Avient Corporation
NYSE:AVNT
46.67 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 505.7 | 489.4 | 444.3 | 545.8 | 439.6 | 528.7 | 582.7 | 641.1 | 544.4 | 645.1 | 562.6 | 601.2 | 545.2 | 616.2 | 594.5 | 649.5 | 577.3 | 1,977 | 1,280.2 | 864.7 | 199.6 | 125.5 | 108.3 | 170.9 | 180.8 | 158.6 | 165.5 | 243.6 | 233.5 | 191.1 | 157.7 | 226.7 | 212.2 | 161.4 | 155.4 | 279.8 | 235.7 | 236.8 | 226.4 | 238.6 | 263.6 | 261.5 | 238.3 | 365.2 | 322.8 | 392.4 | 168.9 | 210 | 248.7 | 209.3 | 186.3 | 191.9 | 409.8 | 416.8 | 412.4 | 378.1 | 307.9 | 241.1 | 209.5 | 222.7 | 241 | 182.3 | 122.5 | 44.3 | 37 | 59.8 | 59.2 | 79.4 | 56.2 | 44 | 67.1 | 66.2 | 109.3 | 75 | 37.5 | 32.8 | 47.3 | 34.7 | 31.2 | 38.6 | 114.7 | 52.7 | 59.8 | 48.7 | 50.4 | 63.2 | 50.3 | 41.4 | 53.4 | 46.2 | 22.5 | 18.2 | 33.2 | 36.2 | 32.1 | 37.9 | 92 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 505.7 | 489.4 | 444.3 | 545.8 | 439.6 | 528.7 | 582.7 | 641.1 | 544.4 | 645.1 | 562.6 | 601.2 | 545.2 | 616.2 | 594.5 | 649.5 | 577.3 | 1,977 | 1,280.2 | 864.7 | 199.6 | 125.5 | 108.3 | 170.9 | 180.8 | 158.6 | 165.5 | 243.6 | 233.5 | 191.1 | 157.7 | 226.7 | 212.2 | 161.4 | 155.4 | 279.8 | 235.7 | 236.8 | 226.4 | 238.6 | 263.6 | 261.5 | 238.3 | 365.2 | 322.8 | 392.4 | 168.9 | 210 | 248.7 | 209.3 | 186.3 | 191.9 | 409.8 | 416.8 | 412.4 | 378.1 | 307.9 | 241.1 | 209.5 | 222.7 | 241 | 182.3 | 122.5 | 44.3 | 37 | 59.8 | 59.2 | 79.4 | 56.2 | 44 | 67.1 | 66.2 | 109.3 | 75 | 37.5 | 32.8 | 47.3 | 34.7 | 31.2 | 38.6 | 114.7 | 52.7 | 59.8 | 48.7 | 50.4 | 63.2 | 50.3 | 41.4 | 53.4 | 46.2 | 22.5 | 18.2 | 33.2 | 36.2 | 32.1 | 37.9 | 92 |
| Net Receivables
| 465.1 | 486.6 | 475.3 | 399.9 | 436.9 | 506.4 | 484.4 | 440.6 | 504.6 | 752.6 | 757.9 | 642.3 | 703 | 705.2 | 642.2 | 516.6 | 514.3 | 310.6 | 382.4 | 326.8 | 368.7 | 473.8 | 480.2 | 413.4 | 472.4 | 490 | 490.8 | 392.4 | 431.1 | 435.7 | 453.5 | 363.7 | 418.3 | 431.3 | 429.2 | 347 | 407.3 | 431.7 | 445 | 396.8 | 459 | 501.3 | 507.5 | 428 | 505 | 521.5 | 526.1 | 322.6 | 374.7 | 405.7 | 403.6 | 321 | 368.1 | 397.1 | 382.5 | 294.5 | 349.4 | 360.8 | 340.6 | 274.4 | 297.2 | 285.6 | 253.2 | 262.1 | 392.4 | 423.2 | 324.6 | 340.8 | 382.4 | 305.4 | 377.1 | 316.4 | 368 | 379.9 | 380.9 | 320.5 | 336.9 | 314.1 | 309.2 | 309.7 | 345.6 | 373.6 | 326.7 | 263.5 | 315.2 | 297.8 | 204.5 | 164.3 | 228.4 | 250.2 | 213.2 | 147 | 217 | 211.7 | 300.6 | 347.5 | 449.9 |
| Inventory
| 377.8 | 365.9 | 354 | 347 | 349.6 | 359 | 371.9 | 372.7 | 441.5 | 494 | 475.4 | 461.1 | 477.2 | 412.5 | 357 | 327.5 | 311.4 | 241.5 | 271.1 | 260.9 | 281.6 | 353.3 | 374.9 | 344.7 | 334.6 | 321 | 322 | 327.8 | 308.9 | 296 | 337.2 | 312.4 | 325.6 | 312.1 | 323.5 | 287 | 285.9 | 300.9 | 297.9 | 309 | 305.6 | 315.7 | 333 | 342.5 | 341.5 | 367.9 | 353.5 | 252.6 | 256.2 | 257.3 | 253.6 | 245.2 | 240.2 | 255.5 | 237.9 | 211.3 | 234.3 | 226.9 | 205.4 | 159.6 | 158.2 | 149.5 | 158.3 | 197.8 | 273.1 | 277.4 | 273.5 | 223.4 | 257.7 | 261.9 | 246.6 | 240.8 | 249.3 | 228.2 | 217 | 191.8 | 194.4 | 201.5 | 227.4 | 196 | 201.7 | 210 | 214.4 | 196.9 | 259.1 | 285.7 | 289.7 | 253.7 | 292.6 | 291.9 | 271.7 | 255.3 | 279.1 | 271.5 | 319.1 | 337.1 | 363.5 |
