
AvalonBay Communities, Inc.
NYSE:AVB
191.07 (USD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 760.195 | 745.88 | 740.549 | 734.307 | 726.041 | 712.859 | 704.705 | 697.635 | 690.86 | 674.708 | 669.671 | 665.288 | 644.559 | 613.927 | 601.197 | 580.774 | 561.743 | 551.135 | 555.802 | 567.404 | 576.405 | 602.267 | 593.566 | 587.613 | 577.263 | 566.184 | 578.52 | 575.982 | 569.239 | 560.792 | 555.291 | 550.5 | 530.512 | 522.326 | 518.24 | 516.211 | 502.307 | 508.498 | 480.841 | 475.36 | 457.459 | 442.367 | 440.654 | 430.525 | 413.806 | 400.075 | 382.45 | 389.189 | 378.207 | 301.357 | 257.384 | 261.321 | 252.445 | 246.032 | 241.091 | 243.719 | 235.581 | 228.53 | 231.892 | 225.558 | 220.342 | 215.449 | 193.741 | 215.043 | 212.259 | 209.733 | 220.353 | 215.39 | 211.191 | 204.173 | 212.386 | 196.532 | 190.924 | 188.615 | 193.8 | 183.646 | 179.083 | 175.159 | 174.977 | 170.817 | 165.652 | 159.979 | 161.413 | 155.913 | 157.414 | 153.428 | 155.233 | 151.182 | 149.348 | 148.002 | 161.347 | 148.722 | 160.785 | 160.104 | 160.272 | 202.515 | 162.359 | 155.757 | 151.998 | 162.87 | 152.45 | 135.088 | 112.044 | 140.9 | 154.3 | 121.3 | 116.084 | 119.9 | 70.8 | 45.4 | 37.234 | 32.7 | 29.8 | 26.3 | 24.693 | 23.1 | 18.4 | 16.5 | 15.2 | 13.6 | 15.3 | 11.9 | 11 | 10.5 | 9 | 1.5 |
Cost of Revenue
| 276.971 | 268.861 | 281.649 | 275.46 | 260.651 | 255.696 | 250.379 | 253.59 | 244.835 | 239.327 | 229.138 | 240.671 | 227.254 | 222.05 | 211.047 | 221.036 | 212.398 | 209.46 | 213.138 | 212.843 | 198.103 | 199.635 | 190.391 | 197.819 | 195.111 | 184.784 | 192.737 | 193.467 | 190.83 | 191.153 | 181.807 | 187.288 | 180.253 | 175.974 | 169.444 | 177.127 | 170.01 | 166.693 | 158.24 | 166.071 | 157.982 | 159.954 | 152.574 | 150.208 | 143.498 | 143.027 | 135.899 | 139.041 | 128.876 | 103.73 | 99.14 | 92.946 | 91.279 | 88.208 | 87.762 | 92.009 | 87.217 | 87.907 | 93.064 | 89.794 | 88.887 | 88.068 | 81.057 | 87.786 | 85.946 | 83.666 | 149.126 | 83.507 | 80.163 | 59.753 | 0 | 58.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 483.224 | 477.019 | 458.9 | 458.847 | 465.39 | 457.163 | 454.326 | 444.045 | 446.025 | 435.381 | 440.533 | 424.617 | 417.305 | 391.877 | 390.15 | 359.738 | 349.345 | 341.675 | 342.664 | 354.561 | 378.302 | 402.632 | 403.175 | 389.794 | 382.152 | 381.4 | 385.783 | 382.515 | 378.409 | 369.639 | 373.484 | 363.212 | 350.259 | 346.352 | 348.796 | 339.084 | 332.297 | 341.805 | 322.601 | 309.289 | 299.477 | 282.413 | 288.08 | 280.317 | 270.308 | 257.048 | 246.551 | 250.148 | 249.331 | 197.627 | 158.244 | 168.375 | 161.166 | 157.824 | 153.329 | 151.71 | 148.364 | 