Golden Minerals Company
AMEX:AUMN
0.491 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.438 | 2.435 | 3.766 | 1.583 | 3.393 | 2.001 | 3.819 | 6.504 | 9.517 | 11.73 | 12.229 | 8.8 | 6.866 | 7.975 | 9.704 | 8.658 | 3.557 | 2.212 | 4.593 | 2.892 | 1.839 | 2.237 | 3.293 | 4.996 | 2.51 | 2.711 | 3.25 | 4.966 | 2.726 | 2.065 | 2.588 | 3.415 | 3.932 | 2.109 | 4.077 | 0.921 | 3.291 | 6.052 | 8.579 | 14.955 | 10.4 | 15.02 | 19.146 | 23.823 | 29.991 | 36.212 | 44.406 | 53.561 | 23.063 | 32.244 | 48.649 | 54.979 | 84.998 | 104.328 | 120.99 | 30.268 | 33.764 | 40.618 | 8.6 | 13.549 | 15.658 | 24.373 | 33.723 | 33.973 | 82.188 | 32.543 | 40.736 | 82.123 | 151.156 | 147.792 | 49.84 | 138.097 | 11.851 | 9.318 | 4.808 | 20.909 | 18.042 | 16.886 | 27.74 | 261.354 | 290 | 390.965 | 40.899 | 41.919 | 41.448 | 43.303 | 44.146 | 46.039 | 48.015 | 40.749 | 41.536 | 44.787 | 47.656 | 54.357 | 61.103 | 70.62 | 79.796 | 89.686 | 96.297 | 6.4 | 11.3 | 19.7 | 26.217 | 33 | 37.8 | 49.8 | 57.033 | 8.8 |
Short Term Investments
| 0 | 0 | 0.011 | 0.011 | 0.011 | 0.012 | 0.02 | 0.035 | 0.053 | 0.091 | 0.067 | 0.102 | 0.117 | 0.131 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.225 | 0.33 | 0.289 | 0.343 | 0.233 | 0.238 | 0.242 | 0.231 | 0.281 | 0.334 | 0.456 | 0.269 | 0.154 | 0.072 | 0.075 | 0.162 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.417 | 0.043 | 0.069 | 0 | 0.023 | 1.163 | 1.764 | 0.601 | 0.335 | 6.065 | 5.27 | 0.4 | 0.416 | 4.832 | 0.088 | 16.351 | 9.246 | 7.086 | 7.708 | 52.243 | 56.294 | 192.985 | 223.198 | 390.879 | 290.743 | 113.165 | 1.076 | 199.491 | 263.646 | 300.959 | 432.836 | 424.253 | 100.702 | 87.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.438 | 2.435 | 3.777 | 1.594 | 3.404 | 2.013 | 3.839 | 6.539 | 9.57 | 11.821 | 12.296 | 8.902 | 6.983 | 8.106 | 9.783 | 8.658 | 3.557 | 2.212 | 4.593 | 2.892 | 2.011 | 2.462 | 3.623 | 5.285 | 2.853 | 2.944 | 3.488 | 5.208 | 2.957 | 2.346 | 2.922 | 3.871 | 4.201 | 2.263 | 4.149 | 0.996 | 3.453 | 6.171 | 8.579 | 14.955 | 10.4 | 15.02 | 19.146 | 23.823 | 29.991 | 36.212 | 44.647 | 53.978 | 23.106 | 32.313 | 48.649 | 55.002 | 86.161 | 106.092 | 121.591 | 30.603 | 39.829 | 45.888 | 9 | 13.965 | 20.49 | 24.461 | 50.074 | 43.219 | 89.274 | 40.251 | 92.979 | 138.417 | 344.141 | 370.99 | 440.719 | 428.84 | 125.016 | 10.394 | 204.299 | 284.555 | 319.001 | 449.722 | 451.993 | 362.056 | 377.596 | 390.965 | 40.899 | 41.919 | 41.448 | 43.303 | 44.146 | 46.039 | 48.015 | 40.749 | 41.536 | 44.787 | 47.656 | 54.357 | 61.103 | 70.62 | 79.796 | 89.686 | 96.297 | 6.4 | 11.3 | 19.7 | 26.217 | 33 | 37.8 | 49.8 | 57.033 | 8.8 |
Net Receivables
| 0.379 | 1.52 | 3.162 | 3.144 | 2.916 | 2.343 | 1.465 | 1.77 | 1.67 | 1.475 | 1.29 | 1.103 | 1.6 | 0.805 | 0.117 | 0.571 | 0.353 | 0.311 | 0.448 | 0.471 | 0 | 0.502 | 0.495 | 0.493 | 0.448 | 0.415 | 0.462 | 0.392 | 0.658 | 1.196 | 1.028 | 1.152 | 0.662 | 0.733 | 0.946 | 0.777 | 0.814 | 1.158 | 1.406 | 1.464 | 1.858 | 1.929 | 1.886 | 1.983 | 4.06 | 5.703 | 5.713 | 4.232 | 5.402 | 4.13 | 1.999 | 1.332 | 0 | 0 | -89.633 | 0 | 0.091 | 0.09 | 1.5 | 0.211 | 0.283 | 0.185 | 10.408 | 6.002 | 1.126 | 19.932 | 8.583 | 1.11 | 30.5 | 21.194 | 41.926 | 26.616 | 49.082 | 53.189 | 0 | 0 | 1.101 | 1.669 | 1.102 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.061 | 0 | 0.1 | 0.1 | 0.126 | 0 | 0 | 0.2 | 0.825 | 0 |