| Other Current Assets
| 108.8 | 117.2 | 117.1 | 114.9 | 138.2 | 116.6 | 125.3 | 115.3 | 130 | 128.4 | 131 | 128.1 | 123.5 | 124.2 | 122.7 | 89.9 | 94.8 | 54.3 | 56.9 | 54 | 58.4 | 67.2 | 71.3 | 69.8 | 69.8 | 67.6 | 57 | 102.8 | 70.5 | 69.9 | 36.6 | 46.7 | 45.5 | 46.4 | 40.8 | 47 | 82.8 | 83.5 | 83.8 | 98.3 | 88.7 | 100.5 | 91.3 | 105.7 | 63.4 | 73.6 | 80.3 | 81.7 | 51.4 | 55.4 | 54.5 | 85.4 | 32.9 | 41.7 | 58.3 | 55.1 | 28.1 | 28.7 | 28.1 | 38 | 15.6 | 18.6 | 15.9 | 19.9 | 19.7 | 22.8 | 22.3 | 19.8 | 26.6 | 25.2 | 24.7 | 27.8 | 20.4 | 18.2 | 19.3 | 48.3 | 49.5 | 50.2 | 56.4 | 52.3 | 50.3 | 78.4 | 73 | 69.8 | 22.8 | 26 | 16.1 | 12.7 | 16.1 | 15.6 | 17.8 | 16.5 | 17.7 | 14.9 | 16.5 | 20.1 | 73.7 |
| Total Current Assets
| 1,457.4 | 1,459.1 | 1,390.7 | 1,407.6 | 1,364.3 | 1,510.7 | 1,564.3 | 1,569.7 | 1,988.3 | 2,020.1 | 1,926.9 | 1,832.7 | 1,848.9 | 1,858.1 | 1,716.4 | 1,583.5 | 1,497.8 | 2,583.4 | 1,990.6 | 1,506.4 | 1,173.8 | 1,019.8 | 1,034.7 | 998.8 | 1,057.6 | 1,037.2 | 1,035.3 | 1,066.6 | 1,044 | 1,135.3 | 985 | 949.5 | 1,001.6 | 951.2 | 948.9 | 960.8 | 1,011.7 | 1,052.9 | 1,053.1 | 1,042.7 | 1,116.9 | 1,179 | 1,170.1 | 1,241.4 | 1,232.7 | 1,355.4 | 1,170.8 | 866.9 | 931 | 927.7 | 898 | 843.5 | 1,051 | 1,111.1 | 1,091.1 | 939 | 919.7 | 857.5 | 783.6 | 694.7 | 712.5 | 636.6 | 550.1 | 525.1 | 744.1 | 803.6 | 700.1 | 683.8 | 741.1 | 654.7 | 733.7 | 669.3 | 767 | 720.9 | 674.9 | 613.5 | 648.3 | 620.4 | 644.1 | 616.7 | 739.3 | 741.8 | 701.4 | 605.8 | 688.7 | 768.9 | 602.5 | 514.2 | 641.1 | 654.4 | 573.7 | 485.6 | 600.3 | 588.2 | 722.2 | 796.5 | 979.1 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 973.5 | 1,019.9 | 1,021.7 | 1,094.2 | 978.2 | 1,007.4 | 1,045.7 | 1,109.6 | 1,021.4 | 701.6 | 729 | 750.2 | 751.2 | 767.4 | 756.4 | 775.8 | 762.8 | 459 | 459.7 | 471.2 | 451 | 572.2 | 573.7 | 495.4 | 487.7 | 486.3 | 486.5 | 461.6 | 447.8 | 435.6 | 605.6 | 607.7 | 605 | 581.7 | 579.9 | 583.5 | 574.5 | 581.8 | 578.1 | 596.7 | 595.6 | 612.3 | 631.2 | 646.2 | 644.4 | 654.7 | 671.6 | 407.5 | 380.7 | 379.3 | 393.2 | 393.6 | 365 | 379.4 | 379.6 | 374.4 | 368.1 | 363.7 | 379.1 | 392.4 | 395.6 | 408.8 | 409.9 | 432 | 444.5 | 467.5 | 468.9 | 449.7 | 451.2 | 439.2 | 437.3 | 442.4 | 424.1 | 423 | 426.1 | 436 | 405.6 | 414.3 | 431.3 | 441.2 | 431.2 | 440.3 | 474 | 486.1 | 653.7 | 667.9 | 672.7 | 682.1 | 683.2 | 683.8 | 673.4 | 683.6 | 667.5 | 674.1 | 696.5 | 703.8 | 743.3 |
| Goodwill
| 1,716.8 | 1,685.1 | 1,700.1 | 1,719.3 | 1,681.3 | 1,705.7 | 1,689.7 | 1,671.9 | 1,491 | 1,256.8 | 1,283.4 | 1,286.4 | 1,293.9 | 1,281.7 | 1,281.9 | 1,308.1 | 1,280 | 685.2 | 684.2 | 685.7 | 682.6 | 696.9 | 705.5 | 650.3 | 650.1 | 651.6 | 635.6 | 610.5 | 608.9 | 598.5 | 686.7 | 676.7 | 672.9 | 636 | 634.8 | 597.7 | 591 | 591.8 | 591.7 | 590.6 | 568.4 | 568.9 | 568.7 | 557.2 | 555.6 | 549.5 | 544 | 405.5 | 398 | 394.2 | 393.3 | 396.7 | 170.4 | 171.7 | 170.6 | 164.1 | 163.7 | 163.7 | 163.8 | 163.5 | 159 | 159 | 159 | 163.9 | 332.8 | 333 | 333.1 | 288.8 | 287 | 287 | 287 | 287 | 287 | 315.3 | 315.3 | 315.3 | 322 | 322 | 322 | 321 | 327.1 | 327.1 | 337.7 | 