140.623 | 138.828 | 135.764 | 131.455 | 127.381 | 112.684 | 127.257 | 126.313 | 126.067 | 71.227 | 131.883 | 44.399 | 144.42 | 212.386 | 137.897 | 190.924 | 188.615 | 193.8 | 183.646 | 179.083 | 175.159 | 174.977 | 170.817 | 165.652 | 159.979 | 161.413 | 155.913 | 157.414 | 153.428 | 155.233 | 151.182 | 149.348 | 148.002 | 161.347 | 148.722 | 160.785 | 160.104 | 160.272 | 202.515 | 162.359 | 155.757 | 151.998 | 162.87 | 152.45 | 135.088 | 112.044 | 140.9 | 154.3 | 121.3 | 116.084 | 119.9 | 70.8 | 45.4 | 37.234 | 32.7 | 29.8 | 26.3 | 24.693 | 23.1 | 18.4 | 16.5 | 15.2 | 13.6 | 15.3 | 11.9 | 11 | 10.5 | 9 | 1.5 |
Gross Profit Ratio
| 0.636 | 0.64 | 0.62 | 0.625 | 0.641 | 0.641 | 0.645 | 0.637 | 0.646 | 0.645 | 0.658 | 0.638 | 0.647 | 0.638 | 0.649 | 0.619 | 0.622 | 0.62 | 0.617 | 0.625 | 0.656 | 0.669 | 0.679 | 0.663 | 0.662 | 0.674 | 0.667 | 0.664 | 0.665 | 0.659 | 0.673 | 0.66 | 0.66 | 0.663 | 0.673 | 0.657 | 0.662 | 0.672 | 0.671 | 0.651 | 0.655 | 0.638 | 0.654 | 0.651 | 0.653 | 0.642 | 0.645 | 0.643 | 0.659 | 0.656 | 0.615 | 0.644 | 0.638 | 0.641 | 0.636 | 0.622 | 0.63 | 0.615 | 0.599 | 0.602 | 0.597 | 0.591 | 0.582 | 0.592 | 0.595 | 0.601 | 0.323 | 0.612 | 0.21 | 0.707 | 1 | 0.702 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.261 | 2.992 | 0 | 0 | 2.364 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.997 | 19.78 | 17.691 | 20.089 | 19.586 | 20.331 | 17.992 | 20.466 | 17.676 | 20.4 | 20.741 | 14.611 | 21.291 | 17.421 | 16.481 | 17.313 | 18.465 | 17.352 | 13.465 | 13.985 | 15.573 | 17.32 | 12.602 | 12.769 | 18.965 | 13.706 | 14.352 | 14.744 | 15.209 | 14.431 | 11.865 | 11.655 | 13.947 | 13.206 | 10.428 | 11.928 | 12.011 | 11.404 | 9.782 | 10.464 | 10.335 | 10.468 | 10.68 | 11.29 | 10.22 | 9.236 | 8.311 | 9.878 | 11.345 | 10.039 | 0 | 8.372 | 8.316 | 9.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.383 | 8.119 | 0 | 6.645 | 6.642 | 6.78 | 6.372 | 5.633 | 6.479 | 6.283 | 6.483 | 5.857 | 6.262 | 7.159 | 6.303 | 3.898 | 4.071 | 3.971 | 3.098 | 3.382 | 3.623 | 3.631 | 0 | 2.966 | 3.483 | 3.694 | 0 | 3.421 | 3.743 | 3.805 | 0 | 3.359 | 3.285 | 2.947 | 0 | 2.3 | 2.4 | 2.4 | 2.174 | 2.6 | 1.8 | 1.2 | 1.708 | 1.7 | 1.5 | 1.4 | 1.195 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.1 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.286 | 1.108 | 0 | 0 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22.997 | 19.78 | 17.691 | 20.089 | 19.586 | 20.331 | 17.992 | 20.466 | 17.676 | 20.4 | 20.741 | 14.611 | 21.291 | 17.421 | 16.481 | 17.313 | 18.465 | 17.352 | 13.465 | 13.985 | 15.573 | 17.32 | 12.602 | 12.769 | 18.965 | 13.706 | 