Inventory
| 0 | 0.497 | 0.83 | 0.305 | 1.275 | 1.49 | 1.371 | 1.786 | 1.785 | 1.963 | 1.573 | 1.857 | 2.003 | 1.84 | 0.284 | 0.199 | 0.186 | 0.178 | 0.231 | 0.227 | 0 | 0.231 | 0.229 | 0.251 | 0.239 | 0.259 | 0.242 | 0.267 | 0.281 | 0.269 | 0.245 | 0.264 | 0.29 | 0.331 | 0.33 | 0.908 | 1.086 | 1.166 | 1.497 | 0.662 | 0.384 | 0.385 | 0.449 | 0.492 | 1.249 | 3.628 | 3.388 | 5.17 | 5.672 | 6.06 | 5.312 | 1.523 | 0 | 0 | 89.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.008 | 76.618 | 96.062 | 54.36 | 44.211 | 28.376 | 12.691 | 9.634 | 3.149 | 4.124 | 3.495 | 3.62 | 0 | 0 | 103.547 | 5.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.684 | 1.376 | 0.945 | 0.669 | 0.581 | 0.996 | 1.142 | 1.182 | 1.168 | 1.122 | 0.57 | 0.583 | 0.563 | 0.427 | 0.559 | 0.372 | 0.316 | 0.208 | 0.175 | 0.183 | 0.073 | 0.042 | 0.261 | 0.14 | 0.115 | 0.409 | 0.246 | 0.161 | 0.205 | 0.142 | 0.129 | 0.123 | 0.13 | 0.147 | 0.137 | 0.246 | 0.139 | 0.092 | 0.103 | 0.19 | 0.19 | 0.104 | 0.115 | 0.174 | 0.163 | 0.221 | 0.285 | 0.378 | 0.268 | 0.512 | 0.29 | 0.556 | 1.603 | 2.161 | 1.695 | 1.568 | 1.969 | 1.448 | 2.1 | 2.064 | 1.312 | 1.642 | 1.835 | 7.302 | 6.817 | 1.548 | -8.583 | -0.498 | 18.138 | 35.85 | 3.183 | 101.577 | 144.061 | 171.087 | 141.006 | 6.356 | 6.33 | 5.522 | 4.096 | 4.142 | 0.7 | 0.525 | 2.167 | 1.504 | 1.209 | 0.63 | 0.534 | 0.102 | 0.236 | 0.41 | 0.167 | 0.221 | 0.313 | 0.386 | 0.228 | 0.281 | 0.948 | 0.698 | 0.301 | 1.1 | 0.4 | 1.7 | 1.198 | 0.6 | 1.7 | 0.7 | 0.968 | 0.5 |
Total Current Assets
| 2.501 | 5.331 | 8.714 | 5.94 | 8.629 | 6.842 | 7.97 | 11.277 | 14.193 | 16.381 | 16.304 | 12.721 | 11.676 | 11.741 | 11.314 | 10.249 | 4.929 | 3.494 | 6.195 | 3.964 | 6.912 | 4.444 | 5.535 | 6.934 | 4.559 | 4.468 | 4.937 | 6.333 | 4.546 | 4.362 | 4.773 | 5.564 | 5.601 | 3.777 | 5.876 | 2.927 | 5.939 | 9.113 | 12.227 | 17.625 | 13.482 | 18.205 | 22.476 | 27.113 | 36.169 | 46.444 | 54.792 | 64.557 | 36.156 | 44.443 | 58.397 | 61.023 | 87.764 | 108.253 | 123.286 | 32.171 | 41.889 | 47.426 | 12.6 | 16.24 | 22.085 | 26.288 | 168.522 | 251.795 | 263.522 | 220.896 | 168.808 | 202.363 | 405.47 | 437.668 | 488.977 | 561.157 | 321.654 | 238.29 | 345.305 | 393.818 | 429.979 | 462.112 | 457.191 | 366.198 | 380.426 | 393.132 | 43.093 | 43.424 | 42.657 | 43.933 | 44.816 | 46.141 | 48.251 | 41.158 | 41.783 | 45.008 | 47.969 | 54.743 | 61.545 | 70.901 | 80.743 | 90.384 | 96.659 | 7.5 | 11.8 | 21.5 | 27.541 | 33.6 | 39.5 | 50.7 | 58.826 | 9.