Golden Minerals Company
AMEX:AUMN
0.491 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0.3 | 2.512 | 4.973 | 4.217 | 4.585 | 5.268 | 5.926 | 7.506 | 9.478 | 8.479 | 5.861 | 1.778 | 1.071 | 2.146 | 1.224 | 1.196 | 1.878 | 1.944 | 1.976 | 1.932 | 1.95 | 1.9 | 1.73 | 1.637 | 1.584 | 1.771 | 1.692 | 1.644 | 1.632 | 1.729 | 1.576 | 1.463 | 1.985 | 1.788 | 1.961 | 2.337 | 0.235 | 0 | 0 | 0 | -0.117 | 0.5 | 4.467 | 5.83 | 7.702 | 7.063 | 4.938 | 6.383 | 1.836 | 0 | 0 | 0 | -11.216 | 0.098 | 7.945 | 3.173 | 99.049 | 2.652 | 3.147 | 1.35 | 74.192 | 148.789 | 59.678 | 136.853 | 45.932 | 0 | 0 | 0 | 10.324 | 0 | 0 | 0 | 7.716 | 0 | 0 | 0 | 7.158 | 1.597 | 1.024 | 0 | 4.384 | 0.104 | 0.173 | 0.155 | 0.87 | 0.198 | 0.251 | 0.208 | 2,157.442 | 0.228 | 0.503 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0.2 | 0.1 | 2.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 |
Cost of Revenue
| 0.015 | 0.023 | 1.861 | 3.468 | 3.992 | 4.145 | 4.331 | 4.463 | 4.726 | 4.387 | 4.3 | 4.435 | 3.496 | 1.691 | 0.614 | 0.808 | 0.685 | 0.843 | 0.857 | 0.864 | 0.075 | 0.871 | 0.878 | 0.994 | 0.789 | 0.799 | 0.981 | 0.757 | 0.678 | 0.725 | 0.799 | 0.895 | 0.876 | 1.024 | 2.417 | 3.807 | 3.95 | 4.371 | 2.408 | 0.751 | 0.778 | 0.846 | 0.747 | 1.6 | 10.674 | 11.44 | 20.278 | 8.573 | 6.603 | 7.927 | 5.121 | 0.965 | 0.028 | 0.444 | 2.566 | 0.031 | 0.918 | 1.617 | 59.955 | 1.179 | 1.004 | 3.482 | 90.359 | 124.08 | 62.605 | 68.978 | 33.6 | 2.975 | 3.635 | 2.731 | 3.154 | 2.155 | 1.557 | 1.45 | 1.377 | 1.097 | 1.435 | 1.326 | 1.666 | 1.05 | 1.386 | 1.144 | 0.541 | 0.638 | 0.82 | 0.734 | 0.995 | 1.484 | 0.77 | 0.603 | 0.739 | 1.069 | 0.842 | 1.091 | 0.689 | 1.464 | 1.246 | 1.042 | 3.8 | 0.7 | 0.4 | 1.3 | 1.7 | 1.2 | 1.7 | 0.6 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.015 | -0.023 | -1.561 | -0.956 | 0.981 | 0.072 | 0.254 | 0.805 | 1.2 | 3.119 | 5.178 | 4.044 | 2.365 | 0.087 | 0.457 | 1.338 | 0.539 | 0.353 | 1.021 | 1.08 | 1.901 | 1.061 | 1.072 | 0.906 | 0.941 | 0.838 | 0.603 | 1.014 | 1.014 | 0.919 | 0.833 | 0.834 | 0.7 | 0.439 | -0.432 | -2.019 | -1.989 | -2.034 | -2.173 | -0.751 | -0.778 | -0.846 | -0.864 | -1.1 | -6.207 | -5.61 | -12.576 | -1.51 | -1.665 | -1.544 | -3.285 | -0.965 | -0.028 | -0.444 | -13.782 | 0.067 | 7.027 | 1.556 | 39.094 | 1.473 | 