334 | 0 | 0 | 0 | 0 | 0 | 446.8 | 481.5 | 537.3 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 1,542.5 | 1,515.7 | 1,546.5 | 1,590.8 | 1,563 | 1,614.7 | 1,601.7 | 1,597.6 | 1,525.7 | 867.2 | 904.1 | 925.2 | 948.4 | 944.9 | 973.3 | 1,008.5 | 993 | 454.9 | 461.4 | 469.3 | 475.8 | 485.7 | 492.4 | 423.4 | 430.4 | 437 | 426.6 | 400 | 405.7 | 403.4 | 367 | 364.2 | 370.2 | 347.6 | 353.1 | 344.6 | 345.6 | 350.9 | 355.8 | 362.7 | 349.8 | 354.5 | 361 | 365.8 | 370.8 | 376.1 | 381 | 340 | 332.3 | 335.2 | 338.7 | 342.5 | 67.6 | 69 | 69.8 | 67.8 | 68.7 | 69.5 | 70.5 | 71.7 | 66.7 | 67.5 | 68.2 | 69.1 | 70.4 | 71.3 | 72.1 | 6.7 | 7.2 | 11.7 | 8.9 | 9.4 | 9.6 | 9.6 | 10 | 325.9 | 334.1 | 331.9 | 331.5 | 331.1 | 341.2 | 342.1 | 357.3 | 354.2 | 474.5 | 475.5 | 475.9 | 476.8 | 479.5 | 33.9 | 0 | 0 | 554.6 | 546 | 527.9 | 540.3 | 493.8 |
| Goodwill and Intangible Assets
| 3,259.3 | 3,200.8 | 3,246.6 | 3,310.1 | 3,244.3 | 3,320.4 | 3,291.4 | 3,269.5 | 3,016.7 | 2,124 | 2,187.5 | 2,211.6 | 2,242.3 | 2,226.6 | 2,255.2 | 2,316.6 | 2,273 | 1,140.1 | 1,145.6 | 1,155 | 1,158.4 | 1,182.6 | 1,197.9 | 1,073.7 | 1,080.5 | 1,088.6 | 1,062.2 | 1,010.5 | 1,014.6 | 1,001.9 | 1,053.7 | 1,040.9 | 1,043.1 | 983.6 | 987.9 | 942.3 | 936.6 | 942.7 | 947.5 | 953.3 | 918.2 | 923.4 | 929.7 | 923 | 926.4 | 925.6 | 925 | 745.5 | 730.3 | 729.4 | 732 | 739.2 | 238 | 240.7 | 240.4 | 231.9 | 232.4 | 233.2 | 234.3 | 235.2 | 225.7 | 226.5 | 227.2 | 233 | 403.2 | 404.3 | 405.2 | 295.5 | 294.2 | 298.7 | 295.9 | 296.4 | 296.6 | 324.9 | 325.3 | 325.9 | 334.1 | 331.9 | 331.5 | 331.1 | 341.2 | 342.1 | 357.3 | 354.2 | 474.5 | 475.5 | 475.9 | 476.8 | 479.5 | 480.7 | 481.5 | 537.3 | 554.6 | 546 | 527.9 | 540.3 | 493.8 |
| Long Term Investments
| 0 | -276.3 | -280 | -281.6 | -293.2 | -304.8 | 0 | 0 | 103.3 | 13 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -43.8 | 0 | -30.8 | -27.5 | -34.1 | 0 | -68.4 | -70.9 | -92.8 | 0 | -104.2 | -113.7 | -122.1 | 0 | -140.7 | -137.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 12.4 | 12 | 5.2 | 5.8 | 21.4 | 29.5 | 32.3 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -19.6 | -20.2 | 0 | -20.2 | -19.9 | -19.9 | 0 | -27 | -27.1 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 133.1 | 276.3 | 280 | 281.6 | 293.2 | 304.8 | 332.5 | 0 | 210.4 | 106.6 | 99.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 43.8 | 0 | 30.8 | 27.5 | 34.1 | 0 | 68.4 | 70.9 | 92.8 | 0 | 104.2 | 113.7 | 122.1 | 0 | 140.7 | 137.3 | 0 | 0 | 0 | 10.2 | 10 | 8.8 | 56.4 | 47.6 | 42.2 | 59.7 | 6.5 | 6.9 | 7.3 | 8.1 | 0.5 | 0.6 | 2.3 | 0.5 | 75 | 67.6 | 66 | 69.9 | 72.2 | 25.5 | 19.3 | 25 | 20 | 19.6 | 20.2 | 0 | 20.2 | 19.9 | 19.9 | 0 | 27 | 27.1 | 27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 224 | 228 | 217.1 | 156.6 | 202.9 | 213.3 | -122.7 | 136.2 | -33 | 78.3 | 76.4 | 208.4 | 168.6 | 195.3 | 181.4 | 195.4 | 176.3 | 154.5 | 146.8 | 133.3 | 163 | 156 | 155.5 | 155.4 | 159.5 | 156.4 | 159.9 | 166.6 | 143.1 | 139.8 | 132.4 | 125.2 | 100.1 | 103.3 | 107.7 | 108.5 | 114.3 | 115.3 | 110.2 | 118.5 | 125.1 | 132 | 127.2 | 118.4 | 139.6 | 137.7 | 136.1 | 108.1 | 114.1 | 97.6 | 95.4 | 95.4 | 84.7 | 85.9 | 75.2 | 64.2 | 75.9 | 57.7 | 57 | 55.7 | 66.4 | 60.8 | 64.6 | 66.6 | 92.9 | 96.2 | 91.3 | 84.1 | 82.1 | 344.5 | 357.1 | 340.5 | 368 | 367.1 | 374 | 340.6 | 370.9 | 409.5 | 396.2 | 382.8 | 391.2 | 450.8 | 463.2 | 454.8 | 327.9 | 336.2 | 308.6 | 324.4 | 327.2 | 335.8 | 329.9 | 354.7 | 408.1 | 413.2 | 405.3 | 420.1 | 407.9 |
