AuSom Enterprise Limited
NSE:AUSOMENT.NS
108.27 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.883 | 0 | 17.243 | -29.675 | 19.775 | -17.666 | 6.566 | -33.803 | 9.865 | -22.02 | 11.706 | -12.827 | 2.727 | -477.423 | -7.9 | -950.635 | 7.135 | -18.585 | 8.485 | -678.359 | 533.143 | -199.736 | 3.374 | -61.026 | 2.064 | -277.856 | 3.133 | -153.194 | 47.6 | -252.617 | 252.617 | -289.482 | 289.482 | -195.114 | 195.114 | -338.136 | 338.136 | -393.007 | 393.007 | -215.077 | 215.077 | -218.468 | 218.468 | -226.711 | 226.711 | -3,014.878 | 3,014.878 | 192.644 |
Short Term Investments
| 50.809 | 0 | 79.909 | 59.35 | 45.583 | 35.332 | 73.551 | 67.606 | 58.619 | 44.04 | 1.437 | 25.654 | 57.464 | 954.846 | 1.46 | 1,901.27 | 991.36 | 37.17 | 3.777 | 1,356.718 | 145.216 | 399.472 | 0.81 | 122.052 | 58.962 | 555.712 | 12.793 | 306.388 | 105.594 | 505.234 | 2.002 | 578.964 | 0 | 390.228 | 285.946 | 676.272 | 0 | 786.014 | 264.752 | 430.154 | 0 | 436.936 | 157.008 | 453.422 | 0 | 6,029.756 | 20.907 | 0 |
Cash and Short Term Investments
| 55.692 | 17.243 | 17.243 | 29.675 | 65.358 | 17.666 | 80.117 | 33.803 | 68.484 | 22.02 | 13.143 | 12.827 | 60.191 | 477.423 | -6.439 | 950.635 | 998.495 | 18.585 | 12.262 | 678.359 | 678.359 | 199.736 | 4.184 | 61.026 | 61.026 | 277.856 | 15.926 | 153.194 | 153.194 | 252.617 | 252.617 | 289.482 | 289.482 | 195.114 | 195.114 | 338.136 | 338.136 | 393.007 | 393.007 | 215.077 | 215.077 | 218.468 | 218.468 | 226.711 | 226.711 | 3,014.878 | 3,014.878 | 192.644 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 368.308 | 0 | 0.277 | 0 | 0 | 0 | 3.589 | 0 | 1,192.837 | 0 | 2,909.674 | 0 | 2,516.722 | 0 | 5,515.822 | 0 | 3,199.396 | 0 | 1,047.557 | 0 | 8.566 | 0 | 48.553 | 0 | 5.103 | 0 | 0.382 | 0 | 1.63 | 0 | 0.109 | 0 | 120.108 | 0 | 85.468 | 0 | 38.125 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 48.088 | 0 | 2.682 | 0 | 154.699 | 0 | 139.986 | 0 | 155.971 | 0 | 143.9 | 0 | 163.13 | 0 | 155.6 | 0 | 133.516 | 0 | 95.021 | 0 | 98.044 | 0 | 190.613 | 0 | 181.747 | 0 | 224.982 | 0 | 157.923 | 0 | 120.002 | 0 | 145.383 | 0 | 285.946 | 0 | 94.974 | 0 | 264.752 | 0 | 100.31 | 0 | 157.008 | 0 | 19.712 | 0 | 20.907 | 18.754 |
Other Current Assets
| 544.462 | 0 | 337.113 | 0 | 292.941 | 0 | 263.881 | 0 | 560.624 | 0 | 258.479 | 0 | 560.179 | 0 | 1,161.68 | 0 | 637.79 | 0 | 856.569 | 0 | 2,863.714 | 0 | 3,538.124 | 0 | 475.325 | 0 | 720.782 | 0 | 220.72 | 0 | 472.277 | 0 | 193.327 | 0 | 52.34 | 0 | 311.537 | 0 | 105.659 | 0 | 233.785 | 0 | 216.29 | 0 | 133.657 | 0 | 333.515 | 34.395 |
Total Current Assets