2.143 | -2.132 | -16.167 | 24.709 | -2.927 | 67.875 | 12.332 | -2.975 | -3.635 | -2.731 | 7.17 | -2.155 | -1.557 | -1.45 | 6.339 | -1.097 | -1.435 | -1.326 | 5.493 | 0.547 | -0.361 | -1.144 | 3.843 | -0.534 | -0.647 | -0.579 | -0.125 | -1.285 | -0.519 | -0.394 | 2,156.703 | -0.841 | -0.34 | -1.091 | -0.689 | -1.464 | -1.246 | -1.042 | -4.3 | -0.6 | -0.2 | -1.2 | 0.6 | -1.1 | -1.6 | -0.5 | 0.4 | 0.2 | 0.2 | 0.2 |
Gross Profit Ratio
| 0 | 0 | -5.203 | -0.381 | 0.197 | 0.017 | 0.055 | 0.153 | 0.202 | 0.416 | 0.546 | 0.477 | 0.404 | 0.049 | 0.427 | 0.623 | 0.44 | 0.295 | 0.544 | 0.556 | 0.962 | 0.549 | 0.55 | 0.477 | 0.544 | 0.512 | 0.381 | 0.573 | 0.599 | 0.559 | 0.51 | 0.482 | 0.444 | 0.3 | -0.218 | -1.129 | -1.014 | -0.87 | -9.247 | 0 | 0 | 0 | 7.385 | -2.2 | -1.39 | -0.962 | -1.633 | -0.214 | -0.337 | -0.242 | -1.789 | 0 | 0 | 0 | 1.229 | 0.684 | 0.884 | 0.49 | 0.395 | 0.555 | 0.681 | -1.579 | -0.218 | 0.166 | -0.049 | 0.496 | 0.268 | 0 | 0 | 0 | 0.694 | 0 | 0 | 0 | 0.822 | 0 | 0 | 0 | 0.767 | 0.342 | -0.353 | 0 | 0.877 | -5.125 | -3.739 | -3.742 | -0.144 | -6.479 | -2.07 | -1.894 | 1 | -3.693 | -0.676 | 0 | 0 | 0 | 0 | 0 | 8.6 | -6 | -1 | -12 | 0.261 | -11 | -16 | -5 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.366 | 0 | 3.635 | 2.731 | 3.154 | 2.155 | 1.557 | 1.45 | 1.377 | 1.097 | 1.435 | 1.326 | 1.666 | 1.05 | 1.386 | 1.144 | 0.541 | 0.638 | 0.82 | 0.734 | 0.995 | 1.484 | 0.77 | 0.603 | 0.739 | 1.069 | 0.842 | 1.091 | 0.689 | 1.464 | 1.246 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.284 | 1.119 | 1.082 | 1.203 | 1.259 | 1.52 | 1.231 | 1.112 | 1.475 | 1.422 | 1.472 | 0.986 | 1.979 | 1.977 | 0.957 | 0.957 | 1.381 | 1.215 | 0.887 | 0.814 | 1.05 | 1.638 | 0.914 | 0.534 | 1.057 | 1.076 | 0.916 | 0.687 | 1.114 | 1.091 | 0.676 | 0.992 | 1.565 | 1.25 | 0.948 | 1.146 | 1.094 | 1.507 | 1.213 | 0.963 | 1.407 | 1.985 | 1.273 | 1.383 | 2.191 | 2.318 | -6.832 | 3.994 | 5.436 | 7.22 | 14.629 | 10.647 | 4.753 | 12.155 | 19.482 | 2.427 | 2.909 | 2.818 | 14.215 | 3.13 | 3.589 | 7.496 | 7.756 | 7.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.32 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0.352 | -3.