14.352 | 14.744 | 15.209 | 14.431 | 11.865 | 11.655 | 13.947 | 13.206 | 10.428 | 11.928 | 12.011 | 11.404 | 9.782 | 10.464 | 10.335 | 10.468 | 10.68 | 11.29 | 10.22 | 9.236 | 8.311 | 9.878 | 11.345 | 10.039 | 7.703 | 8.372 | 8.316 | 9.71 | 7.847 | 6.087 | 8.145 | 7.292 | 6.871 | 7.039 | 4.041 | 8.895 | 10.36 | 5.75 | 5.39 | 7.247 | 15.96 | 9.318 | 9.383 | 8.119 | 8.427 | 6.645 | 6.642 | 6.78 | 6.372 | 5.633 | 6.479 | 6.283 | 6.483 | 5.857 | 6.262 | 7.159 | 6.303 | 3.898 | 4.486 | 4.713 | 3.098 | 3.382 | 3.623 | 3.631 | 4.112 | 2.966 | 3.483 | 3.694 | 4.255 | 3.421 | 3.743 | 3.805 | 3.422 | 3.359 | 3.285 | 2.947 | 2.402 | 2.3 | 2.4 | 2.4 | 2.174 | 2.6 | 1.8 | 1.2 | 1.708 | 1.7 | 1.5 | 1.4 | 1.195 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.1 |
Other Expenses
| 231.73 | 217.888 | 215.539 | 212.122 | 206.923 | 212.269 | 210.694 | 200.982 | 199.285 | 201.751 | 207.232 | 206.658 | 196.938 | 200.799 | 197.036 | 193.791 | 184.472 | 183.297 | 177.823 | 175.348 | 176.249 | 177.911 | 171.365 | 165.463 | 162.693 | 162.057 | 158.914 | 156.538 | 156.685 | 159.059 | 157.1 | 144.99 | 141.439 | 140.621 | 140.02 | 131.729 | 132.469 | 127.216 | 122.259 | 120.184 | 118.627 | 116.853 | 114.084 | 111.836 | 110.395 | 106.367 | 102.378 | 159.873 | 189.977 | 105.559 | 62.592 | 62.75 | 63.224 | 61.571 | 61.595 | 60.893 | 60.836 | 59.65 | 60.615 | 57.926 | 57.317 | 55.972 | 75.721 | 52.987 | 51.174 | 49.011 | -5.872 | 48.698 | 47.648 | 64.938 | 133.566 | 60.849 | 115.387 | 114.454 | 115.402 | 111.53 | 111.725 | 108.853 | 107.572 | 106.112 | 101.694 | 99.38 | 100.432 | 101.421 | 100.169 | 98.435 | 233.057 | 97.59 | 93.565 | 92.904 | 220.635 | -93.413 | 91.994 | 89.393 | 86.794 | -89.992 | 85.904 | 83.727 | 81.428 | -82.506 | -80.955 | 73.987 | 525.214 | -76.6 | -72 | -73 | 341.717 | -69.6 | -41.1 | -26 | 131.515 | -18.8 | -17.4 | -15 | 91.942 | -13.4 | -10.7 | -9.8 | -9.2 | -8.5 | -7.8 | -7.5 | -8.6 | -5.7 | -4.7 | -0.8 |
Operating Expenses
| 254.727 | 237.668 | 233.23 | 232.211 | 226.509 | 232.6 | 228.686 | 221.448 | 218.222 | 225.143 | 227.973 | 221.269 | 220.593 | 219.207 | 213.517 | 211.104 | 202.937 | 200.649 | 191.288 | 189.333 | 191.822 | 195.231 | 183.967 | 178.232 | 181.658 | 175.763 | 173.266 | 171.282 | 171.894 | 173.49 | 168.965 | 156.645 | 155.386 | 153.827 | 150.448 | 143.657 | 144.48 | 138.62 | 132.041 | 130.648 | 128.962 | 127.321 | 124.764 | 123.126 | 120.615 | 115.603 | 110.689 | 169.751 | 201.322 | 115.598 | 70.295 | 71.122 | 71.54 | 71.281 | 69.442 | 66.98 | 68.981 | 66.942 | 67.486 | 64.965 | 61.358 | 64.867 | 86.081 | 58.737 | 56.564 | 56.258 | 10.088 | 58.016 | 57.031 | 73.057 | 141.993 | 67.494 | 122.029 | 121.234 | 121.774 | 117.163 | 118.204 | 115.136 | 114.055 | 111.969 | 107.956 | 106.539 | 106.735 | 105.319 | 104.655 | 103.148 | 236.155 | 100.972 | 97.188 | 96.535 | 224.747 | -90.447 | 95.477 | 93.087 | 91.049 | -86.571 | 89.647 | 87.532 | 84.85 | -79.147 | -77.67 | 76.934 | 527.616 | -74.3 | -69.6 | -70.6 | 343.891 | -67 | -39.3 | -24.8 | 133.223 | -17.1 | -15.9 | -13.6 | 93.137 | -12.4 | -9.8 | -8.9 | -8.5 | -7.8 | -7.2 | -7 | -8.1 | -5.1 | -4.2 | -0.7 |
Operating Income
| 228.497 | 239.351 | 225.67 | 226.636 | 238.881 | 224.563 | 225.64 | 222.597 | 227.803 | 210.238 | 212.56 | 203.348 | 196.712 | 172.67 | 176.633 | 148.634 | 146.408 | 141.026 | 151.376 | 165.228 | 186.48 | 207.401 | 219.208 | 211.562 | 200.494 | 205.637 | 212.517 | 211.233 | 206.515 | 196.149 | 204.519 | 206.567 | 194.873 | 192.525 | 198.348 | 195.427 | 187.817 | 203.185 | 190.56 | 178.641 | 170.515 | 155.092 | 163.316 | 157.191 | 149.693 | 141.445 | 135.862 | 80.397 | 48.009 | 82.029 | 87.949 | 97.253 | 89.626 | 86.543 | 83.887 | 84.73 | 79.383 | 73.681 | 71.342 | 70.799 | 70.097 | 62.514 | 26.603 | 68.52 | 69.749 | 69.809 | 61.139 | 73.867 | 73.997 | 71.363 | 70.393 | 70.403 | 68.895 | 67.381 | 72.026 | 66.483 | 60.879 | 60.023 | 60.922 | 58.848 | 57.696 | 53.44 | 54.678 | 50.594 | 52.759 | 50.28 | -80.922 | 50.21 | 52.16 | 51.467 | -63.4 | 239.169 | 65.308 | 67.017 | 69.223 | 289.086 | 72.712 | 68.225 | 67.148 | 242.017 | 230.12 | 58.154 | -415.572 | 215.2 | 223.9 | 191.9 | -227.807 | 186.9 | 110.1 | 70.2 | -95.989 | 49.8 | 45.7 | 39.9 | -68.444 | 35.5 | 28.2 | 25.4 | 23.7 | 21.4 | 22.5 | 18.9 | 19.1 | 15.6 | 13.2 | 2.2 |
Operating Income Ratio
| 0.301 | 0.321 | 0.305 | 0.309 | 0.329 | 0.315 | 0.32 | 0.319 | 0.33 | 0.312 | 0.317 | 0.306 | 0.305 | 0.281 | 0.294 | 0.256 | 0.261 | 0.256 | 0.272 | 0.291 | 0.324 | 0.344 | 0.369 | 0.36 | 0.347 | 0.363 | 0.367 | 0.367 | 0.363 | 0.35 | 0.368 | 0.375 | 0.367 | 0.369 | 0.383 | 0.379 | 0.374 | 0.4 | 0.396 | 0.376 | 0.373 | 0.351 | 0.371 | 0.365 | 0.362 | 0.354 | 0.355 | 0.207 | 0.127 | 0.272 | 0.342 | 0.372 | 0.355 | 0.352 | 0.348 | 0.348 | 0.337 | 0.322 | 0.308 | 0.314 | 0.318 | 0.29 | 0.137 | 0.319 | 0.329 | 0.333 | 0.277 | 0.343 | 0.35 | 0.35 | 0.331 | 0.358 | 0.361 | 0.357 | 0.372 | 0.362 | 0.34 | 0.343 | 0.348 | 0.345 | 0.348 | 0.334 | 0.339 | 0.325 | 0.335 | 0.328 | -0.521 | 0.332 | 0.349 | 0.348 | -0.393 | 1.608 | 0.406 | 0.419 | 0.432 | 1.427 | 0.448 | 0.438 | 0.442 | 1.486 | 1.509 | 0.43 | -3.709 | 1.527 | 1.451 | 1.582 | -1.962 | 1.559 | 1.555 | 1.546 | -2.578 | 1.523 | 1.534 | 1.517 | -2.772 | 1.537 | 1.533 | 1.539 | 1.559 | 1.574 | 1.471 | 1.588 | 1.736 | 1.486 | 1.467 | 1.467 |
