
Golden Minerals Company
AMEX:AUMN
0.491 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.09 | 0 | 0 | 0 | 0.3 | 2.512 | 4.973 | 4.217 | 4.585 | 5.268 | 5.926 | 7.506 | 9.478 | 8.479 | 5.861 | 1.778 | 1.071 | 2.146 | 1.224 | 1.196 | 1.878 | 1.944 | 1.976 | 1.932 | 1.95 | 1.9 | 1.73 | 1.637 | 1.584 | 1.771 | 1.692 | 1.644 | 1.632 | 1.729 | 1.576 | 1.463 | 1.985 | 1.788 | 1.961 | 2.337 | 0.235 | 0 | 0 | 0 | -0.117 | 0.5 | 4.467 | 5.83 | 7.702 | 7.063 | 4.938 | 6.383 | 1.836 | 0 | 0 | 0 | -11.216 | 0.098 | 7.945 | 3.173 | 99.049 | 2.652 | 3.147 | 1.35 | 74.192 | 148.789 | 59.678 | 136.853 | 45.932 | 0 | 0 | 0 | 10.324 | 0 | 0 | 0 | 7.716 | 0 | 0 | 0 | 7.158 | 1.597 | 1.024 | 0 | 4.384 | 0.104 | 0.173 | 0.155 | 0.87 | 0.198 | 0.251 | 0.208 | 2,157.442 | 0.228 | 0.503 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0.2 | 0.1 | 2.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 |
Cost of Revenue
| 0 | 0.045 | 0.007 | 0.015 | 0.023 | 1.242 | 3.468 | 3.992 | 4.05 | 4.331 | 4.463 | 4.726 | 4.387 | 4.3 | 4.435 | 3.496 | 1.691 | 0.614 | 0.808 | 0.685 | 0.843 | 0.857 | 0.864 | 0.883 | 0.871 | 0.878 | 0.994 | 0.789 | 0.799 | 0.981 | 0.757 | 0.678 | 0.725 | 0.799 | 0.484 | 0.876 | 1.024 | 1.734 | 3.807 | 3.95 | 4.371 | 0.72 | 0.751 | 0.778 | 0.846 | 0.747 | 1.6 | 10.674 | 11.44 | 20.278 | 8.573 | 6.603 | 7.927 | 5.121 | 0.965 | 0.028 | 0.444 | 2.566 | 0.031 | 0.918 | 1.617 | 59.955 | 1.179 | 1.004 | 3.482 | 90.359 | 124.08 | 62.605 | 68.978 | 33.6 | 2.975 | 3.635 | 2.731 | 3.154 | 2.155 | 1.557 | 1.45 | 1.377 | 1.097 | 1.435 | 1.326 | 1.666 | 1.05 | 1.414 | 1.144 | 0.541 | 0.638 | 0.82 | 0.734 | 0.995 | 1.484 | 0.77 | 0.603 | 0.739 | 1.069 | 0.842 | 1.091 | 0.689 | 1.464 | 1.246 | 1.042 | 3.8 | 0.7 | 0.4 | 1.3 | 1.7 | 1.2 | 1.7 | 0.6 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0.045 | -0.007 | -0.015 | -0.023 | -1.561 | -0.852 | 1.082 | 0.167 | 0.254 | 0.805 | 1.2 | 3.119 | 5.178 | 4.044 | 2.365 | 0.087 | 0.457 | 1.338 | 0.539 | 0.353 | 1.021 | 1.08 | 1.093 | 1.061 | 1.072 | 0.906 | 0.941 | 0.838 | 0.603 | 1.014 | 1.014 | 0.919 | 0.833 | 0.834 | 0.7 | 0.439 | -0.432 | -2.019 | -1.989 | -2.034 | 0.72 | -0.751 | -0.778 | -0.846 | -0.864 | -1.1 | -6.207 | -5.61 | -12.576 | -1.51 | -1.665 | -1.544 | -3.285 | -0.965 | -0.028 | -0.444 | -13.782 | 0.067 | 7.027 | 1.556 | 39.094 | 1.473 | 2.143 | 0.131 | -16.167 | 