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.604 | 1.586 | 1.082 | 1.203 | 1.259 | 1.52 | 1.231 | 1.112 | 1.475 | 1.422 | 1.472 | 0.986 | 1.979 | 1.977 | 0.957 | 0.957 | 1.381 | 1.215 | 0.887 | 0.814 | 1.05 | 1.638 | 0.914 | 0.534 | 1.057 | 1.076 | 0.916 | 0.687 | 1.114 | 1.091 | 0.676 | 0.992 | 1.565 | 1.25 | 0.948 | 1.146 | 1.094 | 1.507 | 1.213 | 0.963 | 1.407 | 1.985 | 1.273 | 1.383 | 2.191 | 2.318 | -6.832 | 3.994 | 5.436 | 7.22 | 14.629 | 10.647 | 4.753 | 12.155 | 19.482 | 2.427 | 2.909 | 2.818 | 11 | 3.13 | 3.589 | 7.496 | 3.878 | 7.756 | 5.935 | 4.245 | 2.664 | 7.457 | 5.446 | 6.29 | 6.125 | 4.123 | 5.686 | 5.313 | 4.2 | 4.814 | 4.917 | 3.929 | 5.922 | 6.193 | 2.197 | 2.762 | 0.925 | 0.917 | 1.583 | 1.128 | 1.464 | 0.734 | 2.667 | 0.668 | 0.852 | 0.91 | 2.173 | 1.468 | 3.008 | 2 | 2.005 | 1.363 | -2.154 | 1.5 | 1.9 | 1.6 | -0.633 | 2.6 | 2.3 | 0.8 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.152 | -0.139 | -0.447 | -2.056 | -0.514 | 1.787 | 3.018 | 2.587 | 2.679 | 2 | 1.978 | 2.579 | 1.216 | 0.052 | 1.55 | 1.601 | 1.237 | 1.934 | -1.539 | 1.529 | 1.718 | 1.121 | 0.795 | -1.694 | 1.15 | -0.004 | 1.191 | 0.258 | -0.008 | 0.575 | 0.869 | -0.372 | 1.213 | 0.951 | 1.31 | 0.833 | 1.426 | 1.428 | 2.762 | 2.895 | 2.121 | 1.981 | 1.44 | 1.673 | 2.001 | 1.617 | 6.038 | 3.757 | 3.913 | 3.905 | 6.021 | 5.432 | 13.936 | 3.631 | -7.198 | 8.017 | 6.751 | 5.804 | -11.035 | 3.83 | 3.164 | 4.041 | -234.58 | 470.952 | 10.301 | 88.476 | -197.633 | 154.396 | 164.487 | 90.856 | 429.218 | 165.263 | 61.148 | 59.009 | 70.173 | -4.733 | -4.9 | -3.913 | -16.776 | 0.04 | 0.019 | 0.016 | -0.017 | 0.019 | 0.021 | 0.013 | 0.016 | 0.016 | 0.015 | 0.02 | 0.022 | 0.029 | 0.019 | 0.057 | 0.058 | 0.067 | 0.058 | 0.053 | 6.047 | 0.1 | 0 | 0.1 | 8.307 | 0 | 0.1 | 0 | -25.747 | 0 | 0 | 0 |
Operating Expenses
| 1.756 | 1.725 | 1.529 | -2.056 | 2.6 | 3.307 | 4.249 | 3.699 | 4.154 | 3.422 | 3.45 | 3.565 | 3.195 | 2.93 | 2.507 | 2.558 | 2.618 | 3.149 | -0.652 | 2.343 | 2.768 | 2.759 | 1.709 | -1.16 | 2.207 | 1.072 | 2.107 | 0.945 | 1.106 | 1.666 | 1.545 | 0.62 | 2.778 | 2.201 | 2.258 | 1.979 | 2.52 | 2.935 | 3.975 | 3.858 | 3.528 | 3.966 | 2.713 | 3.056 | 4.192 | 3.935 | -0.794 | 7.751 | 9.349 | 11.125 | 20.65 | 16.079 | 18.689 | 15.786 | 12.284 | 10.444 | 9.66 | 8.622 | 11 | 6.96 | 6.753 | 7.598 | -230.702 | 478.708 | 16.236 | 92.721 | -194.969 | 161.853 | 173.568 | 99.877 | 438.497 | 171.541 | 68.391 | 65.772 | 75.75 | 1.178 | 1.452 | 1.342 | -9.188 | 7.283 | 3.602 | 3.921 | 1.449 | 1.574 | 2.424 | 1.875 | 2.475 | 2.234 | 3.452 | 1.291 | 1.613 | 2.008 | 3.034 | 2.617 | 3.754 | 3.531 | 3.309 | 2.458 | 3.893 | 1.6 | 1.9 | 1.7 | 7.674 | 2.6 | 2.4 | 0.8 | -25.747 | 0 | 0 | 0 |