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.753 | 2.844 | 5.931 | 6.1 | 6.338 | 6.515 | 6.749 | 6.82 | 7.014 | 7.186 | 7.304 | 7.271 | 7.359 | 7.014 | 6.52 | 5.852 | 6.005 | 6.391 | 6.031 | 6.304 | 3.246 | 6.844 | 7.109 | 7.295 | 7.632 | 7.866 | 8.14 | 8.569 | 8.709 | 8.892 | 9.235 | 9.453 | 9.842 | 10.254 | 11.125 | 11.798 | 26.208 | 27.322 | 29.031 | 30.006 | 30.639 | 31.445 | 32.375 | 39.418 | 40.143 | 279.42 | 280.905 | 282.031 | 282.626 | 285.092 | 284.199 | 381.876 | 14.043 | 12.836 | 10.139 | 9.084 | 9.343 | 3.674 | 7.8 | 8.21 | 9.024 | 12.648 | 202.534 | 215.99 | 834.568 | 833.865 | 841.981 | 847.756 | 822.649 | 746.425 | 641.758 | 583.168 | 505.741 | 445.606 | 379.138 | 302.977 | 227.408 | 161.983 | 127.582 | 110.398 | 102.769 | 99.61 | 97.979 | 97.031 | 96.008 | 94.919 | 93.781 | 93.514 | 92.529 | 91.164 | 89.71 | 87.617 | 86.237 | 82.537 | 77.352 | 70.189 | 62.211 | 54.399 | 50.562 | 45.8 | 41.9 | 2.4 | 32.007 | 2.2 | 26.7 | 21.1 | 13.038 | 3.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.487 | 11.666 | 11.666 | 12.942 | 70.155 | 70.155 | 70.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | -1.158 | 0 | 0 | 0 | -3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.487 | 11.666 | 11.666 | 12.942 | 70.155 | 70.155 | 70.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.736 | 19.223 | -3.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Long Term Investments
| 0.265 | 0.265 | 0.265 | 0.265 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.249 | 0 | 0 | 0 | 0 | 0 | 0 | 5.249 | 5.487 | 15.261 | 22.229 | 20.767 | 24.407 | 45.814 | 17.005 | 32.98 | 42.255 | 4 | 0 | 0 | 0 | 15.076 | 23.099 | 56.683 | 77.995 | 61.534 | 56.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 1,184 | 0 | 0 | 0 | 3.888 | 0.157 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.501 | 127.753 | 3.433 | 15.99 | 1.72 | 1.596 | 1.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.547 | 2.915 | 1.158 | 0 | 0 | 0 | 0.045 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.479 | 0.479 | 0.479 | 0.35 | 1.131 | 0.965 | 0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.063 | 0.097 | 0.13 | 0.738 | 0.197 | 0.23 | 0.263 | 0.264 | 0.936 | 1.043 | 1.145 | -3.056 | 1.763 | 1.126 | 5.432 | 1.3 | 4.046 | 3.664 | 0.004 | 229.804 | 71.06 | 155.427 | 275.971 | 273.725 | 268.333 | 138.282 | 108.704 | 97.106 | 84.132 | 143.28 | 128.512 | 56.068 | 55.072 | 54.68 | 21.196 | 31.05 | 12.181 | 11.982 | 10.183 | 5.438 | 5.52 | 5.528 | 5.445 | 5.457 | 5.453 | 5.358 | 5.255 | 5.242 | 5.392 | 5.412 | 5.225 | 5.157 | 5.134 | 4.653 | 4.122 | 3.856 | 3.7 | 3.8 | 36.3 | 2.799 | 30.1 | 3.1 | 2 | 1.464 | 1.3 |
Total Non-Current Assets
| 3.565 | 6.024 | 1,190.196 | 6.365 | 6.563 | 6.74 | 6.974 | 7.272 | 7.125 | 7.256 | 7.374 | 7.341 | 7.429 | 7.084 | 6.999 | 6.331 | 6.484 | 6.741 | 7.162 | 7.269 | 4.222 | 6.844 | 7.109 | 7.295 | 7.632 | 7.866 | 8.14 | 8.569 | 8.709 | 8.892 | 9.235 | 9.453 | 9.842 | 10.254 | 11.125 | 11.798 | 26.208 | 27.322 | 29.031 | 30.006 | 30.639 | 31.445 | 32.405 | 39.968 | 40.727 | 291.216 | 293.309 | 295.17 | 353.011 | 355.51 | 354.618 | 382.812 | 15.086 | 13.981 | 12.332 | 10.847 | 10.469 | 9.106 | 9.1 | 12.256 | 12.688 | 17.901 | 437.825 | 469.548 | 1,159.2 | 1,130.603 | 1,156.103 | 1,163.623 | 979.532 | 889.705 | 781.119 | 671.3 | 649.021 | 574.118 | 435.206 | 373.125 | 305.187 | 239.862 | 236.627 | 184.112 | 171.359 | 109.794 | 103.418 | 102.551 | 101.536 | 100.364 | 99.238 | 98.967 | 97.886 | 96.42 | 94.952 | 93.009 | 91.649 | 87.762 | 82.508 | 75.323 | 66.864 | 58.521 | 54.418 | 49.5 | 45.7 | 38.7 | 34.806 | 32.3 | 29.8 | 23.1 | 14.502 | 5 |
