | 15.494 | 0.301 | 6.465 | 0 | 5.572 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 33.224 | 18.788 | 2.696 | 12.38 | 8.907 | 7.724 | 0.044 | 0.453 | 0.349 | 0.52 | 0.013 | 0.04 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 104.571 | 94.542 | 92.744 | 62.214 | 59.912 | 41.738 | 1.107 | 0.534 | 0.534 | 0.302 | 0.302 | 0.1 |
Retained Earnings
| -65.913 | -59.289 | -51.747 | -40.405 | -29.685 | -14.463 | -0.994 | -0.969 | -0.763 | -0.833 | -0.183 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0.085 | 0.085 | 0.224 | 0.098 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.67 | 8.666 | 6.877 | 6.526 | 6.096 | 5.094 | -0.077 | 0.021 | 0.021 | 0.04 | 0.04 | 0 |
Total Shareholders Equity
| 49.328 | 43.919 | 47.874 | 28.42 | 36.408 | 32.593 | 0.134 | -0.414 | -0.207 | -0.491 | 0.159 | 0.085 |
Total Equity
| 49.328 | 48.243 | 47.874 | 28.42 | 36.408 | 32.593 | 0.134 | -0.414 | -0.207 | -0.491 | 0.159 | 0.085 |
Total Liabilities & Shareholders Equity
| 82.552 | 67.031 | 50.57 | 40.8 | 45.315 | 40.316 | 0.178 | 0.039 | 0.141 | 0.029 | 0.172 | 0.124 |