24.709 | -2.927 | 67.875 | 12.332 | -2.975 | -3.635 | -2.731 | 7.17 | -2.155 | -1.557 | -1.45 | 6.339 | -1.097 | -1.435 | -1.326 | 5.493 | 0.547 | -0.361 | -1.144 | 3.843 | -0.534 | -0.647 | -0.579 | -0.125 | -1.285 | -0.519 | -0.394 | 2,156.703 | -0.841 | -0.842 | -1.091 | -0.689 | -1.464 | -1.246 | -1.042 | -4.3 | -0.6 | -0.2 | -1.2 | 0.6 | -1.1 | -1.6 | -0.5 | 0.4 | 0.2 | 0.2 | 0.2 |
Gross Profit Ratio
| 0 | 0.5 | 0 | 0 | 0 | -5.203 | -0.339 | 0.218 | 0.04 | 0.055 | 0.153 | 0.202 | 0.416 | 0.546 | 0.477 | 0.404 | 0.049 | 0.427 | 0.623 | 0.44 | 0.295 | 0.544 | 0.556 | 0.553 | 0.549 | 0.55 | 0.477 | 0.544 | 0.512 | 0.381 | 0.573 | 0.599 | 0.559 | 0.51 | 0.482 | 0.444 | 0.3 | -0.218 | -1.129 | -1.014 | -0.87 | 3.064 | 0 | 0 | 0 | 7.385 | -2.2 | -1.39 | -0.962 | -1.633 | -0.214 | -0.337 | -0.242 | -1.789 | 0 | 0 | 0 | 1.229 | 0.684 | 0.884 | 0.49 | 0.395 | 0.555 | 0.681 | 0.097 | -0.218 | 0.166 | -0.049 | 0.496 | 0.268 | 0 | 0 | 0 | 0.694 | 0 | 0 | 0 | 0.822 | 0 | 0 | 0 | 0.767 | 0.342 | -0.353 | 0 | 0.877 | -5.125 | -3.739 | -3.742 | -0.144 | -6.479 | -2.07 | -1.894 | 1 | -3.693 | -1.676 | 0 | 0 | 0 | 0 | 0 | 8.6 | -6 | -1 | -12 | 0.261 | -11 | -16 | -5 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.366 | 0 | 3.635 | 2.731 | 3.154 | 2.155 | 1.557 | 1.45 | 1.377 | 1.097 | 1.435 | 1.326 | 1.666 | 1.05 | 1.414 | 1.176 | 0.541 | 0.638 | 0.82 | 0.734 | 0.995 | 1.484 | 0.77 | 0.603 | 0.739 | 1.069 | 0.842 | 1.091 | 0.689 | 1.464 | 1.246 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.789 | 0.686 | 0.895 | 1.284 | 1.119 | 1.082 | 1.203 | 1.259 | 1.52 | 1.231 | 1.112 | 1.475 | 1.422 | 1.472 | 0.986 | 1.979 | 1.548 | 0.957 | 0.957 | 1.381 | 1.215 | 0.887 | 0.814 | 1.05 | 1.638 | 0.914 | 0.534 | 1.057 | 1.076 | 0.916 | 0.687 | 1.114 | 1.091 | 0.676 | 0.992 | 1.565 | 1.25 | 0.948 | 1.146 | 1.094 | 1.507 | 1.213 | 0.963 | 1.407 | 1.985 | 1.273 | 1.383 | 2.191 | 2.318 | -6.832 | 3.994 | 2.12 | 2.256 | 14.629 | 10.647 | 4.753 | 12.155 | 19.482 | 2.427 | 2.909 | 2.818 | 14.215 | 3.13 | 3.589 | 7.496 | 0 | 7.633 | 4.