Total Assets
| 6.066 | 11.355 | 1,198.91 | 12.304 | 15.192 | 13.582 | 14.944 | 18.549 | 21.318 | 23.637 | 23.678 | 20.062 | 19.105 | 18.825 | 18.306 | 16.58 | 11.413 | 10.235 | 13.357 | 11.233 | 11.134 | 11.288 | 12.644 | 14.229 | 12.191 | 12.334 | 13.077 | 14.902 | 13.255 | 13.254 | 14.008 | 15.017 | 15.443 | 14.031 | 17.001 | 14.725 | 32.147 | 36.435 | 41.258 | 47.631 | 44.121 | 49.65 | 54.881 | 67.081 | 76.896 | 337.66 | 348.102 | 359.727 | 389.167 | 399.953 | 413.015 | 443.835 | 102.85 | 122.234 | 135.618 | 43.018 | 52.358 | 56.532 | 21.7 | 28.496 | 34.773 | 44.189 | 606.347 | 721.343 | 1,422.722 | 1,351.499 | 1,324.911 | 1,365.986 | 1,385.002 | 1,327.373 | 1,270.096 | 1,232.457 | 970.675 | 812.408 | 780.511 | 766.943 | 735.166 | 701.974 | 693.818 | 550.31 | 551.786 | 502.925 | 146.511 | 145.975 | 144.193 | 144.297 | 144.055 | 145.108 | 146.137 | 137.578 | 136.735 | 138.017 | 139.618 | 142.505 | 144.054 | 146.224 | 147.607 | 148.904 | 151.077 | 57 | 57.5 | 60.2 | 62.347 | 65.9 | 69.3 | 73.8 | 73.329 | 14.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.728 | 3.843 | 3.586 | 3.396 | 3.268 | 3.326 | 2.206 | 2.733 | 2.669 | 2.449 | 1.079 | 1.907 | 1.521 | 1.38 | 0.472 | 0.583 | 0.504 | 0.981 | 0.71 | 0.562 | 0.342 | 0.536 | 0.358 | 0.747 | 0.488 | 0.339 | 0.31 | 0.273 | 0.287 | 0.337 | 0.344 | 0.448 | 0.668 | 0.705 | 0.599 | 0.961 | 0.919 | 1.059 | 0.893 | 1.159 | 0.706 | 1.096 | 0.717 | 0.75 | 2.056 | 2.263 | 4.098 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.428 | 2.68 | 3.592 | 8.128 | 27.502 | 73.413 | 91.122 | 63.525 | 55.957 | 54.534 | 44.601 | 52.272 | 47.979 | 66.048 | 56.06 | 64.841 | 74.487 | 62.347 | 38.774 | 19.099 | 4.068 | 4.057 | 2.48 | 2.798 | 1.797 | 1.886 | 2.045 | 1.992 | 1.438 | 2.454 | 1.999 | 1.671 | 1.465 | 1.505 | 1.74 | 2.693 | 2.398 | 2.181 | 1.222 | 0.756 | 2.1 | 3.1 | 1.4 | 2 | 1.6 | 1.8 | 1.7 | 1.9 | 0.6 | 0.1 |
Short Term Debt
| 0.072 | 0.089 | 0.105 | 0.125 | 0.141 | 0.159 | 0.234 | 0.276 | 0.341 | 0.377 | 0.327 | 0.325 | 0.337 | 0.339 | 0.277 | 0.122 | 1.142 | 1.112 | 1.417 | 1.103 | 0 | 0.957 | 1.344 | 1.27 | 1.164 | 1.061 | 1.246 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0.963 | 3.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.957 | 0 | 0 | 553.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523.61 | 523.978 | 85.009 | 41.067 | 41.155 | 8.914 | 8.024 | 6.688 | 4.408 | 2.993 | 2.708 | 2.413 | 2.27 | 24.345 | 1.747 | 0.599 | 0.599 | 0.69 | 0.69 | 0.69 | 0.091 | 0 | 0 | 0.084 | 0.084 | 0 | 0.069 | 0.513 | 0.513 | 0.533 | 0.688 | 1.62 | 1.704 | 1.175 | 0.966 | 0.921 | 0.901 | 0.2 | 0.2 | 0.2 | 0.249 | 0.3 | 0.2 | 0.2 | 0.412 | 0 |
Tax Payables