Operating Income
| -1.771 | -1.748 | -3.09 | 0.456 | -1.619 | -3.235 | -3.995 | -2.894 | -2.954 | -0.303 | 1.728 | 0.479 | -0.83 | -2.843 | -2.05 | -1.22 | -2.271 | -3.259 | 1.267 | -1.685 | -2.843 | -2.215 | -1.117 | 1.638 | -1.758 | -0.723 | -1.995 | -0.31 | -0.461 | -1.097 | -1.139 | -0.242 | -2.624 | -2.349 | -3.108 | -17.572 | -4.509 | -4.969 | -6.148 | -4.609 | -5.514 | -6.061 | -12.037 | -6.374 | -261.928 | -9.545 | -13.053 | -66.474 | -11.014 | -12.669 | -16.885 | -22.397 | -18.689 | -15.786 | -12.284 | -10.377 | -2.633 | -7.066 | 29.012 | -5.487 | -4.61 | -9.73 | 56.933 | -488.412 | 204.3 | -25.015 | 197.639 | -151.447 | -143.798 | 112.026 | -462.856 | 72.677 | -63.382 | -60.519 | -47.266 | -12.096 | -2.823 | -4.853 | -2.925 | -7.274 | -3.252 | -4.245 | -1.335 | -0.955 | -2.061 | -1.693 | -2.126 | -2.334 | -3.193 | -1.001 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -8.193 | -2.2 | -2.1 | -2.4 | -7.074 | -3.7 | -3.4 | -1.3 | -25.347 | 0.2 | 0.2 | 0.2 |
Operating Income Ratio
| 0 | 0 | -10.3 | 0.182 | -0.326 | -0.767 | -0.871 | -0.549 | -0.498 | -0.04 | 0.182 | 0.056 | -0.142 | -1.599 | -1.914 | -0.568 | -1.855 | -2.725 | 0.675 | -0.867 | -1.439 | -1.146 | -0.573 | 0.862 | -1.016 | -0.442 | -1.259 | -0.175 | -0.272 | -0.667 | -0.698 | -0.14 | -1.665 | -1.606 | -1.566 | -9.828 | -2.299 | -2.126 | -26.162 | 0 | 0 | 0 | 102.88 | -12.748 | -58.636 | -1.637 | -1.695 | -9.412 | -2.23 | -1.985 | -9.197 | 0 | 0 | 0 | 1.095 | -105.888 | -0.331 | -2.227 | 0.293 | -2.069 | -1.465 | -7.207 | 0.767 | -3.283 | 3.423 | -0.183 | 4.303 | 0 | 0 | 0 | -44.833 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | -0.409 | -4.555 | -3.175 | 0 | -0.305 | -9.169 | -11.909 | -10.936 | -2.443 | -11.764 | -12.736 | -4.808 | -0.001 | -7.