Avista Corporation
NYSE:AVA
36.53 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 393.742 | 402.072 | 609.416 | 517.36 | 379.524 | 379.937 | 474.631 | 510.149 | 359.446 | 378.566 | 462.046 | 431.804 | 296.007 | 298.255 | 412.87 | 380.423 | 272.646 | 278.592 | 390.23 | 364.559 | 283.77 | 300.812 | 396.481 | 372.221 | 296.013 | 319.298 | 409.361 | 397.862 | 297.096 | 314.501 | 436.47 | 402.123 | 303.349 | 318.838 | 418.173 | 387.305 | 313.649 | 337.332 | 446.49 | 411.846 | 301.558 | 312.58 | 490.962 | 447.676 | 335.875 | 352.048 | 482.906 | 410.528 | 340.632 | 343.585 | 452.257 | 438.927 | 343.71 | 360.557 | 476.586 | 374.42 | 367.172 | 360.733 | 456.415 | 403.292 | 314.692 | 307.111 | 487.47 | 447.461 | 382.685 | 350.31 | 496.307 | 386.903 | 267.662 | 304.005 | 459.187 | 426.714 | 293.001 | 287.394 | 499.202 | 458.432 | 265.679 | 272.832 | 362.664 | 340.408 | 241.552 | 225.888 | 343.732 | 368.734 | 224.377 | 218.553 | 311.871 | 265.275 | 189.83 | 751.412 | 750.021 | 1,018.278 | 1,403.765 | 1,549.966 | 2,043.31 | 2,311.797 | 2,864.305 | 1,353.414 | 1,381.974 | 1,539 | 3,718.1 | 1,411.7 | 1,212.8 | 1,022.7 | 1,434.1 | 633 | 571.7 | 486.8 | 295.1 | 236.3 | 284 | 281.3 | 219.8 | 195.9 | 248 | 240.2 | 157.9 | 159 | 197.9 | 190.4 | 142.3 | 147.2 | 190.9 | 177.2 | 123.5 | 126.9 | 213 | 163.1 | 118.6 | 118.8 | 157.1 | 168.3 | 113.3 | 123.9 | 161.3 | 151.6 | 119.1 | 127.7 | 171.7 | 162 | 127.8 | 125.8 | 173.9 | 140 | 123.1 | 123.9 | 155.3 | 118.5 | 79.8 | 82.1 | 118.1 | 101.1 | 74.9 | 83.4 | 130.5 | 127.9 | 85.2 |
Cost of Revenue
| 501.04 | 322.106 | 472.612 | 219.918 | 482.095 | 141.244 | 192.928 | 243.813 | 147.784 | 157.397 | 186.868 | 169.733 | 102.133 | 90.678 | 134.579 | 122.212 | 78.785 | 67.965 | 129.547 | 115.707 | 98.324 | 88.439 | 137.347 | 132.63 | 101.519 | 105.969 | 154.618 | 147.661 | 108.568 | 102.751 | 165.586 | 161.095 | 118.737 | 109.815 | 161.719 | 168.078 | 138.21 | 141.116 | 209.56 | 197.237 | 131.588 | 128.922 | 220.497 | 202.309 | 131.136 | 126.511 | 229.63 | 192.322 | 153.801 | 135.992 | 211.012 | 214.758 | 171.393 | 155.776 | 248.121 | 169.151 | 203.992 | 171.009 | 262.312 | 222.835 | 173.701 | 130.992 | 295.42 | 291.453 | 251.333 | 188.61 | 324.146 | 237.737 | 150.318 | 153.906 | 307.713 | 274.725 | 159.044 | 140.282 | 321.732 | 295.433 | 167.025 | 130.975 | 222.157 | 180.307 | 133.312 | 92.411 | 198.954 | 225.402 | 108.218 | 84.127 | 158.745 | 128.509 | 80.816 | 611.304 | 608.988 | 892.305 | 1,293.547 | 1,396.902 | 1,881.736 | 2,072.078 | 2,702.225 | 1,287.295 | 1,258.665 | 1,436.5 | 3,596.5 | 1,297.2 | 1,065 | 829.5 | 1,289.4 | 476 | 408.