Aurskog Sparebank
OSE:AURG.OL
210 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 948.14 | 354.243 | 282.885 | 254.293 | 253.029 | 223.098 | 214.664 | 204.167 | 180.894 | 187.608 | 191.263 | 195.712 | 151.628 | 175.19 | 143.84 | 131.892 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 948.14 | 354.243 | 282.885 | 254.293 | 253.029 | 223.098 | 214.664 | 204.167 | 180.894 | 187.608 | 191.263 | 195.712 | 151.628 | 175.19 | 143.84 | 131.892 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.485 | 1.228 | 0.759 | 0.679 | 0.826 | 0.593 | 19.271 | 18.644 | 18.279 | 17.539 | 18.765 | 17.396 | 17.225 | 17.276 | 19.008 | 20.939 |
| Selling & Marketing Expenses
| 6.312 | 5.279 | 0.357 | 2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.797 | 6.507 | 1.116 | 3.101 | 0.826 | 0.593 | 19.271 | 18.644 | 18.279 | 17.539 | 18.765 | 17.396 | 17.225 | 17.276 | 19.008 | 20.939 |
| Other Expenses
| -76.911 | 123.459 | 123.788 | 98.576 | 97.03 | 96.993 | 84.372 | 70.209 | 78.109 | 70.572 | 70.805 | 64.769 | 78.76 | 73.538 | 77.3 | 70.048 |
| Operating Expenses
| 76.911 | 129.966 | 124.904 | 101.677 | 97.856 | 97.586 | 103.643 | 88.853 | 96.388 | 88.111 | 89.57 | 82.165 | 95.985 | 90.815 | 96.309 | 90.987 |
| Operating Income
| 0.06 | 438.315 | 163.258 | 140.435 | 150.195 | 251.182 | 224.709 | 108.242 | 225.738 | 280.006 | 267.979 | 286.01 | 267.316 | 264.376 | 245.704 | 348.201 |
| Operating Income Ratio
| 0 | 1.237 | 0.577 | 0.552 | 0.594 | 1.126 | 1.047 | 0.53 | 1.248 | 1.493 | 1.401 | 1.461 | 1.763 | 1.509 | 1.708 | 2.64 |
| Total Other Income Expenses Net
| 280.065 | -207.197 | 163.258 | 140.435 | 0.001 | -130.161 | -118.423 | 107.147 | -149.572 | -193.293 | -188.206 | -195.795 | -211.672 | -183.736 | -198.173 | -307.296 |
| Income Before Tax
| 280.065 | 231.118 | 163.258 | 140.435 | 150.196 | 121.021 | 106.286 | 108.242 | 76.166 | 86.713 | 79.773 | 90.215 | 55.644 | 80.639 | 47.531 | 40.905 |
| Income Before Tax Ratio
| 0.295 | 0.652 | 0.577 | 0.552 | 0.594 | 0.542 | 0.495 | 0.53 | 0.421 | 0.462 | 0.417 | 0.461 | 0.367 | 0.46 | 0.33 | 0.31 |
| Income Tax Expense
| 65.075 | 53.532 | 36.01 | 29.794 | 32.955 | 27.111 | 23.377 | 20.941 | 20.218 | 22.181 | 17.43 | 20.983 | 16.035 | 18.141 | 12.592 | 17.168 |
| Net Income
| 214.99 | 177.586 | 127.248 | 110.641 | 117.24 | 93.91 | 82.909 | 87.301 | 55.948 | 64.532 | 62.344 | 69.232 | 39.608 | 54.962 | 34.939 | 23.736 |
| Net Income Ratio
| 0.227 | 0.501 | 0.45 | 0.435 | 0.463 | 0.421 | 0.386 | 0.428 | 0.309 | 0.344 | 0.326 | 0.354 | 0.261 | 0.314 | 0.243 | 0.18 |
| EPS
| 46.51 | 38.42 | 34.06 | 29.62 | 31.39 | 27.26 | 24.06 | 36.48 | 25.06 | 29.66 | 28.65 | 35 | 28.46 | 39.49 | 25.1 | 7.38 |
| EPS Diluted
| 46.51 | 38.42 | 34.06 | 29.62 | 31.39 | 27.26 | 24.06 | 36.48 | 25.06 | 29.66 | 28.65 | 35 | 28.46 | 39.49 | 25.1 | 7.38 |
| EBITDA
| 4.732 | 443.726 | 168.029 | 144.656 | 154.117 | 255.155 | 232.385 | 226.718 | 228.898 | 282.938 | 272.062 | 289.075 | 269.912 | 266.996 | 248.086 | 352.829 |
| EBITDA Ratio
| 0.005 | 1.253 | 0.594 | 0.569 | 0.609 | 1.144 | 1.083 | 1.11 | 1.265 | 1.508 | 1.422 | 1.477 | 1.78 | 1.524 | 1.725 | 2.675 |