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 16.385 | -22 | -10.5 | -24 | -3.076 | -37 | -34 | -13 | -63.367 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.132 | 0.001 | 1.804 | -3.633 | 0.087 | 0.02 | 0.093 | 0.151 | 0.012 | 0.072 | 0.05 | 0.133 | 0.102 | -0.027 | -0.014 | -0.036 | -0.198 | -0.513 | -0.445 | -0.446 | 0.003 | -0.555 | -0.514 | -0.422 | -0.533 | -0.504 | -0.524 | -0.402 | 0.053 | -0.406 | 0.675 | -1.022 | -1.797 | -4.085 | 0.457 | -13.445 | 0.192 | 0.622 | 1.693 | 0.115 | -1.224 | -1.24 | -8.549 | -2.345 | -252.674 | 0.735 | -1.559 | -56.831 | 0.199 | 0.592 | 7.007 | -6.63 | 0.006 | -0.09 | 0.039 | 0.015 | 0.142 | 0.013 | -22.233 | -0.755 | -1.86 | 252.851 | -166.265 | -39.315 | 59.971 | -16.357 | -29.515 | -28.307 | 6.368 | 6.941 | -38.013 | 239.6 | -0.255 | 2.356 | 27.307 | -16.619 | -5.025 | -6.911 | -18.422 | -0.068 | 0.931 | -0.628 | 0.023 | 0.505 | 0.18 | 0.02 | 0.137 | -0.299 | 0.008 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.014 | 0 | 0 | 0.4 | 3.444 | 0.5 | 0.7 | 0.7 | 27.362 | -5.9 | -5.9 | -5.8 |
Income Before Tax
| -1.903 | -1.747 | -1.286 | -3.177 | -1.539 | -3.215 | -3.902 | -2.743 | -2.942 | -0.231 | 1.741 | 0.599 | -0.743 | -3.23 | -2.111 | -1.268 | -2.323 | -3.336 | 1.209 | -1.751 | -2.88 | -2.351 | -1.093 | 1.585 | -1.689 | -0.735 | -2.028 | -0.318 | -0.035 | -1.135 | 0.341 | -0.798 | -3.915 | -6.287 | -1.282 | -16.82 | -3.85 | -3.431 | -4.51 | -3.612 | -5.043 | -5.658 | -12.191 | -6.315 | -262.822 | -8.738 | -13.378 | -65.93 | -8.829 | -11.902 | -17.47 | -12.912 | -18.575 | -15.843 | -12.443 | -10.272 | -2.636 | -6.496 | 6.779 | -5.856 | -6.304 | 243.786 | 19.385 | -507.584 | 251.601 | -39.156 | 172.073 | -184.948 | -167.2 | 107.096 | -470.243 | 72.528 | -63.382 | -60.512 | -47.266 | -12.096 | -2.823 | -4.853 | -2.925 | -7.274 | -3.252 | -4.245 | -1.335 | -0.955 | -2.061 | -1.693 | -2.126 | -2.334 | -3.193 | -1.001 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -1.179 | -2.2 | -2.1 | -2.4 | -3.63 | -3.4 | -3.4 | -0.7 | 2.015 | -5.7 | -5.7 | -5.6 |
Income Before Tax Ratio
| 0 | 0 | -4.287 | -1.265 | -0.309 | -0.762 | -0.851 | -0.521 | -0.496 | -0.031 | 0.184 | 0.071 | -0.127 | -1.817 | -1.971 | -0.591 | -1.898 | -2.789 | 0.644 | -0.901 | -1.457 | -1.217 | -0.561 | 0.834 | -0.976 | -0.449 | -1.28 | -0.18 | -0.021 | -0.69 | 0.209 | -0.462 | -2.484 | -4.297 | -0.646 | -9.407 | -1.963 | -1.468 | -19.191 | 0 | 0 | 0 | 104.197 | -12.63 | -58.836 | -1.499 | -1.737 | -9.335 | -1.788 | -1.865 | -9.515 | 0 | 0 | 0 | 1.109 | -104.816 | -0.332 | -2.047 | 0.068 | -2.208 | -2.003 | 180.582 | 0.261 | -3.411 | 4.216 | -0.286 | 3.746 | 0 | 0 | 0 | -45.549 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | -0.409 | -4.555 | -3.175 | 0 | -0.305 | -9.169 | -11.909 | -10.936 | -2.443 | -11.764 | -12.736 | -4.808 | -0.001 | -7.