| Total Non-Current Assets
| 4,589.9 | 4,448.7 | 4,485.4 | 4,560.9 | 4,425.4 | 4,541.1 | 4,546.9 | 4,515.3 | 4,318.8 | 3,023.5 | 3,116.8 | 3,170.2 | 3,162.1 | 3,189.3 | 3,193 | 3,287.8 | 3,212.1 | 1,753.6 | 1,752.1 | 1,759.5 | 1,772.4 | 1,910.8 | 1,927.1 | 1,724.5 | 1,727.7 | 1,731.3 | 1,708.6 | 1,638.7 | 1,605.5 | 1,577.3 | 1,791.7 | 1,773.8 | 1,748.2 | 1,668.6 | 1,675.5 | 1,634.3 | 1,625.4 | 1,639.8 | 1,635.8 | 1,668.5 | 1,638.9 | 1,667.7 | 1,688.1 | 1,687.6 | 1,710.4 | 1,718 | 1,732.7 | 1,261.1 | 1,225.1 | 1,216.5 | 1,230.6 | 1,237 | 744.1 | 753.6 | 737.4 | 732.9 | 695.3 | 673.5 | 682.9 | 697.2 | 709.6 | 726.2 | 736.3 | 752.6 | 1,015.6 | 1,035.6 | 1,031.4 | 899.2 | 899.7 | 1,107.9 | 1,109.6 | 1,104.3 | 1,088.7 | 1,115 | 1,125.4 | 1,102.5 | 1,110.6 | 1,155.7 | 1,159 | 1,155.1 | 1,163.6 | 1,233.2 | 1,294.5 | 1,295.1 | 1,456.1 | 1,479.6 | 1,457.2 | 1,483.3 | 1,489.9 | 1,500.3 | 1,484.8 | 1,575.6 | 1,630.2 | 1,633.3 | 1,629.7 | 1,664.2 | 1,645 |
| Total Assets
| 6,047.3 | 5,907.8 | 5,876.1 | 5,968.5 | 5,789.7 | 6,051.8 | 6,111.2 | 6,085 | 6,307.1 | 5,043.6 | 5,043.7 | 5,002.9 | 5,011 | 5,047.4 | 4,909.4 | 4,871.3 | 4,709.9 | 4,337 | 3,742.7 | 3,265.9 | 2,946.2 | 2,930.6 | 2,961.8 | 2,723.3 | 2,785.3 | 2,768.5 | 2,743.9 | 2,705.3 | 2,649.5 | 2,712.6 | 2,776.7 | 2,723.3 | 2,749.8 | 2,619.8 | 2,624.4 | 2,595.1 | 2,637.4 | 2,692.7 | 2,688.9 | 2,711.2 | 2,755.8 | 2,846.7 | 2,858.2 | 2,929 | 2,943.1 | 3,073.4 | 2,903.5 | 2,128 | 2,156.1 | 2,144.2 | 2,128.6 | 2,080.5 | 1,795.1 | 1,864.7 | 1,828.5 | 1,671.9 | 1,615 | 1,531 | 1,466.5 | 1,391.9 | 1,422.1 | 1,362.8 | 1,286.4 | 1,277.7 | 1,759.7 | 1,839.2 | 1,731.5 | 1,583 | 1,640.8 | 1,762.6 | 1,843.3 | 1,773.6 | 1,855.7 | 1,835.9 | 1,800.3 | 1,716 | 1,758.9 | 1,776.1 | 1,803.1 | 1,771.8 | 1,902.9 | 1,975 | 1,995.9 | 1,900.9 | 2,144.8 | 2,248.5 | 2,059.7 | 1,997.5 | 2,131 | 2,154.7 | 2,058.5 | 2,061.2 | 2,230.5 | 2,221.5 | 2,351.9 | 2,460.7 | 2,624.1 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 425.9 | 435.2 | 428.3 | 432.3 | 389.5 | 428.7 | 448.1 | 454.4 | 448.7 | 634 | 642.3 | 553.9 | 557.7 | 574.6 | 529.6 | 471.7 | 403.6 | 262.8 | 329.6 | 283.3 | 289.3 | 398 | 407.2 | 399 | 419.7 | 427.5 | 416.2 | 388.9 | 378.2 | 376.8 | 402.1 | 361.5 | 383.4 | 373.1 | 383.4 | 351.6 | 374.6 | 396.9 | 382.1 | 365.9 | 408 | 422.5 | 430.1 | 386.9 | 399.9 | 415.4 | 443.7 | 311.4 | 324.3 | 350 | 358 | 294.8 | 332.1 | 365.2 | 342.2 | 269 | 310.2 | 329.8 | 310.1 | 238.3 | 260.1 | 234.9 | 182.3 | 160 | 290.7 | 339.9 | 307.2 | 250.5 | 299 | 306.4 | 267 | 221 | 277.4 | 277.3 | 262.4 | 232.6 | 224.7 | 220.1 | 244.4 | 210.7 | 221.6 | 225.9 | 241.8 | 173.4 | 257 | 269.4 | 299.4 | 242 | 296 | 303.9 | 333.2 | 311.4 | 340.4 | 360.8 | 345.7 | 319.4 | 329.5 |
| Short Term Debt
