Ausgold Limited
ASX:AUC.AX
0.5 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -6.835 | -1.509 | -2.282 | -2.945 | 0.104 | -2.691 | -2.102 | -1.412 | -0.591 | -1.232 | -0.88 | -0.901 | -0.507 | -0.63 | -1.75 | -0.923 | -3.531 | -0.815 | -0.664 | -0.427 | -0.815 | -2.641 | -2.824 | -2.073 | -5.467 | -1.205 | -1.205 | -1.205 | -1.205 | -0.256 | -0.256 | -0.256 | -0.256 | -0.187 | -0.187 | -0.187 | -0.187 |
Depreciation & Amortization
| 0.095 | 0.274 | 0.186 | 0.121 | 0.064 | 0.076 | 0.092 | 0.069 | 0.061 | 0.058 | 0.011 | 0.382 | 0.015 | 0.046 | 0.968 | 0.149 | 3.087 | 0.019 | 0.31 | 0.043 | 0.096 | 1.497 | 1.615 | 0.067 | 3.317 | 0.054 | 0.054 | 0.054 | 0.054 | 0.012 | 0.012 | 0.012 | 0.012 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| 0 | 0 | -0.458 | 0 | 0.932 | 0 | -1.461 | 0 | -0.214 | 0 | -0.226 | 0 | -0.386 | 0 | -0.274 | 0 | -0.022 | 0 | -0.074 | 0 | -0.442 | 0 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.585 | 0.122 | 0.185 | 0.517 | -1.098 | 1.629 | 1.367 | 0.492 | 0.095 | 0.138 | 0.218 | 0.041 | 0.392 | 0.045 | 0.28 | 0.354 | 0.006 | 0.336 | 0.045 | 0 | 0.435 | -0.012 | -0.341 | 0 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.037 | 0 | 0.125 | 0 | 0.036 | 0 | -0.074 | 0 | 0.163 | 0 | 0.019 | 0 | 0.002 | 0 | 1.1 | 0 | 0.057 | 0 | 0.018 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.099 | 0 | 0.038 | 0 | -0.09 | 0 | -0.002 | 0 | 0.008 | 0 | -0.006 | 0 | -0.006 | 0 | 0.016 | 0 | 0.029 | 0 | 0.006 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.062 | 0 | 0.087 | 0 | 0.126 | 0 | -0.072 | 0 | 0.155 | 0 | 0.024 | 0 | 0.008 | 0 | 1.084 | 0 | 0.028 | 0 | 0.012 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.79 | -0.082 | 1.432 | 1.86 | -0.709 | 2.298 | 1.732 | 0.874 | 0.287 | 0.789 | 0.451 | 0.035 | -0.171 | -0.242 | 0.248 | -0.033 | -1.074 | 0.065 | -0.051 | 0.031 | -0.125 | 0.826 | 0.97 | 1.605 | 1.124 | 0.89 | 0.89 | 0.89 | 0.89 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 | 0.169 |
Operating Cash Flow
| -1.365 | -1.194 | -1.036 | -1.207 | -0.669 | -0.469 | -0.462 | -0.606 | -0.365 | -0.501 | -0.439 | -0.443 | -0.252 | -0.781 | -0.252 | -0.453 | -0.413 | -0.394 | -0.302 | -0.353 | -0.391 | -0.33 | -0.577 | -0.401 | -1.027 | -0.26 | -0.26 | -0.26 | -0.26 | -0.075 | -0.075 | -0.075 | -0.075 | -0.017 | -0.017 | -0.017 | -0.017 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.658 | -5.355 | -7.363 | -3.147 | -7.633 | -3.355 | -5.306 | -3.516 | -1.657 | -0.851 | -1.435 | -1.195 | -2.726 | -0.912 | -1.03 | -0.857 | -0.693 | -0.473 | -0.63 | -0.312 | -0.374 | -0.509 | -1.08 | -1.039 | -3.076 | -5.584 | -5.584 | -5.584 | -5.584 | -2.771 | -2.771 | -2.771 | -2.771 | -0.442 | -0.442 | -0.442 | -0.442 |
Acquisitions Net