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -107.298 | 79.966 | 136.804 | 297.442 | -102.571 | 238.693 | 281.703 | 266.336 | 211.662 | 221.169 | 275.178 | 262.071 | 193.874 | 207.577 | 278.291 | 258.211 | 193.861 | 210.627 | 260.683 | 248.852 | 185.446 | 212.373 | 259.134 | 239.591 | 194.494 | 213.329 | 254.743 | 250.201 | 188.528 | 211.75 | 270.884 | 241.028 | 184.612 | 209.023 | 256.454 | 219.227 | 175.439 | 196.216 | 236.93 | 214.609 | 169.97 | 183.658 | 270.465 | 245.367 | 204.739 | 225.537 | 253.276 | 218.206 | 186.831 | 207.593 | 241.245 | 224.169 | 172.317 | 204.781 | 228.465 | 205.269 | 163.18 | 189.724 | 194.103 | 180.457 | 140.991 | 176.119 | 192.05 | 156.008 | 131.352 | 161.7 | 172.161 | 149.166 | 117.344 | 150.099 | 151.474 | 151.989 | 133.957 | 147.112 | 177.47 | 162.999 | 98.654 | 141.857 | 140.507 | 160.101 | 108.24 | 133.477 | 144.778 | 143.332 | 116.159 | 134.426 | 153.126 | 136.766 | 109.014 | 140.108 | 141.033 | 125.973 | 110.218 | 153.064 | 161.574 | 239.719 | 162.08 | 66.119 | 123.309 | 102.5 | 121.6 | 114.5 | 147.8 | 193.2 | 144.7 | 157 | 162.8 | 486.8 | 295.1 | 236.3 | 284 | 281.3 | 219.8 | 195.9 | 248 | 240.2 | 157.9 | 159 | 197.9 | 190.4 | 142.3 | 147.2 | 190.9 | 177.2 | 123.5 | 126.9 | 213 | 163.1 | 118.6 | 118.8 | 157.1 | 168.3 | 113.3 | 123.9 | 161.3 | 151.6 | 119.1 | 127.7 | 171.7 | 162 | 127.8 | 125.8 | 173.9 | 140 | 123.1 | 123.9 | 155.3 | 118.5 | 79.8 | 82.1 | 118.1 | 101.1 | 74.9 | 83.4 | 130.5 | 127.9 | 85.2 |
Gross Profit Ratio
| -0.273 | 0.199 | 0.224 | 0.575 | -0.27 | 0.628 | 0.594 | 0.522 | 0.589 | 0.584 | 0.596 | 0.607 | 0.655 | 0.696 | 0.674 | 0.679 | 0.711 | 0.756 | 0.668 | 0.683 | 0.654 | 0.706 | 0.654 | 0.644 | 0.657 | 0.668 | 0.622 | 0.629 | 0.635 | 0.673 | 0.621 | 0.599 | 0.609 | 0.656 | 0.613 | 0.566 | 0.559 | 0.582 | 0.531 | 0.521 | 0.564 | 0.588 | 0.551 | 0.548 | 0.61 | 0.641 | 0.524 | 0.532 | 0.548 | 0.604 | 0.533 | 0.511 | 0.501 | 0.568 | 0.479 | 0.548 | 0.444 | 0.526 | 0.425 | 0.447 | 0.448 | 0.573 | 0.394 | 0.349 | 0.343 | 0.462 | 0.347 | 0.386 | 0.438 | 0.494 | 0.33 | 0.356 | 0.457 | 0.512 | 0.356 | 0.356 | 0.371 | 0.52 | 0.387 | 0.47 | 0.448 | 0.591 | 0.421 | 0.389 | 0.518 | 0.615 | 0.491 | 0.516 | 0.574 | 0.186 | 0.188 | 0.124 | 0.079 | 0.099 | 0.079 | 0.104 | 0.057 | 0.049 | 0.089 | 0.067 | 0.033 | 0.081 | 0.122 | 0.189 | 0.101 | 0.248 | 0.285 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.096 | 107.579 | 107.059 | 112.619 | 92.305 | 101.309 | 90.928 | 95.451 | 82.944 | 83.713 | 78.962 | 85.775 | 75.797 | 76.005 | 75.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.49 | 23.156 | 25.079 | 24.255 | 27.521 | 26.479 | 24.769 | 25.496 | 24.167 | 22.78 | 23.371 | 30.061 | 29.835 | 25.491 | 37.082 | 25.218 | 25.374 | 25.462 | 38.472 | 37.639 | 49.076 | 30.532 | 35.04 | 24.707 | 37.4 | 31.3 | 28.9 | 30.5 | 37.3 | 30 | 35.8 | 26.2 | 25.9 | 24.6 | 25.8 | 18.6 | 19.7 | 19.3 | 18.7 | 20.7 | 14.6 | 14.8 | 16.9 | 16.1 | 16.6 | 12.7 | 16.7 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.141 | 0 | 0 | 0 | 307.141 | 0 | 0 | 0 | 307.141 | 0 | 0 | 0 | 307.141 | 0 | 0 | 0 | 54.207 | 0 | 0 | 0 | 6,531.