PT Astra Otoparts Tbk

IDX:AUTO.JK

2250 (IDR) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 18,649,06518,579,92715,151,66311,869,22115,444,77515,356,38113,549,85712,806,86711,723,78712,255,42710,701,9888,277,4857,363,6596,255,1095,265,7982,919,7694,205,2753,371,8983,852,998
Cost of Revenue 15,707,63215,890,58413,290,92510,289,11513,256,53113,483,53211,793,77810,954,0519,993,04710,500,1128,989,5686,921,2106,126,0585,102,4834,317,1812,593,4703,402,5512,763,4393,132,124
Gross Profit 2,941,4332,689,3431,860,7381,580,1062,188,2441,872,8491,756,0791,852,8161,730,7401,755,3151,712,4201,356,2751,237,6011,152,626948,617326,299802,724608,459720,874
Gross Profit Ratio 0.1580.1450.1230.1330.1420.1220.130.1450.1480.1430.160.1640.1680.1840.180.1120.1910.180.187
Reseach & Development Expenses 07,43711,5921610062422,68529,59226,88211,3017300000000
General & Administrative Expenses 232,789195,525195,877175,644215,369191,659187,780739,706155,635173,330139,405148,380423,218363,570356,206139,831252,116248,316257,893
Selling & Marketing Expenses 462,615464,979388,407296,380335,459326,232283,871665,770334,267283,362221,034227,620294,835215,941172,420120,384178,409201,791167,823
SG&A 1,760,912660,504584,284472,024550,828517,891471,6511,405,476489,902456,692360,439376,000718,053579,511528,626260,215430,525450,107425,716
Other Expenses -20,5451,070,4881,112,130941,6841,091,70830,98924,96218,59315,0579,55110,61425,801059,42741,73032,92026,04117,093-8,629
Operating Expenses 1,781,4571,738,4291,708,0061,413,7081,642,5361,492,3651,384,2611,400,5681,339,5991,254,1911,009,906868,046661,811579,511528,626260,215430,525450,107425,716
Operating Income 1,159,9761,763,057832,134208,8741,181,318384,689798,575765,388597,5671,147,5421,346,5201,333,4181,310,632573,631425,31966,084605,932349,594452,316
Operating Income Ratio 0.0620.0950.0550.0180.0760.0250.0590.060.0510.0940.1260.1610.1780.0920.0810.0230.1440.1040.117
Total Other Income Expenses Net 206,821-32,151-77,005-92,803-61,460476,874-86,639-116,481-163,971-39,487-77,916-70,050-55,549820,630521,682550,837-28,68437,263-23,387
Income Before Tax 1,366,7971,730,906755,129116,0711,119,858861,563711,936648,907433,5961,108,0551,268,6041,263,3681,255,0831,394,261947,001616,921577,248386,857428,929
Income Before Tax Ratio 0.0730.0930.050.010.0730.0560.0530.0510.0370.090.1190.1530.170.2230.180.2110.1370.1150.111
Income Tax Expense 302,253256,626120,198157,200266,349180,762164,155165,486110,895151,646210,589127,454153,500168,956137,04650,896112,50799,70977,086
Net Income 1,842,4351,326,575611,348-41,129739,672610,985551,406418,203318,567871,6591,006,2621,053,2461,006,7161,141,179768,265566,025454,907282,058279,027
Net Income Ratio 0.0990.0710.04-0.0030.0480.040.0410.0330.0270.0710.0940.1270.1370.1820.1460.1940.1080.0840.072
EPS 382.27275.24126.84-8.53153.47126.771148766180209264250.29283.86191.03140.78113.1670.269.43
EPS Diluted 382.27275.24126.84-8.53153.47126.771148766180209264250.29283.86191.03140.78113.1670.269.43
EBITDA 1,681,2001,886,090953,404328,6081,258,793991,517868,605765,388677,5511,216,1461,412,0881,386,0471,310,632573,631425,31966,084605,932349,594452,316
EBITDA Ratio 0.090.1020.0630.0280.0820.0650.0640.060.0580.0990.1320.1670.1780.0920.0810.0230.1440.1040.117