| 648.242 | 17.243 | 345.516 | 29.675 | 477.315 | 17.666 | 778.741 | 33.803 | 750.675 | 22.02 | 714.311 | 12.827 | 739.725 | 477.423 | 2,502.217 | 950.635 | 4,631.615 | 18.585 | 3,476.997 | 678.359 | 9,155.939 | 199.736 | 6,931.507 | 61.026 | 1,765.655 | 277.856 | 960.356 | 153.194 | 580.39 | 252.617 | 594.972 | 289.482 | 628.574 | 195.114 | 535.03 | 338.136 | 744.756 | 393.007 | 883.527 | 215.077 | 634.64 | 218.468 | 629.89 | 226.711 | 380.08 | 3,014.878 | 3,369.301 | 245.792 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.881 | 0 | 0.927 | 0 | 0.986 | 0 | 1.045 | 0 | 1.107 | 0 | 59.937 | 0 | 42.08 | 0 | 32.597 | 0 | 3.005 | 0 | 1.353 | 0 | 1.407 | 0 | 1.478 | 0 | 0.055 | 0 | 0.067 | 0 | 0.046 | 0 | 0.055 | 0 | 0.137 | 0 | 9.974 | 0 | 0.18 | 0 | 0.208 | 0 | 0.24 | 0 | 0.256 | 0 | 0.27 | 0 | 0.284 | 0.269 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 563.173 | 0 | 570.568 | 0 | 578.198 | 0 | 488.02 | 0 | 538.534 | 0 | 462.785 | 0 | 465.334 | 0 | -178.065 | 0 | -464.275 | 0 | 517.013 | 0 | 399.13 | 0 | 494.747 | 0 | 262.708 | 0 | 267.603 | 0 | 175.257 | 0 | 228 | 0 | 194.9 | 0 | 210.1 | 0 | 23.56 | 0 | 23.56 | 0 | 23.56 | 0 | 23.56 | 0 | 21.142 | 0 | 20.03 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 128.834 | -17.243 | 384.492 | -29.675 | 431.015 | -17.666 | 459.924 | -33.803 | 139.599 | -22.02 | 104.578 | -12.827 | 80.509 | -477.423 | 697.414 | -950.635 | 1,014.305 | -18.585 | 7.076 | -678.359 | 152.801 | -199.736 | 4.833 | -61.026 | 62.95 | -277.856 | 14.689 | -153.194 | 105.595 | -252.617 | 40.701 | -289.482 | 24.225 | -195.114 | 27.375 | -338.136 | 10.916 | -393.007 | 23.209 | -215.077 | 0.433 | -218.468 | 23.209 | -226.711 | 22.669 | -3,014.878 | 14.292 | 19.608 |
Total Non-Current Assets
| 692.888 | -17.243 | 955.987 | -29.675 | 1,010.199 | -17.666 | 948.989 | -33.803 | 679.24 | -22.02 | 627.3 | -12.827 | 587.923 | -477.423 | 551.946 | -950.635 | 553.035 | -18.585 | 525.442 | -678.359 | 553.338 | -199.736 | 501.059 | -61.026 | 325.713 | -277.856 | 282.359 | -153.194 | 280.898 | -252.617 | 268.756 | -289.482 | 219.262 | -195.114 | 247.45 | -338.136 | 34.656 | -393.007 | 46.977 | -215.077 | 24.233 | -218.468 | 47.024 | -226.711 | 44.081 | -3,014.878 | 34.605 | 19.877 |
Total Assets
| 1,341.13 | 0 | 1,301.503 | 0 | 1,487.514 | 0 | 1,727.73 | 0 | 1,429.915 | 0 | 1,341.611 | 0 | 1,327.648 | 0 | 3,054.163 | 0 | 5,184.65 | 0 | 4,002.439 | 0 | 9,709.278 | 0 | 7,432.566 | 0 | 2,091.368 | 0 | 1,242.716 | 0 | 861.288 | 0 | 863.728 | 0 | 847.836 | 0 | 782.48 | 0 | 779.412 | 0 | 930.504 | 0 | 658.873 | 0 | 676.914 | 0 | 424.161 | 0 | 3,403.906 | 265.67 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.187 | 0 | 1.395 | 0 | 0.308 | 0 | 1.526 | 0 | 0.433 | 0 | 49.128 | 0 | 0.834 | 0 | 285.326 | 0 | 1,109.64 | 0 | 498.211 | 0 | 3,019.952 | 0 | 3,196.476 | 0 | 14.259 | 0 | 92.97 | 0 | 61.56 | 0 | 1.15 | 0 | 1.421 | 0 | 0.412 | 0 | 0.152 | 0 | 13.091 | 0 | 7.798 | 0 | 3.057 | 0 | 40.961 | 0 | 3,040.942 | 0.368 |
Short Term Debt