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1.338 | 1.031 | 41.015 | 0.221 | 0.749 | 2.305 | 17.942 | 1.033 | 2.94 | 1.466 | 12.203 | 0.342 | 0 | 0.302 | 16.429 | 0.755 | 0 | 0 | 15.575 | 3.397 | 0 | 0 | 5.185 | 1.821 | 0 | 0 | 4.861 | 3.386 | 3.3 | 0 | 7.891 | 0 | 0 | 0 | 6.914 | 0 | 0 | 0 | 6.007 | 0 | 0 | 0 | 5.037 | 0 | 0 | 0 | 5.792 | 107.096 | 107.579 | 107.059 | 112.619 | 92.305 | 101.309 | 90.928 | 95.451 | 82.944 | 83.713 | 78.962 | 85.775 | 75.797 | 76.005 | 75.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.141 | 0 | 0 | 0 | 234.651 | 23.156 | 25.079 | 24.255 | 27.521 | 26.479 | 24.769 | 25.496 | 24.167 | 22.78 | 23.371 | 30.061 | 29.835 | 25.491 | 37.082 | 25.218 | 25.374 | 25.462 | 38.472 | 37.639 | 49.076 | 30.532 | 35.04 | 24.707 | 37.4 | 31.3 | 28.9 | 30.5 | 37.3 | 30 | 35.8 | 26.2 | 25.9 | 24.6 | 25.8 | 18.6 | 19.7 | 19.3 | 18.7 | 20.7 | 14.6 | 14.8 | 16.9 | 16.1 | 16.6 | 12.7 | 16.7 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.319 | -25.71 | -35.688 | -15.251 | 0.648 | 2.626 | 205.102 | 202.748 | 192.26 | 196.886 | 192.209 | -22.249 | 10.267 | 10.041 | 3.684 | -8.251 | 2.168 | -0.531 | 0.382 | -18.998 | -0.18 | 8.268 | 0.907 | -2.392 | -1.379 | 1.907 | -4.479 | 0.465 | 1.841 | 1.656 | 3.101 | 3.053 | 1.562 | 3.041 | -0.379 | 0.917 | -0.262 | 1.836 | 2.231 | 3.083 | 0.233 | 3.055 | 0.239 | 1.01 | 0.984 | 0.681 | 2.145 | 2.134 | 49.736 | 51.715 | 55.464 | 51.155 | 45.134 | 47.948 | 52.712 | 46.947 | 42.492 | 44.262 | 47.317 | 41.705 | 41.44 | 42.032 | 51.18 | 111.98 | 106.02 | 105.21 | 113.1 | 105.628 | 105.458 | 109.881 | 112.537 | 99.74 | 99.866 | 104.534 | 106.532 | 107.281 | 70.687 | 67.559 | 78.069 | 76.449 | 77.216 | 72.121 | 76.075 | 74.68 | 65.26 | 66.946 | 70.052 | 66.622 | 63.388 | 64.15 | 69.308 | 86.924 | 51.137 | 62.816 | 60.816 | 56.446 | 63.649 | 58.822 | 69.529 | 100 | 72.1 | 68.2 | 87 | 105.9 | 90.3 | 79.4 | 80 | -320.1 | 240.8 | 175.8 | 201.5 | 222.8 | 165.1 | 146.8 | 160.9 | 165.9 | 111.5 | 102 | 123.3 | 127 | 106.6 | 96.4 | 125.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.319 | 25.71 | 35.688 | 198.248 | 0.648 | 194.885 | 205.102 | 202.748 | 192.26 | 196.886 | 192.209 | 191.7 | 169.66 | 175.825 | 176.396 | 171.128 | 165.363 | 175.701 | 178.49 | 175.545 | 155.203 | 172.594 | 172.399 | 161.309 | 157.085 | 159.067 | 159.865 | 161.603 | 150.756 | 155.653 | 155.498 | 158.495 | 145.018 | 147.432 | 150.369 | 148.86 | 139.527 | 138.856 | 147.355 | 147.856 | 137.208 | 120.927 | 177.325 | 179.047 | 169.47 | 167.795 | 168.214 | 177.159 | 156.832 | 159.294 | 162.523 | 163.774 | 137.439 | 149.257 | 143.64 | 142.398 | 125.436 | 127.975 | 126.279 | 127.48 | 117.237 | 118.037 | 126.205 | 111.98 | 106.02 | 105.21 | 113.1 | 105.628 | 105.458 | 109.881 | 112.537 | 99.74 | 99.866 | 104.534 | 106.532 | 107.281 | 93.843 | 92.638 | 102.324 | 103.97 | 103.695 | 96.89 | 101.571 | 98.847 | 88.04 | 90.317 | 100.113 | 96.457 | 88.879 | 101.232 | 94.526 | 112.298 | 76.599 | 101.288 | 98.455 | 105.522 | 94.181 | 93.862 | 94.236 | 137.4 | 103.4 | 97.1 | 117.5 | 143.2 | 120.3 | 115.2 | 106.2 | -294.2 | 265.4 | 201.6 | 220.1 | 242.5 | 184.4 | 165.5 | 181.6 | 180.5 | 126.3 | 118.9 | 139.4 | 143.6 | 119.3 | 113.1 | 138.