| 7.8 | 657.7 | 9.6 | 26.1 | 9.5 | 2.2 | 2.2 | 19.2 | 632 | 629.1 | 629.2 | 32.8 | 32.8 | 43.7 | 43.1 | 43.7 | 44 | 37.3 | 37.8 | 39.4 | 39.3 | 41.8 | 42.2 | 19.4 | 19.4 | 34.6 | 35.1 | 32.6 | 32.5 | 17.6 | 17.9 | 18.5 | 19.3 | 18.4 | 18.6 | 18.6 | 61.8 | 61.8 | 61.9 | 61.8 | 13.1 | 12.7 | 12.8 | 12.7 | 9.9 | 8.7 | 7.9 | 3.8 | 3 | 3 | 3 | 3 | 22.9 | 22.9 | 0 | 20 | 19.9 | 60.2 | 60.5 | 20.4 | 40.5 | 61.8 | 60.8 | 26 | 80.2 | 102.7 | 112.3 | 28.7 | 28 | 36.2 | 27.9 | 27.7 | 23.6 | 23.9 | 7.5 | 7.8 | 36.2 | 50.8 | 52.3 | 51.6 | 48.4 | 27.2 | 27.8 | 27.4 | 1.7 | 57.9 | 127.2 | 91.7 | 19.4 | 20.1 | 68.3 | 19.3 | 39.1 | 17 | 180.3 | 239.8 | 267.3 |
| Tax Payables
| 0 | 0 | 0 | 48.5 | 0 | 0 | 0 | 122.1 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 72 | 0 | 0 | 0 | 342.5 | 210.4 | -21.4 | 0 | 319.6 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 361.2 | 191.7 | 0 | 0 | 134.6 | 0 | 0 | 0 | 142.7 | 0 | 112.3 | 0 | 119.9 | 0 | 0 | 0 | 120.8 | 0 | 0 | 0 | 166.7 | 0 | 0 | 0 | 191 | 0 | 0 | 134.3 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.7 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | 82.4 | 93.1 | 83.1 | 96.2 | 102.4 | 124.7 | 107.4 | 123.9 | 111.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 460.8 | 405.3 | 294.2 | 243.2 | 328.1 | 345.6 | 386.9 | 53.3 | 264.5 | 328.9 | 284.8 | 40 | 371.3 | 316 | 290.9 | 30.2 | 321.3 | 324.2 | 320.4 | 11.2 | 105.2 | 167.5 | 120.9 | 4.6 | 130.7 | 126.7 | 120.6 | 6.4 | 123.2 | 39.5 | 97.6 | 9.7 | 124.8 | 140.2 | 116.4 | 7.1 | 125.2 | 136.5 | 110.8 | 6.8 | 153.8 | 170.8 | 131.1 | 12 | 185.4 | 257.5 | 18.6 | 18.6 | 141 | 134.7 | 107.5 | 144.6 | 155.9 | 161.2 | 153.1 | 86.1 | 135.4 | 111.7 | 100.7 | 108.9 | 116.7 | 97.1 | 101.8 | 117.2 | 112.7 | 99.7 | 95.7 | 74 | 108.8 | 84.4 | 99.3 | 75 | 105.9 | 84.9 | 96.2 | 11.2 | 29 | 27 | 26.9 | 26.3 | 24.9 | 65.8 | 57.4 | 52.3 | 131 | 126.2 | 138.8 | 160.2 | 159.4 | 159.1 | 164.3 | 169.4 | 185 | 162.2 | 149.4 | 175.7 | 193.8 |
| Total Current Liabilities
| 894.5 | 1,498.2 | 732.1 | 773.6 | 727.1 | 776.5 | 837.2 | 869.4 | 1,555.6 | 1,570.6 | 1,556.3 | 946.3 | 961.8 | 934.3 | 863.6 | 804.6 | 768.9 | 624.3 | 687.8 | 695.1 | 625.5 | 607.3 | 570.3 | 557.6 | 569.8 | 588.8 | 571.9 | 570.6 | 533.9 | 546.2 | 517.6 | 509.6 | 527.5 | 531.7 | 518.4 | 498.1 | 561.6 | 595.2 | 554.8 | 601.2 | 574.9 | 606 | 574 | 602.6 | 595.2 | 681.6 | 604.5 | 459.8 | 468.3 | 487.7 | 468.5 | 442.4 | 510.9 | 549.3 | 495.3 | 434.8 | 465.5 | 501.7 | 471.3 | 375.7 | 417.3 | 393.8 | 344.9 | 304.2 | 483.6 | 542.3 | 515.2 | 373.6 | 435.8 | 427 | 394.2 | 341.8 | 406.9 | 386.1 | 366.1 | 334 | 383 | 381 | 419.8 | 391 | 419.6 | 426.3 | 450.9 | 364.2 | 389.7 | 453.5 | 565.4 | 493.9 | 474.8 | 483.1 | 565.8 | 500.1 | 564.5 | 540 | 675.4 | 734.9 | 790.6 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,059.9 | 1,420.8 | 2,069.4 | 2,070.5 | 2,070.8 | 2,179.2 | 2,177.7 | 2,217.6 | 2,538.6 | 1,290.9 | 1,296.1 | 1,900.4 | 1,908.7 | 1,915 | 1,909.5 | 1,910 | 1,918.2 | 1,889.4 | 1,249 | 1,253.7 | 1,450.6 | 1,443.1 | 1,494.1 | 1,336.2 | 1,316.8 | 1,296.6 | 1,318.8 | 1,276.4 | 1,319.5 | 1,382.5 | 1,279.2 | 1,239.8 | 