Golden Minerals Company
AMEX:AUMN
0.491 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.903 | -1.747 | -1.297 | -3.177 | -1.488 | -3.266 | -4.08 | -2.697 | -2.813 | -0.316 | 1.482 | 0.411 | -0.81 | -3.178 | -2.141 | -1.286 | -2.323 | -3.336 | 1.183 | -0.859 | -3.359 | -2.351 | -1.106 | 1.585 | -1.689 | -0.735 | -2.041 | -0.681 | -0.035 | -1.135 | 0.315 | -0.798 | -3.889 | -6.287 | -1.282 | -16.82 | -3.85 | -3.431 | -4.51 | -3.612 | -5.043 | -5.658 | -10.104 | -6.211 | -217.805 | -6.26 | -10.938 | -63.316 | -7.64 | -10.131 | -16.411 | -11.744 | -18.591 | -15.925 | -12.353 | -10.252 | -3.63 | -7.039 | 6.779 | -6.14 | 1.378 | 239.468 | 10.28 | -331.778 | 212.514 | -9.253 | 195.263 | -151.841 | -143.845 | 111.979 | -462.268 | 72.731 | -64.32 | -59.688 | -47.266 | -12.096 | -2.823 | -4.853 | -2.925 | -8.423 | -3.252 | -4.245 | -1.335 | -1.91 | -4.121 | -1.693 | -2.126 | -2.334 | -6.386 | -2.003 | -1.903 | -1.78 | -2.532 | -1.872 | -2.641 | -2.148 | -1.888 | -0.723 | -1.2 | -2.3 | -2.1 | -2.4 | -3.6 | -3.3 | -3.4 | -0.7 | 2.015 | -5.7 | -5.7 | -5.6 | 0 | 0 |
Depreciation & Amortization
| 0.015 | 0.023 | 0.225 | 0.148 | 0.133 | 0.099 | 0.128 | 0.089 | 0.087 | 0.065 | 0.145 | 0.143 | 0.168 | 0.155 | 0.192 | 0.226 | 0.265 | 0.279 | 0.284 | 0.662 | -0.122 | 0.274 | 0.274 | 0.337 | 0.264 | 0.296 | 0.496 | 0.138 | 0.13 | 0.188 | 0.231 | 0.346 | 0.421 | 0.55 | 0.737 | 1.209 | 1.175 | 1.359 | 0.753 | 0.751 | 0.778 | 0.846 | 0.747 | 1.083 | 2.529 | 2.568 | 3.395 | 2.774 | 1.997 | 1.846 | 1.212 | 0.717 | 0.474 | 0.389 | 0.344 | 0.307 | 0.335 | 0.109 | 0.24 | 0.232 | 0.143 | 10.977 | 1.717 | 17.49 | 30.428 | -11.693 | -10.213 | -5.479 | -0.184 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 67.409 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | -0.058 | -0.067 | -0.058 | -0.053 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -1.214 | -0.418 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.016 | -0.042 | -0.015 | -0.269 | -0.022 | 0.1 | 0 | -3 | 0 | 0 | 0.083 | -0.849 | -2.942 | -0.33 | -1.102 | -0.003 | 0.354 | -0.906 | -0.053 | -1.376 | -1.154 | 1.203 | 3.467 | -1.548 | 12.398 | -0.671 | -1.662 | -1.825 | -1.621 | -0.423 | -0.301 | -0.035 | -0.104 | -45.017 | -2.478 | 1.771 | 56.852 | 0.761 | -1.771 | 1.07 | -1.168 | 0.016 | 0.082 | 0.251 | 0.059 | 0.224 | -0.387 | 4.139 | -233.709 | -246.653 | 4.578 | -4.937 | 492.068 | 0 | 4.937 | 0 | 0 | 0 | -113.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.184 | 0.073 | 0.081 | 0.092 | 0.193 | 0.189 | 0.201 | 0.194 | 0.199 | 0.15 | 0.102 | 0.075 | 0.987 | 0.429 | 0.088 | 0.105 | 0.614 | 0.052 | 0.057 | 0.125 | 0.036 | 0.564 | 0.115 | -0.139 | 0.235 | 0.015 | -0.003 | -0.008 | 0.242 | 0.065 | -0.073 | 0.095 | 0.539 | 0.032 | 0.081 | 0.099 | 0.094 | 0.179 | 0.158 | 0.182 | 0.256 | 0.33 | 0.271 | 0.305 | 0.558 | 0.421 | 1.757 | 0.308 | 0.292 | 0.231 | 0.213 | 3.26 | 0.889 | 1.179 | 1.422 | 0.559 | 0.778 | 0.522 | -4.139 | 0.61 | 0.609 | 2.92 | 0.786 | 0.864 | 0 | 1.071 | 0 | 0 | 0 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 954.