Avio S.p.A.
MIL:AVIO.MI
10.96 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| -0.212 | -0.212 | 5.084 | 5.084 | -1.84 | -1.84 | 4.51 | 4.51 | -9.454 | -4.727 | 10.93 | 5.465 | -2.45 | -1.225 | 5.809 | 2.905 | 8.309 | 4.154 | 19.411 | 9.706 | 6.787 | 3.394 | 9.195 | 9.195 | 2.974 | 2.974 | 1.03 | 1.03 | -0.317 | -0.317 | 0.157 | 0.144 | 0.511 | -0.009 |
Depreciation & Amortization
| 4.23 | 4.23 | 3.116 | 2.239 | 3.706 | 3.706 | 2.684 | 2.684 | 9.337 | 4.688 | 10.709 | 1.944 | 10.442 | 5.239 | 10.929 | 3.816 | 8.356 | 3.28 | 8.006 | 0.56 | 7.987 | 4.01 | 2.542 | 2.542 | 2.368 | 2.368 | 1.665 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.117 | 0 | -0.089 | 0 | -2.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22.27 | -22.27 | -17.787 | -17.787 | 21.356 | 21.356 | -7.302 | -7.302 | 3.132 | 10.967 | 25.817 | 0.782 | -6.475 | 3.652 | 46.02 | 31.742 | -30.525 | -7.054 | 38.102 | 28.944 | -30.958 | -9.836 | -0.11 | -0.11 | -18.957 | -18.957 | -13.596 | -13.596 | -0.232 | -0.232 | -0.051 | -0.135 | -0.427 | -0.279 |
Accounts Receivables
| -13.632 | -13.632 | 15.73 | 15.73 | 28.709 | 28.709 | 20.302 | 20.302 | 44.803 | 22.402 | 3.131 | 1.565 | 8.163 | 4.082 | 55.277 | 27.639 | -13.131 | -6.566 | 14.362 | 7.181 | 17.424 | 8.712 | 0.223 | 0.223 | -28.159 | -28.159 | -8.7 | -8.7 | -0.326 | -0.326 | 0.009 | -0.007 | -0.427 | -0.279 |
Change In Inventory
| -9.847 | -9.847 | -34.981 | -34.981 | -5.946 | -5.946 | -10.447 | -10.447 | -26.948 | -13.474 | -4.701 | -2.351 | -9.722 | -4.861 | 8.874 | 4.437 | -3.664 | -1.832 | -8.316 | -4.158 | -19.985 | -9.993 | -3.643 | -3.643 | 4.376 | 4.376 | 1.947 | 1.947 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 23.631 | 0 | -0.297 | 0 | 31.7 | 0 | -18.801 | 0 | 24.252 | 0 | -13.779 | 0 | -17.463 | 0 | -16.418 | 0 | -19.785 | 0 | -11.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.209 | 1.209 | 1.464 | 1.464 | -1.408 | -1.408 | -17.157 | -17.157 | 4.078 | 2.039 | 3.135 | 1.568 | 8.863 | 4.431 | -0.668 | -0.334 | 2.688 | 1.344 | 51.841 | 25.921 | -17.11 | -8.555 | 3.31 | 3.31 | 4.827 | 4.827 | -6.842 | -6.842 | 0.094 | 0.094 | -0.059 | -0.129 | 0 | 0 |
Other Non Cash Items
| -2.237 | -2.237 | 10.381 | 11.258 | -2.774 | -2.774 | 31.355 | 31.355 | 19.852 | -9.304 | -4.043 | 14.149 | 31.283 | -9.377 | -23.278 | -6.307 | 46.875 | -8.836 | 28.985 | -6.832 | 46.863 | 2.861 | 10.244 | 10.244 | 12.712 | 12.712 | 3.727 | 3.727 | 1.045 | 1.045 | 0.78 | -0.502 | -2.231 | 0.289 |
Operating Cash Flow
| -20.49 | -20.49 | 0.793 | 0.793 | 20.448 | 20.448 | 31.246 | 31.246 | 3.247 | 1.624 | 44.677 | 22.34 | -3.422 | -1.711 | 64.31 | 32.155 | -16.91 | -8.455 | 64.753 | 32.377 | 0.857 | 0.429 | 21.872 | 21.872 | -0.904 | -0.904 | -7.173 | -7.173 | 0.497 | 0.497 | 0.886 | -0.493 | -2.147 | -0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.208 | -2.208 | -8.222 | -8.222 | -3.4 | -3.4 | -7.699 | -7.699 | -10.394 | -3.074 | -18.934 | -5.607 | -14.78 | -3.552 | -23.25 | -7.115 | -11.349 | -3.62 | -20.723 | -6.283 | -9.04 | -1.83 | -6.773 | -6.773 | -0.818 | -0.818 | -2.453 | -2.453 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.135 | 13.135 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -2.505 | 0 | 0 | 0 | -1.72 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.151 | -1.151 | -5.046 | -5.046 | -2.758 | -2.758 | -4.222 | -4.222 | -2.124 | -2.124 | -3.859 | -3.859 | -3.838 | -3.838 | -4.511 | -4.511 | -2.055 | -2.055 | -4.079 | -4.079 | -2.69 | -2.69 | -1.384 | -1.384 | -2.398 | -2.398 | 76.123 | 76.123 | -0.516 | -0.516 | -1.235 | 1.235 | -338.897 | 0 |
Investing Cash Flow
| -3.359 | -3.359 | -13.268 | -13.268 | -6.158 | -6.158 | -11.921 | -11.921 | -10.394 | -5.197 | -18.933 | -9.467 | -14.781 | -7.39 | -23.25 | -11.626 | -11.349 | -5.675 | -20.723 | -10.362 | -9.04 | -4.52 | -8.157 | -8.157 | -3.215 | -3.215 | 86.805 | 86.805 | -0.516 | -0.516 | -1.235 | 1.235 | -338.897 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -5 | 0 | -5 | 0 | -5 | 0 | -5 | 0 | -5 | 0 | -5 | 0 | -4 | 0 | -4 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 20.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -27.769 | 0 | 0 | 0 | -0.574 | -0.574 | -4.592 | -2.296 | -5 | 0 | 0 | 0 | -21.006 | -2.503 | -1.407 | -0.704 | -2.668 | -1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3 | -3 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -4.493 | -2.247 | -0 | 0 | -7.321 | -3.661 | 0 | 0 | 0 | 0 | 0 | 0 | -11.598 | -5.799 | 0 | 0 | -5.009 | -5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.062 | -3.062 | -3.032 | -3.032 | -16.689 | -16.689 | 8.412 | 8.412 | -6.298 | -5.649 | 0.85 | -4.576 | -6.122 | -5.561 | 10.301 | -4.85 | -12.326 | -8.163 | 12.881 | 4.554 | -4.821 | 2.59 | 3.748 | 3.748 | -7.635 | -7.635 | -48.168 | -48.168 | -0.025 | -0.025 | 0 | 0 | 219.983 | 0.05 |
Financing Cash Flow
| -6.062 | -6.062 | -3.032 | -3.032 | -16.689 | -16.689 | 7.835 | 7.835 | -20.383 | -10.192 | -9.15 | -4.576 | -18.443 | -9.221 | -14.705 | -7.353 | -17.733 | -8.867 | 6.44 | 3.22 | -6.419 | -3.21 | 3.748 | 3.748 | -12.644 | -12.644 | -48.168 | -48.168 | -0.025 | -0.025 | 0 | 0 | 219.983 | 0.05 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | -104.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -29.91 | -29.91 | -31.014 | -15.507 | -4.796 | -2.398 | 54.318 | -77.085 | -27.529 | -13.765 | 16.594 | 8.298 | -36.646 | -18.323 | 26.355 | 13.177 | -45.992 | -22.996 | 50.47 | 25.235 | -14.602 | -7.301 | 17.463 | 17.463 | -16.762 | -16.762 | 31.465 | 31.465 | -0.044 | -0.044 | -0.349 | 0.742 | -121.061 | 0.05 |
Cash At End Of Period
| -29.91 | -29.91 | 95.593 | -15.507 | 126.607 | -2.398 | 131.403 | 0 | 77.085 | -13.765 | 104.614 | 96.318 | 88.02 | -18.323 | 124.666 | 111.488 | 98.311 | -22.996 | 144.303 | 119.068 | 93.833 | -7.301 | 17.463 | 90.972 | 73.509 | -16.762 | 63.375 | 31.465 | -0.044 | 0.489 | 0.533 | 0.882 | -121.061 | 0.05 |