1,240.2 | 1,126.2 | 1,174.3 | 1,128 | 1,038 | 996.4 | 1,049.2 | 962 | 965.8 | 967.9 | 968.1 | 976.2 | 977.8 | 1,022.5 | 1,047.6 | 703.1 | 702.2 | 702.8 | 703.4 | 704 | 410 | 410 | 432.9 | 432.9 | 434 | 329.6 | 329.5 | 389.2 | 389 | 388.9 | 388.8 | 408.3 | 388 | 388.4 | 309.1 | 308 | 307.5 | 457.5 | 568 | 567.7 | 605.6 | 603.7 | 638.1 | 638.7 | 638.8 | 640.7 | 638.7 | 640.5 | 673 | 753.7 | 759.8 | 757.1 | 785.2 | 796.4 | 498.4 | 492.2 | 589.4 | 585.4 | 424.4 | 426.8 | 443.6 | 439.1 | 439.7 | 442.4 | 478.2 |
| Deferred Revenue Non-Current
| -289.1 | -0 | 0 | 43.2 | 65.1 | 67.3 | 0 | 0 | 0 | 95 | 98.5 | 100 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 56.6 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 22 | 0 | 0 | 63.1 | 20 | 48.3 | 52 | 55.6 | 43.7 | 69.6 | 74.7 | 77.9 | 103.7 | 62.1 | 63.7 | 63.8 | 77.3 | 123.5 | -3.2 | 0 | 168.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.8 | 290.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 25.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 289.1 | 276.3 | 280 | 298 | 293.2 | 304.8 | 332.5 | 342.5 | 210.4 | 106.6 | 99.4 | 100.6 | 0 | 0 | 0 | 150.7 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 69.3 | 0 | 0 | 0 | 40.3 | 0 | 0 | 43.8 | 43.1 | 30.8 | 27.5 | 34.1 | 33.8 | 68.4 | 70.9 | 92.8 | 88.8 | 104.2 | 113.7 | 122.1 | 121.8 | 140.7 | 137.3 | 0 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 10 | 14.6 | 14.4 | 24.2 | 23.2 | 27.6 | 25.9 | 40.7 | 16.8 | 23.8 | 39 | 65.4 | 61.8 | 58.5 | 64.5 | 116.9 | 122.3 | 123 | 132.8 | 143.9 |
| Other Non-Current Liabilities
| 712.7 | 378.3 | 456.8 | 445.2 | 337.6 | 370.3 | 395.2 | 302.7 | 266.4 | 154.7 | 164.1 | 165.1 | 355.1 | 411.7 | 414.3 | 192.8 | 411.7 | 271.6 | 267.3 | 144.3 | 277.9 | 309.1 | 328.5 | 234.6 | 284.6 | 288.4 | 268.1 | 196.6 | 227.4 | 225.8 | 138.6 | 185.3 | 146.7 | 150.6 | 148.5 | 186.3 | 150.8 | 155.6 | 155.1 | 178.3 | 180.8 | 182.4 | 181.1 | 172.6 | 109.3 | 239.5 | 377.5 | 133.9 | 353.9 | 347 | 343 | 345.8 | 265.7 | 275.8 | 285.1 | 288.2 | 292.4 | 292.2 | 294.6 | 293.4 | 118.9 | 91 | 371.2 | 389.3 | 241.6 | 232.6 | 244.9 | 251.7 | 278.9 | 270.9 | 281.8 | 284.1 | 324 | 324.9 | 324 | 322.2 | 322.9 | 325.1 | 335.1 | 324.3 | 381.2 | 385.2 | 379.2 | 352.5 | 386.9 | 397 | 390.2 | 383.7 | 323.5 | 341.3 | 340.5 | 340.7 | 306.7 | 310.9 | 309.2 | 309 | 288.3 |
| Total Non-Current Liabilities
| 2,772.6 | 2,075.4 | 2,806.2 | 2,856.9 | 2,766.7 | 2,921.6 | 2,905.4 | 2,862.8 | 3,015.4 | 1,647.2 | 1,658.1 | 2,266.1 | 2,263.8 | 2,326.7 | 2,323.8 | 2,368.5 | 2,329.9 | 2,161 | 1,516.3 | 1,518.1 | 1,728.5 | 1,752.2 | 1,822.6 | 1,625.1 | 1,601.4 | 1,585 | 1,586.9 | 1,535.3 | 1,546.9 | 1,608.3 | 1,524.7 | 1,488.2 | 1,466 | 1,356.3 | 1,412.5 | 1,391.8 | 1,326.8 | 1,297.6 | 1,375 | 1,332.8 | 1,312.9 | 1,327.7 | 1,335.1 | 1,347.9 | 1,351.3 | 1,396.1 | 1,425.1 | 1,036.8 | 1,056.1 | 1,049.8 | 1,046.4 | 1,049.8 | 675.7 | 685.8 | 718 | 721.1 | 726.4 | 621.8 | 624.1 | 682.6 | 719 | 773.9 | 760 | 797.6 | 629.6 | 621 | 554 | 559.7 | 586.4 | 728.4 | 849.8 | 851.8 | 929.6 | 928.6 | 962.1 | 960.9 | 971.6 | 975.8 | 988.4 | 993.6 | 1,078.4 | 1,162.1 | 1,166.6 | 1,161.4 | 1,212.8 | 1,210.2 | 912.4 | 914.9 | 978.3 | 988.5 | 823.4 | 832 | 867.2 | 872.3 | 871.9 | 884.2 | 910.4 |