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 2.358 | -22 | -10.5 | -24 | -1.578 | -34 | -34 | -7 | 5.038 | -28.5 | -28.5 | -28 |
Income Tax Expense
| 0.844 | 2.818 | 0.011 | -0.108 | -0.051 | 0.051 | 0.178 | -0.046 | -0.129 | 0.085 | 0.259 | 0.188 | 0.067 | -0.052 | 0.03 | 0.018 | 0.244 | 0.54 | 0.026 | 0.009 | -0.421 | 0.653 | 0.013 | 0.053 | -0.11 | -0.003 | 0.013 | -0.015 | -0.004 | -0.018 | 0.026 | -0.01 | -0.026 | 4.525 | -0.951 | -0.623 | -0.467 | -0.916 | 0.055 | -0.882 | -0.487 | -0.394 | -2.087 | -0.104 | -45.017 | -2.478 | -2.44 | -2.614 | -1.189 | -1.771 | -1.059 | -1.168 | 0.016 | 0.082 | -0.09 | -0.02 | 0.994 | 0.543 | 22.233 | 0.284 | 0.187 | 0.165 | -5.815 | -7.634 | 11.242 | 10.919 | 2.376 | 0.394 | 0.047 | 0.047 | -0.588 | -0.054 | 0.053 | 0.054 | 47.266 | 12.096 | 2.823 | 4.853 | 2.925 | 7.274 | 3.252 | 4.245 | 1.335 | 0.955 | 2.061 | 1.693 | 2.126 | 2.334 | 3.193 | 1.001 | 1.903 | 1.78 | 2.532 | 1.872 | 2.641 | 2.148 | 1.888 | 0.723 | 1.179 | 2.2 | 2.1 | 2.4 | 3.63 | 3.4 | 3.4 | 0.7 | -2.015 | 5.7 | 5.7 | 5.6 |
Net Income
| -2.747 | -4.565 | -1.297 | -3.177 | -1.488 | -3.266 | -4.08 | -2.697 | -2.813 | -0.316 | 1.482 | 0.411 | -0.81 | -3.178 | -2.141 | -1.286 | -2.323 | -3.336 | 1.183 | -1.76 | -2.459 | -2.351 | -1.106 | 1.585 | -1.689 | -0.735 | -2.041 | -0.318 | -0.035 | -1.135 | 0.315 | -0.798 | -3.889 | -6.287 | -1.282 | -16.82 | -3.85 | -3.431 | -4.51 | -3.612 | -5.043 | -5.658 | -10.104 | -6.211 | -217.805 | -6.26 | -10.938 | -63.316 | -7.64 | -10.131 | -16.411 | -11.744 | -18.591 | -15.925 | -12.353 | -10.252 | -3.63 | -7.039 | -15.454 | -6.14 | -6.491 | 231.599 | 10.28 | -331.778 | 177.541 | -9.253 | 195.263 | -151.841 | -143.845 | 111.979 | -462.268 | 72.731 | -63.435 | -60.573 | -47.266 | -12.096 | -2.823 | -4.853 | -2.925 | -7.274 | -3.252 | -4.245 | -1.335 | -0.955 | -2.061 | -1.693 | -2.126 | -2.334 | -3.193 | -1.001 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -1.179 | -2.2 | -2.1 | -2.4 | -3.63 | -3.4 | -3.4 | -0.7 | 2.015 | -5.7 | -5.7 | -5.6 |
