Adveritas Limited
ASX:AV1.AX
0.08 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2013 Q4 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.286 | 3.6 | 6.339 | 3.152 | 5.051 | 6.436 | 3.231 | 6.719 | 8.352 | 3.062 | 2.047 | 3.928 | 4.055 | 4.055 | 6.83 | 6.83 | 8.202 | 8.202 | 5.207 | 5.207 | 5.601 | 4.922 | 6.234 | 0.4 | 2.602 | 2.644 | 2.72 | 2.405 |
Short Term Investments
| 0 | 0.049 | 0.049 | 0.047 | 0.04 | 0.039 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.286 | 3.6 | 6.339 | 3.152 | 5.051 | 6.436 | 3.231 | 6.719 | 8.352 | 3.062 | 2.047 | 3.964 | 4.055 | 4.091 | 6.873 | 6.873 | 8.202 | 8.245 | 5.249 | 5.249 | 5.601 | 4.93 | 6.234 | 0.4 | 2.602 | 2.644 | 2.72 | 2.405 |
Net Receivables
| 1.456 | 0.598 | 0.506 | 0.436 | 0.512 | 0.555 | 0.343 | 0.263 | 0.401 | 0.616 | 0.545 | 0.104 | 0.077 | 0 | 2.873 | 0 | 3.484 | 0 | 4.725 | 0 | 4.406 | 4.752 | 4.172 | 1.101 | 0.013 | 0.042 | 0.012 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.161 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.012 | 1.576 | 1.734 | 0.341 | 0.4 | 0.202 | 0.193 | 0.192 | 0.163 | 0.164 | 0.146 | 0.645 | 1.226 | 0 | 0.242 | 0 | 0.185 | 0 | 0.356 | 0 | 0.122 | 0.2 | 0.038 | 0 | 0.002 | 0.002 | 0.005 | 0 |
Total Current Assets
| 6.754 | 5.773 | 8.58 | 3.929 | 5.801 | 7.193 | 3.767 | 7.175 | 8.916 | 3.842 | 2.738 | 4.714 | 5.357 | 5.357 | 9.988 | 9.988 | 11.871 | 11.871 | 10.33 | 10.33 | 10.13 | 9.882 | 10.451 | 1.501 | 2.618 | 2.688 | 2.737 | 2.405 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.232 | 0.309 | 0.403 | 0.463 | 0.5 | 0.516 | 0.55 | 0.585 | 0.644 | 0.704 | 0.06 | 0.068 | 0.071 | 0.071 | 0.123 | 0.123 | 0.143 | 0.143 | 0.153 | 0.153 | 0.175 | 0.111 | 0.105 | 0.103 | 0.077 | 0.062 | 0.027 | 0.025 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.008 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.041 | 0 | 0.006 | 0 | 0.008 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.669 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.403 | 0 | 0 | -0.516 | -0.55 | -0 | -0.678 | 0 | 0.256 | -0.215 | -0.105 | -0.105 | -0.157 | -0.157 | -0.177 | -0.177 | -0.187 | -0.187 | -0.217 | -0.111 | -0.006 | -0.103 | -0.008 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.232 | 0.309 | 0.403 | 1.132 | 1.328 | 0.516 | 0.55 | 0.619 | 0.678 | 0.738 | 0.463 | 0.215 | 0.105 | 0.105 | 0.157 | 0.157 | 0.177 | 0.177 | 0.187 | 0.187 | 0.217 | 0.111 | 0.105 | 0.103 | 0.077 | 0.062 | 0.027 | 0.025 |
Total Assets
| 6.986 | 6.083 | 8.983 | 5.062 | 7.129 | 7.709 | 4.317 | 7.794 | 9.595 | 4.58 | 3.201 | 4.929 | 5.462 | 5.462 | 10.145 | 10.145 | 12.048 | 12.048 | 10.517 | 10.517 | 10.347 | 9.993 | 10.556 | 1.605 | 2.695 | 2.75 | 2.764 | 2.43 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.796 | 1.309 | 0.588 | 1.353 | 0.431 | 0.951 | 0.85 | 0.811 | 0.504 | 0.917 | 0.373 | 0.619 | 0.23 | 0.23 | 1.882 | 1.882 | 1.143 | 1.143 | 2.643 | 2.643 | 1.2 | 1.608 | 1.418 | 0.754 | 0.002 | 0.007 | 0.018 | 0 |
Short Term Debt
| 4.406 | 4.271 | 3.852 | 0.124 | 0.117 | 0.111 | 0.103 | 0.097 | 0.091 | 0.075 | 0 | 0 | 0 | 0 | 0.2 | 0 | 1.097 | 0 | 0 | 0 | 0 | 0.331 | 0.653 | 2.219 | 0.293 | 0 | 0 | 0 |