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 48.768 | 54.256 | 101.116 | 99.194 | 38.087 | 43.808 | 76.601 | 103.556 | 19.402 | 38.217 | 82.969 | 70.371 | 24.214 | 31.752 | 101.895 | 87.083 | 28.498 | 34.926 | 82.193 | 73.307 | 30.243 | 39.768 | 67.071 | 77.184 | 36.444 | 53.279 | 94.206 | 81.984 | 31.042 | 56.097 | 115.386 | 82.533 | 39.594 | 61.591 | 106.085 | 70.367 | 35.912 | 57.36 | 89.575 | 66.753 | 32.762 | 62.731 | 93.14 | 66.32 | 35.269 | 57.742 | 85.062 | 41.047 | 29.999 | 48.299 | 78.722 | 60.395 | 34.878 | 55.524 | 84.825 | 62.871 | 37.744 | 61.749 | 67.824 | 52.977 | 23.754 | 58.082 | 65.845 | 44.028 | 25.332 | 56.49 | 59.061 | 43.538 | 11.886 | 40.218 | 38.937 | 52.249 | 34.091 | 42.578 | 70.938 | 55.718 | 4.811 | 49.219 | 38.183 | 56.131 | 4.545 | 36.587 | 43.207 | 44.485 | 28.119 | 44.109 | 53.013 | 40.309 | 20.135 | 38.876 | 46.507 | 13.675 | 33.619 | 51.776 | 63.119 | 134.197 | 67.899 | -27.743 | 29.073 | -34.9 | 18.2 | 17.4 | 30.3 | 50 | 24.4 | 41.8 | 56.6 | 61.1 | 29.7 | 34.7 | 63.9 | 38.8 | 35.4 | 30.4 | 66.4 | 59.7 | 31.6 | 40.1 | 58.5 | 46.8 | 23 | 34.1 | 52 | 177.2 | 123.5 | 126.9 | 213 | 163.1 | 118.6 | 118.8 | 157.1 | 168.3 | 113.3 | 123.9 | 161.3 | 151.6 | 119.1 | 127.7 | 171.7 | 162 | 127.8 | 125.8 | 173.9 | 140 | 123.1 | 123.9 | 155.3 | 118.5 | 79.8 | 82.1 | 118.1 | 101.1 | 74.9 | 83.4 | 130.5 | 127.9 | 85.2 |
Operating Income Ratio
| 0.124 | 0.135 | 0.166 | 0.192 | 0.1 | 0.115 | 0.161 | 0.203 | 0.054 | 0.101 | 0.18 | 0.163 | 0.082 | 0.106 | 0.247 | 0.229 | 0.105 | 0.125 | 0.211 | 0.201 | 0.107 | 0.132 | 0.169 | 0.207 | 0.123 | 0.167 | 0.23 | 0.206 | 0.104 | 0.178 | 0.264 | 0.205 | 0.131 | 0.193 | 0.254 | 0.182 | 0.114 | 0.17 | 0.201 | 0.162 | 0.109 | 0.201 | 0.19 | 0.148 | 0.105 | 0.164 | 0.176 | 0.1 | 0.088 | 0.141 | 0.174 | 0.138 | 0.101 | 0.154 | 0.178 | 0.168 | 0.103 | 0.171 | 0.149 | 0.131 | 0.075 | 0.189 | 0.135 | 0.098 | 0.066 | 0.161 | 0.119 | 0.113 | 0.044 | 0.132 | 0.085 | 0.122 | 0.116 | 0.148 | 0.142 | 0.122 | 0.018 | 0.18 | 0.105 | 0.165 | 0.019 | 0.162 | 0.126 | 0.121 | 0.125 | 0.202 | 0.17 | 0.152 | 0.106 | 0.052 | 0.062 | 0.013 | 0.024 | 0.033 | 0.031 | 0.058 | 0.024 | -0.02 | 0.021 | -0.023 | 0.005 | 0.012 | 0.025 | 0.049 | 0.017 | 0.066 | 0.099 | 0.126 | 0.101 | 0.147 | 0.225 | 0.138 | 0.161 | 0.155 | 0.268 | 0.249 | 0.2 | 0.252 | 0.296 | 0.246 | 0.162 | 0.232 | 0.272 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -30.759 | -30.903 | -27.315 | -32.465 | -27.157 | -32.134 | -28.384 | 8.855 | -25.043 | -13.829 | -22.24 | -16.593 | -15.28 | -15.28 | -21.714 | -22.769 | -22.763 | -25.392 | -25.237 | -19.302 | -25.284 | -16.493 | 78.827 | -22.722 | -24.767 | -22.426 | -28.54 | -25.082 | -23.288 | -21.324 | -21.946 | -19.005 | -19.727 | -17.594 | -18.075 | -16.42 | -17.043 | -17.266 | -16.866 | -15.183 | -14.935 | -14.77 | -18.392 | -17.665 | -17.977 | -16.421 | -16.725 | -8.802 | -19.038 | -17.128 | -17.043 | -18.729 | -19.524 | -18.413 | -18.785 | -24.196 | -19.38 | -19.867 | -20.64 | -17.383 | -15.173 | -16.174 | -16.958 | -16.462 | -10.354 | -19.633 | -18.608 | -19.267 | -17.901 | -17.246 | -17.356 | -21.825 | -20.708 | -21.251 | -20.849 | -15.783 | -13.848 | -20.693 | -21.164 | -21.402 | -5.695 | -20.447 | -21.393 | -21.179 | -20.443 | -20.934 | -21.106 | -22.117 | 5.986 | -21.155 | -19.407 | -24.716 | -24.744 | -9.307 | -11.759 | -17.935 | -9.858 | 0.88 | -11.375 | -10.2 | 29 | -8.4 | 1.4 | -15.6 | -14.8 | -16.8 | -4.5 | -24 | -8.2 | 28.1 | -9.4 | -14.6 | -10 | -14.9 | 1.5 | -8.1 | -13.6 | -15.4 | -13.3 | -6.1 | -10.2 | -8.1 | -9.6 | -177.2 | -123.5 | -126.9 | -213 | -163.1 | -118.6 | -118.8 | -157.1 | -168.3 | -113.3 | -123.9 | -161.3 | -151.6 | -119.1 | -127.7 | -171.7 | -162 | -127.8 | -125.8 | -173.9 | -140 | -123.1 | -123.9 | -155.3 | -118.5 | -79.8 | -82.1 | -118.1 | -101.1 | -74.9 | -83.4 | -130.5 | -127.9 | -85.2 |
Income Before Tax
| 18.009 | 23.353 | 73.801 | 66.729 | 10.93 | 11.674 | 48.217 | 72.443 | -5.641 | 10.454 | 60.729 | 53.778 | 8.934 | 16.472 | 80.181 | 64.314 | 5.735 | 9.534 | 56.956 | 54.005 | 4.959 | 23.275 | 145.898 | 54.462 | 11.677 | 30.853 | 65.666 | 58.825 | 9.611 | 34.773 | 95.481 | 63.528 | 19.867 | 43.997 | 88.01 | 53.947 | 18.869 | 40.094 | 72.709 | 51.57 | 17.827 | 47.961 | 77.157 | 48.655 | 17.39 | 41.142 | 68.337 | 24.248 | 7.57 | 28.892 | 59.351 | 41.666 | 15.354 | 37.111 | 66.04 | 38.675 | 18.364 | 41.882 | 47.184 | 35.594 | 8.581 | 41.908 | 48.887 | 27.566 | 14.509 | 36.85 | 40.32 | 24.271 | -6.015 | 22.972 | 21.581 | 30.424 | 13.383 | 21.327 | 50.089 | 39.935 | -14.451 | 28.526 | 17.019 | 34.729 | -15.477 | 16.14 | 21.814 | 23.306 | 7.676 | 23.175 | 29.864 | 18.192 | 1.291 | 17.721 | 27.1 | -11.041 | 8.875 | 37.274 | 49.188 | 116.262 | 58.041 | -26.863 | 17.698 | -45.1 | 47.2 | 9 | 31.7 | 34.4 | 9.6 | 25 | 52.1 | 37.1 | 21.5 | 62.8 | 54.5 | 24.2 | 25.4 | 15.5 | 67.9 | 51.6 | 18 | 24.7 | 45.2 | 40.7 | 12.8 | 26 | 42.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.046 | 0.058 | 0.121 | 0.129 | 0.029 | 0.031 | 0.102 | 0.142 | -0.016 | 0.028 | 0.131 | 0.125 | 0.03 | 0.055 | 0.194 | 0.169 | 0.021 | 0.034 | 0.146 | 0.148 | 0.017 | 0.077 | 0.368 | 0.146 | 0.039 | 0.097 | 0.16 | 0.148 | 0.032 | 0.111 | 0.219 | 0.158 | 0.065 | 0.138 | 0.21 | 0.139 | 0.06 | 0.119 | 0.163 | 0.125 | 0.059 | 0.153 | 0.157 | 0.109 | 0.052 | 0.117 | 0.142 | 0.059 | 0.022 | 0.084 | 0.131 | 0.095 | 0.045 | 0.103 | 0.139 | 0.103 | 0.05 | 0.116 | 0.103 | 0.088 | 0.027 | 0.136 | 0.1 | 0.062 | 0.038 | 