Auctus Investment Group Limited
ASX:AVC.AX
0.545 (AUD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.201 | -1.189 | -0.595 | -0.459 | -0.23 | 0.165 | 0.083 | 0.47 | 0.236 | -2.561 | -1.281 | 4.257 | 2.129 | -2.471 | -1.236 | -2.167 | -0.741 | -1.12 | -0.56 | 1.355 | 1.355 | -1.738 | -0.869 | -1.277 | -1.277 | -0.236 | -0.236 | 0.165 | 0.165 | -0.851 | -0.851 | -1.04 | -1.04 | -1.189 | -1.189 | -1.907 | -1.907 | -0.444 | -0.444 | -1.894 | -1.894 | -1.894 | -0.38 | -0.38 | -0.38 | -0.38 | -0.425 |
Depreciation & Amortization
| 0.338 | 0.337 | 0.169 | 0.351 | 0.176 | 0.28 | 0.14 | 0.042 | 0.021 | 0.081 | 0.041 | 0.126 | 0.063 | 0.063 | 0.031 | 0.078 | 0.029 | 0.039 | 0.019 | 0.029 | 0.029 | 0.001 | 0.001 | -0.052 | -0.052 | 0.054 | 0.054 | -0.002 | -0.002 | 0.004 | 0.004 | -0.001 | -0.001 | 0.005 | 0.005 | 0.009 | 0.009 | 0.002 | 0.002 | 0.028 | 0.028 | 0.028 | 0.06 | 0.06 | 0.06 | 0.06 | 0.053 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.809 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.961 | 2.961 | 0.216 | 0.216 | 0.507 | 0.507 | 0 | 0 | 0.373 | 0.373 | 0.115 | 0.115 | 0.151 | 0.151 | 0.074 | 0.074 | 0.313 | 0.313 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -0.825 | -0.825 | 0 | 0 | -0.437 | -0.437 | 0 | 0 | -1.884 | -1.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.274 | 0 | 0 | -0.302 | -0.302 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.23 | 0.23 | 0 | 0 | -0.422 | -0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -0.218 | -0.218 | 0 | 0 | -0.562 | -0.562 | 0 | 0 | -2.025 | -2.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.259 | 0 | 0 | -0.288 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.277 | 0 | 0 | -0.492 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -0.607 | -0.607 | 0 | 0 | 0.126 | 0.126 | 0 | 0 | 0.141 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | 0.003 | 0 | 0 | 0 | -0.047 | -0.047 | 0 | 0 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.945 | 0.62 | -0.027 | 1.788 | 1.483 | 1.841 | 0.641 | 1.649 | 1.219 | 4.646 | -0.718 | -2.827 | 0.129 | 1.153 | 0.007 | 2.672 | 0.712 | 0.153 | -0.336 | -2.104 | -2.104 | -0.162 | -0.162 | 1.174 | 1.174 | -0.656 | -0.656 | -0.434 | -0.431 | 0.318 | 0.318 | 0.228 | 0.228 | 0.576 | 0.576 | 1.449 | 1.449 | -0.236 | -0.236 | 1.866 | 1.866 | 1.866 | 0.319 | 0.319 | 0.319 | 0.319 | 0.372 |
Operating Cash Flow
| 3.808 | -0.906 | -0.453 | 0.978 | 0.605 | 1.726 | 0.863 | 2.078 | 1.039 | 2.003 | 1.002 | 1.305 | 0.652 | -1.381 | -0.691 | 0.428 | 0 | -1.006 | -0.503 | -0.331 | -0.331 | -1.758 | -0.879 | -0.383 | -0.383 | -0.525 | -0.525 | -0.268 | -0.268 | -0.529 | -0.529 | -0.518 | -0.518 | -0.607 | -0.607 | -0.871 | -0.871 | -0.679 | -0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.013 | 0 | 0 | 0.002 | 0.001 | -0.242 | -0.121 | -0.345 | -0.173 | 0 | 0 | -0.306 | -0.004 | -0.001 | -0.001 | -0.356 | -0.089 | -0.089 | 0 | 0.001 | 0.001 | -0.002 | -0.001 | -0.007 | -0.007 | -0.007 | -0.007 | -0.134 | -0.134 | -0.134 | 0 | 0.001 | 0.001 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.046 | -0.046 | -0.046 | -0.484 | -0.484 | -0.484 | -0.484 | -1.197 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.098 | 2.098 | -0.192 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.203 | -0.371 | 0 | -1.232 | 0 | -0.217 | 0 | -7.642 | 0 | -4.409 | 0 | -1.559 | 0 | -0.134 | -0.089 | 0.182 | -0.089 | -0.539 | 0 | 0 | 0 | -0.693 | 0 | -0.233 | -0.233 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.458 | -0.458 | -0.458 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.213 