Alara Resources Limited
ASX:AUQ.AX
0.032 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.356 | 5.084 | 3.657 | 3.009 | 2.45 | 3.236 | 4.242 | 5.666 | 7.675 | 6.865 | 7.562 | 13.234 | 3.347 | 2.33 | 1.886 | 2.25 | 1.366 | 2.383 | 0.937 | 2.092 | 3.151 | 4.482 | 4.459 | 4.459 | 8.538 | 8.538 | 10.95 | 32.241 | 4.31 | 5.492 | 9.175 |
Short Term Investments
| 0.33 | 0.516 | 0.803 | 1.037 | 1.037 | 1.032 | 1.03 | 0.008 | 0.009 | 4.343 | 4.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.686 | 5.599 | 4.459 | 4.046 | 3.486 | 4.269 | 5.272 | 5.673 | 7.683 | 6.865 | 12.259 | 13.234 | 3.347 | 2.33 | 1.886 | 2.25 | 1.366 | 2.383 | 0.937 | 2.092 | 3.151 | 4.482 | 4.459 | 4.459 | 8.538 | 8.538 | 10.95 | 32.241 | 4.31 | 5.492 | 9.175 |
Net Receivables
| 4.844 | 3.733 | 0.934 | 11.715 | 0.568 | 0.154 | 0.039 | 0.047 | 0.031 | 0.118 | 0.159 | 0.225 | 0.013 | 0.078 | 0.072 | 0.073 | 0.318 | 0.015 | 0.256 | 0.516 | 0.55 | 0.74 | 1.214 | 0 | 0.3 | 0 | 0.982 | 0.506 | 0.145 | 0.138 | 0.109 |
Inventory
| 7.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | -0.013 | 0 | -0.072 | 0 | -0.318 | 0 | -0.256 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.844 | 0.131 | 0.134 | 0.228 | 9.339 | 4.165 | 0.023 | 0.06 | 0.377 | 4.504 | 0.217 | 0.038 | 0.04 | 0.019 | 0.082 | 0.054 | 0.326 | 0.036 | 0.329 | 0.033 | 1.226 | 0.044 | 0.121 | 0 | 0.088 | 0 | 0.109 | 0.021 | 0.002 | 0.019 | 0 |
Total Current Assets
| 16.882 | 9.463 | 5.527 | 15.988 | 13.393 | 8.588 | 5.334 | 5.781 | 8.091 | 11.487 | 12.477 | 13.498 | 3.386 | 2.427 | 1.968 | 2.376 | 1.692 | 2.434 | 1.266 | 2.641 | 4.377 | 5.267 | 5.794 | 5.794 | 8.925 | 8.925 | 12.042 | 32.768 | 4.457 | 5.649 | 9.283 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 152.101 | 128.065 | 100.77 | 64.771 | 25.352 | 16.013 | 12.482 | 10.301 | 9.966 | 7.73 | 11.493 | 10.554 | 9.459 | 8.519 | 8.051 | 8.151 | 7.392 | 5.962 | 38.636 | 37.621 | 36.609 | 35.871 | 29.549 | 35.109 | 33.623 | 33.623 | 25.98 | 7.382 | 0.04 | 0.048 | 5.928 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.56 | 0.263 | 0.659 | 0.664 | 0.606 | 1.278 | 0.593 | 0.603 | 0.615 | 0.528 | 0.162 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.143 | 0.168 | 0.143 | 0.143 | 0.572 | 0.572 | 0.393 | 0.876 | 1.786 | 1.501 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.407 | 0.497 | 10.704 | 5.714 | 5.636 | 5.277 | 4.912 | 4.705 | 5.162 | 4.932 | -11.656 | -10.75 | -9.459 | -8.519 | -8.051 | -8.151 | -7.392 | -5.962 | -38.636 | -37.757 | -36.752 | -36.039 | 5.56 | -35.252 | -34.195 | -34.195 | 3.265 | 1.662 | 0 | 0 | 0 |
Total Non-Current Assets
| 155.068 | 128.825 | 112.133 | 71.149 | 31.594 | 22.568 | 17.987 | 15.609 | 15.743 | 13.189 | 11.656 | 10.75 | 9.459 | 8.519 | 8.051 | 8.151 | 7.392 | 5.962 | 38.636 | 37.757 | 36.752 | 36.039 | 35.252 | 35.252 | 34.195 | 34.195 | 29.639 | 9.92 | 1.827 | 1.549 | 5.928 |
Total Assets
| 171.95 | 138.288 | 117.66 | 87.138 | 44.987 | 31.156 | 23.321 | 21.389 | 23.834 | 24.676 | 24.75 | 24.248 | 12.846 | 10.945 | 10.018 | 10.528 | 9.083 | 8.396 | 39.902 | 40.397 | 41.13 | 41.305 | 41.046 | 41.046 | 43.12 | 43.12 | 41.68 | 42.688 | 6.283 | 7.198 | 15.211 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 51.385 | 29.29 | 21.567 | 13.438 | 3.688 | 1.44 | 0.988 | 0.261 | 0.268 | 0.558 | 0.508 | 0.251 | 0.039 | 0.076 | 0.065 | 0.374 | 0.393 | 0.388 | 0.339 | 0.485 | 0.387 | 1.053 | 0.976 | 0.976 | 0.94 | 0.94 | 1.929 | 0.395 | 0.45 | 0.032 | 0.003 |
Short Term Debt
