AVTECH Sweden AB (publ)
SSE:AVT-B.ST
4 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.5 | 21.396 | 11.796 | 12.274 | 15.138 | 12.475 | 10.427 | 8.329 | 8.67 | 12.098 | 7.339 | 6.435 | 5.418 | 8.453 | 8.063 |
| Cost of Revenue
| 14.6 | -3.647 | -2.568 | -2.225 | -5.719 | -3.446 | -3.771 | -3.047 | -4.522 | -1.985 | -2.751 | -3.814 | -5.512 | -1.977 | -0.877 |
| Gross Profit
| 12.9 | 25.044 | 14.365 | 14.499 | 20.857 | 15.921 | 14.198 | 11.376 | 13.192 | 14.083 | 10.09 | 10.249 | 10.93 | 10.43 | 8.939 |
| Gross Profit Ratio
| 0.469 | 1.17 | 1.218 | 1.181 | 1.378 | 1.276 | 1.362 | 1.366 | 1.522 | 1.164 | 1.375 | 1.593 | 2.017 | 1.234 | 1.109 |
| Reseach & Development Expenses
| 4.3 | 3.7 | 3.099 | 1.49 | 3.466 | 4.151 | 4.628 | 0 | 0 | 0 | 0 | 2.977 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 8.625 | 9.27 | 11.72 | 9.737 | 8.456 | 11.35 | 12.53 | 7.844 | 6.052 | 0 | 5.79 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.929 | 3.104 |
| SG&A
| 8.2 | 6.608 | 8.625 | 9.27 | 11.72 | 9.737 | 8.456 | 11.35 | 12.53 | 7.844 | 6.052 | 9.868 | 5.79 | 3.929 | 3.104 |
| Other Expenses
| 0 | 18.95 | 7.141 | 7.14 | 8.69 | 8.134 | 9.146 | 11.767 | 13.64 | 11.864 | 13.656 | 19.801 | 8.857 | 6.29 | 5.567 |
| Operating Expenses
| 4.3 | 18.95 | 15.766 | 16.411 | 20.41 | 17.871 | 17.602 | 23.117 | 26.17 | 19.708 | 19.708 | 19.801 | 14.647 | 10.219 | 8.671 |
| Operating Income
| 8.6 | 6.093 | -1.401 | -1.912 | 0.447 | -1.95 | -3.404 | -11.741 | -12.978 | -5.625 | -9.618 | -9.552 | -3.878 | 0.211 | 0.269 |
| Operating Income Ratio
| 0.313 | 0.285 | -0.119 | -0.156 | 0.03 | -0.156 | -0.326 | -1.41 | -1.497 | -0.465 | -1.311 | -1.484 | -0.716 | 0.025 | 0.033 |
| Total Other Income Expenses Net
| 0.4 | 0.004 | -0 | -0.074 | -0.078 | 0.033 | -0.068 | 0.26 | -0.008 | -0.112 | -0.782 | -0.448 | -0.493 | -0.189 | -0.267 |
| Income Before Tax
| 9 | 6.097 | -1.401 | -1.986 | 0.368 | -1.917 | -3.472 | -11.481 | -12.986 | -5.737 | -10.4 | -10 | -4.21 | 0.022 | 0.002 |
| Income Before Tax Ratio
| 0.327 | 0.285 | -0.119 | -0.162 | 0.024 | -0.154 | -0.333 | -1.378 | -1.498 | -0.474 | -1.417 | -1.554 | -0.777 | 0.003 | 0 |
| Income Tax Expense
| 0.5 | -0.004 | 0 | 0.09 | 0.097 | 0.035 | 0.054 | 0.438 | 0.289 | 0.149 | 0 | 0.01 | 0 | 0 | 0 |
| Net Income
| 9.044 | 6.097 | -1.401 | -2.076 | 0.271 | -1.917 | -3.472 | -11.481 | -12.986 | -5.737 | -10.4 | -10 | -4.21 | 0.022 | 0.002 |
| Net Income Ratio
| 0.329 | 0.285 | -0.119 | -0.169 | 0.018 | -0.154 | -0.333 | -1.378 | -1.498 | -0.474 | -1.417 | -1.554 | -0.777 | 0.003 | 0 |
| EPS
| 0.16 | 0.11 | -0.025 | -0.037 | 0.005 | -0.034 | -0.062 | -0.2 | -0.23 | -0.13 | -0.23 | -0.5 | -0.21 | 0.012 | 0 |
| EPS Diluted
| 0.16 | 0.11 | -0.025 | -0.037 | 0.005 | -0.034 | -0.062 | -0.2 | -0.23 | -0.13 | -0.23 | -0.5 | -0.21 | 0.012 | 0 |
| EBITDA
| 9.045 | 9.753 | 1.724 | -0.3 | 3.955 | 2.277 | 1.436 | -5.469 | -7.637 | -1.215 | -5.707 | -6.132 | -3.234 | 0.648 | 0.692 |
| EBITDA Ratio
| 0.329 | 0.456 | 0.146 | -0.024 | 0.261 | 0.183 | 0.138 | -0.657 | -0.881 | -0.1 | -0.778 | -0.953 | -0.597 | 0.077 | 0.086 |