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.363 | 2.594 | -0.65 | 0.768 | -0.365 | 0.222 | 0.409 | -0.444 | -0.615 | -0.418 | 1.676 | 1.043 | -0.652 | -1.371 | 0.472 | -0.864 | -1.012 | -0.873 | 0.145 | -0.187 | 1.931 | -0.032 | -0.46 | 0.363 | 0.279 | -0.285 | -0.151 | 1.439 | 0.339 | -0.145 | -0.229 | 0.116 | -0.135 | -0.201 | 0.003 | 0.581 | 0.303 | 0.859 | -0.939 | 0.842 | -0.237 | 0.614 | -0.475 | -0.944 | 4.556 | -1.959 | -1.105 | 2.16 | -2.131 | -2.65 | -3.988 | -6.23 | 0.267 | 1.066 | 0.165 | 0.842 | -1.67 | 3.088 | -3.397 | -0.641 | -5.033 | -19.469 | -46.804 | -83.653 | 49.057 | -42.879 | -34.845 | -46.194 | -27.573 | -16.118 | -57.606 | -97.368 | 0 | 0 | 2.259 | 0 | -2.066 | -0.193 | -3.301 | 0 | 1.797 | 1.503 | -0.667 | 0 | 0 | 0.667 | 146.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.92 | 7.9 | 0 | 0 | 0 | -6.21 |
Accounts Receivables
| 0.281 | -0.337 | 0.009 | -0.088 | -0.007 | -1.225 | 0.637 | -0.247 | 0.011 | -0.185 | 1.058 | 0.497 | -1.627 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | -0.046 | 0 | 0 | 0.076 | 0.082 | 0.718 | -0.193 | 0.125 | 0.153 | -0.128 | 0.016 | -0.479 | -0.024 | 0.049 | -0.092 | -0.025 | 0 | 0 | 0.025 | 0.219 | 1.068 | -0.394 | 0.373 | -0.092 | 0.613 | -0.172 | -1.64 | 0 | 0 | 0 | 0 | -1.46 | 0.091 | 0 | 1.369 | 11.919 | 0.072 | -0.098 | -11.893 | -1.312 | -4.803 | 29.35 | -27.439 | 28.925 | -10.632 | -10.254 | -9.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -0.555 | 0.943 | 0.211 | -0.088 | 0.382 | 0.003 | 0.178 | -0.331 | 0.273 | 0.129 | -0.181 | -1.5 | -0.086 | -0.012 | -0.008 | 0.053 | -0.005 | 0.005 | 0 | -0.002 | 0.022 | -0.012 | 0.02 | -0.017 | 0.025 | 0.014 | -0.012 | -0.024 | 0.019 | 0.026 | 0.041 | -0.001 | 0.468 | 0.193 | 0.046 | 0.154 | -0.551 | -0.278 | 0.002 | 0.063 | 0.437 | 0.51 | 1.952 | -0.388 | 0.772 | 0.448 | 0.551 | -0.7 | -1.905 | 0 | 0 | 0 | 1.391 | 0.406 | 0 | 1.335 | 12 | 0 | -3.404 | -12 | -14.93 | 5.623 | -40.79 | -20.744 | -26.93 | -37.575 | -18.198 | -8.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.966 | 1.14 | -0.137 | 0.088 | 0.007 | 1.225 | -0.637 | 0.247 | -0.011 | 0.599 | 0.034 | 0.707 | 0.653 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.487 | 0.501 | 0 | 0 | 0.26 | 0.013 | 0.009 | -0.056 | -0.061 | -0.206 | -0.069 | -0.114 | -0.455 | 0.419 | 0.213 | 0.335 | -0.382 | 0 | 0 | 0.529 | -1.09 | -2.473 | 3.061 | -1.727 | -1.767 | 1.122 | -2.484 | -0.288 | 0 | 0 | 0 | 0 | 0.257 | 0.371 | -0.495 | 0.374 | 2.555 | 0 | -4.568 | 2.013 | -20.103 | -17.708 | 30.523 | 7.288 | 5.122 | 0.36 | -0.677 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.322 | 1.791 | 0.033 | -0.175 | -0.576 | 0.31 | 0.027 | -0.447 | -0.793 | -0.087 | 1.403 | 0.914 | -0.471 | 0.129 | 0.558 | -0.852 | -1.004 | -0.926 | 0.15 | -0.187 | 1.931 | -0.03 | -0.041 | -0.08 | 0.259 | -0.268 | -0.512 | 1.33 | -0.376 | 0.128 | -0.312 | 0.143 | 0.021 | -0.102 | 0.469 | -0.007 | -0.005 | 0.462 | 0.019 | 1.12 | -0.002 | -0.003 | -0.041 | -0.049 | -0.063 | -0.217 | -0.018 | -0.023 | -0.026 | -0.022 | -2.083 | -6.23 | 0.267 | 1.066 | -0.023 | -0.026 | -1.175 | 0.01 | -29.871 | -0.713 | 3.037 | 2.411 | -10.459 | -66.765 | 29.974 | -1.984 | -41.962 | 1.653 | 1.556 | 1.66 | -57.606 | -97.368 | 0 | 0 | 2.259 | 0 | -2.066 | -0.193 | -3.301 | 0 | 1.797 | 1.503 | -0.667 | 0 | 0 | 0.667 | -146.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.52 | 7.9 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.587 | -3.069 | -0.5 | 0.324 | 0.075 | 0.077 | 0.086 | 0.089 | -0.015 | 0.044 | 0.066 | 0.417 | 0.065 | 0.066 | 0.065 | 0.063 | 0.062 | 0.059 | 0.058 | -1.147 | 1.205 | 0.055 | 0.016 | 0.044 | 0.052 | 0.051 | 0.05 | 0.049 | 0.048 | -0.007 | 0.05 | 0.046 | 0.105 | 0.421 | 0.104 | 0.048 | 0.048 | 0.052 | 0.051 | 0.051 | 0.049 | 0.049 | 5.153 | -0.776 | 249.692 | -3.593 | -4.125 | -3.255 | -2.572 | -1.151 | -1.996 | -0.013 | -1.004 | -0.368 | -0.899 | -0.192 | -0.288 | -0.14 | -11.112 | 234.026 | 240.665 | -252.323 | -39.752 | -167.964 | -281.312 | 59.259 | -205.136 | 136.829 | 143.662 | 0.902 | 507.564 | 0 | 42.651 | 47.577 | 37.16 | 5.54 | 0 | -0.733 | 5.875 | -0.646 | 0 | -0.297 | 1.053 | 5.932 | -1.124 | 0 | -1,021.039 | 1.146 | 5.209 | 1.656 | 0.936 | 0.506 | -0.522 | 0.489 | 0.824 | 1.331 | 0.059 | -1.821 | -1.189 | 1.3 | 0.1 | -0.4 | -2.241 | 2.6 | -2.1 | 2.1 | -53.835 | -5.1 | -1.09 | -0.59 | -5.88 | 0 |
Operating Cash Flow
| -3.379 | -1.442 | -3.355 | -2.263 | -1.615 | -2.679 | -3.256 | -2.769 | -3.157 | -0.475 | 3.507 | 2.105 | -0.284 | -3.914 | -1.593 | -1.778 | -2.294 | -3.819 | -1.273 | -1.406 | -0.309 | -1.407 | -2.01 | -0.752 | -1.189 | -1.76 | -1.652 | 1.291 | -0.182 | -1.087 | -1.082 | -1.349 | -1.756 | -2.018 | -1.905 | -2.485 | -2.901 | -2.644 | -6.312 | -3.407 | -4.62 | -4.12 | -4.443 | -6.647 | -5.487 | -11.301 | -9.245 | -4.477 | -9.293 | -13.626 | -19.9 | -15.178 | -17.949 | -13.577 | -11.07 | -8.677 | -4.251 | -3.847 | -7.49 | -5.622 | -8.891 | -13.849 | -78.71 | -72.973 | 10.687 | 1.442 | -54.931 | -66.685 | -27.94 | -16.473 | -12.31 | -24.637 | -21.669 | -12.111 | -7.847 | -6.556 | -4.889 | -5.046 | -0.351 | -4.67 | -1.454 | -2.742 | -0.949 | 4.022 | -5.245 | -1.026 | -1.109 | -1.188 | -1.177 | -0.218 | -0.966 | -1.274 | -3.054 | -1.383 | -1.875 | -0.884 | -1.887 | -2.598 | -2.389 | -1 | -2 | -2.9 | -5.841 | -0.7 | -5.5 | 1.4 | -1.9 | -2.9 | -6.79 | -6.19 | -5.88 | -6.21 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.028 | 0 | 0 | 0.005 | 0 | -0.005 | -0.006 | -0.019 | -0.003 | -0.024 | -0.078 | -0.171 | -0.825 | -0.546 | -0.369 | -0.099 | -0.001 | -0.001 | -0.01 | -0.002 | -0.001 | -0.025 | -0.091 | -0.003 | -0.03 | -0.028 | -0.076 | -0.005 | 0 | 0 | -0.014 | -0.016 | -0.02 | 0 | 0.044 | 0 | -0.044 | 0 | -0.073 | -0.42 | 0 | -0.007 | -0.326 | 0.196 | -0.786 | -0.881 | -2.502 | -1.957 | -2.346 | -2.815 | -2.26 | -1.379 | -1.695 | -3.156 | -1.628 | -0.844 | -1.614 | -0.127 | -0.38 | -0.035 | -0.424 | -4.58 | -1.583 | -9.502 | -14.502 | -1.865 | -0.534 | -18.739 | -60.736 | -68.851 | -69.641 | -71.38 | -59.717 | -76.186 | -62.14 | -46.864 | -36.113 | -19.62 | -15.36 | -6.637 | -3.105 | -1.46 | -0.772 | -1.033 | -0.974 | -1.145 | -1.121 | -1.001 | -1.379 | -1.475 | -2.315 | -1.466 | -3.719 | -5.242 | -7.676 | -8.056 | -7.864 | -3.915 | -1.805 | -3.8 | -9.8 | -0.3 | -3.008 | -2.5 | -6.3 | -8.1 | -5.98 | -0.12 | -0.05 | 0 | -0.52 | 0 |
Acquisitions Net
| 0.021 | 0.019 | 1.732 | 0.488 | 0.014 | 0.012 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.713 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | -25.225 | 0 | 0 | 25.225 | 70 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.04 | -0.04 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.713 | -15.713 | 0 | 0 | 6.003 | 0 | -0.998 | -5.005 | 4.447 | 0 | 0 | -4.447 | -283.455 | -14.595 | -11.802 | -7.13 | -22.887 | -268.037 | -157.569 | -254.309 | -242.216 | -221.554 | 37.4 | -225.612 | -246.4 | -74.388 | -182.487 | -165.149 | -523.983 | -17.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.448 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.049 | 0 | 0 | 0 | 0.012 | 0.934 | 0.287 | 0 | -6.441 | 6.065 | 0.08 | 0.296 | -23.611 | 2.498 | 0 | 21.113 | -65.231 | 12.942 | 79.126 | 54.917 | 35.748 | 218.759 | 195.67 | 356.632 | 169.283 | 63.781 | -62.669 | 190.06 | 350.068 | 122.501 | 332.552 | 167.183 | 211.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.408 | 0.092 | 1.732 | 0.448 | 0.014 | 0.012 | -0.052 | -0.225 | 0.125 | -0.024 | -1.62 | 0 | 0 | 0.017 | 0.441 | 0.025 | 0 | -0.001 | 2.887 | 0.154 | 0.064 | 0.039 | 0.398 | 3.225 | 0.225 | 1.249 | 0.012 | 0.012 | 0.618 | 0.115 | 0.269 | 0.848 | -0.02 | 0.05 | 0.329 | 0.115 | 0.184 | 0.117 | 0.009 | 0.972 | 0 | 0.001 | 0.092 | 0.283 | 0.052 | 3.79 | 2.526 | 0.041 | 2.458 | 0.036 | 0.101 | 5.92 | 0.027 | 0.071 | 0.498 | -0.04 | 0 | 0.125 | 47.279 | 1.05 | 0.6 | 5.732 | 231.75 | -31.224 | -17.08 | -86.608 | -17.826 | 33.895 | 8.43 | 60.35 | 5.545 | 339.178 | -81.279 | 81.995 | -140.911 | 1.296 | -12.875 | 11.579 | -15.285 | -0 | -144.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | -3.3 | 1.8 | -1.6 | 0.3 | -0.5 | 0 | 9 | -9 | 0 | 0 | 0 |
Investing Cash Flow