| 0 | 0.032 | 0.032 | 0.025 | 0.026 | 0.076 | 0.025 | 0.05 | 0.017 | 0.085 | 0.293 | 0.203 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.693 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.373 | 0.032 | 0.032 | 1.94 | 1.68 | 0 | 0 | 0.344 | 0.719 | 1.094 | 1.469 | 0.116 | 0.256 | 0.396 | 0.535 | 0.1 | 0.227 | 0.354 | 0.472 | 0.293 | 0 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.227 | 8.782 | 52.667 | 3.156 | 0 | 2.218 | 0 | 0 | 0 | 0.799 | 3.267 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.798 | 0 | 0 | 0 | -1.992 | 0 | 0 | -1.999 | -1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.651 | 2.58 | 1.95 | 0.138 | 0.3 | 1.856 | 1.909 | 1.612 | 1.528 | 2.136 | 2.696 | 1.439 | 1.2 | 1.115 | 1.236 | 0.829 | 1.401 | 1.616 | 1.824 | 1.649 | 5.994 | 0.05 | 0.012 | 0.234 | 0.197 | 0.193 | 0.009 | 0.009 | 1.139 | 0.877 | 0.904 | 0.967 | 1.099 | 1.489 | 1.589 | 1.694 | 2.251 | 2.521 | 3.297 | 3.471 | 4.529 | 4.875 | 5.053 | 7.314 | 9.924 | 9.34 | 9.208 | 11.546 | 13.815 | 15.043 | 15.575 | 18.257 | 4.209 | 4.522 | -550.518 | 2.741 | 2.42 | 3.532 | 0.072 | 0.063 | 0.063 | 0 | 26.792 | 240.435 | 224.728 | 325.269 | 271.802 | 303.624 | 207.033 | 89.197 | 42.485 | 14.101 | 13.845 | 20.607 | 8.748 | 0.494 | 3.31 | 0.48 | 3.048 | 0.26 | 1.67 | 2.798 | 0.037 | 0 | 0 | 1.992 | 0.032 | 0 | 1.999 | 1.671 | 0.024 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.111 | 0.1 | 0 | 0 | 0.135 | 0 | 0 | 0.1 | -0.006 | 1.3 |
Total Current Liabilities
| 4.824 | 6.544 | 5.673 | 5.599 | 5.389 | 5.341 | 4.349 | 4.965 | 5.257 | 6.056 | 5.571 | 3.787 | 3.314 | 3.23 | 2.52 | 1.634 | 3.274 | 4.063 | 4.423 | 3.607 | 6.336 | 1.836 | 2.007 | 2.544 | 2.142 | 1.886 | 1.858 | 1.65 | 1.426 | 1.214 | 1.248 | 1.415 | 1.767 | 3.295 | 6.39 | 2.655 | 3.17 | 3.58 | 4.19 | 4.63 | 5.235 | 5.971 | 5.77 | 8.064 | 11.98 | 11.603 | 13.306 | 13.546 | 13.815 | 15.043 | 15.575 | 33.214 | 4.209 | 4.522 | 2.998 | 2.741 | 2.42 | 3.532 | 2.5 | 2.743 | 3.655 | 8.128 | 581.131 | 846.608 | 453.526 | 433.017 | 368.914 | 369.29 | 259.658 | 148.157 | 94.872 | 83.941 | 75.88 | 88.376 | 85.505 | 87.186 | 43.831 | 20.178 | 7.715 | 5.007 | 4.84 | 3.488 | 1.925 | 1.886 | 2.045 | 2.076 | 1.554 | 2.454 | 2.068 | 2.184 | 2.002 | 2.037 | 2.427 | 4.312 | 4.261 | 3.356 | 2.188 | 1.678 | 3.112 | 3.4 | 1.6 | 2.2 | 1.984 | 2.1 | 1.9 | 2.2 | 1.006 | 1.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.028 | 0.04 | 0.069 | 0.1 | 0.122 | 0.149 | 0.189 | 0.246 | 0 | 0.4 | 0.467 | 0.512 | 0.648 | 0.385 | 0.412 | 0.437 | 0.494 | 0.384 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.951 | 61.743 | 500.742 | 545.384 | 546.981 | 581.623 | 575.734 | 538.489 | 492.195 | 434.117 | 382.275 | 340.579 | 320.021 | 320.722 | 346.153 | 339.987 | 339.987 | 200 | 200 | 150 | 0.599 | 0.69 | 0.69 | 0.77 | 0.77 | 0.899 | 1.061 | 1.606 | 1.63 | 1.653 | 1.823 | 1.859 | 1.896 | 2.606 | 3.025 | 3.02 | 3.137 | 1.8 | 1.9 | 2 | 1.967 | 1.9 | 2.2 | 3.1 | 3.094 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.018 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0.234 | 0.307 | 0.381 | 0.454 | 0.528 | 0.6 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.086 | -8.082 | 7.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,184 | 0 | 0 | 0 | 3.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.868 | 47.072 | 49.226 | 52.456 | 52.956 | 55.603 | 83.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.086 | 8.082 | 8.