| 1.67 | 0 | 33.024 | 0 | 249.474 | 0 | 542.148 | 0 | 178.044 | 0 | 99.486 | 0 | 116.647 | 0 | 1,618.365 | 0 | 3,005.897 | 0 | 2,517.424 | 0 | 5,767.491 | 0 | 3,414.092 | 0 | 1,337.969 | 0 | 351.373 | 0 | 5 | 0 | 182.787 | 0 | 204.999 | 0 | 165.779 | 0 | 184.058 | 0 | 289.834 | 0 | 89.306 | 0 | 264.915 | 0 | 0 | 0 | 114.196 | 28.049 |
Tax Payables
| 0 | 0 | 0.049 | 0 | 5.129 | 0 | 0 | 0 | 6.353 | 0 | 5.23 | 0 | 17.498 | 0 | 25.226 | 0 | 29.344 | 0 | 0 | 0 | 18.665 | 0 | 1.017 | 0 | 7.811 | 0 | 7.863 | 0 | 27.413 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 16.236 | 0 | 18.65 | 0 | 17.008 | 0 | 41.21 | 0 | 27.049 | 0 | 30.199 | 0 | 25.226 | 0 | 34.644 | 0 | 17.674 | 0 | 27.954 | 0 | 26.073 | 0 | 13.565 | 0 | 101.274 | 0 | 28.015 | 0 | 6.758 | 0 | 4.943 | 0 | 2.642 | 0 | 0.393 | 0 | 21.947 | 0 | 0.813 | 0 | 11.052 | 0 | 0 | 0 | 3.344 | 9.923 |
Other Current Liabilities
| 20.095 | 0 | 17.758 | 0 | -5.031 | 0 | 19.617 | 0 | -6.283 | 0 | 21.82 | 0 | -17.455 | 0 | 11.379 | 0 | -29.22 | 0 | 18.387 | 0 | -18.552 | 0 | 26.073 | 0 | -7.793 | 0 | 93.522 | 0 | -27.085 | 0 | 1.266 | 0 | 2.261 | 0 | 0 | 0 | 0.063 | 0 | 22.005 | 0 | 0.046 | 0 | 11.297 | 0 | 2.372 | 0 | 0.5 | 0.05 |
Total Current Liabilities
| 21.952 | 0 | 52.225 | 0 | 268.53 | 0 | 563.291 | 0 | 219.757 | 0 | 175.664 | 0 | 147.723 | 0 | 1,940.296 | 0 | 4,150.305 | 0 | 3,034.021 | 0 | 8,815.51 | 0 | 6,637.659 | 0 | 1,365.811 | 0 | 545.728 | 0 | 94.903 | 0 | 198.718 | 0 | 213.624 | 0 | 171.567 | 0 | 184.666 | 0 | 324.93 | 0 | 97.963 | 0 | 279.268 | 0 | 43.333 | 0 | 3,158.982 | 38.39 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.48 | -1,248.798 | 0.48 | 0 | 0.387 | 0 | 0.387 | 0 | 0.33 | 0 | 0.329 | 0 | 0.285 | 0 | 1.95 | 0 | 3.609 | 0 | 3.609 | 0 | 5.205 | 0 | 5.205 | 0 | 5.117 | 0 | 6.964 | 0 | 0.237 | 0 | 0.237 | 0 | 0.126 | 0 | 0.641 | 0 | 0.107 | 0 | 0.107 | 0 | 5.279 | 0 | 0.071 | 0 | 0.063 | 0 | 0.063 | 0.039 |
Total Non-Current Liabilities
| 0.48 | -1,248.798 | 0.48 | 0 | 0.387 | 0 | 0.387 | 0 | 0.33 | 0 | 0.329 | 0 | 0.285 | 0 | 1.95 | 0 | 3.609 | 0 | 3.609 | 0 | 5.205 | 0 | 5.205 | 0 | 5.117 | 0 | 6.964 | 0 | 200.237 | 0 | 0.237 | 0 | 0.126 | 0 | 0.641 | 0 | 0.107 | 0 | 0.107 | 0 | 5.279 | 0 | 0.071 | 0 | 0.063 | 0 | 0.063 | 0.039 |
Total Liabilities
| 22.432 | -1,248.798 | 52.705 | 0 | 268.917 | 0 | 563.678 | 0 | 220.087 | 0 | 175.993 | 0 | 148.008 | 0 | 1,942.246 | 0 | 4,153.914 | 0 | 3,037.631 | 0 | 8,820.715 | 0 | 6,642.864 | 0 | 1,370.928 | 0 | 552.692 | 0 | 295.14 | 0 | 198.955 | 0 | 213.75 | 0 | 172.208 | 0 | 184.773 | 0 | 325.037 | 0 | 103.242 | 0 | 279.338 | 0 | 43.396 | 0 | 3,159.045 | 38.43 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.858 | 0 | 0 | 0 | 63.858 | 0 | 0 | 0 | 63.858 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 0 |
Common Stock
| 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 136.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 0 | 336.246 | 336.246 |