Tax Payables
| 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.128 | 0 | -3.852 | 0.001 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0 | 0 | 0 |
Other Current Liabilities
| 0.552 | 0.713 | 5.345 | 0.674 | 1.643 | 0.551 | 1.031 | 0.596 | 0.817 | 0.386 | 0.65 | 0.195 | 1.448 | 1.448 | 0.208 | 0.409 | 1.505 | 2.601 | 0.592 | 0.592 | 1.036 | 1.005 | 1.296 | 1.169 | 0.003 | 0.004 | 0 | 0 |
Total Current Liabilities
| 7.883 | 6.293 | 5.933 | 2.152 | 2.074 | 1.613 | 1.984 | 1.503 | 1.411 | 1.378 | 1.023 | 0.814 | 1.678 | 1.678 | 2.29 | 2.29 | 3.745 | 3.745 | 3.235 | 3.235 | 2.236 | 2.944 | 3.368 | 4.141 | 0.005 | 0.011 | 0.018 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.198 | 0.259 | 3.357 | 0.37 | 0.419 | 0.469 | 0.513 | 0.558 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.225 | 0.073 | 0.062 | 0.399 | 3.025 | 0.049 | 0.063 | 0.062 | 0.047 | 0.031 | 0.034 | 0 | 0.018 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.075 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.225 | 0.271 | 0.321 | 3.755 | 3.395 | 0.469 | 0.532 | 0.576 | 0.604 | 0.628 | 0.034 | 0 | 0.018 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.075 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.107 | 6.564 | 6.254 | 5.907 | 5.469 | 2.082 | 2.515 | 2.079 | 2.016 | 2.006 | 1.057 | 0.814 | 1.696 | 1.678 | 2.29 | 2.29 | 3.844 | 3.745 | 3.235 | 3.235 | 2.311 | 2.944 | 3.431 | 4.141 | 0.005 | 0.011 | 0.018 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 72.165 | 67.612 | 64.658 | 54.658 | 52.17 | 51.402 | 43.237 | 42.953 | 39.942 | 31.83 | 26.306 | 24.347 | 22.587 | 22.587 | 22.587 | 22.587 | 17.157 | 17.157 | 17.144 | 17.144 | 17.144 | 15.41 | 15.39 | 0 | 2.772 | 2.767 | 2.763 | 2.43 |
Retained Earnings
| -78.164 | -72.928 | -66.569 | -60.653 | -55.651 | -51.094 | -46.569 | -43.341 | -37.57 | -33.657 | -28.082 | -23.903 | -21.491 | -21.491 | -17.432 | -17.432 | -13.982 | -13.982 | -15.161 | -15.161 | -14.399 | -12.175 | -10.753 | -2.639 | -0.083 | -0.028 | -0.018 | -0.001 |
Accumulated Other Comprehensive Income/Loss
| 4.878 | 4.835 | 4.64 | 5.149 | 5.142 | 5.319 | 5.134 | 6.102 | 5.207 | 4.402 | 3.921 | 3.552 | 2.671 | 0 | 2.603 | 0 | 5.029 | 0 | 5.207 | 0 | 5.291 | 3.738 | 2.487 | 0.048 | 0.001 | 0.001 | 0.001 | 0.001 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.095 | 0 | -5.155 | 0 | -3.175 | 0 | -1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -1.121 | -0.481 | 2.729 | -0.846 | 1.66 | 5.627 | 1.802 | 5.714 | 7.579 | 2.575 | 2.144 | 3.996 | 3.766 | 1.095 | 7.758 | 5.155 | 8.204 | 3.175 | 7.191 | 1.983 | 8.036 | 6.974 | 7.124 | -2.592 | 2.689 | 2.739 | 2.746 | 2.43 |
Total Equity
| -1.121 | -0.481 | 2.729 | -0.846 | 1.66 | 5.627 | 1.802 | 5.714 | 7.579 | 2.575 | 2.144 | 3.996 | 3.766 | 1.095 | 7.758 | 5.155 | 8.204 | 3.175 | 7.191 | 1.983 | 8.036 | 6.974 | 7.124 | -2.592 | 2.689 | 2.739 | 2.746 | 2.43 |
Total Liabilities & Shareholders Equity
| 6.986 | 6.083 | 8.983 | 5.062 | 7.129 | 7.709 | 4.317 | 7.794 | 9.595 | 4.58 | 3.201 | 4.929 | 5.462 | 0 | 10.048 | 0 | 12.048 | 0 | 10.426 | 0 | 10.347 | 9.917 | 10.556 | 1.55 | 2.695 | 2.75 | 2.764 | 2.43 |