Alara Resources Limited
ASX:AUQ.AX
0.032 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.787 | -1.006 | -0.987 | -0.927 | -0.729 | -0.587 | -0.394 | -1.229 | 0.508 | -0.234 | -0.038 | -0.417 | -0.473 | -0.218 | 0.012 | -0.27 | 2.148 | -32.743 | -0.534 | -1.127 | 0.046 | 0.686 | -2.412 | -1.645 | -4.168 | -0.788 | -0.788 | -0.788 | -0.788 | -1.113 | -1.113 | -1.113 | -1.113 | -0.451 | -0.451 | -0.451 | -0.451 | -2.216 | -2.216 | -2.216 | -2.216 | -0.968 | -0.968 | -0.968 | -0.968 | -0.019 | -0.019 | -0.019 | -0.019 |
Depreciation & Amortization
| 6.105 | 0.327 | 0.419 | 0.345 | 0.012 | 0.009 | 0.007 | 0.005 | 0.005 | 0.005 | 0.01 | 0 | 0.011 | 0 | 0.016 | 0 | 0.734 | 33.19 | -0.17 | 0.195 | 0.01 | 0.039 | 0.42 | 0.022 | 2.733 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.502 | 0 | 0 | 0 | 0 | 0 | -1.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -9.917 | 0 | -0.012 | 0 | -0.023 | 0 | 0.088 | 0 | -1.514 | 0 | -0.206 | 0 | 0.015 | 0 | 0.167 | 0 | 0.055 | 0 | 0.007 | 0 | 0.293 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.844 | 0 | -0.007 | 0 | -0.046 | 0 | -0.008 | 0 | 0.003 | 0 | -0.075 | 0 | 0.059 | 0 | 0.246 | 0 | -0.062 | 0 | 0.021 | 0 | 0.664 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -7.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.14 | 0 | -0.005 | 0 | 0.023 | 0 | 0.096 | 0 | -1.517 | 0 | -0.131 | 0 | -0.044 | 0 | -0.079 | 0 | 0.117 | 0 | -0.014 | 0 | -0.371 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.88 | -0.843 | 0.781 | 0.342 | -0.275 | -0.198 | -0.088 | 0.067 | -1.927 | -0.454 | -0.05 | -0.272 | 2.055 | -0.096 | -0.637 | -0.1 | -2.743 | -0.935 | -0.077 | -0.096 | -0.891 | -0.157 | 0.255 | 1.623 | -0.368 | 0.758 | 0.758 | 0.758 | 0.758 | 1.103 | 1.103 | 1.103 | 1.103 | 0.446 | 0.446 | 0.446 | 0.446 | 2.212 | 2.212 | 2.212 | 2.212 | 0.967 | 0.967 | 0.967 | 0.967 | 0.019 | 0.019 | 0.019 | 0.019 |
Operating Cash Flow
| -10.478 | -1.522 | -0.625 | -0.929 | -1.017 | -0.794 | -0.489 | -1.166 | -1.424 | -0.693 | -0.088 | -0.688 | 1.608 | -0.314 | -0.187 | -0.37 | 0.194 | -0.487 | -0.773 | -1.029 | -0.047 | 0.567 | -1.774 | 0 | -1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.808 | -14.475 | -23.683 | -28.526 | -11.145 | -6.391 | -0.99 | -1.144 | -2.578 | -0.617 | -0.946 | -0.463 | -0.665 | -0.475 | -0.486 | -0.327 | -0.655 | -0.976 | -0.555 | -0.598 | -1.348 | -0.807 | -2.417 | -2.577 | -7.892 | -4.98 | -4.98 | -4.98 | -4.98 | -1.86 | -1.86 | -1.86 | -1.86 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.216 | -0.216 | -0.216 | -0.216 | -0.003 | -0.003 | -0.003 | -0.003 |
Acquisitions Net
| 0.406 | 0.936 | 6.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.194 | 0 | -0.022 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | -4.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | -0.443 | -0.443 | -0.443 | -0.536 | -0.536 | -0.536 | -0.536 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.192 | 0.3 | 0.25 | 0 | 0 | 0 | 0 | 0 | 4.89 | 0.382 | 11.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.57 | 0.57 | 0.57 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.922 | 1.115 | 0.228 | 0 | -0.002 | 0 | -1.032 | 0 | -0.021 | 0.216 | -4.481 | 11.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.533 | 0.054 | 0.007 | 0 | 1.683 | 0 | 4.606 | 4.606 | 4.606 | 4.606 | 1.098 | 1.098 | 1.098 | 1.098 | -0.211 | -0.211 | -0.211 | -0.211 | -0.093 | -0.093 | -0.093 | -0.093 | 0.097 | 0.097 | 0.097 | 0.097 | 0.003 | 0.003 | 0.003 | 0.003 |