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -1.124 | 0.08 | 0.504 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 0 | 0 | 0 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 1.417 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.701 | 0.808 | 1.091 | 0.714 | 1.361 | 1.148 | 1.683 | 1.19 | 1.91 | 1.93 | 1.463 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.789 | 0.686 | 0.895 | 1.604 | 1.586 | 1.082 | 1.929 | 1.259 | 1.52 | 1.231 | 1.112 | 1.475 | 1.422 | 1.472 | 0.986 | 1.979 | 1.977 | 0.957 | 0.957 | 1.381 | 1.215 | 0.887 | 0.814 | 2.144 | 1.638 | 0.914 | 0.534 | 1.057 | 1.076 | 0.916 | 0.687 | 1.114 | 1.091 | 0.676 | 0.992 | 1.565 | 1.25 | 1.731 | 1.761 | 2.361 | 2.476 | 2.479 | 1.972 | 3.06 | 3.585 | 1.273 | 2.407 | 2.191 | 2.318 | -6.832 | 2.242 | 2.12 | 2.256 | 14.629 | 10.647 | 13.867 | 12.155 | 19.482 | 2.427 | 2.909 | 2.818 | 11 | 3.13 | 3.589 | 0.352 | 3.878 | 7.633 | 4.098 | 4.245 | 2.664 | 7.457 | 5.446 | 6.29 | 6.125 | 4.123 | 5.686 | 5.313 | 4.2 | 4.814 | 4.917 | 3.929 | 5.922 | 6.193 | 2.197 | 2.762 | 0.925 | 0.917 | 1.583 | 1.128 | 1.464 | 0.734 | 2.667 | 0.668 | 0.852 | 0.91 | 2.173 | 1.468 | 3.008 | 2 | 2.005 | 1.363 | -2.154 | 1.5 | 1.9 | 0.949 | -0.633 | 2.6 | 2.3 | 0.8 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.071 | 0.043 | -0.69 | 0.221 | 0.069 | -0.447 | -2.056 | 0.936 | 1.477 | 3.018 | 2.587 | 2.679 | 2 | 0.791 | 0.486 | 1.216 | 0.953 | 1.55 | 1.601 | 0.625 | 1.934 | -1.539 | 1.529 | 1.718 | 1.121 | 0.795 | -1.694 | 0.943 | -0.004 | 1.191 | -0.183 | -0.008 | 0.43 | 0.474 | -0.372 | 1.213 | 1.149 | 1.31 | 0.833 | 0.929 | 1.293 | 2.762 | 2.895 | 2.033 | 1.981 | 9.345 | 1.673 | 2.001 | 1.617 | 6.038 | 3.757 | 5.232 | 3.905 | 6.021 | 5.432 | 13.936 | 3.631 | -7.198 | 8.017 | 6.751 | 5.804 | -11.035 | 3.83 | 3.164 | 0.457 | -76.978 | 6.223 | 10.301 | 88.476 | -36.264 | 154.396 | 164.487 | 90.856 | -12.433 | -8.433 | 61.148 | 59.009 | 13.546 | -4.733 | -4.9 | -3.913 | -9.254 | -8.293 | 0.019 | 0.016 | -0.017 | 0.019 | 0.021 | 0.013 | 0.016 | 0.016 | -1.085 | -0.941 | -2.33 | 0.029 | -1.326 | 0.057 | 0.058 | 0.067 | 0.058 | 0.053 | 6.047 | 0.1 | 0 | 0.1 | 1.233 | 0 | 0.1 | 0 | 0.4 | 0.2 | 0.2 | 0.2 |
Operating Expenses
| 0.86 | 0.729 | 0.575 | 1.825 | 1.188 | 0.352 | 1.501 | 2.195 | 2.997 | 4.249 | 3.699 | 4.154 | 3.422 | 3.45 | 3.565 | 3.195 | 2.93 | 2.704 | 2.558 | 2.81 | 3.149 | -0.652 | 2.343 | 2.768 | 2.759 | 2.114 | -1.16 | 2.207 | 1.072 | 2.107 | 0.87 | 1.106 | 1.666 | 1.545 | 1.487 | 2.778 | 2.201 | 2.258 | 1.979 | 2.52 | 2.935 | 3.975 | 3.858 | 3.528 | 5.215 | 2.713 | 5.274 | 4.192 | 3.935 | -0.794 | 7.751 | 9.349 | 11.125 | 20.65 | 21.432 | 18.689 | 15.786 | 12.284 | 10.444 | 9.66 | 8.31 | 11 | 6.96 | 6.753 | 7.598 | -230.702 | 478.708 | 16.236 | 92.721 | -194.969 | 161.853 | 173.568 | 99.877 | 438.497 | 171.541 | 68.391 | 65.772 | 75.75 | 1.178 | 1.452 | 1.342 | -9.188 | -1.05 | 3.602 | -1.144 | 1.449 | 1.574 | 2.424 | 1.875 | 2.475 | 2.234 | 2.439 | 1.291 | 1.613 | 2.008 | 1.689 | 2.617 | 3.754 | 3.531 | 3.309 | 2.458 | -4.3 | 1.6 | -0.2 | 1.7 | 7.674 | -0.7 | -1.6 | 0.1 | -25.747 | 0.2 | 0.2 | 0.2 |
Operating Income
| -0.86 | -0.686 | -0.582 | -1.84 | -1.748 | -1.335 | 0.456 | -1.619 | -2.83 | -3.995 | -2.894 | -2.954 | -0.303 | 1.728 | 0.479 | -0.83 | -2.843 | -2.05 | -1.22 | -2.271 | -3.259 | 1.267 | -1.685 | -2.415 | -2.215 | -1.117 | 1.638 | -1.758 | -0.723 | -1.995 | -0.31 | -0.461 | -1.097 | -1.139 | -0.242 | -2.624 | -2.349 | -3.108 | -17.572 | -4.509 | -4.969 | -6.148 | -4.609 | -5.514 | -6.061 | -12.037 | -6.374 | -261.928 | -9.545 | -13.277 | -9.525 | -11.014 | -12.669 | -16.885 | -22.397 | -18.689 | -15.786 | 20.387 | -10.377 | -2.726 | -6.754 | 29.012 | -5.194 | -4.61 | -0.678 | 56.933 | -12.506 | -12.048 | -11.141 | 207.301 | -162.007 | -173.714 | 100.016 | -441.651 | -126.243 | -63.382 | -60.519 | -47.266 | -16.255 | -6.04 | -6.263 | 7.523 | -2.12 | -3.252 | -1.184 | -1.99 | -1.564 | -2.414 | -1.868 | -3.47 | -2.334 | -3.193 | -1.001 | -2.352 | -2.008 | -2.532 | -1.872 | -4.443 | -4.995 | -4.555 | -3.5 | -8.193 | -2.3 | -2.1 | -2.695 | -7.074 | -3.3 | -4 | -1.3 | -25.347 | 0.2 | 0.2 | 0.2 |
Operating Income Ratio
| 0 | -7.622 | 0 | 0 | 0 | -4.45 | 0.182 | -0.326 | -0.671 | -0.871 | -0.549 | -0.498 | -0.04 | 0.182 | 0.056 | -0.142 | -1.599 | -1.914 | -0.568 | -1.855 | -2.725 | 0.675 | -0.867 | -1.222 | -1.146 | -0.573 | 0.862 | -1.016 | -0.442 | -1.259 | -0.175 | -0.272 | -0.667 | -0.698 | -0.14 | -1.665 | -1.606 | -1.566 | -9.828 | -2.299 | -2.126 | -26.162 | 0 | 0 | 0 | 102.88 | -12.748 | -58.636 | -1.637 | -1.724 | -1.349 | -2.23 | -1.985 | -9.197 | 0 | 0 | 0 | -1.818 | -105.888 | -0.343 | -2.129 | 0.293 | -1.959 | -1.465 | -0.502 | 0.767 | -0.084 | -0.202 | -0.081 | 4.513 | 0 | 0 | 0 | -42.779 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | 1.051 | -1.328 | -3.175 | 0 | -0.454 | -15.022 | -13.949 | -12.066 | -3.989 | -11.764 | -12.736 | -4.808 | -0.001 | -8.