Austevoll Seafood ASA
OSE:AUSS.OL
72 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,774 | 31,169 | 26,571 | 22,435 | 23,312 | 22,630 | 20,797 | 18,905 | 15,240 | 14,228.426 | 12,191.188 | 11,633.022 | 12,029.06 | 12,496.53 | 11,237.313 | 4,019.19 | 3,451.985 | 2,681.247 | 1,614.598 |
Cost of Revenue
| 30,556 | 15,105 | 12,995 | 14,033 | 12,870 | 10,504 | 12,321 | 8,974 | 9,126 | 8,909.074 | 6,726.843 | 7,499.751 | 7,440.817 | 7,818.639 | 7,203.017 | 2,291.768 | 2,174.352 | 1,650.536 | 1,028.222 |
Gross Profit
| 3,218 | 16,064 | 13,576 | 8,402 | 10,442 | 12,126 | 8,476 | 9,931 | 6,114 | 5,319.352 | 5,464.345 | 4,133.271 | 4,588.243 | 4,677.891 | 4,034.296 | 1,727.422 | 1,277.633 | 1,030.711 | 586.376 |
Gross Profit Ratio
| 0.095 | 0.515 | 0.511 | 0.375 | 0.448 | 0.536 | 0.408 | 0.525 | 0.401 | 0.374 | 0.448 | 0.355 | 0.381 | 0.374 | 0.359 | 0.43 | 0.37 | 0.384 | 0.363 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.736 | 2.339 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3 | 2 | 0 | 0 | 0 | 0 | 2,657 | 2,278 | 1,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.736 | 2.339 |
Other Expenses
| -142 | 10,807 | 9,294 | 7,212 | 7,855 | 7,263 | -6 | 6 | 1 | -1.658 | 3,118.652 | 10.401 | 3,665.986 | 2,336.816 | 2,665.432 | 1,072.075 | 654.914 | -42.828 | -34.132 |
Operating Expenses
| 142 | 10,807 | 9,294 | 7,212 | 7,855 | 7,263 | 6,482 | 5,353 | 4,405 | 3,928.979 | 3,118.652 | 3,057.474 | 3,665.986 | 2,336.816 | 2,665.432 | 1,072.075 | 654.914 | 727.917 | 321.672 |
Operating Income
| 3,076 | 5,240 | 4,332 | 1,205 | 2,617 | 5,077 | 1,995 | 4,462 | 1,633 | 1,476.01 | 2,371.322 | 1,026.571 | 922.257 | 2,282.313 | 1,502.976 | 595.544 | 278.47 | 380.726 | 264.704 |
Operating Income Ratio
| 0.091 | 0.168 | 0.163 | 0.054 | 0.112 | 0.224 | 0.096 | 0.236 | 0.107 | 0.104 | 0.195 | 0.088 | 0.077 | 0.183 | 0.134 | 0.148 | 0.081 | 0.142 | 0.164 |
Total Other Income Expenses Net
| -516 | 188 | 44 | -178 | 139 | 329 | 206 | 105 | -137 | -43.9 | 34.53 | -180.961 | -149.821 | -115.583 | -38.532 | -371.545 | -407.104 | 32.23 | -32.523 |
Income Before Tax
| 2,560 | 5,428 | 4,376 | 1,027 | 2,756 | 5,192 | 2,200 | 4,683 | 1,572 | 1,346.473 | 2,380.223 | 894.836 | 772.436 | 2,225.492 | 1,330.332 | 283.802 | 215.615 | 335.024 | 232.181 |
Income Before Tax Ratio
| 0.076 | 0.174 | 0.165 | 0.046 | 0.118 | 0.229 | 0.106 | 0.248 | 0.103 | 0.095 | 0.195 | 0.077 | 0.064 | 0.178 | 0.118 | 0.071 | 0.062 | 0.125 | 0.144 |
Income Tax Expense
| 2,501 | 1,142 | 939 | 205 | 558 | 962 | 369 | 975 | 289 | 345.802 | 580.768 | 251.664 | 245.773 | 459.412 | 342.383 | 120.851 | 32.343 | 74.873 | -13.293 |
Net Income
| 292 | 4,286 | 3,437 | 822 | 2,198 | 2,299 | 1,009 | 1,645 | 722 | 555.11 | 705.345 | 425.601 | 526.663 | 1,766.08 | 987.949 | 162.951 | 507.545 | 264.392 | 240.737 |
Net Income Ratio
| 0.009 | 0.138 | 0.129 | 0.037 | 0.094 | 0.102 | 0.049 | 0.087 | 0.047 | 0.039 | 0.058 | 0.037 | 0.044 | 0.141 | 0.088 | 0.041 | 0.147 | 0.099 | 0.149 |
EPS
| 1.45 | 21.24 | 17.03 | 4.07 | 10.89 | 11.39 | 5 | 8.17 | 3.59 | 2.76 | 3.48 | 2.1 | 1.82 | 6.03 | 3.83 | 0.66 | 2.72 | 1.82 | 1.31 |
EPS Diluted
| 1.45 | 21.24 | 17.03 | 4.07 | 10.89 | 11.39 | 5 | 8.17 | 3.59 | 2.76 | 3.48 | 2.1 | 1.82 | 6.03 | 3.83 | 0.66 | 2.72 | 1.82 | 1.31 |
EBITDA
| 4,985 | 7,611 | 6,229 | 2,873 | 4,423 | 6,279 | 3,446 | 5,948 | 2,658 | 2,134.159 | 3,124.86 | 1,768.477 | 1,585.381 | 3,104.015 | 2,164.326 | 1,188.719 | 827.659 | 519.466 | 419.139 |
EBITDA Ratio
| 0.148 | 0.244 | 0.234 | 0.128 | 0.19 | 0.277 | 0.166 | 0.315 | 0.174 | 0.15 | 0.256 | 0.152 | 0.132 | 0.248 | 0.193 | 0.296 | 0.24 | 0.194 | 0.26 |