Investing Cash Flow
| -5.729 | -13.359 | -16.801 | -28.526 | -11.199 | -6.391 | -2.022 | -1.144 | 2.291 | -0.018 | -5.427 | 10.565 | -0.665 | -0.475 | -0.486 | -0.327 | -0.655 | -0.976 | -0.421 | -0.065 | -1.293 | -0.799 | -2.417 | -0.894 | -7.892 | -0.374 | -0.374 | -0.374 | -0.374 | -0.762 | -0.762 | -0.762 | -0.762 | -0.214 | -0.214 | -0.214 | -0.214 | -0.542 | -0.542 | -0.542 | -0.542 | -0.085 | -0.085 | -0.085 | -0.085 | -0.001 | -0.001 | -0.001 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -30.452 | -14.999 | -47.921 | -29.883 | 0 | -6.165 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.116 | -6.165 | 6.165 | 0.941 | 0.952 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.969 | 1.969 | 1.969 | 0 | 0 | 0 | 0 | 10.205 | 10.205 | 10.205 | 10.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.151 | 0.151 | 0.151 | 2.514 | 2.514 | 2.514 | 2.514 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | -0.098 | -0.098 | 0 | 0 | 0 | 0 | -0.524 | -0.524 | -0.524 | -0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | -0.085 | -0.085 | -0.085 | -0.085 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.453 | 1.343 | 24.692 | 0.116 | 11.194 | 0 | 0.941 | 0.952 | -0.189 | 0 | -0.157 | 0 | 0.059 | 0.945 | 0.316 | 1.584 | -0.017 | 2.383 | 0 | 0 | 0 | 0 | -2.764 | -2.764 | 7.481 | -0.374 | -0.374 | -0.374 | -0.374 | -10.442 | -10.442 | -10.442 | -10.442 | -0.214 | -0.214 | -0.214 | -0.214 | -0.542 | -0.542 | -0.542 | -0.542 | -0.219 | -0.219 | -0.219 | -0.219 | -2.43 | -2.43 | -2.43 | -2.43 |
Financing Cash Flow
| 15.453 | 16.342 | 18.038 | 29.999 | 11.194 | 6.165 | 0.941 | 0.952 | -0.189 | 7.562 | -0.157 | 3.347 | 0.059 | 1.237 | 0.316 | 1.584 | -0.017 | 2.383 | -0.937 | 3.151 | -3.151 | 4.459 | -0.894 | -0.894 | 7.481 | -0.374 | -0.374 | -0.374 | -0.374 | -0.762 | -0.762 | -0.762 | -0.762 | -0.214 | -0.214 | -0.214 | -0.214 | -0.542 | -0.542 | -0.542 | -0.542 | -0.085 | -0.085 | -0.085 | -0.085 | -0.001 | -0.001 | -0.001 | -0.001 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.028 | -0.033 | 0.037 | 0.015 | 0.235 | 0.015 | 0.146 | -0.651 | 0.131 | 0.013 | 0.001 | 0.01 | 0.015 | -0.003 | -0.008 | -0.004 | -0.54 | 0.526 | 0.04 | 0.034 | 0.009 | 0.255 | 0.112 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.728 | 1.427 | 0.648 | 0.559 | -0.787 | -1.005 | -1.424 | -2.009 | 0.81 | -0.698 | -5.672 | 13.234 | 1.017 | 0.444 | -0.364 | 0.884 | -1.017 | 1.446 | -2.092 | 2.092 | -4.482 | 4.482 | -7.423 | -1.623 | 5.8 | -5.323 | -5.323 | -5.323 | -5.323 | 6.983 | 6.983 | 6.983 | 6.983 | -0.296 | -0.296 | -0.296 | -0.296 | -0.921 | -0.921 | -0.921 | -0.921 | -0.131 | -0.131 | -0.131 | -0.131 | -0.001 | -0.001 | -0.001 | -0.001 |
Cash At End Of Period
| 4.356 | 5.084 | 3.657 | 3.009 | 2.45 | 3.236 | 4.242 | 5.666 | 7.675 | 6.865 | 7.562 | 13.234 | 3.347 | 2.33 | 1.886 | 2.25 | 1.366 | 2.383 | 0 | 2.092 | 0 | 4.482 | 1.115 | 1.115 | 8.538 | 2.738 | 2.738 | 2.738 | 2.738 | 8.06 | 8.06 | 8.06 | 8.06 | 1.077 | 1.077 | 1.077 | 1.077 | 1.373 | 1.373 | 1.373 | 1.373 | 2.294 | 2.294 | 2.294 | 2.294 | 2.425 | 2.425 | 2.425 | 2.425 |