Total Other Income Expenses Net
| 40.827 | -2.87 | 56.169 | 146.665 | 15.064 | -51.028 | 18.864 | -46.435 | 139.787 | -59.903 | 35.287 | 296.935 | -58.305 | 91.877 | 162.964 | -67.608 | 301.579 | 0.453 | 187.56 | -17.538 | -16.744 | -39.304 | -49.712 | 79.331 | -32.189 | -35.225 | 172.871 | -18.797 | 48.086 | -54.559 | 33.006 | 31.656 | -29.621 | 43.276 | 44.045 | 160.924 | 9.538 | 34.729 | -33.347 | 27.474 | 3.031 | 52.976 | -11.422 | 83.81 | 22.504 | -38.025 | -53.47 | -96.345 | -47.675 | -96.797 | -26.452 | -14.846 | -31.739 | -32.869 | -34.416 | -40.38 | -44.149 | -42.468 | -71.342 | -44.587 | -40.995 | -42.314 | -26.603 | -68.52 | -69.749 | -69.809 | -61.139 | -73.867 | -73.997 | -71.363 | -70.393 | -70.403 | -68.895 | -67.381 | -72.026 | -66.483 | -60.879 | -60.023 | -60.922 | -58.848 | -57.696 | -53.44 | -54.678 | -50.594 | -52.759 | -50.28 | 80.922 | -50.21 | -52.16 | -51.467 | 63.4 | -239.169 | -65.308 | -67.017 | -69.223 | -289.086 | -72.712 | -68.225 | -67.148 | -242.017 | -230.12 | -58.154 | 415.572 | -215.2 | -223.9 | -191.9 | 227.807 | -186.9 | -110.1 | -70.2 | 95.989 | -49.8 | -45.7 | -39.9 | 68.444 | -35.5 | -28.2 | -25.4 | -23.7 | -21.4 | -22.5 | -18.9 | -19.1 | -12.4 | -10 | -1.7 |
Income Before Tax
| 269.324 | 236.481 | 281.839 | 373.301 | 253.945 | 173.535 | 244.504 | 176.162 | 367.59 | 150.335 | 247.847 | 500.283 | 138.407 | 264.547 | 339.597 | 81.026 | 447.987 | 141.479 | 338.936 | 147.69 | 169.736 | 168.097 | 169.496 | 290.893 | 168.305 | 170.418 | 385.636 | 192.407 | 254.543 | 141.59 | 237.486 | 238.199 | 165.194 | 235.781 | 242.393 | 356.351 | 197.355 | 237.914 | 155.567 | 206.115 | 173.546 | 208.053 | 151.862 | 241.001 | 172.197 | 103.42 | 88.209 | -14.106 | 2.052 | -11.468 | 68.237 | 86.747 | 60.62 | 56.688 | 49.471 | 46.485 | 35.608 | 30.537 | 147.867 | 26.212 | 51.066 | 72.366 | 27.644 | 58.101 | 16.723 | 76.205 | 411.487 | 233.581 | 51.052 | 74.841 | 358.16 | 0.001 | 0 | 114.077 | 278.399 | 45.076 | 0 | 114.077 | 322.378 | 99.128 | 70.356 | 0 | 219.745 | 45.366 | 0 | 0 | 271.525 | 0 | 0 | 0 | 173.618 | 28.711 | 37.346 | 0 | 0 | 86.668 | 48.518 | 51.599 | 0 | 78.366 | 69.845 | 0 | 0 | 222.1 | 195.5 | 185.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 | 0.5 |
Income Before Tax Ratio