| 19.083 | 0.014 | 0.014 | 0.013 | 0.012 | 0.011 | 0.01 | 0 | 0 | 0 | -1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.364 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.009 | 1.624 | 1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.43 | 0.172 | 0.181 | 0.182 | 0.267 | 0.157 | 0.105 | 0.029 | 0.022 | 0.009 | 1.749 | 1.691 | 0.065 | 0.044 | 0.125 | 0.052 | 0.177 | 0.111 | 0.25 | 0.122 | 0.271 | 0.02 | 0.809 | 0.809 | 0.196 | 0.196 | 0.721 | 0.348 | 0.103 | 0.134 | 0.498 |
Total Current Liabilities
| 73.262 | 29.476 | 21.762 | 13.633 | 3.967 | 1.609 | 1.112 | 0.297 | 0.298 | 2.191 | 2.257 | 1.943 | 0.104 | 0.12 | 0.191 | 0.426 | 0.57 | 0.499 | 0.589 | 0.607 | 0.658 | 1.072 | 1.785 | 1.785 | 1.136 | 1.136 | 2.65 | 0.743 | 0.553 | 0.166 | 0.501 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 78.084 | 80.153 | 66.818 | 48.235 | 18.134 | 6.893 | 0.702 | 0.62 | 0.684 | 0.66 | 0.644 | 0.628 | 0.584 | 0.505 | 0.216 | 0 | 0 | 0.001 | 1.51 | 1.509 | 1.51 | 1.81 | 1.81 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -66.818 | -48.235 | -18.134 | -6.893 | -0.702 | 0.044 | -0.684 | -0.66 | -0.644 | 0.036 | -0.584 | 0.036 | -0.216 | 0 | 0 | 0.02 | -1.51 | 0.04 | -1.51 | -1.81 | 0 | -1.81 | 0 | 0 | 1.509 | 1.509 | 0.012 | 0.034 | 0 |
Total Non-Current Liabilities
| 78.084 | 80.153 | 66.818 | 48.235 | 18.134 | 6.893 | 0.702 | 0.664 | 0.684 | 0.66 | 0.644 | 0.664 | 0.584 | 0.541 | 0.216 | 0 | 0.048 | 0.02 | 1.51 | 1.549 | 1.51 | 1.81 | 1.81 | 1.81 | 0 | 0 | 1.509 | 1.509 | 0.012 | 0.034 | 0 |
Total Liabilities
| 151.345 | 109.629 | 88.579 | 61.869 | 22.101 | 8.502 | 1.813 | 0.962 | 0.983 | 2.851 | 2.938 | 2.607 | 2.348 | 0.661 | 0.432 | 0.426 | 0.618 | 0.52 | 2.155 | 2.156 | 2.208 | 2.882 | 3.595 | 3.595 | 1.136 | 1.136 | 4.159 | 2.252 | 0.565 | 0.201 | 0.501 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 68.722 | 68.722 | 68.722 | 68.722 | 68.234 | 68.234 | 68.234 | 67.293 | 66.34 | 66.107 | 66.107 | 66.107 | 66.107 | 66.115 | 65.17 | 65.07 | 63.485 | 63.502 | 61.019 | 60.959 | 60.959 | 60.959 | 60.959 | 60.959 | 60.959 | 60.959 | 53.477 | 53.477 | 14.754 | 14.754 | 14.754 |
Retained Earnings
| -65.086 | -60.299 | -59.293 | -58.306 | -57.379 | -56.65 | -56.063 | -55.669 | -54.44 | -54.949 | -54.714 | -54.676 | -54.26 | -53.787 | -53.568 | -53.58 | -53.31 | -55.794 | -23.074 | -22.733 | -23.121 | -23.195 | -24.778 | -24.778 | -22.005 | -22.005 | -18.061 | -14.978 | -10.559 | -12.814 | -3.95 |
Accumulated Other Comprehensive Income/Loss
| 15.061 | 14.087 | 14.255 | 15.653 | 12.47 | 11.335 | 9.496 | 8.964 | 11.063 | 10.698 | 10.241 | 10.198 | 0.906 | 0.325 | 0.209 | 0.662 | 0.367 | 0.797 | 0.361 | 0.5 | 1.509 | 1.041 | 1.511 | 0 | 0 | 0 | 1.86 | 1.848 | 1.523 | 5.057 | 3.906 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.181 | 1.519 | -38.953 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.698 | 22.51 | 23.684 | 26.069 | 23.325 | 22.919 | 21.667 | 20.588 | 22.963 | 21.857 | 21.634 | 21.629 | 12.754 | 12.653 | 11.81 | 12.152 | 10.543 | 8.504 | 38.306 | 38.726 | 39.346 | 38.805 | 37.692 | 36.181 | 40.472 | 38.953 | 37.276 | 40.347 | 5.719 | 6.997 | 14.71 |
Total Equity
| 20.605 | 28.659 | 29.081 | 25.269 | 22.886 | 22.654 | 21.508 | 20.428 | 22.852 | 21.825 | 21.812 | 21.641 | 10.498 | 10.284 | 9.586 | 10.051 | 8.465 | 7.877 | 37.747 | 38.241 | 38.922 | 38.423 | 37.451 | 36.181 | 40.389 | 38.953 | 37.521 | 40.436 | 5.719 | 6.997 | 14.71 |
Total Liabilities & Shareholders Equity
| 171.95 | 138.288 | 117.66 | 87.138 | 44.987 | 31.156 | 23.321 | 21.389 | 23.834 | 24.676 | 24.75 | 24.248 | 12.846 | 10.945 | 10.018 | 10.477 | 9.083 | 8.396 | 39.902 | 40.397 | 41.13 | 41.305 | 41.046 | 0 | 0 | 0 | 41.68 | 42.688 | 6.283 | 7.198 | 15.211 |