Net Income Ratio
| 0 | 0 | -4.323 | -1.265 | -0.299 | -0.774 | -0.89 | -0.512 | -0.475 | -0.042 | 0.156 | 0.048 | -0.138 | -1.787 | -1.999 | -0.599 | -1.898 | -2.789 | 0.63 | -0.905 | -1.244 | -1.217 | -0.567 | 0.834 | -0.976 | -0.449 | -1.289 | -0.18 | -0.021 | -0.69 | 0.193 | -0.462 | -2.468 | -4.297 | -0.646 | -9.407 | -1.963 | -1.468 | -19.191 | 0 | 0 | 0 | 86.359 | -12.422 | -48.759 | -1.074 | -1.42 | -8.964 | -1.547 | -1.587 | -8.938 | 0 | 0 | 0 | 1.101 | -104.612 | -0.457 | -2.218 | -0.156 | -2.315 | -2.063 | 171.555 | 0.139 | -2.23 | 2.975 | -0.068 | 4.251 | 0 | 0 | 0 | -44.776 | 0 | 0 | 0 | -6.126 | 0 | 0 | 0 | -0.409 | -4.555 | -3.175 | 0 | -0.305 | -9.169 | -11.909 | -10.936 | -2.443 | -11.764 | -12.736 | -4.808 | -0.001 | -7.815 | -5.038 | 0 | 0 | 0 | 0 | 0 | 2.358 | -22 | -10.5 | -24 | -1.578 | -34 | -34 | -7 | 5.038 | -28.5 | -28.5 | -28 |
EPS
| -0.19 | -0.32 | -0.092 | -0.38 | -0.21 | -0.48 | -0.6 | -0.4 | -0.43 | -0.049 | 0.23 | 0.063 | -0.12 | -0.5 | -0.35 | -0.25 | -0.47 | -0.78 | 0.28 | -0.42 | -0.63 | -0.61 | -0.29 | 0.42 | -0.45 | -0.2 | -0.56 | -0.087 | -0.01 | -0.32 | 0.085 | -0.22 | -1.17 | -2.39 | -0.6 | -7.94 | -1.83 | -1.63 | -2.14 | -2.01 | -2.94 | -3.3 | -5.89 | -3.62 | -127.16 | -3.66 | -6.39 | -43.58 | -5.38 | -7.14 | -0.46 | -14.69 | -31 | -26.94 | -0.84 | -28.73 | -10.2 | -39.13 | -3.44 | -51.38 | -54.31 | 98.25 | 0.43 | -140.74 | 75.25 | -3.93 | 3.31 | -64.73 | -61.31 | 47.75 | -7.89 | 29 | -27.56 | -29.45 | -0.92 | -6.2 | -1.47 | -2.54 | -0.061 | -3.83 | -1.72 | -2.42 | -0.03 | -0.65 | -1.41 | -1.16 | -0.058 | -1.62 | -2.25 | -0.72 | -0.055 | -1.28 | -1.83 | -1.36 | -0.077 | -1.56 | -1.37 | -0.52 | -0.034 | -2 | -2 | -2.29 | -0.14 | -3.25 | -3.64 | -0.75 | 0.17 | -8.75 | -8.75 | -8.75 |
EPS Diluted
| -0.19 | -0.32 | -0.092 | -0.38 | -0.21 | -0.48 | -0.6 | -0.4 | -0.42 | -0.049 | 0.23 | 0.063 | -0.12 | -0.5 | -0.35 | -0.22 | -0.47 | -0.78 | 0.28 | -0.42 | -0.63 | -0.61 | -0.29 | 0.42 | -0.45 | -0.2 | -0.56 | -0.087 | -0.01 | -0.32 | 0.085 | -0.22 | -1.17 | -2.39 | -0.6 | -7.94 | -1.83 | -1.63 | -2.14 | -2.01 | -2.94 | -3.3 | -5.89 | -3.62 | -127.16 | -3.66 | -6.39 | -43.58 | -5.38 | -7.14 | -0.46 | -14.69 | -31 | -26.94 | -0.84 | -28.73 | -10.2 | -39.13 | -3.44 | -51.38 | -54.31 | 98.25 | 0.36 | -140.74 | 75.25 | -3.34 | 3.31 | -64.73 | -61.31 | 40.5 | -7.85 | 28.75 | -27.56 | -29.45 | -0.92 | -6.2 | -1.47 | -2.54 | -0.061 | -3.83 | -1.72 | -2.42 | -0.03 | -0.65 | -1.41 | -1.16 | -0.058 | -1.62 | -2.25 | -0.72 | -0.055 | -1.28 | -1.83 | -1.36 | -0.077 | -1.56 | -1.37 | -0.52 | -0.034 | -2 | -2 | -2.29 | -0.14 | -3.25 | -3.64 | -0.75 | 0.17 | -8.75 | -8.75 | -8.75 |
EBITDA
| -1.756 | -1.725 | -2.865 | 0.308 | -1.573 | -3.154 | -3.867 | -2.805 | -2.867 | -0.213 | 1.667 | 0.622 | -0.662 | -2.636 | -1.858 | -0.994 | -1.814 | -2.517 | 2.402 | -0.155 | -2.843 | -1.424 | 0.151 | 2.403 | -0.469 | 0.566 | -2.089 | 0.609 | -0.015 | -0.153 | -0.103 | 1.582 | -1.625 | -1.209 | -11.501 | 10.656 | -3.526 | -4.232 | -7.088 | -3.973 | -2.304 | -2.726 | -256.488 | -0.728 | 244.804 | -6.772 | -7.794 | -6.325 | -9.216 | -10.648 | -22.348 | -5.228 | -18.107 | -15.364 | -12.138 | -9.98 | -2.29 | -6.274 | 29.252 | -4.869 | -4.301 | 2.257 | 217.064 | -435.224 | 236.609 | 2.132 | 246.13 | -131.846 | -183.495 | -109.435 | -403.531 | -413.196 | -69.592 | -69.483 | -104.338 | 14.425 | 2.155 | 4.259 | 25.962 | -8.245 | -5.909 | -4.429 | -2.004 | -2.708 | -3.414 | -2.623 | -3.592 | -3.403 | -4.215 | -1.956 | -2.33 | -3.049 | -3.857 | -3.651 | -4.385 | -4.928 | -4.497 | -3.447 | -8.16 | -2.1 | -2.1 | -3.2 | -7.005 | -4.2 | -4.6 | -2 | -25.347 | 0.2 | 0.2 | 0.2 |
EBITDA Ratio
| 0 | 0 | -9.55 | 0.123 | -0.316 | -0.748 | -0.843 | -0.532 | -0.484 | -0.028 | 0.176 | 0.073 | -0.113 | -1.483 | -1.735 | -0.463 | -1.482 | -2.105 | 1.279 | -0.08 | -1.439 | -0.737 | 0.077 | 1.265 | -0.271 | 0.346 | -1.319 | 0.344 | -0.009 | -0.093 | -0.063 | 0.915 | -1.031 | -0.826 | -5.794 | 5.96 | -1.798 | -1.811 | -30.162 | 0 | 0 | 0 | 2,192.205 | -1.456 | 54.803 | -1.162 | -1.012 | -0.896 | -1.866 | -1.668 | -12.172 | 0 | 0 | 0 | 1.082 | -101.837 | -0.288 | -1.977 | 0.295 | -1.836 | -1.367 | 1.672 | 2.926 | -2.925 | 3.965 | 0.016 | 5.359 | 0 | 0 | 0 | -39.087 | 0 | 0 | 0 | -13.522 | 0 | 0 | 0 | 3.627 | -5.164 | -5.77 | 0 | -0.457 | -26 | -19.728 | -16.938 | -4.128 | -17.15 | -16.813 | -9.391 | -0.001 | -13.383 | -7.676 | 0 | 0 | 0 | 0 | 0 | 16.319 | -21 | -10.5 | -32 | -3.046 | -42 | -46 | -20 | -63.367 | 1 | 1 | 1 |