| 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | -1.75 | -1.75 | -1.75 | -1.25 | -1.25 | -1.25 | -1.25 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.111 | 0 | 0 | -0.057 | -0.027 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.074 | 0.031 | 0 | 0 | 0.023 | 0.504 | 0.264 | 1.309 | 0.638 | 0.08 | 2.323 | 2.323 | 2.323 | 2.323 | 4.446 | 4.446 | 4.446 | 4.446 | 1.675 | 1.675 | 1.675 | 1.675 |
Investing Cash Flow
| -11.548 | -5.355 | -7.363 | -3.204 | -7.66 | -3.355 | -5.306 | -3.526 | -1.657 | -0.851 | -1.435 | -1.195 | -2.726 | -0.912 | -1.03 | -0.931 | -0.662 | -0.473 | -0.63 | -0.289 | 0.13 | -0.245 | 0.229 | -0.401 | -2.996 | -0.26 | -0.26 | -0.26 | -0.26 | -0.075 | -0.075 | -0.075 | -0.075 | -0.017 | -0.017 | -0.017 | -0.017 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.026 | 0 | -0.025 | 0 | -0.036 | 0 | -0.022 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 13.177 | 0 | 11.34 | 0.002 | 15.73 | 0 | 10.431 | 5.954 | 1.384 | 2.831 | 1.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0.975 | 0.975 | 2.816 | 2.816 | 2.816 | 2.816 | 4.104 | 4.104 | 4.104 | 4.104 | 2.406 | 2.406 | 2.406 | 2.406 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 15.073 | 0 | 11.316 | 0.002 | 15.667 | 0 | 10.395 | 5.954 | 1.319 | 2.831 | 1.678 | -0.083 | 2.4 | 3.885 | 1.374 | 1.774 | 1.083 | 0.319 | 1.265 | 0 | 1.126 | 0.012 | -0 | -1.355 | 3.816 | -3.077 | -3.077 | -3.077 | -3.077 | -4.179 | -4.179 | -4.179 | -4.179 | -2.423 | -2.423 | -2.423 | -2.423 |
Financing Cash Flow
| 15.073 | -0.026 | 11.316 | -0.023 | 15.667 | -0.036 | 10.395 | 5.932 | 1.319 | 2.782 | 1.678 | -0.083 | 2.4 | 3.885 | 1.374 | 1.774 | 1.083 | 0.319 | 1.265 | 0 | 1.126 | 0.012 | -0 | -0.401 | 3.816 | -0.26 | -0.26 | -0.26 | -0.26 | -0.075 | -0.075 | -0.075 | -0.075 | -0.017 | -0.017 | -0.017 | -0.017 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 9.412 | -9.412 | 10.929 | -10.929 | 7.451 | -7.451 | 1.026 | -1.026 | 0.298 | -0.298 | 2.217 | -2.217 | 0.603 | -0.603 | 0.121 | -0.121 | 0.661 | -0.661 | 0 | -0.97 | 0.667 | 1.064 | 1.064 | 1.064 | 0.878 | 0.878 | 0.878 | 0.878 | -0.267 | -0.267 | -0.267 | -0.267 | 0.748 | 0.748 | 0.748 | 0.748 |
Net Change In Cash
| -1.856 | -6.575 | 2.917 | -4.433 | 7.338 | -3.86 | 4.626 | 1.799 | -0.702 | 1.43 | -0.197 | 0.495 | -2.795 | 2.795 | -0.511 | 0.511 | -0.113 | 0.113 | -0.329 | -0.641 | -0.105 | 0.105 | -0.848 | -0.139 | 0.709 | 0.097 | 0.097 | 0.097 | 0.097 | -0.491 | -0.491 | -0.491 | -0.491 | 0.697 | 0.697 | 0.697 | 0.697 |
Cash At End Of Period
| 0.982 | 2.838 | 9.412 | 6.495 | 10.929 | 3.591 | 7.451 | 2.825 | 1.026 | 1.728 | 0.298 | 0.495 | 0 | 2.795 | 0 | 0.511 | 0 | 0.113 | 0 | 0.329 | 0 | 0.105 | 0.167 | 0.167 | 1.015 | 0.305 | 0.305 | 0.305 | 0.305 | 0.208 | 0.208 | 0.208 | 0.208 | 0.699 | 0.699 | 0.699 | 0.699 |