0.105 | 0.081 | 0.063 | -0.022 | 0.076 | 0.047 | 0.071 | 0.046 | 0.074 | 0.1 | 0.087 | -0.054 | 0.105 | 0.047 | 0.102 | -0.064 | 0.071 | 0.063 | 0.063 | 0.034 | 0.106 | 0.096 | 0.069 | 0.007 | 0.024 | 0.036 | -0.011 | 0.006 | 0.024 | 0.024 | 0.05 | 0.02 | -0.02 | 0.013 | -0.029 | 0.013 | 0.006 | 0.026 | 0.034 | 0.007 | 0.039 | 0.091 | 0.076 | 0.073 | 0.266 | 0.192 | 0.086 | 0.116 | 0.079 | 0.274 | 0.215 | 0.114 | 0.155 | 0.228 | 0.214 | 0.09 | 0.177 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.478 | 0.495 | 2.306 | -17.406 | -3.786 | -5.81 | -6.628 | -5.513 | 0.157 | -0.999 | -10.836 | 2.901 | -5.432 | 2.398 | 12.164 | 5.579 | 0.859 | -7.919 | 8.532 | 3.229 | -0.131 | -1.741 | 30.017 | 8.593 | 1.548 | 5.209 | 10.71 | 31.21 | 5.153 | 13.051 | 33.344 | 23.425 | 7.606 | 16.71 | 31.942 | 20.071 | 6.115 | 15.016 | 26.247 | 20.966 | 7.301 | 16.691 | 28.176 | 17.123 | 5.459 | 15.412 | 25.236 | 8.155 | 1.608 | 10.36 | 21.138 | 15.695 | 3.717 | 13.583 | 23.637 | 12.425 | 5.03 | 15.835 | 17.867 | 13.289 | -0.053 | 15.619 | 17.468 | 10.081 | 7.15 | 13.305 | 15.089 | 10.198 | -2.14 | 8.789 | 7.487 | 12.395 | 3.31 | 7.868 | 18.517 | 14.523 | -5.414 | 9.922 | 6.83 | 12.149 | -5.695 | 6.008 | 9.13 | 8.204 | 3.29 | 10.462 | 12.541 | 7.651 | 2.373 | 8.39 | 11.58 | -6.434 | 2.764 | 14.549 | 19.785 | 48.156 | 23.501 | -5.37 | 7.173 | -15.6 | 19.6 | 0.5 | 12.3 | 12.9 | 0.9 | 9.4 | 19.9 | 13.8 | 8.3 | 14.3 | 24.7 | 10 | 7 | 6.5 | 26 | 19 | 7.1 | 9.5 | 16.7 | 14 | 4.7 | 10.3 | 15.7 | -23.6 | -7.4 | -15.8 | -36 | -23 | -9.9 | -16.3 | -25.5 | -19.4 | -6.9 | -20.1 | -25.8 | -31 | -6.9 | -21.1 | -28.5 | -19.6 | -7.3 | -16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 18.487 | 22.858 | 71.495 | 84.135 | 14.716 | 17.484 | 54.845 | 77.956 | -5.798 | 11.453 | 71.565 | 50.877 | 14.366 | 14.074 | 68.017 | 58.735 | 4.876 | 17.453 | 48.424 | 50.776 | 5.09 | 25.319 | 115.794 | 45.843 | 10.119 | 25.577 | 54.89 | 27.578 | 4.451 | 21.771 | 62.116 | 40.091 | 12.234 | 27.254 | 56.052 | 38.521 | 13.011 | 25.246 | 46.449 | 32.22 | 10.451 | 100.871 | 48.499 | 31.666 | 11.413 | 25.657 | 42.341 | 15.858 | 5.786 | 18.178 | 38.388 | 24.603 | 10.702 | 23.001 | 41.918 | 25.729 | 12.346 | 25.54 | 28.81 | 22.053 | 8.139 | 25.852 | 31.026 | 17.485 | 7.359 | 23.545 | 25.231 | 14.073 | -3.875 | 14.183 | 14.094 | 18.029 | 10.073 | 13.459 | 31.572 | 25.412 | -9.037 | 18.604 | 10.189 | 22.58 | -9.782 | 10.132 | 12.224 | 15.083 | 4.32 | 8.969 | 16.133 | 11.477 | -1.615 | 10.345 | 11.1 | -7.662 | -32.31 | 22.725 | 29.403 | 68.106 | 34.54 | -21.493 | 10.525 | -29.5 | 27.6 | 8.5 | 19.4 | 21.5 | 8.7 | 15.6 | 32.2 | 23.3 | 13.2 | 48.5 | 29.8 | 14.2 | 18.4 | 9 | 41.9 | 32.6 | 10.9 | 15.2 | 28.5 | 26.7 | 8.1 | 15.7 | 26.7 | 23.6 | 7.4 | 15.8 | 36 | 23 | 9.9 | 16.3 | 25.5 | 19.4 | 6.9 | 20.1 | 25.8 | 31 | 6.9 | 21.1 | 28.5 | 19.6 | 7.3 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.047 | 0.057 | 0.117 | 0.163 | 0.039 | 0.046 | 0.116 | 0.153 | -0.016 | 0.03 | 0.155 | 0.118 | 0.049 | 0.047 | 0.165 | 0.154 | 0.018 | 0.063 | 0.124 | 0.139 | 0.018 | 0.084 | 0.292 | 0.123 | 0.034 | 0.08 | 0.134 | 0.069 | 0.015 | 0.069 | 0.142 | 0.1 | 0.04 | 0.085 | 0.134 | 0.099 | 0.041 | 0.075 | 0.104 | 0.078 | 0.035 | 0.323 | 0.099 | 0.071 | 0.034 | 0.073 | 0.088 | 0.039 | 0.017 | 0.053 | 0.085 | 0.056 | 0.031 | 0.064 | 0.088 | 0.069 | 0.034 | 0.071 | 0.063 | 0.055 | 0.026 | 0.084 | 0.064 | 0.039 | 0.019 | 0.067 | 0.051 | 0.036 | -0.014 | 0.047 | 0.031 | 0.042 | 0.034 | 0.047 | 0.063 | 0.055 | -0.034 | 0.068 | 0.028 | 0.066 | -0.04 | 0.045 | 0.036 | 0.041 | 0.019 | 0.041 | 0.052 | 0.043 | -0.009 | 0.014 | 0.015 | -0.008 | -0.023 | 0.015 | 0.014 | 0.029 | 0.012 | -0.016 | 0.008 | -0.019 | 0.007 | 0.006 | 0.016 | 0.021 | 0.006 | 0.025 | 0.056 | 0.048 | 0.045 | 0.205 | 0.105 | 0.05 | 0.084 | 0.046 | 0.169 | 0.136 | 0.069 | 0.096 | 0.144 | 0.14 | 0.057 | 0.107 | 0.14 | 0.133 | 0.06 | 0.125 | 0.169 | 0.141 | 0.083 | 0.137 | 0.162 | 0.115 | 0.061 | 0.162 | 0.16 | 0.204 | 0.058 | 0.165 | 0.166 | 0.121 | 0.057 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.23 | 0.29 | 0.91 | 1.08 | 0.19 | 0.23 | 0.73 | 1.04 | -0.079 | 0.16 | 1 | 0.71 | 0.21 | 0.2 | 0.98 | 0.85 | 0.07 | 0.26 | 0.72 | 0.76 | 0.08 | 0.38 | 1.76 | 0.7 | 0.15 | 0.39 | 0.84 | 0.43 | 0.07 | 0.34 | 0.97 | 0.62 | 0.19 | 0.43 | 0.92 | 0.62 | 0.21 | 0.41 | 0.75 | 0.52 | 0.16 | 1.68 | 0.81 | 0.53 | 0.19 | 0.43 | 0.71 | 0.27 | 0.1 | 0.31 | 0.66 | 0.42 | 0.18 | 0.4 | 0.73 | 0.45 | 0.22 | 0.46 | 0.53 | 0.4 | 0.15 | 0.47 | 0.57 | 0.32 | 0.14 | 0.44 | 0.48 | 0.27 | -0.073 | 0.27 | 0.27 | 0.34 | 0.21 | 0.27 | 0.65 | 0.52 | -0.19 | 0.38 | 0.21 | 0.47 | -0.2 | 0.21 | 0.25 | 0.31 | 0.09 | 0.17 | 0.32 | 0.24 | -0.034 | 0.2 | 0.22 | -0.16 | -0.68 | 0.47 | 0.61 | 1.44 | 0.72 | -0.46 | -0.28 | -0.71 | 0.61 | 0.08 | 0.35 | 0.54 | 0.14 | 0.27 | 0.56 | 0.42 | 0.22 | 0.83 | 0.5 | 0.25 | 0.3 | 0.12 | 0.71 | 0.58 | 0.16 | 0.23 | 0.48 | 0.49 | 0.11 | 0.25 | 0.46 | 0.44 | 0.1 | 0.27 | 0.67 | 0.45 | 0.17 | 0.3 | 0.5 | 0.4 | 0.11 | 0.39 | 0.51 | 0.68 | 0.41 | 0.42 | 0.58 | 0.44 | 0.1 | 0.31 | 0.57 | 0 | 0.09 | 0.27 | 0.53 | 0 | 0.06 | 0.17 | 0.46 | 0 | 0.01 | 0.2 | 0.61 | 0 | 0.07 |
EPS Diluted
| 0.23 | 0.29 | 0.91 | 1.08 | 0.19 | 0.23 | 0.73 | 1.04 | -0.079 | 0.16 | 0.99 | 0.71 | 0.2 | 0.2 | 0.98 | 0.85 | 0.07 | 0.26 | 0.72 | 0.76 | 0.08 | 0.38 | 1.76 | 0.7 | 0.15 | 0.39 | 0.83 | 0.42 | 0.07 | 0.34 | 0.96 | 0.62 | 0.19 | 0.43 | 0.92 | 0.61 | 0.21 | 0.4 | 0.74 | 0.51 | 0.16 | 1.67 | 0.81 | 0.53 | 0.19 | 0.43 | 0.71 | 0.26 | 0.1 | 0.31 | 0.65 | 0.42 | 0.18 | 0.39 | 0.73 | 0.45 | 0.22 | 0.46 | 0.52 | 0.4 | 0.15 | 0.47 | 0.57 | 0.32 | 0.13 | 0.44 | 0.47 | 0.26 | -0.073 | 0.26 | 0.26 | 0.34 | 0.2 | 0.27 | 0.64 | 0.52 | -0.19 | 0.38 | 0.21 | 0.46 | -0.2 | 0.21 | 0.25 | 0.31 | 0.09 | 0.17 | 0.32 | 0.24 | -0.034 | 0.2 | 0.22 | -0.16 | -0.68 | 0.47 | 0.61 | 1.44 | 0.047 | -0.46 | -0.28 | -0.11 | 0.52 | 0.08 | 0.34 | 0.52 | 0.14 | 0.27 | 0.56 | 0.42 | 0.22 | 0.83 | 0.5 | 0.25 | 0.3 | 0.12 | 0.71 | 0.58 | 0.16 | 0.23 | 0.48 | 0.49 | 0.11 | 0.25 | 0.46 | 0.44 | 0.1 | 0.27 | 0.67 | 0.45 | 0.17 | 0.3 | 0.5 | 0.4 | 0.11 | 0.39 | 0.51 | 0.68 | 0.41 | 0.42 | 0.58 | 0.44 | 0.1 | 0.31 | 0.57 | 0 | 0.09 | 0.27 | 0.53 | 0 | 0.06 | 0.17 | 0.46 | 0 | 0.01 | 0.2 | 0.61 | 0 | 0.07 |
EBITDA
| 122.57 | 126.617 | 178.328 | 169.397 | 112.348 | 112.582 | 148.249 | 167.737 | 86.882 | 101.053 | 150.429 | 142.614 | 92.233 | 97.932 | 160.927 | 136.717 | 84.765 | 99.257 | 134.231 | 125.549 | 80.249 | 95.413 | 135.858 | 126.044 | 82.742 | 101.023 | 140.701 | 137.871 | 80.256 | 101.459 | 161.571 | 128.097 | 82.499 | 105.412 | 146.537 | 111.79 | 75.426 | 95.037 | 126.275 | 104.364 | 69.726 | 97.117 | 127.524 | 101.828 | 64.218 | 90.434 | 118.825 | 74.525 | 57.836 | 78.946 | 108.425 | 89.331 | 62.514 | 83.784 | 112.35 | 87.121 | 64.019 | 87.55 | 92.591 | 85.901 | 49.064 | 82.422 | 110.346 | 67.74 | 50.207 | 79.617 | 111.127 | 74.024 | 32.335 | 89.54 | 61.302 | 91.562 | 102.077 | 64.002 | 93.366 | 65.956 | 42.599 | 70.607 | 60.889 | 77.904 | 23.383 | 58.339 | 68.119 | 70.172 | 48.233 | 76.289 | 73.932 | 136.988 | 47.246 | 56.994 | 66.923 | 31.599 | 51.747 | 74.557 | 83.421 | 152.476 | 87.669 | -8.911 | 48.223 | -22.6 | -8.1 | 30 | 31.3 | 65.8 | 39.6 | 59.4 | 63.5 | 86.2 | 38.2 | 55.2 | 74.6 | 56.5 | 46.6 | 48 | 66.8 | 64.3 | 49.3 | 59.6 | 75.7 | 57.2 | 37.5 | 47.8 | 67.8 | 177.2 | 123.5 | 126.9 | 213 | 163.1 | 118.6 | 118.8 | 157.1 | 168.3 | 113.3 | 123.9 | 161.3 | 151.6 | 119.1 | 127.7 | 171.7 | 162 | 127.8 | 125.8 | 173.9 | 140 | 123.1 | 123.9 | 155.3 | 118.5 | 79.8 | 82.1 | 118.1 | 101.1 | 74.9 | 83.4 | 130.5 | 127.9 | 85.2 |
EBITDA Ratio
| 0.311 | 0.304 | 0.277 | 0.327 | 0.297 | 0.296 | 0.312 | 0.329 | 0.242 | 0.267 | 0.326 | 0.33 | 0.312 | 0.328 | 0.39 | 0.358 | 0.311 | 0.354 | 0.344 | 0.3 | 0.283 | 0.345 | 0.345 | 0.342 | 0.281 | 0.322 | 0.333 | 0.334 | 0.281 | 0.323 | 0.37 | 0.316 | 0.272 | 0.331 | 0.35 | 0.283 | 0.233 | 0.282 | 0.283 | 0.253 | 0.224 | 0.311 | 0.261 | 0.228 | 0.209 | 0.261 | 0.246 | 0.186 | 0.181 | 0.233 | 0.241 | 0.206 | 0.184 | 0.232 | 0.238 | 0.245 | 0.175 | 0.262 | 0.205 | 0.213 | 0.155 | 0.332 | 0.229 | 0.181 | 0.131 | 0.227 | 0.223 | 0.219 | 0.121 | 0.299 | 0.131 | 0.212 | 0.339 | 0.215 | 0.182 | 0.144 | 0.16 | 0.252 | 0.211 | 0.215 | 0.097 | 0.28 | 0.177 | 0.185 | 0.232 | 0.279 | 0.238 | 0.507 | 0.184 | 0.071 | 0.076 | 0.029 | 0.036 | 0.037 | 0.037 | 0.066 | 0.027 | -0.018 | 0.032 | -0.015 | -0.002 | 0.021 | 0.026 | 0.064 | 0.028 | 0.094 | 0.111 | 0.177 | 0.129 | 0.234 | 0.263 | 0.201 | 0.212 | 0.245 | 0.269 | 0.268 | 0.312 | 0.375 | 0.383 | 0.3 | 0.264 | 0.325 | 0.355 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |