Antares Vision S.p.A.
MIL:AV.MI
2.53 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43.484 | 43.484 | 55.339 | 55.339 | 101.549 | 50.774 | 138.611 | 57.93 | 85.453 | 42.727 | 103.988 | 51.861 | 74.97 | 37.618 | 63.1 | 31.562 | 58.006 | 29.161 | 31.247 | 31.247 | 50.139 | 29.855 | 66.418 | 30.824 | 26.122 | 26.122 | 28.193 | 28.193 | 16.681 | 16.681 |
Cost of Revenue
| 8.552 | 8.552 | 15.523 | 15.523 | 90.483 | 11.255 | 107.521 | 14.973 | 88.169 | 8.145 | 65.239 | 9.687 | 54.697 | 7.403 | 41.385 | 5.316 | 36.717 | 6.219 | 6.993 | 6.993 | 39.814 | 6.72 | 45.901 | 2.505 | 15.087 | 15.087 | 15.124 | 15.124 | 9.768 | 9.768 |
Gross Profit
| 34.932 | 34.932 | 39.816 | 39.816 | 11.065 | 39.52 | 31.091 | 42.957 | -2.716 | 34.581 | 38.749 | 42.174 | 20.273 | 30.215 | 21.715 | 26.246 | 21.29 | 22.942 | 24.253 | 24.253 | 10.325 | 23.134 | 20.517 | 28.319 | 11.035 | 11.035 | 13.069 | 13.069 | 6.914 | 6.914 |
Gross Profit Ratio
| 0.803 | 0.803 | 0.719 | 0.719 | 0.109 | 0.778 | 0.224 | 0.742 | -0.032 | 0.809 | 0.373 | 0.813 | 0.27 | 0.803 | 0.344 | 0.832 | 0.367 | 0.787 | 0.776 | 0.776 | 0.206 | 0.775 | 0.309 | 0.919 | 0.422 | 0.422 | 0.464 | 0.464 | 0.414 | 0.414 |
Reseach & Development Expenses
| 1.602 | 1.602 | 3.144 | 3.144 | 1.601 | 1.601 | 1.343 | 1.343 | 0 | 0 | 0.898 | 0.898 | 0 | 0 | 0.203 | 0.203 | 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0.143 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.944 | 36.944 | 37.283 | 37.283 | 36.991 | 36.991 | 4.514 | 33.593 | 2.924 | 31.739 | 19.519 | 26.043 | 20.327 | 26.306 | 11.092 | 18.088 | 12.106 | 15.846 | 22.415 | 22.415 | 0.599 | 8.584 | -2.045 | 9.224 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.235 | 1.235 | 2.452 | 2.452 | 1.868 | 1.868 | 2.519 | 2.519 | 1.686 | 1.686 | 1.945 | 1.945 | 1.405 | 1.405 | 1.691 | 1.691 | 0.837 | 0.837 | 1.863 | 1.863 | 0.838 | 0.838 | 2.763 | 2.763 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 38.179 | 38.179 | 39.735 | 39.735 | 21.187 | 38.86 | 7.032 | 36.112 | 4.609 | 33.424 | 21.464 | 27.989 | 21.731 | 27.711 | 12.783 | 19.779 | 12.943 | 16.682 | 24.278 | 24.278 | 1.437 | 9.422 | 0.718 | 11.987 | 5.065 | 5.065 | 4.239 | 4.239 | 4.037 | 4.037 |
Other Expenses
| 4.737 | 4.737 | 38.944 | 0 | -0.534 | 0 | -0.555 | 0 | -0.339 | 0 | -0.351 | 0 | -0.285 | 0 | -0.156 | 0 | 0 | 0 | 0 | 0 | 2.871 | 0 | 1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 44.518 | 44.518 | 81.822 | 83.819 | 21.72 | 43.557 | 7.587 | 42.881 | 4.948 | 37.166 | 21.815 | 33.01 | 22.016 | 29.806 | 12.939 | 22.616 | 12.943 | 18.04 | 19.458 | 19.458 | -1.434 | 14.54 | -0.507 | 20.118 | 5.465 | 5.465 | 4.654 | 4.654 | 4.304 | 4.304 |
Operating Income
| -9.586 | -9.586 | -42.007 | -8.806 | -10.655 | -3.672 | 23.504 | 0.569 | -7.664 | -3.438 | 16.933 | 8.968 | -1.743 | -0.108 | 8.775 | 4.237 | 8.347 | 5.723 | 4.712 | 4.712 | 11.759 | 8.631 | 21.024 | 8.337 | 5.832 | 5.832 | 8.517 | 8.517 | 2.591 | 2.591 |