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.203 | 4.19 | 4.114 | 4.142 | 4.126 | 4.06 | 0.227 | 3.805 | 3.739 | 3.639 | 3.922 | 3.274 | 3.209 | 3.145 | 3.166 | 3.102 | 3.04 | 2.979 | 2.839 | 3.166 | 0.018 | 2.675 | 2.693 | 2.645 | 2.609 | 2.579 | 2.538 | 2.5 | 3.991 | 4.379 | 4.398 | 5.49 | 4.904 | 3.767 | 2.84 | 3.097 | 3.255 | 3.43 | 4.334 | 2.709 | 2.663 | 2.615 | 2.655 | 2.647 | 2.64 | 2.666 | 2.452 | 2.443 | 2.433 | 4.118 | 4.069 | 4.008 | 0.756 | 0.779 | -36.715 | 0.584 | 0.626 | 0.64 | 1.4 | 0.634 | 0.596 | 0.483 | 13.553 | 22.557 | 345.414 | 449.673 | 493.117 | 695.158 | 680.509 | 630.045 | 786.239 | 174.934 | 135.16 | 95.368 | 52.59 | 7.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 3.203 | 4.19 | 1,188.124 | 4.182 | 4.195 | 4.16 | 4.115 | 3.954 | 3.928 | 3.885 | 3.922 | 3.674 | 3.676 | 3.657 | 3.814 | 3.487 | 3.452 | 3.416 | 3.333 | 3.254 | 0.418 | 2.909 | 3 | 3.026 | 3.063 | 3.107 | 3.138 | 3.174 | 3.991 | 4.379 | 4.398 | 5.49 | 4.904 | 3.767 | 2.84 | 3.097 | 3.255 | 3.43 | 4.334 | 2.709 | 2.663 | 2.615 | 2.655 | 2.647 | 2.64 | 46.534 | 49.524 | 51.669 | 54.889 | 57.074 | 59.672 | 87.35 | 0.756 | 0.779 | 0.802 | 0.584 | 0.626 | 0.64 | 1.4 | 0.634 | 0.596 | 0.483 | 73.504 | 84.3 | 846.156 | 1,011.333 | 1,040.098 | 1,276.781 | 1,256.243 | 1,168.534 | 1,278.434 | 609.051 | 517.435 | 435.947 | 372.611 | 328.477 | 346.153 | 339.987 | 339.987 | 200 | 200 | 150 | 0.599 | 0.69 | 0.69 | 0.77 | 0.77 | 0.899 | 1.061 | 1.606 | 1.63 | 1.653 | 1.823 | 1.859 | 1.896 | 2.606 | 3.025 | 3.02 | 3.137 | 1.7 | 2 | 2 | 1.967 | 1.9 | 2.2 | 3.1 | 3.094 | 0.1 |
Total Liabilities
| 8.027 | 10.734 | 1,193.797 | 9.781 | 9.584 | 9.501 | 8.464 | 8.919 | 9.185 | 9.941 | 9.493 | 7.461 | 6.99 | 6.887 | 6.334 | 5.121 | 6.726 | 7.479 | 7.756 | 6.861 | 6.754 | 4.745 | 5.007 | 5.57 | 5.205 | 4.993 | 4.996 | 4.824 | 5.417 | 5.593 | 5.646 | 6.905 | 6.671 | 7.062 | 9.23 | 5.752 | 6.425 | 7.01 | 8.524 | 7.339 | 7.898 | 8.586 | 8.425 | 10.711 | 14.62 | 58.137 | 62.83 | 65.215 | 68.704 | 72.117 | 75.247 | 120.564 | 4.965 | 5.301 | 3.8 | 3.325 | 3.046 | 4.172 | 3.9 | 3.377 | 4.251 | 8.611 | 654.635 | 930.908 | 1,299.682 | 1,444.35 | 1,409.012 | 1,646.071 | 1,515.901 | 1,316.691 | 1,373.306 | 692.992 | 593.315 | 524.323 | 458.116 | 415.663 | 389.984 | 360.165 | 347.702 | 205.007 | 204.84 | 153.488 | 2.525 | 2.576 | 2.735 | 2.846 | 2.324 | 3.353 | 3.129 | 3.79 | 3.632 | 3.691 | 4.251 | 6.171 | 6.158 | 5.962 | 5.213 | 4.697 | 6.249 | 5.1 | 3.6 | 4.2 | 3.95 | 4 | 4.1 | 5.3 | 4.1 | 1.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.15 | 0.146 | 0.141 | 0.086 | 0.079 | 1.73 | 1.703 | 1.675 | 1.674 | 1.639 | 1.628 | 1.628 | 1.628 | 1.625 | 1.575 | 1.49 | 1.282 | 1.084 | 1.067 | 1.067 | 0.98 | 0.968 | 0.955 | 0.955 | 0.955 | 0.919 | 0.919 | 0.919 | 0.899 | 0.896 | 0.889 | 0.889 | 0.889 | 0.767 | 0.534 | 0.534 | 0.532 | 0.532 | 0.532 | 0.53 | 0.435 | 0.435 | 0.435 | 0.433 | 0.433 | 0.433 | 0.433 | 0.424 | 0.355 | 0.355 | 0.355 | 0.314 | 0.153 | 0.152 | 0.152 | 0.093 | 0.093 | 0.09 | 0.032 | 0.032 | 0.033 | 0.03 | 0.59 | 0.59 | 0.59 | 0.59 | 0.589 | 0.587 | 0.587 | 0.586 | 0.586 | 0.584 | 0.584 | 0.52 | 0.504 | 0.492 | 0.481 | 0.477 | 0.477 | 0.475 | 0.474 | 0.474 | 0.369 | 0.367 | 0.365 | 0.364 | 0.363 | 0.36 | 0.359 | 0.349 | 0.348 | 0.347 | 0.347 | 0.345 | 0.345 | 0.345 | 0.345 | 0.345 | 0.345 | 0.3 | 0.3 | 0 | 0.263 | 0 | 0 | 0 | 0.191 | 0.1 |
