Avenir Telecom S.A.
EPA:AVT.PA
0.0685 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14.102 | 23.303 | 43.604 | 16.191 | 25.519 | 30.054 | 43.442 | 55.565 | 111.946 | 168.598 | 282.832 | 412.649 | 469.708 | 564.203 | 570.871 | 712.33 | 734.408 | 519.844 | 640.687 | 495.39 |
| Cost of Revenue
| 13.612 | 20.407 | 38.504 | 14.104 | 22.489 | 24.464 | 31.75 | 33.207 | 76.238 | 112.592 | 198.292 | 302.896 | 347.7 | 436.027 | 442.317 | 560.598 | 590.7 | 418.308 | 537.228 | 447.935 |
| Gross Profit
| 0.49 | 2.896 | 5.1 | 2.087 | 3.03 | 5.59 | 11.692 | 22.358 | 35.708 | 56.006 | 84.54 | 109.753 | 122.008 | 128.176 | 128.554 | 151.732 | 143.708 | 101.536 | 103.459 | 47.455 |
| Gross Profit Ratio
| 0.035 | 0.124 | 0.117 | 0.129 | 0.119 | 0.186 | 0.269 | 0.402 | 0.319 | 0.332 | 0.299 | 0.266 | 0.26 | 0.227 | 0.225 | 0.213 | 0.196 | 0.195 | 0.161 | 0.096 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.663 | 4.82 | 3.85 | 3.674 | 3.927 | 5.47 | 7.044 | 8.715 | 18.031 | 19.084 | 21.567 | 26.747 | 28.913 | 28.104 | 33.15 | 32.616 | 29.224 | 20.717 | 0 | 0 |
| Selling & Marketing Expenses
| 2.092 | 1.522 | 1.306 | 1.17 | 2.102 | 4.025 | 6.96 | 8.602 | 31.569 | 58.143 | 74.155 | 71.134 | 80.337 | 0 | 0 | 104.332 | 95.287 | 62.795 | 0 | 0 |
| SG&A
| 7.49 | 8.15 | 6.722 | 6.076 | 7.452 | 10.887 | 15.96 | 19.885 | 55.77 | 83.317 | 95.722 | 97.881 | 28.913 | 28.104 | 33.15 | 136.948 | 124.511 | 83.512 | 90.483 | 87.225 |
| Other Expenses
| -0.024 | 0 | 0 | 2.278 | 0.003 | 0 | 27.802 | 0.288 | 0 | 0 | 6.721 | 5.238 | 80.504 | 87.009 | 95.906 | 13.097 | -0.582 | -1.384 | 0 | -52.441 |
| Operating Expenses
| 7.466 | 8.15 | 6.722 | 6.076 | 7.452 | 10.78 | 14.637 | 19.508 | 64.212 | 87.359 | 102.443 | 103.119 | 109.417 | 115.113 | 129.056 | 150.045 | 123.929 | 82.128 | 90.483 | 34.784 |
| Operating Income
| -6.976 | -5.254 | -1.622 | -3.989 | -4.422 | -5.297 | -4.27 | 2.472 | -20.062 | -27.311 | -24.184 | 1.101 | 12.591 | 13.063 | -0.502 | 1.687 | 19.779 | 19.408 | 12.976 | 12.671 |
| Operating Income Ratio
| -0.495 | -0.225 | -0.037 | -0.246 | -0.173 | -0.176 | -0.098 | 0.044 | -0.179 | -0.162 | -0.086 | 0.003 | 0.027 | 0.023 | -0.001 | 0.002 | 0.027 | 0.037 | 0.02 | 0.026 |
| Total Other Income Expenses Net
| -0.039 | 0.863 | 0.313 | 1.093 | -0.312 | 0.105 | -0.172 | 0.406 | -4.532 | -1.492 | -6.233 | -1.532 | -1.667 | -2.474 | -3.146 | -4.667 | -3.825 | -1.367 | -1.383 | -3.548 |
| Income Before Tax
| -7.015 | -4.391 | -1.129 | -2.896 | -4.887 | -5.19 | -2.945 | 2.878 | -29.209 | -32.427 | -25.612 | -0.431 | 10.924 | 10.589 | -3.648 | -2.98 | 15.954 | 18.041 | 11.593 | 9.123 |
| Income Before Tax Ratio
| -0.497 | -0.188 | -0.026 | -0.179 | -0.192 | -0.173 | -0.068 | 0.052 | -0.261 | -0.192 | -0.091 | -0.001 | 0.023 | 0.019 | -0.006 | -0.004 | 0.022 | 0.035 | 0.018 | 0.018 |
| Income Tax Expense
| 0 | -0.423 | -0.362 | -4.289 | 0.056 | 0.04 | 0.016 | 1.534 | 1.18 | 0.123 | 24.165 | 2.853 | 4.943 | 4.489 | 4.477 | -6.837 | -18.483 | 5.77 | -4.609 | 1.072 |
| Net Income
| -7.002 | -3.968 | -0.767 | 1.396 | -4.423 | -5.23 | -2.961 | 1.344 | -30.389 | -32.304 | -49.777 | -2.94 | 5.973 | 6.05 | -7.285 | 1.79 | 12.021 | 8.88 | 19.038 | 8.051 |
| Net Income Ratio
| -0.497 | -0.17 | -0.018 | 0.086 | -0.173 | -0.174 | -0.068 | 0.024 | -0.271 | -0.192 | -0.176 | -0.007 | 0.013 | 0.011 | -0.013 | 0.003 | 0.016 | 0.017 | 0.03 | 0.016 |
| EPS
| -0.1 | -0.16 | -0.49 | 8.87 | -117.02 | -303.8 | -172.75 | 78.41 | -1,772.99 | -2,229.71 | -3,438.83 | -203.15 | 416 | 422.4 | -506.01 | 128 | 832 | 640 | 1,153.63 | 546.09 |
| EPS Diluted
| -0.1 | -0.16 | -0.49 | 7.84 | -117.02 | -301.01 | -172.32 | 76.8 | -1,772.88 | -2,229.71 | -3,438.83 | -203.15 | 409.6 | 416 | -506.01 | 128 | 832 | 640 | 1,140.94 | 546.09 |
| EBITDA
| -5.924 | -3.69 | -1.608 | -2.17 | -4.538 | -5.232 | -4.184 | 2.829 | -20.17 | -23.438 | -9.786 | 6.843 | 13.489 | 14.953 | 1.413 | 25.085 | 28.453 | 27.731 | 20.062 | 20.015 |
| EBITDA Ratio
| -0.42 | -0.224 | -0.037 | -0.244 | -0.173 | -0.174 | -0.096 | 0.051 | -0.135 | -0.139 | -0.023 | 0.016 | 0.029 | 0.026 | 0.002 | 0.035 | 0.039 | 0.053 | 0.031 | 0.04 |