| 0.354 | 0.317 | 0.381 | 0.508 | 0.35 | 0.243 | 0.347 | 0.253 | 0.532 | 0.223 | 0.37 | 0.752 | 0.215 | 0.431 | 0.565 | 0.14 | 0.797 | 0.257 | 0.61 | 0.26 | 0.294 | 0.279 | 0.286 | 0.495 | 0.292 | 0.301 | 0.667 | 0.334 | 0.447 | 0.252 | 0.428 | 0.433 | 0.311 | 0.451 | 0.468 | 0.69 | 0.393 | 0.468 | 0.324 | 0.434 | 0.379 | 0.47 | 0.345 | 0.56 | 0.416 | 0.259 | 0.231 | -0.036 | 0.005 | -0.038 | 0.265 | 0.332 | 0.24 | 0.23 | 0.205 | 0.191 | 0.151 | 0.134 | 0.638 | 0.116 | 0.232 | 0.336 | 0.143 | 0.27 | 0.079 | 0.363 | 1.867 | 1.084 | 0.242 | 0.367 | 1.686 | 0 | 0 | 0.605 | 1.437 | 0.245 | 0 | 0.651 | 1.842 | 0.58 | 0.425 | 0 | 1.361 | 0.291 | 0 | 0 | 1.749 | 0 | 0 | 0 | 1.076 | 0.193 | 0.232 | 0 | 0 | 0.428 | 0.299 | 0.331 | 0 | 0.481 | 0.458 | 0 | 0 | 1.576 | 1.267 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.356 | 0.333 |
Income Tax Expense
| -0.531 | -0.116 | -0.253 | 0.782 | -0.062 | -0.022 | 2.438 | 4.372 | -0.217 | 3.56 | 6.683 | 5.651 | -0.159 | 2.471 | 4.299 | 2.179 | 0.01 | -0.755 | -2.178 | -0.027 | -1.133 | 0.091 | 1.825 | 11.184 | 0 | 0.012 | -0.247 | 0.029 | 0.058 | 0 | 0.039 | 0.024 | 0.058 | 0.02 | 0.21 | 0.022 | 0.036 | 0.037 | 0.215 | 0.039 | 1.293 | 80.048 | 9.332 | 176.869 | 65.543 | 8.458 | 124.452 | 42.771 | 6.967 | -68.3 | -8.434 | 19.694 | -63.376 | 33.735 | 0 | 45.967 | 39.431 | 44.97 | 122.09 | 0 | 18.763 | -10.129 | -8.489 | 15.619 | 60.383 | 29.104 | 409.365 | -128.676 | 3.728 | 26.357 | 226.341 | -95.687 | -15.13 | 23.868 | 229.122 | 25.978 | 32.646 | -17.323 | 225.649 | 62.531 | 4.211 | -12.447 | 105.677 | -54.256 | 19.959 | 26.528 | 171.243 | -6.539 | -22.251 | 16.517 | 106.778 | 31.68 | 0 | 26.296 | 7.011 | 0 | -35.904 | 16.626 | 12.867 | 5.351 | 8.346 | 10.982 | -489.848 | 171.1 | 161.2 | 176.8 | -259.541 | 155.4 | 92.5 | 56.4 | -108.03 | 39.2 | 37.2 | 32.1 | -75.47 | 29.7 | 24.6 | 22.2 | 20.6 | 19.3 | 18.1 | 17 | 16.7 | 0.9 | 0.8 | 0.1 |
Net Income
| 268.665 | 236.597 | 282.092 | 372.519 | 253.934 | 173.449 | 241.969 | 172.031 | 367.923 | 146.902 | 241.293 | 494.747 | 138.444 | 262.044 | 334.552 | 78.754 | 447.051 | 141.899 | 340.331 | 147.361 | 170.438 | 167.544 | 167.242 | 278.973 | 167.846 | 169.865 | 384.617 | 191.931 | 253.935 | 141.213 | 236.904 | 237.576 | 164.757 | 235.223 | 241.661 | 355.52 | 196.928 | 237.299 | 155.098 | 205.675 | 171.879 | 207.615 | 141.973 | 240.734 | 157.832 | 141.507 | 251.815 | -10.715 | 36.159 | 75.288 | 122.357 | 86.658 | 156.362 | 57.504 | 323.085 | 44.824 | 43.373 | 30.341 | 27.027 | 24.654 | 51.125 | 72.523 | 32.394 | 58.154 | 17.674 | 47.749 | 2.123 | 231.406 | 122.984 | 46.275 | 129.645 | 126.594 | 46.702 | 44.345 | 47.102 | 39.938 | 64.831 | 108.939 | 94.554 | 96.953 | 54.736 | 67.435 | 111.894 | 43.191 | 32.859 | 23.102 | 98.108 | 55.212 | 73.762 | 33.7 | 63.033 | 28.711 | 32.315 | 35.69 | 56.486 | 79.229 | 39.131 | 41.654 | 44.336 | 48.55 | 40.712 | 37.227 | 64.297 | 34.2 | 34.2 | 19.8 | 31.734 | 23.7 | 13.7 | 13 | 9.361 | 8.2 | 7.2 | 6.7 | 7.026 | 5.8 | 3.6 | 3.2 | 3.1 | 2.1 | 4.4 | 1.9 | 2.4 | 2.3 | 2.4 | 0.4 |