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 16.385 | -23 | -10.5 | -26.948 | -3.076 | -33 | -40 | -13 | -63.367 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.026 | 0.023 | 0.031 | -0.063 | -0.01 | 0.049 | -0.246 | -0.426 | 0.02 | 0.093 | 0.151 | 0.012 | 0.072 | 0.013 | 0.12 | 0.087 | -0.387 | -0.061 | -0.048 | -0.052 | -0.077 | -0.058 | -0.066 | -0.465 | -0.136 | 0.024 | -0.053 | 0.406 | -0.012 | -0.033 | -0.008 | 0.426 | -0.038 | 1.48 | -0.556 | -1.291 | -3.938 | 1.826 | 0.752 | 0.659 | 1.538 | 1.638 | 0.997 | 0.471 | 0.403 | -0.154 | 0.059 | -0.894 | 0.807 | -0.325 | 0.544 | 2.185 | 0.767 | -0.585 | 9.485 | 0.114 | -0.057 | -0.159 | 0.105 | -0.003 | 0.57 | 26.998 | -0.369 | -1.694 | 0.021 | -37.548 | -6.155 | -3.599 | -0.794 | -35.228 | -33.501 | -23.402 | 7.08 | -28.592 | 21.124 | 5.009 | 9.585 | -0.379 | 4.158 | 3.206 | 1.41 | -7.523 | -0.068 | 2.838 | -0.628 | 1.99 | 1.564 | 2.414 | 1.868 | 3.47 | -0.299 | 2.863 | 0.642 | 2.352 | 2.008 | 2.029 | 1.872 | 0 | 0 | 0 | 0 | 7.014 | 0 | 0 | 0.4 | 3.444 | 0.5 | 0.7 | 0.7 | 27.362 | -5.9 | -5.9 | -5.8 |
Income Before Tax
| -0.834 | -0.653 | -0.551 | -1.903 | -1.221 | -1.286 | -3.177 | -1.539 | -2.81 | -3.902 | -2.743 | -2.942 | -0.231 | 1.741 | 0.599 | -0.743 | -3.23 | -2.111 | -1.268 | -2.323 | -3.336 | 1.209 | -1.751 | -2.88 | -2.351 | -1.093 | 1.585 | -1.689 | -0.735 | -2.028 | -0.318 | -0.035 | -1.135 | 0.341 | -0.798 | -3.915 | -6.287 | -1.282 | -16.82 | -3.85 | -3.431 | -4.51 | -3.612 | -5.043 | -5.658 | -12.191 | -6.315 | -262.822 | -8.738 | -13.378 | -65.93 | -8.829 | -11.902 | -17.47 | -12.912 | -18.575 | -15.843 | -12.443 | -10.272 | -2.636 | -6.496 | 6.779 | -5.856 | -6.304 | -0.657 | 19.385 | -18.661 | -15.647 | -9.253 | 172.073 | -184.948 | -167.2 | 107.096 | -462.179 | 77.826 | -80.449 | -174.351 | -47.266 | -12.096 | -2.834 | -4.853 | -2.925 | -7.274 | -3.252 | -4.245 | -1.335 | -0.955 | -2.061 | -1.693 | -2.126 | -2.334 | -3.193 | -1.001 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -1.179 | -2.2 | -2.1 | -2.4 | -3.63 | -3.4 | -3.4 | -0.7 | 2.015 | -5.7 | 0 | 0 |
Income Before Tax Ratio