| Total Liabilities
| 3,667.1 | 3,573.6 | 3,538.3 | 3,630.5 | 3,493.8 | 3,698.1 | 3,742.6 | 3,732.2 | 4,571 | 3,217.8 | 3,214.4 | 3,212.4 | 3,225.6 | 3,261 | 3,187.4 | 3,173.1 | 3,098.8 | 2,785.3 | 2,204.1 | 2,213.2 | 2,354 | 2,359.5 | 2,392.9 | 2,182.7 | 2,171.2 | 2,173.8 | 2,158.8 | 2,105.9 | 2,080.8 | 2,154.5 | 2,042.3 | 1,997.8 | 1,993.5 | 1,888 | 1,930.9 | 1,889.9 | 1,888.4 | 1,892.8 | 1,929.8 | 1,934 | 1,887.8 | 1,933.7 | 1,909.1 | 1,950.5 | 1,946.5 | 2,077.7 | 2,029.6 | 1,496.6 | 1,524.4 | 1,537.5 | 1,514.9 | 1,492.2 | 1,186.6 | 1,235.1 | 1,213.3 | 1,155.9 | 1,191.9 | 1,123.5 | 1,095.4 | 1,058.3 | 1,136.3 | 1,167.7 | 1,104.9 | 1,101.8 | 1,113.2 | 1,163.3 | 1,069.2 | 933.3 | 1,022.2 | 1,155.4 | 1,244 | 1,193.6 | 1,336.5 | 1,314.7 | 1,328.2 | 1,294.9 | 1,354.6 | 1,356.8 | 1,408.2 | 1,384.6 | 1,498 | 1,588.4 | 1,617.5 | 1,525.6 | 1,602.5 | 1,663.7 | 1,477.8 | 1,408.8 | 1,453.1 | 1,471.6 | 1,389.2 | 1,332.1 | 1,431.7 | 1,412.3 | 1,547.3 | 1,619.1 | 1,701 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 693.7 | 663.5 | 627 | 1.2 | 626.8 | 632.2 | 821.3 | 1.2 | 830.1 | 787.4 | 764.1 | 1.2 | 814 | 855.3 | 816.6 | 1.2 | 866.7 | 926.1 | 963.1 | 1.2 | 994.6 | 993.9 | 871.8 | 1.2 | 629.3 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Retained Earnings
| 0 | 1,844.2 | 1,834.1 | 1,808.2 | 1,803.1 | 1,820.5 | 1,820.9 | 1,823.6 | 1,301.6 | 1,333.5 | 1,270.5 | 1,208 | 1,199.9 | 1,166.6 | 1,117.2 | 1,057.4 | 1,002.5 | 1,019.3 | 1,015 | 1,001.2 | 551.5 | 523.2 | 496.3 | 472.9 | 0 | 0 | 0 | 387.1 | 0 | 0 | 0 | 491.2 | 0 | 0 | 0 | 367.1 | 0 | 0 | 0 | 259.7 | 0 | 0 | 0 | 211.6 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -84.9 | 0 | 0 | 0 | -66.9 | 0 | 0 | 0 | -253.6 | 0 | 0 | 0 | -321.4 | 0 | 0 | 0 | -48.5 | -55.6 | -57.9 | -52.5 | -67.1 | -81.5 | 0 | -115.2 | -162 | -183.7 | -164.2 | -195.5 | -208.9 | -195.3 | -206.9 | -228.4 | -232.4 | -49.8 | 0 | -0.6 | 18.7 | 41.9 | 0 | 37.2 | 100.3 | 136.3 | 139.1 | 142.3 | 169.3 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | -131.8 | -113.3 | -87.4 | -121.1 | -77.6 | -59.7 | -75.8 | -163.7 | -102.8 | -53.5 | -45.6 | -42.3 | -13.6 | -23.8 | 26.4 | -28.4 | -88.5 | -93.3 | -82.6 | -89.6 | -79.4 | -79.1 | -82.3 | -80.4 | -69.6 | -42.8 | -53 | -58.9 | -74.9 | -87.7 | -94.2 | -74.7 | -56.5 | -71.5 | -71.3 | -66.1 | -56.5 | -58.4 | -42.3 | 0 | -14.4 | -15.5 | -14.8 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | -172.1 | 0 | 0 | 0 | -158.5 | 0 | 0 | 0 | -245.1 | 646.5 | 675.9 | 662.3 | -48.6 | -71.5 | -85.1 | -95.1 | -99.1 | -143.5 | 515.3 | -152.6 | -152.8 | -150.8 | -154.6 | -147.7 | -142.7 | -137 | -143.3 | -130.7 | -130.9 | -147.9 | 574.1 | -156.3 | -168.6 | -111 | 664.1 | -111.4 | -110.7 | -96.3 | -101.3 | -100.3 | -78.6 | 879.2 |
| Other Total Stockholders Equity