| 2.401 | 0.111 | 1.732 | 0.453 | 0.014 | 0.007 | -0.006 | -0.244 | 0.122 | -0.024 | -0.078 | -0.171 | -0.825 | -0.529 | 0.072 | -0.074 | -0.001 | -0.001 | 2.99 | 0.152 | 0.063 | 0.014 | 0.307 | 3.222 | 0.195 | 1.221 | -0.064 | 0.012 | 0.618 | 0.115 | 0.255 | 0.832 | -0.02 | 0.05 | 0.373 | 0.115 | 0.14 | 0.117 | -0.064 | 0.552 | 0 | -0.006 | -0.234 | 0.479 | -0.734 | 3.107 | 0.073 | -1.916 | 0.112 | -2.779 | -2.147 | -10.238 | -1.381 | -3.085 | -1.13 | 5.181 | -2.532 | -4.711 | 2.51 | 3.513 | 0.176 | 43.043 | -48.519 | -42.379 | 35.742 | -40.686 | -5.241 | -34.122 | -14.205 | 93.822 | -137.029 | 110.025 | -166.265 | -29.743 | -99.383 | 2.545 | 101.077 | -6.007 | -343.57 | -24.191 | -147.397 | -1.46 | -0.772 | -1.033 | -0.974 | -1.145 | -1.121 | -1.001 | -1.379 | -1.475 | -2.315 | -1.466 | -3.719 | -5.242 | -7.676 | -8.056 | -7.864 | -3.915 | -1.805 | -3.8 | -6.5 | -3.6 | -1.208 | -4.1 | -6 | -8.6 | -5.98 | 8.88 | -9.05 | 0 | -0.52 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.297 | 0 | 0 | -47.297 | -2.205 | -2.113 | -2.034 | -2.199 | -4.238 | -1.5 | -3.049 | -4.463 | -0.569 | -0.865 | -0.635 | -0.778 | -11.515 | -2.142 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.231 | -0.036 | -0.024 | -0.031 | -0.192 | -0.192 | -0.121 | -0.034 | -0.236 | -0.139 | -0.098 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 3.806 | 0 | 2.993 | 0.701 | 0.73 | 0 | 1.05 | 0 | 0 | 0 | 0 | 2.714 | 2.567 | 7.953 | 3.64 | 0.439 | -0.016 | 1.948 | 0.207 | 0.337 | 0 | 0.016 | 0.793 | 0 | -1.611 | 0.937 | 0.225 | 0.449 | 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 30.674 | 0 | 0 | 0 | 102.922 | 0 | -0.071 | 40.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.023 | 1.269 | 0.753 | 0.481 | 1.643 | 0.316 | 151.102 | 7.142 | 0.186 | 11.312 | 5.343 | 0.091 | 0.204 | 0.216 | 0.437 | 209.518 | 0.7 | 1.718 | 0.128 | 1.328 | 0.381 | 0.444 | 9.859 | 0.929 | -0.326 | 0.062 | 0.264 | 0 | 0 | 0 | 0 | 0 | 94.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.84 | 0.17 | 0 | 0 | 6.53 | 28.74 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.25 | -69.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 3.806 | 0 | 2.993 | 0.701 | 0.73 | 0 | -0.228 | 0 | 0 | 0 | 0 | 2.714 | 2.567 | -1 | 3.64 | 1 | 0 | 1.948 | 0.207 | 0.337 | 0 | 0.016 | 0 | 0 | 0 | 0.937 | 0.225 | 0.449 | 0 | 0 | 3.599 | 0 | 4.688 | 0 | 0 | 0 | -7.41 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 36.891 | 0 | 0 | -14.957 | -4.603 | 0 | 0 | 0 | 0 | 0 | 0 | 84.594 | 0 | 0 | 10 | 198.434 | 138.5 | 5.25 | 33.25 | 21 | 32.005 | 47.805 | 24.585 | 60.008 | 41.407 | 40 | 40 | 102.458 | -2.292 | -100.375 | 0.108 | 132.779 | 0 | 48.25 | 144.75 | 0 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0.905 | -146.995 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 1.26 | -1.43 | 0 | 0.17 | 0 | 0 |
Financing Cash Flow
| -0.019 | 0 | 3.806 | 0 | 2.993 | 0.701 | 0.73 | 0 | 0.822 | 0 | 0 | 0 | 0 | 2.714 | 2.567 | 6.953 | 3.64 | 1.439 | -0.016 | 1.948 | 0.207 | 0.337 | 0 | 0.016 | 0.793 | 0 | -1.611 | 0.937 | 0.225 | 0.449 | 3.599 | 0 | 3.599 | 0 | 4.688 | 0 | 0 | 0 | 0 | 7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 36.891 | 0 | 0 | 15.717 | -4.603 | 0 | 0 | 102.922 | 0 | -0.071 | 40.606 | 37.297 | 0 | 0 | -37.297 | 126.979 | 67.137 | 3.216 | 31.051 | 18.785 | 31.774 | 45.509 | 20.603 | 61.082 | 40.858 | 190.467 | 46.364 | 91.129 | 6.878 | -95.032 | 0.199 | 132.892 | 0.216 | 48.687 | 354.268 | 0.7 | 1.718 | 0.128 | 1.328 | 0.336 | 0.213 | 9.823 | 0.905 | 0.031 | -0.129 | 0.072 | -0.121 | 0.034 | -0.236 | -0.139 | -0.098 | 94.073 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 56.1 | -1.26 | 0 | 0.17 | 6.53 | 28.74 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 | -0.359 | 0 | 0 | 0 | 0 | 0 | 1.611 | 0 | 0 | 0 | -3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.297 | 0 | 0 | -1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.585 | 0 | -0.8 | 0 | 0 | -4.236 | 4.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| -0.997 | -1.331 | 2.183 | -1.81 | 1.392 | -1.971 | -2.532 | -3.013 | -2.213 | -0.499 | 3.429 | 1.934 | -1.109 | -1.729 | 1.046 | 5.101 | 1.345 | -2.381 | 1.701 | 1.053 | -0.398 | -1.056 | -1.703 | 2.486 | -0.201 | -0.539 | -1.716 | 2.24 | 0.661 | -0.523 | -0.827 | -0.517 | 1.823 | -1.968 | 3.156 | -2.37 | -2.761 | -2.527 | -6.376 | 4.555 | -4.62 | -4.126 | -4.677 | -6.168 | -6.221 | -8.194 | -9.155 | 30.498 | -9.181 | -16.405 | -6.33 | -30.019 | -19.33 | -16.662 | 90.722 | -3.496 | -6.854 | 32.048 | -4.98 | -27.729 | -8.715 | -8.103 | -0.25 | -48.215 | 49.645 | -8.193 | -41.387 | -69.033 | 3.364 | 97.952 | -88.257 | 126.246 | 2.533 | 4.51 | -16.101 | 2.867 | 1.156 | -10.854 | -233.614 | -28.646 | -100.965 | 350.066 | -1.021 | 0.471 | -1.855 | -0.843 | -1.893 | -1.976 | 7.266 | -0.788 | -3.251 | -2.869 | -6.701 | -6.746 | -9.517 | -9.176 | -9.89 | -6.611 | 89.897 | -4.9 | -8.5 | -6.5 | -6.783 | -4.8 | -12 | -7.2 | 48.22 | 4.72 | -15.84 | -6.02 | 0.13 | 22.52 |
Cash At End Of Period
| 1.438 | 2.435 | 3.766 | 1.583 | 3.393 | 2.001 | 3.972 | 6.504 | 9.517 | 11.73 | 12.229 | 8.8 | 6.866 | 7.975 | 9.704 | 8.658 | 3.557 | 2.212 | 4.593 | 2.892 | 1.839 | 2.237 | 3.293 | 4.996 | 2.51 | 2.711 | 3.25 | 4.966 | 2.726 | 2.065 | 2.588 | 3.415 | 3.932 | 2.109 | 4.077 | 0.921 | 3.291 | 6.052 | 8.579 | 14.955 | 10.4 | 15.02 | 19.146 | 23.823 | 29.991 | 36.212 | 44.406 | 53.561 | 23.063 | 32.244 | 48.649 | 54.979 | 84.998 | 104.328 | 120.99 | 30.268 | 33.764 | 40.618 | 8.52 | 13.549 | 41.278 | 25.62 | 33.723 | 33.973 | 82.188 | 32.543 | 40.736 | 82.123 | 151.156 | 147.792 | 49.84 | 138.097 | 11.851 | 9.318 | 4.808 | 20.909 | 18.042 | 16.886 | 27.74 | 261.354 | 290 | 390.965 | 40.899 | 41.919 | 41.448 | 43.303 | 44.146 | 46.039 | 48.015 | 40.749 | 41.536 | 44.787 | 47.656 | 54.357 | 61.103 | 70.62 | 79.796 | 89.686 | 96.297 | 6.4 | -8.5 | 19.7 | 26.217 | 33 | 37.8 | 49.8 | 57.02 | 4.72 | -13.628 | -3.808 | 2.342 | 24.732 |