AVJennings Limited
ASX:AVJ.AX
0.325 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 1.022 | 21.264 | 13.078 | 18.716 | 9.041 | 16.439 | 31.347 | 35.717 | 40.912 | 34.385 | 18.782 | -15.266 | -29.828 | 12.893 | 9.616 | -12.723 | 11.231 | 12.164 | 16.2 | 27.451 | 68.461 | 56.753 | 29.339 | 36.935 | 21.333 | 23.361 | 0 | 0 | 0 | 0 | -15.583 | 0 |
Depreciation & Amortization
| 1.684 | 1.656 | 1.743 | 1.86 | 2.125 | 0.252 | 0.269 | 0.298 | 0.275 | 0.3 | 0.33 | 0.381 | 0.353 | 0.486 | 1.639 | 1.984 | 2.242 | 3.051 | 2.498 | 4.972 | 5.254 | 5.47 | 5.911 | 2.52 | 2.399 | 1.841 | 0 | 1.151 | 0.939 | 0.342 | 0.295 | 0.381 |
Deferred Income Tax
| 0 | -74.64 | 0.533 | 1.027 | -0.955 | -2.852 | -4.343 | -9.856 | 6.662 | 151.431 | -5.339 | -28.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.524 | 0.548 | -0.388 | 0.73 | 0.754 | 0.73 | 0.998 | 0.709 | 0.906 | 0.11 | 0.283 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -91.278 | -67.027 | 20.782 | 40.651 | -2.613 | -59.707 | 74.887 | 9.147 | -72.471 | -151.541 | 5.056 | 28.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 18.149 | -2.847 | 30.472 | -11.115 | -12.657 | 29.829 | 40.578 | -32.249 | -45.572 | -31.466 | -23.563 | 8.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -16.191 | -127.279 | -145.668 | 47.222 | 36.473 | -89.536 | 34.309 | 41.396 | -26.899 | -120.075 | 28.619 | 19.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -88.11 | 59.346 | 132.384 | 3.648 | -20.139 | 6.763 | -51.862 | 0 | -6.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.126 | 3.753 | 3.594 | 0.896 | -6.29 | -6.763 | 51.862 | -1.514 | 6.902 | 0.175 | -1.153 | 1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 109.377 | 77.615 | -2.513 | 1.155 | 2.878 | -0.646 | -55.523 | -59.098 | -4.594 | 102.386 | -26.13 | -13.36 | -26.983 | -30.821 | 34.315 | 87.672 | -52.045 | 44.256 | 4.06 | -78.296 | -78.751 | -62.223 | 12.963 | -32.494 | 16.334 | -17.872 | 0 | 17.266 | -5.159 | -10.547 | 19.278 | 7.347 |
Operating Cash Flow
| -68.715 | -40.584 | 33.235 | 64.139 | 11.23 | -45.784 | 47.635 | -13.227 | -28.31 | -14.36 | -1.679 | 0.45 | -56.458 | -17.442 | 45.57 | 76.933 | -38.572 | 59.471 | 22.758 | -45.873 | -5.036 | 0 | 48.213 | 6.961 | 40.066 | 7.33 | 0 | 18.417 | -4.22 | -10.205 | 3.99 | 7.728 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.012 | -0.827 | -0.253 | -0.366 | -0.476 | -0.79 | -0.015 | -0.119 | -0.735 | -0.274 | -0.076 | -0.228 | -0.641 | -0.657 | -0.756 | -2.23 | -1.724 | -1.062 | -1.569 | -2.02 | -3.124 | -2.594 | -3.293 | -2.091 | -2.515 | -1.568 | -4.163 | -3.165 | -0.37 | -0.31 | -1.163 | -1.771 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 1.536 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 17.71 | -2.367 | -7.528 | -31.972 | -0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -29.481 | -36.241 | 0 | 0 | 0 |
Purchases Of Investments
| -7.484 | -2.156 | 0 | 0 | 0 | -3.072 | -2.047 | 0 | 0 | -7.47 | -1.5 | 0 | -1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 1.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6.749 | -1.756 | 0.127 | 0.17 | 1.264 | 4.506 | 1.41 | 1.068 | 1.926 | 24.97 | 0.567 | 1.045 | 1.914 | 7.236 | 2.316 | 1.099 | 1.114 | 1.361 | 0.735 | 0.793 | 1.055 | 0.321 | 3.324 | 0.466 | 3.469 | 0.032 | 0.01 | 0.005 | 0.275 | 0 | 0.051 | 0.134 |