| 2,380.2 | 603.9 | 599.3 | 597.2 | 593.7 | 590.6 | 587.4 | 585.5 | 581.3 | 577.8 | 595 | 611.1 | 610 | 614 | 612.4 | 598.6 | 621.5 | 619.1 | 615.5 | 132.1 | 128.3 | 125.4 | 149.8 | 148.2 | 0 | 0 | -0 | 263.2 | -0 | 0 | -0 | 326.5 | 0 | 0 | 0 | 407.2 | 0 | 0 | -0 | 557.7 | 0 | -0 | 0 | 778.8 | 0 | 0 | 0 | 652 | -629.3 | 604.3 | 611.3 | 673.3 | 608.5 | 629.6 | 615.2 | 753.8 | 423.1 | 407.5 | 371.1 | 744.5 | 285.8 | 195.1 | 181.5 | 741.2 | 0 | 0 | 0 | 745.3 | 744.5 | 743.2 | 740 | 739.5 | 736.9 | 0 | 733.1 | 729.3 | 731.9 | 731.5 | 731.5 | 730.8 | 728.2 | 728.1 | 728 | 728.9 | 728.6 | 0 | 728.4 | 728.4 | 729.5 | 0 | 726.4 | 722.6 | 742.6 | 752.5 | 748.1 | 735.7 | 0 |
| Total Shareholders Equity
| 2,380.2 | 2,317.5 | 2,321.3 | 2,319.2 | 2,276.9 | 2,334.7 | 2,349.8 | 2,334.5 | 1,720.4 | 1,809.7 | 1,813.2 | 1,774.7 | 1,768.8 | 1,768.2 | 1,707 | 1,683.6 | 1,597 | 1,551.3 | 1,538.6 | 1,051.9 | 591.4 | 570.4 | 568.2 | 540 | 613.3 | 593.9 | 584.2 | 598.5 | 567.9 | 557.3 | 733.6 | 724.7 | 755.4 | 730.9 | 692.6 | 704.2 | 747.9 | 798.8 | 758.2 | 776.3 | 866.7 | 911.7 | 947.6 | 976.8 | 994.6 | 993.9 | 871.8 | 629.1 | 629.3 | 604.3 | 611.3 | 588.3 | 608.5 | 629.6 | 615.2 | 516 | 423.1 | 407.5 | 371.1 | 333.6 | 285.8 | 195.1 | 181.5 | 175.9 | 646.5 | 675.9 | 662.3 | 649.4 | 618.6 | 601.4 | 593.6 | 574.5 | 513.1 | 515.3 | 466.5 | 415.7 | 398.6 | 413.9 | 389.5 | 380.4 | 397.1 | 379.1 | 370.1 | 366.8 | 532.1 | 575.3 | 572.7 | 579.7 | 661.6 | 665.3 | 653.4 | 713.4 | 783.8 | 791.5 | 791.3 | 827.6 | 880.4 |
| Total Equity
| 2,397.4 | 2,334.2 | 2,337.8 | 2,338 | 2,295.9 | 2,353.7 | 2,368.6 | 2,352.8 | 1,736.1 | 1,825.8 | 1,829.3 | 1,790.5 | 1,785.4 | 1,786.4 | 1,722 | 1,698.2 | 1,611.1 | 1,551.7 | 1,538.6 | 1,052.7 | 592.2 | 571.1 | 568.9 | 540.6 | 614.1 | 594.7 | 585.1 | 599.4 | 568.7 | 558.1 | 734.4 | 725.5 | 756.3 | 731.8 | 693.5 | 705.2 | 749 | 799.9 | 759.1 | 777.2 | 868 | 913 | 949.1 | 978.5 | 996.6 | 995.7 | 873.9 | 631.4 | 631.7 | 606.7 | 613.7 | 588.3 | 608.5 | 629.6 | 615.2 | 516 | 423.1 | 407.5 | 371.1 | 333.6 | 285.8 | 195.1 | 181.5 | 175.9 | 646.5 | 675.9 | 662.3 | 649.7 | 618.6 | 607.2 | 599.3 | 580 | 519.2 | 521.2 | 472.1 | 421.1 | 404.3 | 419.3 | 394.9 | 387.2 | 404.9 | 386.6 | 378.4 | 375.3 | 542.3 | 584.8 | 581.9 | 588.7 | 677.9 | 683.1 | 669.3 | 729.1 | 798.8 | 809.2 | 804.6 | 841.6 | 923.1 |
| Total Liabilities & Shareholders Equity
| 6,047.3 | 5,907.8 | 5,876.1 | 5,968.5 | 5,789.7 | 6,051.8 | 6,111.2 | 6,085 | 6,307.1 | 5,043.6 | 5,043.7 | 5,002.9 | 5,011 | 5,047.4 | 4,909.4 | 4,871.3 | 4,709.9 | 4,337 | 3,742.7 | 3,265.9 | 2,946.2 | 2,930.6 | 2,961.8 | 2,723.3 | 2,785.3 | 2,768.5 | 2,743.9 | 2,705.3 | 2,649.5 | 2,712.6 | 2,776.7 | 2,723.3 | 2,749.8 | 2,619.8 | 2,624.4 | 2,595.1 | 2,637.4 | 2,692.7 | 2,688.9 | 2,711.2 | 2,755.8 | 2,846.7 | 2,858.2 | 2,929 | 2,943.1 | 3,073.4 | 2,903.5 | 2,128 | 2,156.1 | 2,144.2 | 2,128.6 | 2,080.5 | 1,795.1 | 1,864.7 | 1,828.5 | 1,671.9 | 1,615 | 1,531 | 1,466.5 | 1,391.9 | 1,422.1 | 1,362.8 | 1,286.4 | 1,277.7 | 1,759.7 | 1,839.2 | 1,731.5 | 1,583 | 1,640.8 | 1,762.6 | 1,843.3 | 1,773.6 | 1,855.7 | 1,835.9 | 1,800.3 | 1,716 | 1,758.9 | 1,776.1 | 1,803.1 | 1,771.8 | 1,902.9 | 1,975 | 1,995.9 | 1,900.9 | 2,144.8 | 2,248.5 | 2,059.7 | 1,997.5 | 2,131 | 2,154.7 | 2,058.5 | 2,061.2 | 2,230.5 | 2,221.5 | 2,351.9 | 2,460.7 | 2,624.1 |