| 0 | -7.256 | 0 | 0 | 0 | -4.287 | -1.265 | -0.309 | -0.666 | -0.851 | -0.521 | -0.496 | -0.031 | 0.184 | 0.071 | -0.127 | -1.817 | -1.971 | -0.591 | -1.898 | -2.789 | 0.644 | -0.901 | -1.457 | -1.217 | -0.561 | 0.834 | -0.976 | -0.449 | -1.28 | -0.18 | -0.021 | -0.69 | 0.209 | -0.462 | -2.484 | -4.297 | -0.646 | -9.407 | -1.963 | -1.468 | -19.191 | 0 | 0 | 0 | 104.197 | -12.63 | -58.836 | -1.499 | -1.737 | -9.335 | -1.788 | -1.865 | -9.515 | 0 | 0 | 0 | 1.109 | -104.816 | -0.332 | -2.047 | 0.068 | -2.208 | -2.003 | -0.487 | 0.261 | -0.125 | -0.262 | -0.068 | 3.746 | 0 | 0 | 0 | -44.767 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | -0.409 | -4.555 | -3.175 | 0 | -0.305 | -9.169 | -11.909 | -10.936 | -2.443 | -11.764 | -12.736 | -4.808 | -0.001 | -7.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 2.358 | -22 | -10.5 | -24 | -1.578 | -34 | -34 | -7 | 5.038 | -28.5 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 2.818 | 0.011 | -0.108 | -0.051 | 0 | 0.178 | -0.046 | -0.129 | 0.085 | 0.259 | 0.188 | 0.067 | -0.052 | 0.03 | 0.018 | 0.244 | 0.54 | 0.026 | 0.009 | -0.421 | 0.653 | 0.013 | 0.001 | -0.11 | -0.003 | 0.013 | -0.015 | -0.004 | -0.018 | 0.026 | -0.01 | -0.026 | 4.525 | -0.951 | -0.623 | -0.467 | -0.916 | 0.055 | -0.882 | -0.487 | -0.394 | -2.087 | -0.104 | -45.017 | -2.478 | -2.44 | -2.614 | -1.189 | -1.771 | -1.059 | -1.168 | 0.016 | 0.082 | -0.09 | -0.02 | 0.994 | 0.543 | 22.233 | 0.284 | 0.187 | 0.165 | -5.815 | -7.634 | 11.242 | 0.142 | 2.376 | 0.394 | 0.047 | 0.047 | -0.588 | -0.054 | 0.053 | 0.054 | 47.266 | 12.096 | 2.823 | 4.853 | 2.925 | 7.274 | 3.252 | 4.245 | 1.335 | 0.955 | 2.061 | 1.693 | 2.126 | 2.334 | 3.193 | 1.001 | 1.903 | 1.78 | 2.532 | 1.872 | 2.641 | 2.148 | 1.888 | 0.723 | 1.179 | 2.2 | 2.1 | 2.4 | 3.63 | 3.4 | 3.4 | 0.7 | -2.015 | 5.7 | 5.7 | 5.6 |
Net Income
| -1.239 | -0.487 | 0.199 | -2.747 | -4.565 | -1.297 | -3.177 | -1.488 | -3.266 | -4.08 | -2.697 | -2.813 | -0.316 | 1.482 | 0.411 | -0.81 | -3.178 | -2.141 | -1.286 | -2.323 | -3.336 | 1.183 | -1.76 | -2.459 | -2.351 | -1.106 | 1.585 | -1.689 | -0.735 | -2.041 | -0.318 | -0.035 | -1.135 | 0.315 | -0.798 | -3.889 | -6.287 | -1.282 | -16.82 | -3.85 | -3.431 | -4.51 | -3.612 | -5.043 | -5.658 | -10.104 | -6.211 | -217.805 | -6.26 | -10.938 | -63.316 | -7.64 | -10.131 | -16.411 | -11.744 | -18.591 | -15.925 | -12.353 | -10.252 | -3.63 | -7.039 | -15.454 | -6.14 | -6.491 | -0.683 | 10.28 | -331.778 | 177.541 | 25.72 | 195.263 | -151.841 | -143.845 | 111.979 | -462.268 | 67.756 | -80.502 | -174.412 | -47.266 | -12.096 | -2.823 | -4.853 | -2.925 | -6.611 | -3.166 | -4.661 | -1.335 | -0.955 | -2.061 | -1.693 | -2.126 | -2.334 | -3.265 | -1.07 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -1.179 | -2.2 | -2.1 | -2.44 | -3.63 | -3.4 | -3.4 | -0.7 | 2.015 | -5.7 | -5.7 | -5.6 |