Net Income Ratio
| 0.353 | 0.317 | 0.381 | 0.507 | 0.35 | 0.243 | 0.343 | 0.247 | 0.533 | 0.218 | 0.36 | 0.744 | 0.215 | 0.427 | 0.556 | 0.136 | 0.796 | 0.257 | 0.612 | 0.26 | 0.296 | 0.278 | 0.282 | 0.475 | 0.291 | 0.3 | 0.665 | 0.333 | 0.446 | 0.252 | 0.427 | 0.432 | 0.311 | 0.45 | 0.466 | 0.689 | 0.392 | 0.467 | 0.323 | 0.433 | 0.376 | 0.469 | 0.322 | 0.559 | 0.381 | 0.354 | 0.658 | -0.028 | 0.096 | 0.25 | 0.475 | 0.332 | 0.619 | 0.234 | 1.34 | 0.184 | 0.184 | 0.133 | 0.117 | 0.109 | 0.232 | 0.337 | 0.167 | 0.27 | 0.083 | 0.228 | 0.01 | 1.074 | 0.582 | 0.227 | 0.61 | 0.644 | 0.245 | 0.235 | 0.243 | 0.217 | 0.362 | 0.622 | 0.54 | 0.568 | 0.33 | 0.422 | 0.693 | 0.277 | 0.209 | 0.151 | 0.632 | 0.365 | 0.494 | 0.228 | 0.391 | 0.193 | 0.201 | 0.223 | 0.352 | 0.391 | 0.241 | 0.267 | 0.292 | 0.298 | 0.267 | 0.276 | 0.574 | 0.243 | 0.222 | 0.163 | 0.273 | 0.198 | 0.194 | 0.286 | 0.251 | 0.251 | 0.242 | 0.255 | 0.285 | 0.251 | 0.196 | 0.194 | 0.204 | 0.154 | 0.288 | 0.16 | 0.218 | 0.219 | 0.267 | 0.267 |
EPS
| 1.89 | 1.66 | 1.98 | 2.62 | 1.78 | 1.22 | 1.7 | 1.21 | 2.59 | 1.05 | 1.72 | 3.54 | 0.99 | 1.88 | 2.4 | 0.57 | 3.21 | 1.02 | 2.44 | 1.05 | 1.21 | 1.19 | 1.2 | 2 | 1.21 | 1.23 | 2.79 | 1.39 | 1.84 | 1.03 | 1.72 | 1.73 | 1.2 | 1.72 | 1.76 | 2.6 | 1.44 | 1.73 | 1.13 | 1.54 | 1.3 | 1.57 | 1.08 | 1.83 | 1.22 | 1.09 | 1.95 | -0.083 | 0.28 | 0.63 | 1.19 | 0.89 | 1.64 | 0.61 | 3.39 | 0.49 | 0.5 | 0.35 | 0.31 | 0.29 | 0.61 | 0.89 | 0.4 | 0.72 | 0.22 | 0.6 | 0.027 | 3.01 | 1.63 | 0.6 | 1.71 | 1.6 | 0.62 | 0.57 | 0.63 | 0.54 | 0.87 | 1.48 | 1.31 | 1.32 | 0.75 | 0.93 | 1.57 | 0.6 | 0.46 | 0.33 | 1.43 | 0.8 | 1.1 | 0.5 | 0.99 | 0.42 | 0.47 | 0.52 | 0.91 | 1.16 | 0.58 | 0.62 | 0.81 | 0.73 | 0.62 | 0.56 | 1.12 | 0.52 | 0.53 | 0.31 | 0.5 | 0.37 | 0.35 | 0.49 | 0.45 | 0.36 | 0.33 | 0.33 | 0.35 | 0.31 | 0.28 | 0.19 | 0.27 | 0.18 | 0.38 | 0.17 | 0.21 | 0.2 | 0.21 | 0.03 |
EPS Diluted
| 1.88 | 1.66 | 1.98 | 2.61 | 1.78 | 1.22 | 1.7 | 1.21 | 2.58 | 1.05 | 1.72 | 3.53 | 0.99 | 1.87 | 2.4 | 0.56 | 3.21 | 1.02 | 2.44 | 1.05 | 1.21 | 1.19 | 1.2 | 2 | 1.21 | 1.23 | 2.79 | 1.39 | 1.84 | 1.03 | 1.72 | 1.72 | 1.2 | 1.72 | 1.76 | 2.59 | 1.44 | 1.73 | 1.13 | 1.53 | 1.29 | 1.56 | 1.08 | 1.83 | 1.21 | 1.09 | 1.95 | -0.083 | 0.28 | 0.63 | 1.19 | 0.89 | 1.63 | 0.6 | 3.38 | 0.49 | 0.49 | 0.35 | 0.31 | 0.29 | 0.61 | 0.88 | 0.39 | 0.72 | 0.22 | 0.59 | 0.027 | 2.98 | 1.61 | 