Investing Cash Flow
| -7.496 | -2.983 | -0.253 | -0.366 | -0.476 | 3.716 | -0.652 | 0.949 | 1.193 | 17.226 | -1.009 | 0.817 | -0.088 | 24.289 | -0.807 | -8.659 | -32.582 | -0.462 | -0.834 | -1.227 | -2.069 | -2.273 | 0.031 | -1.625 | 0.954 | -1.536 | -34.153 | -32.641 | -36.336 | -0.31 | -1.112 | -1.637 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -50.407 | -62.111 | -29.359 | -51.561 | -10.225 | -101 | -194.599 | -226.875 | -405.683 | -199.036 | -105.899 | -112.278 | -48.512 | -137.327 | -162.549 | -201.738 | -216.555 | -236.889 | -124.986 | -72.277 | -107.398 | 0 | -43.436 | -0.448 | -16.944 | -1.723 | -18.8 | -61.191 | -47.459 | -30.908 | -5.402 | -37.976 |
Common Stock Issued
| 29.205 | -61.777 | 29.593 | 52 | 10.555 | 7.48 | 7.688 | 0 | 0 | 0 | 0 | 39.956 | 0 | 0 | 0 | 135.922 | 29.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 10.651 | 42.822 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.146 | -0.334 | -0.234 | -0.439 | -0.33 | -0.914 | -0.181 | 0 | 0 | 0 | -0.524 | -0.092 | -0.739 | 0 | 0 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.55 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -7.191 | -11.781 | -2.843 | -10.968 | -15.91 | -21.143 | -19.221 | -17.299 | -11.532 | 0 | 0 | -5.492 | -6.865 | 0 | -1.742 | -1.857 | 0 | -21.523 | -23.675 | -22.599 | -23.675 | -13.99 | -18.833 | -10.223 | -8.684 | -6.909 | -7.297 | -3.069 | -0.613 | 0 | -1.911 |
Other Financing Activities
| -1.206 | 184.733 | -31.022 | -53.5 | -12.316 | 162.128 | 154.182 | 230.975 | 454.482 | 240.177 | 101.591 | 77.932 | 103.601 | 125.495 | 135.421 | -0.932 | 279.474 | 175.09 | 130.529 | 142.368 | 113.792 | 63.324 | -0.436 | 7.73 | 9.857 | 1.959 | -0.069 | 88.851 | 44.914 | 35.596 | 3.116 | 38.626 |
Financing Cash Flow
| 78.26 | 53.32 | -42.803 | -56.343 | -23.284 | 51.784 | -54.053 | -15.121 | 31.5 | 29.609 | -4.832 | 5.518 | 48.858 | -18.697 | -27.128 | -68.749 | 85.463 | -61.799 | -15.98 | 46.416 | -16.205 | 39.649 | -57.426 | -11.551 | -17.31 | -8.448 | -1.191 | 31.014 | 37.208 | 4.075 | -2.286 | -1.261 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.089 | -0.044 | -0.004 | -0.034 | 0.024 | 0.002 | -0.001 | -0.125 | 0.891 | 0.541 | 0.667 | 0.304 | -0.012 | 0 | 0 | 0 | -0.001 | -0.574 | 0.001 | 0 | 0 | 0 | 0 | 0.069 | 0 | -0 | 0 | 0 | -0 | -0.001 | 0 | 0 |
Net Change In Cash
| 2.138 | 9.709 | -9.825 | 7.396 | -12.506 | 9.718 | -7.071 | -27.524 | 5.274 | 33.016 | -6.853 | 7.089 | -7.7 | -11.85 | 17.635 | -0.475 | 14.308 | -3.364 | 5.943 | -0.684 | -23.31 | 17.663 | -9.182 | -6.146 | 23.71 | -2.654 | -29.823 | 16.79 | -3.348 | -6.441 | 0.592 | 4.83 |
Cash At End Of Period
| 15.121 | 12.983 | 3.274 | 13.099 | 5.703 | 18.209 | 8.491 | 15.562 | 43.086 | 37.812 | 4.796 | 11.649 | 4.56 | 12.26 | 24.11 | 6.475 | 6.95 | -7.358 | -3.996 | -9.939 | -9.255 | 14.055 | -3.608 | 5.574 | 11.72 | -11.99 | -9.336 | 20.487 | 3.697 | 7.045 | 13.486 | 12.894 |