Retained Earnings
| -554.5 | -551.753 | -547.188 | -545.891 | -542.714 | -541.226 | -537.96 | -533.88 | -531.183 | -528.37 | -527.961 | -529.443 | -529.854 | -529.044 | -525.866 | -523.725 | -522.439 | -520.116 | -516.78 | -517.963 | -515.933 | -513.475 | -511.124 | -510.019 | -511.604 | -509.907 | -509.082 | -507.041 | -489.207 | -489.172 | -488.037 | -488.352 | -487.554 | -483.665 | -477.378 | -476.096 | -459.276 | -455.426 | -451.995 | -462.939 | -459.327 | -454.284 | -448.626 | -438.522 | -432.311 | -214.506 | -208.246 | -197.308 | -133.992 | -126.352 | -116.221 | -99.81 | -88.066 | -69.475 | -53.55 | -41.197 | -30.945 | -27.315 | -20.3 | -13.314 | -7.174 | -0.683 | -880.02 | -890.3 | -558.522 | -771.036 | -761.783 | -957.046 | -805.205 | -661.36 | -773.339 | -215.973 | -288.704 | -225.269 | -164.696 | -117.43 | -105.334 | -102.511 | -97.658 | -94.733 | -86.31 | -83.058 | -78.813 | -77.478 | -76.523 | -74.462 | -72.769 | -69.806 | -67.472 | -64.279 | -63.278 | -61.375 | -59.595 | -57.063 | -55.192 | -52.551 | -50.403 | -48.515 | -47.791 | -46.6 | -44.3 | -42.3 | -39.812 | -36.2 | -32.9 | -29.5 | -28.783 | -30.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -27.594 | -27.31 | -5.347 | -26.774 | 0 | 0 | 0 | 0 | -0.04 | -0.037 | -0.048 | 0.003 | 0.055 | 0.151 | 0.044 | -0.045 | -0.127 | -0.125 | -0.037 | -0.08 | -21.224 | -20.217 | -19.567 | -18.816 | 0 | 0 | 0 | 0 | -0.09 | -0.015 | -0.181 | -0.155 | -0.122 | -0.144 | -0.395 | 0.026 | 0.165 | 0.013 | -0.061 | -0.134 | 0.4 | 0.16 | 0.826 | 0 | -0.551 | 0.03 | 1.554 | -0.678 | -0.11 | -0.089 | -0.185 | -0.256 | -0.024 | 0.16 | 0.719 | 0.642 | -0.243 | -0.059 | -0.089 | -0.067 | 0.068 | 0.206 | 0.26 | -2.412 | -2.287 | -2.155 | -2.048 | -1.934 | -1.834 | -1.703 | -1.561 | -1.419 | -1.27 | -1.128 | -1.004 | -0.855 | -0.758 | -0.674 | -0.672 | -0.756 | -0.7 | -0.5 | -0.5 | -0.4 | -0.3 | -0.3 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 552.389 | 552.228 | 552.16 | 548.328 | 548.243 | 543.577 | 542.737 | 541.835 | 541.642 | 540.427 | 540.518 | 540.416 | 540.341 | 539.357 | 536.263 | 533.694 | 525.844 | 521.788 | 548.908 | 548.578 | 524.68 | 545.824 | 517.806 | 517.723 | 517.635 | 516.329 | 516.284 | 516.237 | 496.194 | 495.934 | 495.455 | 495.424 | 495.393 | 489.912 | 484.742 | 484.66 | 484.503 | 484.399 | 505.421 | 522.918 | 514.682 | 513.729 | 494.647 | 494.459 | 494.154 | 493.596 | 493.175 | 491.411 | 454.281 | 453.988 | 453.756 | 422.911 | 186.193 | 186.23 | 185.051 | 80.784 | 80.225 | 79.719 | 37.668 | 37.447 | 36.837 | 36.231 | 680.901 | 680.115 | 679.418 | 678.273 | 677.203 | 675.287 | 672.84 | 670.922 | 669.487 | 666.291 | 664.679 | 512.11 | 486.762 | 468.201 | 450.086 | 443.91 | 443.229 | 439.356 | 432.522 | 434.434 | 224.717 | 222.664 | 219.664 | 217.484 | 215.971 | 212.905 | 211.683 | 199.136 | 197.302 | 196.482 | 195.62 | 193.907 | 193.501 | 193.142 | 193.123 | 193.132 | 192.975 | 98.7 | 98.4 | 98.7 | 98.246 | 98.4 | 98.1 | 98 | 97.82 | 43 |
Total Shareholders Equity
| -1.961 | 0.621 | 5.113 | 2.523 | 5.608 | 4.081 | 6.48 | 9.63 | 12.133 | 13.696 | 14.185 | 12.601 | 12.115 | 11.938 | 11.972 | 11.459 | 4.687 | 2.756 | 5.601 | 4.372 | 4.38 | 6.543 | 7.637 | 8.659 | 6.986 | 7.341 | 8.081 | 10.078 | 7.838 | 7.661 | 8.362 | 8.112 | 8.772 | 6.969 | 7.771 | 8.973 | 25.722 | 29.425 | 32.734 | 40.292 | 36.223 | 41.064 | 46.456 | 56.37 | 62.276 | 279.523 | 285.272 | 294.512 | 320.463 | 327.836 | 337.768 | 323.271 | 97.885 | 116.933 | 131.818 | 39.693 | 49.312 | 52.36 | 17.8 | 24.325 | 30.522 | 35.578 | -199.08 | -209.565 | 123.04 | -92.851 | -84.101 | -281.261 | -131.963 | 9.892 | -103.29 | 451.062 | 377.278 | 288.003 | 322.327 | 351.204 | 345.144 | 341.809 | 346.116 | 345.303 | 346.946 | 349.438 | 143.986 | 143.399 | 141.458 | 141.452 | 141.731 | 141.755 | 143.008 | 133.788 | 133.103 | 134.326 | 135.368 | 136.334 | 137.896 | 140.262 | 142.394 | 144.207 | 144.828 | 51.9 | 53.9 | 56 | 58.397 | 61.9 | 65.2 | 68.5 | 69.229 | 13 |
Total Equity
| -1.961 | 0.621 | 5.113 | 2.523 | 5.608 | 4.081 | 6.48 | 9.63 | 12.133 | 13.696 | 14.185 | 12.601 | 12.115 | 11.938 | 11.972 | 11.459 | 4.687 | 2.756 | 5.601 | 4.372 | 4.38 | 6.543 | 7.637 | 8.659 | 6.986 | 7.341 | 8.081 | 10.078 | 7.838 | 7.661 | 8.362 | 8.112 | 8.772 | 6.969 | 7.771 | 8.973 | 25.722 | 29.425 | 32.734 | 40.292 | 36.223 | 41.064 | 46.456 | 56.37 | 62.276 | 279.523 | 285.272 | 294.512 | 320.463 | 327.836 | 337.768 | 323.271 | 97.885 | 116.933 | 301.878 | 39.693 | 49.312 | 52.36 | 18.594 | 25.119 | 30.522 | 35.578 | -48.288 | -209.565 | 123.04 | -92.851 | -84.101 | -280.673 | -131.431 | 10.287 | -103.25 | 539.465 | 377.319 | 288.044 | 322.361 | 351.242 | 345.182 | 341.809 | 346.116 | 345.303 | 346.946 | 349.438 | 143.986 | 143.399 | 141.458 | 141.452 | 141.731 | 141.755 | 143.008 | 133.788 | 133.103 | 134.326 | 135.368 | 136.334 | 137.896 | 140.262 | 142.394 | 144.207 | 144.828 | 51.9 | 53.9 | 56 | 58.397 | 61.9 | 65.2 | 68.5 | 69.229 | 13 |
Total Liabilities & Shareholders Equity
| 6.066 | 11.355 | 1,198.91 | 12.304 | 15.192 | 13.582 | 14.944 | 18.549 | 21.318 | 23.637 | 23.678 | 20.062 | 19.105 | 18.825 | 18.306 | 16.58 | 11.413 | 10.235 | 13.357 | 11.233 | 11.134 | 11.288 | 12.644 | 14.229 | 12.191 | 12.334 | 13.077 | 14.902 | 13.255 | 13.254 | 14.008 | 15.017 | 15.443 | 14.031 | 17.001 | 14.725 | 32.147 | 36.435 | 41.258 | 47.631 | 44.121 | 49.65 | 54.881 | 67.081 | 76.896 | 337.66 | 348.102 | 359.727 | 389.167 | 399.953 | 413.015 | 443.835 | 102.85 | 122.234 | 135.618 | 43.018 | 52.358 | 56.532 | 21.7 | 28.496 | 34.773 | 44.189 | 606.347 | 721.343 | 1,422.722 | 1,351.499 | 1,324.911 | 1,365.986 | 1,385.002 | 1,327.373 | 1,270.096 | 1,232.457 | 970.675 | 812.408 | 780.511 | 766.943 | 735.166 | 701.974 | 693.818 | 550.31 | 551.786 | 502.925 | 146.511 | 145.975 | 144.193 | 144.297 | 144.055 | 145.108 | 146.137 | 137.578 | 136.735 | 138.017 | 139.618 | 142.505 | 144.054 | 146.224 | 147.607 | 148.904 | 151.077 | 57 | 57.5 | 60.2 | 62.347 | 65.9 | 69.3 | 73.8 | 73.329 | 14.3 |