Aurionpro Solutions Limited

NSE:AURIONPRO.NS

1765.3 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 2,687.068240.212404.412221.704200.148307.3081,208.01387.646315.207253.511318.106142.827122.53102.901142.269199.438289.698316.36793.51314.546
Short Term Investments 1,910.5311,302.013904.287796.419121.56-289.878105.02313.2133.7021.2391.475-357.5850903.135529.372517.171228.721168.01164.4886.459
Cash and Short Term Investments 2,687.0681,542.225404.412221.704200.148307.3081,208.01400.856348.909254.75319.581142.827122.531,006.036671.641716.609518.419484.378158.00121.005
Net Receivables 2,908.5211,993.953,593.1272,347.0333,143.7853,387.2812,417.2023,862.7323,967.523,461.6573,616.091,919.5731,574.20300000104.3880
Inventory 329.465279.752237.272260.035266.405290.572156.00293.73272.91967.0275.42577.78350.79949.4228.20131.22338.6819.94112.8677.11
Other Current Assets 3,031.9221,752.008-0.0011,102.9653,713.4843,836.6063,035.616155.618170.051141.474112.339994.339734.0811,472.1291,153.53870.241616.273312.2770.00151.703
Total Current Assets 8,956.9765,567.9354,234.813,931.7374,180.0374,434.4864,399.6284,512.9384,559.3993,924.9014,123.4353,134.5222,481.6132,527.5851,853.3721,618.0731,173.372816.596275.25779.818
Non-Current Assets:
Property, Plant & Equipment, Net 984.5031,014.004716.366771.472897.974784.234624.199538.146503.236326.3551,177.395936.608761.865679.527443.838543.893285.735101.34556.11124.17
Goodwill 3,154.229849.809673.111658.8571,491.2861,634.0081,646.0872,051.1751,537.5971,457.7821,467.349936.914919.543998.356977.179726.442453.708156.0415.7328.799
Intangible Assets 574.693326.047167.177134.8282,120.2521,511.111,100.2731,158.9552,802.7891,270.0362,909.9282,068.1291,712.7221,199.286934.88513.475351.50791.30430.52112.081
Goodwill and Intangible Assets 3,728.9221,175.856840.288793.6853,611.5383,145.1182,746.364,157.2332,802.7892,727.8183,401.7182,804.5312,632.2652,197.6421,912.0591,239.917805.215247.34536.25320.88
Long Term Investments 96.571-848.316-407.942-437.222551.698468.21663.45638.9828.31640.779-1.353360.6380-813.188-406.351-431.617-157.408-160.33242.982-2.116
Tax Assets 54.13385.32369.69781.759409.587342.164361.42299.601269.355218.821175.68591.8910000228.721168.01100
Other Non-Current Assets 154.9371,491.669998.9871,008.904105.9040.001187.3691,174.6141,102.7641,007.646407.7048.515292.15903.135529.372517.1710.0040.00964.4886.459
Total Non-Current Assets 5,019.0662,918.5362,217.3962,218.5985,576.7014,739.7333,982.8046,208.5764,686.464,321.4195,161.1494,202.1833,686.282,967.1162,478.9181,869.3641,162.267356.378199.83449.393
Total Assets 13,976.0428,486.4716,452.2066,150.3359,756.7389,174.2198,382.43210,721.5149,245.868,246.329,284.5847,336.7056,167.8935,494.7014,332.293,487.4372,335.6391,172.974475.091129.211
Liabilities & Equity:
Current Liabilities:
Account Payables 1,461.6291,195.659780.241541.274778.251,413.56671.488567.6380.338607.978864.975495.539283.509457.148361.187115.677167.42372.48315.9586.145
Short Term Debt 713.399481.548239.338704.859817.37584.945535.1191,318.0081,192.7241,396.3321,272.159825.144576.9650000000
Tax Payables 42.39182.1766.87352.14919.734277.306407.28236.78197.63300000000000
Deferred Revenue 42.391628.19912.874812.61319.734277.306407.282700.796697.216149.896121.35994.79856.0040000000
Other Current Liabilities 1,855.801513.6486.41716.266953.484888.8691,233.796365.291,049.07842.462760.377594.71583.555362.414283.718198.511106.42950.58329.75712.038
Total Current Liabilities 4,073.222,819.0451,938.872,075.0122,568.8383,164.682,847.6852,951.7322,939.3482,996.6683,018.872,010.1911,500.033819.562644.905314.188273.852123.06645.71518.183
Non-Current Liabilities:
Long Term Debt 41.532401.527328.784535.944725.069561.504196.768329.977321.184381.846247.847545.266686.3661,134.208702.279435.057536.583134.3693.1610.328
Deferred Revenue Non-Current 86.44970.29597.44799.467101.4450000.0110008.2040000000
Deferred Tax Liabilities Non-Current -86.449-25.204-45.87644.058000013.8310048.756.28158.60354.87974.12650.3517.3742.2391.968
Other Non-Current Liabilities 402.74970.29597.4470.00151.85529.05434.04534.80215.89125.1299.6478.2451.0350000.00100.0020.002
Total Non-Current Liabilities 444.281516.913477.802679.47878.369590.558230.813364.779350.917406.975257.494602.261701.8861,192.811757.158509.183586.934151.7435.4022.298
Total Liabilities 4,517.5013,335.9582,416.6722,754.4823,447.2073,755.2383,078.4983,316.5113,290.2653,403.6433,276.3642,612.4522,201.9192,012.3731,402.063823.371860.786274.80951.11720.481
Equity:
Preferred Stock 00000000000000000000
Common Stock 247.181228.002228.002228.002228.002236.363236.143218.725217.688196.728178.404168.104159.354148.466147.994147.994131.119121.519108.09577.757
Retained Earnings 3,215.0774,084.8023,168.5092,461.7913,678.8793,756.8793,206.3612,269.4261,855.0971,419.5492,870.2232,390.5431,552.8621,648.2441,208.80582.238512.264246.68973.34928.462
Accumulated Other Comprehensive Income/Loss 9,051.732170.51478.252180.954-647.412-559.014-559.454-603.527-570.227-555.184-460.042-437.749-281.666-283.429-199.303-156.568-71.52-27.387-14.69-8.127
Other Total Stockholders Equity -3,215.077493.924493.924493.9242,174.5251,542.0441,212.0824,571.0294,439.3393,774.1273,413.3692,601.0662,533.7311,968.3591,772.7312,540.229866.865557.344257.2210.638
Total Shareholders Equity 9,298.9134,977.2423,968.6873,364.6715,433.9944,976.2724,095.1326,455.6535,941.8974,835.226,001.9544,721.9643,964.2813,481.642,930.2272,613.8931,438.728898.165423.974108.73
Total Equity 9,458.5415,150.5134,035.5343,395.8536,309.5315,418.9815,303.9347,405.0035,955.5954,842.6776,008.224,724.2533,965.9743,482.3282,930.2272,664.0661,474.853898.165423.974108.73
Total Liabilities & Shareholders Equity 13,976.0428,486.4716,452.2066,150.3359,756.7389,174.2198,382.43210,721.5149,245.868,246.329,284.5847,336.7056,167.8935,494.7014,332.293,487.4372,335.6391,172.974475.091129.211