Operating Income Ratio
| -0.22 | -0.22 | -0.759 | -0.159 | -0.105 | -0.072 | 0.17 | 0.01 | -0.09 | -0.08 | 0.163 | 0.173 | -0.023 | -0.003 | 0.139 | 0.134 | 0.144 | 0.196 | 0.151 | 0.151 | 0.235 | 0.289 | 0.317 | 0.27 | 0.223 | 0.223 | 0.302 | 0.302 | 0.155 | 0.155 |
Total Other Income Expenses Net
| -1.114 | -1.114 | -2.959 | -2.959 | -1.315 | -6.239 | 0.493 | 0.152 | 0.082 | 1.611 | 0.038 | -0.647 | -1.687 | -1.485 | -0.439 | 0.013 | -1.927 | -2.638 | 2.199 | 2.199 | -0.28 | -1.043 | -0.295 | -5.96 | -0.472 | -0.472 | -0.449 | -0.449 | -0.3 | -0.3 |
Income Before Tax
| -10.7 | -10.7 | -44.965 | -44.965 | -9.959 | -4.938 | 23.996 | 0.72 | -3.357 | -1.828 | 16.971 | 8.321 | -3.43 | -1.593 | 8.337 | 4.25 | 6.42 | 3.085 | 6.91 | 6.91 | 11.479 | 7.588 | 20.729 | 8.112 | 5.498 | 5.498 | 8.381 | 8.381 | 2.576 | 2.576 |
Income Before Tax Ratio
| -0.246 | -0.246 | -0.813 | -0.813 | -0.098 | -0.097 | 0.173 | 0.012 | -0.039 | -0.043 | 0.163 | 0.16 | -0.046 | -0.042 | 0.132 | 0.135 | 0.111 | 0.106 | 0.221 | 0.221 | 0.229 | 0.254 | 0.312 | 0.263 | 0.21 | 0.21 | 0.297 | 0.297 | 0.154 | 0.154 |
Income Tax Expense
| 0.313 | 0.313 | 0.722 | 0.722 | 1.521 | 0.761 | 4.216 | 0.985 | -1.808 | 0.904 | 1.249 | 0.624 | -0.14 | 0.07 | -5.266 | 2.633 | 1.821 | 0.91 | 1.112 | 1.112 | 2.984 | 2.223 | 5.486 | 2.13 | 1.597 | 1.597 | 1.849 | 1.849 | 1.266 | 1.266 |
Net Income
| -10.993 | -10.993 | -44.195 | -44.195 | -11.258 | -5.629 | 20.045 | 1.739 | -1.844 | -0.922 | 15.103 | 7.551 | -2.707 | -1.353 | 13.515 | 6.758 | 4.644 | 2.322 | 5.637 | 5.637 | 8.406 | 5.322 | 14.945 | 5.971 | 3.897 | 3.897 | 5.688 | 5.688 | 1.797 | 1.797 |
Net Income Ratio
| -0.253 | -0.253 | -0.799 | -0.799 | -0.111 | -0.111 | 0.145 | 0.03 | -0.022 | -0.022 | 0.145 | 0.146 | -0.036 | -0.036 | 0.214 | 0.214 | 0.08 | 0.08 | 0.18 | 0.18 | 0.168 | 0.178 | 0.225 | 0.194 | 0.149 | 0.149 | 0.202 | 0.202 | 0.108 | 0.108 |
EPS
| -0.16 | -0.16 | -0.65 | -0.65 | -0.16 | -0.082 | 0.025 | 0.004 | -0.027 | -0.034 | 0.22 | 0.11 | -0.044 | -0.022 | 0.23 | 0.11 | 0.08 | 0.04 | 0.062 | 0.062 | 0.15 | 0.094 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.16 | -0.16 | -0.64 | -0.64 | -0.16 | -0.082 | 0.004 | 0.025 | -0.027 | -0.013 | 0.22 | 0.11 | -0.044 | -0.022 | 0.23 | 0.12 | 0.079 | 0.04 | 0.096 | 0.096 | 0.15 | 0.099 | 0.32 | 0.115 | 0.071 | 0.069 | 0.099 | 0.099 | 0.031 | 0.031 |
EBITDA
| -5.359 | -5.359 | -71.925 | -5.005 | 3.151 | -3.63 | 37.269 | 8.125 | 6.476 | 0.762 | 26.51 | 12.82 | 6.934 | 2.473 | 12.012 | 5.327 | 9.394 | 6.254 | 5.464 | 5.464 | 12.385 | 8.865 | 21.528 | 8.429 | 5.989 | 5.989 | 8.714 | 8.714 | 2.78 | 2.78 |
EBITDA Ratio
| -0.123 | -0.123 | -0.09 | -0.09 | -0.006 | -0.005 | 0.245 | 0.14 | 0.009 | 0.018 | 0.237 | 0.247 | 0.046 | 0.066 | 0.186 | 0.169 | 0.181 | 0.214 | 0.175 | 0.175 | 0.244 | 0.297 | 0.322 | 0.273 | 0.229 | 0.229 | 0.309 | 0.309 | 0.167 | 0.167 |