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0 | 0.069 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.916 | -0.15 | -0.261 | 0.323 | -0.63 | 0.366 | 0.194 | 3.518 | -2.062 | -3.715 | -4.062 | -0.928 | -0.928 | -0.729 | -0.431 | 0.007 | 0.007 | -0.27 | -0.27 | -0.006 | -0.006 | -0.347 | -0.347 | -0.287 | -0.287 | -0.279 | -0.279 | -0.267 | -0.267 | 0.075 | 0.075 | 0.084 | 0.084 | 0.04 | 0.04 | -0.865 | -0.865 | -0.051 | -0.051 | -0.039 | -0.039 | -0.039 | 0.188 | 0.188 | 0.188 | 0.188 | 0.828 |
Investing Cash Flow
| -1.132 | -0.521 | -0.261 | -1.026 | -0.629 | 0.026 | 0.073 | -4.469 | -2.235 | -8.124 | -4.062 | -1.865 | -0.933 | -0.864 | -0.432 | 0.039 | -0.118 | -0.539 | -0.27 | -0.005 | -0.005 | -0.695 | -0.348 | -0.294 | -0.294 | -0.286 | -0.286 | -0.267 | -0.267 | 0.075 | 0.075 | 0.085 | 0.085 | 0.036 | 0.036 | 1.23 | 1.23 | -0.245 | -0.245 | -0.085 | -0.085 | -0.085 | -0.296 | -0.296 | -0.296 | -0.296 | -0.369 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.038 | -0.124 |
Common Stock Issued
| 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 4.974 | 0 | 10.015 | 0 | 4.592 | 0.584 | 0.989 | 0.584 | 1.311 | 0 | 0.828 | 0.828 | 2.286 | 0 | 0.683 | 0.683 | 0.683 | 0 | 0.475 | 0.475 | 0.475 | 0 | 0.179 | 0.179 | 0.179 | 0.45 | 0.45 | 0.45 | 0.45 | 0.092 | 0.092 | 0.092 | 0.092 | 0.442 | 0.442 | 0.442 | 0.442 | 2.25 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.955 | -0.478 | -1.09 | -2.433 | -0.791 | -0.396 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.033 | -0.033 | -0.033 | -0.033 | -0.155 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.412 | -0.104 | -0.104 | -0.097 | -0.097 | -3.775 | -0.079 | 0.017 | 0.017 | 2.471 | 2.471 | 1.006 | 5.491 | 2.279 | 2.279 | -0.693 | -0.693 | 0.656 | 0.656 | 0.533 | 0.533 | 1.155 | 1.155 | 0.712 | 0.712 | 0.793 | 0.793 | 0.536 | 0.536 | 0.4 | 0.4 | 0.497 | 0.497 | 0.16 | 0.16 | -0.021 | -0.021 | 0.902 | 0.902 | -0.172 | -0.172 | -0.172 | -0.667 | -0.667 | -0.667 | -0.667 | -2.34 |
Financing Cash Flow
| -4.264 | -0.207 | -0.104 | -1.149 | -0.575 | -5.023 | -2.512 | -0.758 | -0.379 | 4.942 | 2.471 | 10.981 | 5.491 | 4.557 | 2.279 | 1.096 | -0.118 | 1.311 | 0.656 | 0.533 | 0.533 | 2.311 | 1.155 | 0.712 | 0.712 | 0.793 | 0.793 | 0.536 | 0.536 | 0.4 | 0.4 | 0.497 | 0.497 | 0.16 | 0.16 | -0.021 | -0.021 | 0.902 | 0.902 | -0.085 | -0.085 | -0.085 | -0.296 | -0.296 | -0.296 | -0.296 | -0.369 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.007 | 0.007 | 0.101 | 0.101 | -0.085 | -0.085 | 0.12 | 0.12 | 0.06 | 0.06 | -0.007 | -0.007 | 2.975 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.001 | 0.001 | -0.01 | -0.01 | -0 | -0 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.532 | -1.62 | -0.81 | -0.996 | -7.626 | -3.441 | -1.661 | -2.909 | -1.456 | -1.059 | -0.529 | 10.406 | 5.203 | 2.312 | 0.321 | 1.533 | 0.168 | 0.153 | -0.116 | 0.059 | -0.01 | 0.069 | -0.071 | 0.011 | -0.134 | 0.146 | -0.016 | -0.032 | -0.196 | 0.164 | -0.055 | -0.181 | -0.174 | -0.007 | 0.158 | 0.158 | -0.139 | 0.298 | -0.035 | -0.035 | -0.035 | -0.035 | -0.371 | -0.371 | -0.371 | -0.371 | 0.401 |
Cash At End Of Period
| 2.98 | 4.512 | -0.81 | 6.132 | -0.498 | 7.128 | -1.721 | 10.569 | 12.025 | 13.478 | -0.529 | 14.538 | 9.335 | 4.131 | 0.455 | 1.819 | 0.455 | 0.286 | -0.116 | 0.13 | 0.13 | 0.14 | -0.071 | 0.071 | 0.071 | 0.205 | -0.016 | 0.059 | 0.059 | 0.255 | -0.055 | 0.091 | 0.091 | 0.265 | 0.272 | 0.272 | 0.272 | 0.411 | 0.007 | 0.007 | 0.007 | 0.007 | 0.042 | 0.042 | 0.042 | 0.042 | 0.414 |