Retained Earnings
| 0 | 0 | 748.36 | 0 | 0 | 0 | 663.616 | 0 | 0 | 0 | 665.207 | 0 | 0 | 0 | 611.535 | 0 | 0 | 0 | 464.469 | 0 | 0 | 0 | 225.491 | 0 | 0 | 0 | 125.791 | 0 | 0 | 0 | -35.678 | 0 | 0 | 0 | -90.179 | 0 | 0 | 0 | -94.984 | 0 | 0 | 0 | -302.875 | 0 | 0 | 0 | -455.59 | -473.211 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,248.798 | 1,112.552 | 1,218.597 | 1,082.361 | 1,164.052 | 0.072 | 1,209.828 | 1,073.592 | 1,165.618 | 0.046 | 1,179.64 | 1,043.404 | 1,111.917 | 0.029 | 1,030.736 | 894.5 | 964.808 | -0.44 | 888.563 | 752.327 | 789.702 | -0.296 | 720.44 | 584.204 | 690.024 | -0.244 | 566.148 | 429.912 | 664.773 | -0.221 | 634.086 | 497.85 | 610.271 | -0.228 | 594.639 | 458.403 | 605.466 | -0.167 | 555.631 | 419.395 | 366.766 | -0.1 | 380.765 | 244.515 | 244.861 | -0.071 | -0.048 |
Other Total Stockholders Equity
| 1,182.452 | 0 | 364.118 | 0 | -0.01 | 0 | 364.118 | 0 | -0.01 | 0 | 364.118 | 0 | -0.01 | 0 | 364.129 | 0 | -0.01 | 0 | 364.108 | 0 | 0 | 0 | 364.14 | 0 | 0 | 0 | 364.128 | 0 | -0.01 | 0 | 597.313 | 0 | 0 | 0 | 364.204 | 0 | 0 | 0 | 364.118 | 0 | 0 | 0 | 164.304 | 0 | 0 | 0 | 164.276 | 364.253 |
Total Shareholders Equity
| 1,318.698 | 1,248.798 | 1,248.798 | 1,218.597 | 1,218.597 | 1,164.052 | 1,164.052 | 1,209.828 | 1,209.828 | 1,165.618 | 1,165.618 | 1,179.64 | 1,179.64 | 1,111.917 | 1,111.917 | 1,030.736 | 1,030.736 | 964.808 | 964.809 | 888.563 | 888.563 | 789.702 | 789.702 | 720.44 | 720.44 | 690.024 | 690.024 | 566.148 | 566.148 | 664.773 | 664.773 | 634.086 | 634.086 | 610.271 | 610.271 | 594.639 | 594.639 | 605.466 | 605.466 | 555.631 | 555.631 | 366.766 | 397.575 | 380.765 | 380.765 | 244.861 | 244.861 | 227.24 |
Total Equity
| 1,318.698 | 1,248.798 | 1,248.798 | 1,218.597 | 1,218.597 | 1,164.052 | 1,164.052 | 1,209.828 | 1,209.828 | 1,165.618 | 1,165.618 | 1,179.64 | 1,179.64 | 1,111.917 | 1,111.917 | 1,030.736 | 1,030.736 | 964.808 | 964.809 | 888.563 | 888.563 | 789.702 | 789.702 | 720.44 | 720.44 | 690.024 | 690.024 | 566.148 | 566.148 | 664.773 | 664.773 | 634.086 | 634.086 | 610.271 | 610.271 | 594.639 | 594.639 | 605.466 | 605.466 | 555.631 | 555.631 | 366.766 | 397.575 | 380.765 | 380.765 | 244.861 | 244.861 | 227.24 |
Total Liabilities & Shareholders Equity
| 1,341.13 | 0 | 1,301.503 | 1,218.597 | 1,487.514 | 1,164.052 | 1,727.73 | 1,209.828 | 1,429.915 | 1,165.618 | 1,341.611 | 1,179.64 | 1,327.648 | 1,111.917 | 3,054.163 | 1,030.736 | 5,184.65 | 964.808 | 4,002.439 | 888.563 | 9,709.278 | 789.702 | 7,432.566 | 720.44 | 2,091.368 | 690.024 | 1,242.716 | 566.148 | 861.288 | 664.773 | 863.728 | 634.086 | 847.836 | 610.271 | 782.48 | 594.639 | 779.412 | 605.466 | 930.504 | 555.631 | 658.873 | 366.766 | 676.914 | 380.765 | 424.161 | 244.861 | 3,403.906 | 265.67 |