Net Income Ratio
| 0 | -5.411 | 0 | 0 | 0 | -4.323 | -1.265 | -0.299 | -0.774 | -0.89 | -0.512 | -0.475 | -0.042 | 0.156 | 0.048 | -0.138 | -1.787 | -1.999 | -0.599 | -1.898 | -2.789 | 0.63 | -0.905 | -1.244 | -1.217 | -0.567 | 0.834 | -0.976 | -0.449 | -1.289 | -0.18 | -0.021 | -0.69 | 0.193 | -0.462 | -2.468 | -4.297 | -0.646 | -9.407 | -1.963 | -1.468 | -19.191 | 0 | 0 | 0 | 86.359 | -12.422 | -48.759 | -1.074 | -1.42 | -8.964 | -1.547 | -1.587 | -8.938 | 0 | 0 | 0 | 1.101 | -104.612 | -0.457 | -2.218 | -0.156 | -2.315 | -2.063 | -0.506 | 0.139 | -2.23 | 2.975 | 0.188 | 4.251 | 0 | 0 | 0 | -44.776 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | -0.409 | -4.14 | -3.092 | 0 | -0.305 | -9.169 | -11.909 | -10.936 | -2.443 | -11.764 | -13.021 | -5.139 | -0.001 | -7.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 2.358 | -22 | -10.5 | -24.396 | -1.578 | -34 | -34 | -7 | 5.038 | -28.5 | -28.5 | -28 |
EPS
| -0.08 | -0.033 | 0.01 | -0.19 | -0.32 | -0.092 | -0.38 | -0.21 | -0.47 | -0.6 | -0.4 | -0.43 | -0.049 | 0.23 | 0.063 | -0.12 | -0.5 | -0.35 | -0.25 | -0.47 | -0.78 | 0.28 | -0.42 | -0.63 | -0.61 | -0.29 | 0.42 | -0.45 | -0.2 | -0.56 | -0.087 | -0.01 | -0.32 | 0.085 | -0.22 | -1.17 | -2.39 | -0.6 | -7.94 | -1.75 | -1.63 | -2.14 | -2 | -2.94 | -3.3 | -5.89 | -3.62 | -127.16 | -3.66 | -6.39 | -43.5 | -5.38 | -7.14 | -0.46 | -14.69 | -31 | -26.94 | -0.84 | -28.73 | -10.2 | -39.13 | -3.44 | -51.38 | -54.31 | 98.25 | 0.43 | -140.74 | 75.25 | 11 | 3.31 | -64.73 | -61.25 | 47.75 | -7.89 | 29 | -35 | -84.75 | -0.92 | -6.2 | -1.47 | -2.5 | -0.061 | -3.5 | -1.72 | -2.75 | -0.03 | -0.65 | -1.41 | -1.16 | -0.058 | -1.62 | -2.25 | -0.75 | -0.055 | -1.25 | -1.83 | -1.36 | -0.077 | -1.56 | -1.37 | -0.52 | -0.034 | -2 | -2 | -2.29 | -0.14 | -3.25 | -3.64 | -0.75 | 0.17 | -8.75 | -8.75 | -8.75 |
EPS Diluted
| -0.08 | -0.033 | 0.013 | -0.19 | -0.32 | -0.092 | -0.38 | -0.21 | -0.47 | -0.6 | -0.4 | -0.42 | -0.049 | 0.23 | 0.063 | -0.12 | -0.5 | -0.35 | -0.22 | -0.47 | -0.78 | 0.28 | -0.42 | -0.63 | -0.61 | -0.29 | 0.42 | -0.45 | -0.2 | -0.56 | -0.087 | -0.01 | -0.32 | 0.085 | -0.22 | -1.17 | -2.5 | -0.6 | -7.94 | -1.75 | -1.63 | -2.14 | -2 | -2.94 | -3.3 | -5.89 | -3.62 | -127.16 | -3.66 | -6.39 | -43.5 | -5.5 | -7.14 | -0.46 | -14.69 | -31 | -27 | -0.84 | -28.73 | -10.2 | -39.13 | -3.44 | -51.5 | -54.31 | 98.25 | 0.36 | -140.74 | 75.25 | 9.25 | 3.31 | -64.73 | -61.25 | 40.5 | -7.85 | 28.75 | -35 | -84.75 | -0.92 | -6.2 | -1.5 | -2.5 | -0.061 | -3.5 | -1.72 | -2.75 | -0.03 | -0.65 | -1.5 | -1.16 | -0.058 | -1.5 | -2.25 | -0.75 | -0.055 | -1.25 | -1.83 | -1.36 | -0.077 | -1.56 | -1.37 | -0.52 | -0.034 | -2 | -2 | -2.29 | -0.14 | -3.25 | -3.64 | -0.75 | 0.17 | -8.75 | -8.75 | -8.75 |
EBITDA
| -0.86 | -0.686 | -0.576 | -1.84 | -1.714 | -1.185 | -2.955 | -1.081 | -2.826 | -3.703 | -2.805 | -2.867 | -0.094 | 1.989 | 0.822 | -0.497 | -2.649 | -1.872 | -1.03 | -2.012 | -3.03 | 1.957 | -1.439 | -2.145 | -1.979 | -0.363 | 2.403 | -2.095 | -0.388 | -2.613 | 0.207 | 0.143 | -0.559 | 0.621 | 0.56 | -3.422 | -5.294 | -11.044 | -2.789 | -3.334 | -3.61 | -5.395 | -3.858 | -3.528 | -3.966 | -265.037 | -3.073 | -7.87 | -6.037 | -9.726 | -6.487 | -9.017 | -10.823 | -15.341 | -11.858 | -18.215 | -15.454 | -12.099 | -9.965 | -2.233 | -6.362 | 29.252 | -5.624 | -6.447 | -0.648 | 50.799 | 1.112 | -5.674 | 2.106 | 216.615 | -172.983 | -167.124 | -99.902 | -441.544 | -126.143 | -85.357 | -183.841 | -77.031 | -16.174 | -6.023 | -6.247 | 7.54 | -2.1 | -2.828 | -1.176 | -1.981 | -1.555 | -2.403 | -1.862 | -3.454 | -3.701 | -3.509 | -1.34 | -2.33 | -1.979 | -3.015 | -1.815 | -4.385 | -4.928 | -4.497 | -3.447 | -8.16 | -2.2 | -2.1 | -2.642 | -7.005 | -3.3 | -3.9 | -0.7 | -25.347 | 0.2 | 0.2 | 0.2 |
EBITDA Ratio
| 0 | -7.622 | 0 | 0 | 0 | -3.95 | -1.176 | -0.217 | -0.67 | -0.808 | -0.532 | -0.484 | -0.013 | 0.21 | 0.097 | -0.085 | -1.49 | -1.748 | -0.48 | -1.644 | -2.533 | 1.042 | -0.74 | -1.086 | -1.024 | -0.186 | 1.265 | -1.211 | -0.237 | -1.65 | 0.117 | 0.085 | -0.34 | 0.381 | 0.324 | -2.171 | -3.619 | -5.564 | -1.56 | -1.7 | -1.545 | -22.957 | 0 | 0 | 0 | 2,265.274 | -6.146 | -1.762 | -1.036 | -1.263 | -0.918 | -1.826 | -1.696 | -8.356 | 0 | 0 | 0 | 1.079 | -101.684 | -0.281 | -2.005 | 0.295 | -2.121 | -2.049 | -0.48 | 0.685 | 0.007 | -0.095 | 0.015 | 4.716 | 0 | 0 | 0 | -42.769 | 0 | 0 | 0 | -9.983 | 0 | 0 | 0 | 1.053 | -1.315 | -2.761 | 0 | -0.452 | -14.93 | -13.889 | -12.024 | -3.97 | -18.656 | -13.994 | -6.435 | -0.001 | -8.69 | -6 | 0 | 0 | 0 | 0 | 0 | 16.319 | -22 | -10.5 | -26.423 | -3.046 | -33 | -39 | -7 | -63.367 | 1 | 1 | 1 |