0.6 | 1.71 | 1.58 | 0.61 | 0.56 | 0.62 | 0.53 | 0.86 | 1.45 | 1.29 | 1.3 | 0.74 | 0.92 | 1.56 | 0.6 | 0.46 | 0.32 | 1.39 | 0.79 | 1.08 | 0.49 | 0.97 | 0.4 | 0.46 | 0.51 | 0.89 | 1.14 | 0.57 | 0.61 | 0.79 | 0.71 | 0.61 | 0.55 | 1.1 | 0.52 | 0.52 | 0.31 | 0.48 | 0.37 | 0.34 | 0.49 | 0.45 | 0.36 | 0.33 | 0.33 | 0.35 | 0.31 | 0.28 | 0.19 | 0.27 | 0.18 | 0.38 | 0.17 | 0.21 | 0.2 | 0.21 | 0.03 |
EBITDA
| 565.855 | 514.233 | 556.354 | 641.192 | 517.946 | 440.57 | 504.669 | 425.259 | 619.721 | 411.899 | 512.54 | 764.231 | 396.506 | 522.859 | 592.344 | 330.804 | 688.563 | 377.389 | 568.348 | 376.287 | 399.384 | 401.922 | 395.051 | 507.85 | 381.008 | 380.361 | 599.481 | 403.072 | 467.871 | 355.762 | 447.148 | 430.954 | 356.793 | 425.717 | 432.061 | 535.951 | 376.405 | 408.54 | 321.689 | 369.533 | 336.763 | 370.494 | 313.965 | 399.213 | 326.314 | 252.32 | 229.4 | 187.871 | 233.48 | 128.965 | 183.301 | 179.142 | 154.302 | 148.871 | 147.201 | 147.466 | 142.303 | 135.483 | 131.957 | 129.552 | 127.576 | 118.836 | 83.196 | 123.836 | 123.486 | 122.449 | 112.303 | 124.222 | 123.347 | 120.155 | 117.571 | 113.295 | 120.621 | 111.475 | 115.291 | 109.094 | 103.537 | 105.404 | 104.507 | 181.161 | 97.073 | 92.314 | 96.291 | 94.386 | 94.195 | 91.038 | -40.432 | 89.455 | 91.272 | 90.6 | -23.881 | 279.856 | 101.684 | 101.94 | 105.348 | 324.823 | 105.701 | 99.788 | 99.554 | 273.911 | 263.348 | 88.821 | -385.749 | 244.5 | 250.8 | 219.6 | -196.283 | 211.1 | 124.7 | 80.1 | -88.08 | 56.8 | 52.1 | 45.6 | -63.055 | 40.6 | 32.4 | 29.4 | 27.5 | 24.7 | 25.8 | 22.2 | 21.8 | 18.4 | 15.7 | 2.6 |
EBITDA Ratio
| 0.744 | 0.689 | 0.751 | 0.873 | 0.713 | 0.618 | 0.716 | 0.61 | 0.897 | 0.61 | 0.765 | 1.149 | 0.615 | 0.852 | 0.985 | 0.57 | 1.226 | 0.685 | 1.023 | 0.663 | 0.693 | 0.667 | 0.666 | 0.864 | 0.66 | 0.672 | 1.036 | 0.7 | 0.822 | 0.634 | 0.805 | 0.783 | 0.673 | 0.815 | 0.834 | 1.038 | 0.749 | 0.803 | 0.669 | 0.777 | 0.736 | 0.838 | 0.712 | 0.927 | 0.789 | 0.631 | 0.6 | 0.483 | 0.617 | 0.428 | 0.712 | 0.686 | 0.611 | 0.605 | 0.611 | 0.605 | 0.604 | 0.593 | 0.569 | 0.574 | 0.579 | 0.552 | 0.429 | 0.576 | 0.582 | 0.584 | 0.51 | 0.577 | 0.584 | 0.588 | 0.554 | 0.576 | 0.632 | 0.591 | 0.595 | 0.594 | 0.578 | 0.602 | 0.597 | 1.061 | 0.586 | 0.577 | 0.597 | 0.605 | 0.598 | 0.593 | -0.26 | 0.592 | 0.611 | 0.612 | -0.148 | 1.882 | 0.632 | 0.637 | 0.657 | 1.604 | 0.651 | 0.641 | 0.655 | 1.682 | 1.727 | 0.658 | -3.443 | 1.735 | 1.625 | 1.81 | -1.691 | 1.761 | 1.761 | 1.764 | -2.366 | 1.737 | 1.748 | 1.734 | -2.554 | 1.758 | 1.761 | 1.782 | 1.809 | 1.816 | 1.686 | 1.866 | 1.982 | 1.752 | 1.744 | 1.733 |