Auburn National Bancorporation, Inc.
NASDAQ:AUBN
22 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 79.505 | 102.721 | 55.225 | 39.957 | 29.195 | 28.34 | 23.905 | 17.954 | 38.504 | 70.801 | 118.328 | 78.839 | 108.768 | 91.787 | 85.58 | 84.018 | 73.491 | 120.08 | 65.055 | 66.499 | 63.961 | 50.273 | 66.123 | 38.158 | 30.705 | 28.369 | 63.133 | 63.988 | 56.535 | 62.384 | 72.649 | 79.181 | 108.232 | 115.849 | 87.916 | 56.535 | 52.685 | 62.179 | 49.428 | 14.996 | 25.296 | 26.899 | 16.024 | 27.257 | 25.299 | 23.828 | 16.055 | 19.267 | 15.526 | 16.503 | 15.984 | 13.588 | 14.981 | 16.745 | 18.093 | 13.924 | 15.444 | 14.943 | 15.371 | 12.395 | 13.656 | 30.857 | 18.716 | 15.678 | 21.155 | 16.819 | 16.715 | 13.448 | 15.184 | 13.575 | 14.869 | 17.026 | 14.482 | 16.675 | 13.888 | 15.845 | 17.314 | 20.526 | 13.688 | 9.743 | 12.041 | 11.917 | 10.173 | 12.537 | 13.913 | 14.317 | 19.076 | 17.563 | 17.836 | 17.297 | 18.013 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
| Short Term Investments
| -201.264 | 254.359 | 260.77 | 270.91 | 373.286 | 394.079 | 405.692 | 405.304 | 411.538 | 429.22 | 417.459 | 421.891 | 407.474 | 384.865 | 359.63 | 335.177 | 320.922 | 302.193 | 280.435 | 235.902 | 251.152 | 248.813 | 241.287 | 239.801 | 243.336 | 251.32 | 259.177 | 257.697 | 265.171 | 277.363 | 273.853 | 243.572 | 249.556 | 217.002 | 234.109 | 241.687 | 250.142 | 252.906 | 262.141 | 267.603 | 264.827 | 276.953 | 279.989 | 271.219 | 259.467 | 270.794 | 270.219 | 259.475 | 254.819 | 277.246 | 299.902 | 0 | 283.07 | 296.443 | 321.098 | 0 | 322.118 | 333.107 | 333.66 | 0 | 338.924 | 349.472 | 358.425 | 0 | 316.148 | 323.706 | 322.843 | 0 | 288.025 | 292.168 | 296.835 | 289.046 | 288.347 | 288.583 | 278.482 | 279.469 | 280.174 | 281.193 | 284.251 | 285.789 | 288.999 | 294.357 | 291.708 | 221.202 | 209.228 | 200.712 | 191.705 | 7,928.456 | 162.116 | 154.096 | 146.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| -121.759 | 114.499 | -18.444 | -27.127 | 402.481 | 422.419 | 429.597 | 423.258 | 450.042 | 500.021 | 535.787 | 500.73 | 516.242 | 476.652 | 445.21 | 419.195 | 394.413 | 422.273 | 345.49 | 302.401 | 315.113 | 299.086 | 307.41 | 277.959 | 274.041 | 279.689 | 322.31 | 321.685 | 321.706 | 339.747 | 346.502 | 322.753 | 357.788 | 332.851 | 322.025 | 298.222 | 302.827 | 315.085 | 311.569 | 282.599 | 290.123 | 303.852 | 296.013 | 298.476 | 284.766 | 294.622 | 286.274 | 278.742 | 15.526 | 16.503 | 15.984 | 13.588 | 14.981 | 16.745 | 18.093 | 13.924 | 15.444 | 14.943 | 15.371 | 12.395 | 13.656 | 30.857 | 18.716 | 15.678 | 21.155 | 16.819 | 16.715 | 13.448 | 15.184 | 13.575 | 14.869 | 17.026 | 14.482 | 16.675 | 13.888 | 15.845 | 17.314 | 20.526 | 13.688 | 9.743 | 12.041 | 11.917 | 10.173 | 12.537 | 13.913 | 14.317 | 19.076 | 17.563 | 17.836 | 17.297 | 18.013 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 89.83 | 114.499 | 72.581 | 71.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| -31.929 | 114.499 | 72.581 | 71.369 | 402.481 | 422.419 | 429.597 | 423.258 | 450.042 | 500.021 | 535.787 | 500.73 | 516.242 | 476.652 | 445.21 | 419.195 | 338.001 | 326.711 | 293.437 | 14.037 | 557.63 | 13.822 | 14.622 | 13.043 | 550.482 | 545.309 | 556.236 | 12.942 | 547.837 | 544.191 | 554.562 | 573.817 | 587.388 | 615.198 | 585.213 | 561.32 | 553.811 | 539.939 | 514.789 | 508.433 | 503.697 | 485.56 | 480.631 | 467.332 | 472.118 | 484.184 | 489.345 | 488.304 | 269.762 | 292.572 | 315.152 | 12.395 | 296.235 | 312.097 | 335.788 | 11.432 | 336.607 | 347.041 | 345.657 | 11.567 | 351.043 | 378.357 | 377.094 | 14.832 | 337.242 | 340.341 | 339.457 | 13.312 | 302.787 | 305.62 | 310.923 | 302.188 | 301.597 | 301.783 | 291.696 | 291.454 | 292.032 | 293.011 | 295.868 | 296.867 | 299.907 | 305.25 | 302.678 | 234.04 | 222.573 | 215.273 | 208.143 | 24,892.741 | 176.817 | 168.876 | 160.854 | 18.201 | 18.064 | 13.756 | 14.138 | 9.155 | 12.1 | 14.059 | 16.294 | 28.7 | 24.6 | 17.9 | 13.1 | 9.6 | 11.8 | 17.4 | 22.1 | 16.6 | 13.8 | 15.6 | 18.2 | 27.2 | 22.2 | 8.7 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 46.236 | 46.618 | 46.193 | 46.02 | 45.666 | 45.896 | 46.222 | 46.575 | 46.419 | 45.33 | 42.123 | 41.724 | 34.994 | 29.826 | 27.651 | 22.193 | 15.473 | 14.451 | 14.518 | 14.743 | 14.855 | 14.825 | 14.928 | 13.596 | 13.638 | 13.613 | 13.704 | 13.791 | 13.835 | 12.995 | 12.504 | 12.602 | 12.697 | 11.71 | 11.771 | 11.866 | 11.666 | 11.029 | 10.939 | 10.807 | 10.175 | 10.269 | 10.345 | 10.442 | 10.729 | 10.79 | 10.863 | 10.528 | 10.199 | 9.901 | 9.614 | 9.345 | 8.672 | 8.237 | 8.032 | 8.105 | 8.118 | 8.197 | 8.226 | 8.282 | 8.362 | 8.433 | 8.469 | 7.778 | 7.452 | 6.381 | 6.35 | 6.423 | 6.478 | 6.384 | 2.258 | 2.182 | 5.853 | 3.938 | 2.358 | 2.429 | 3.749 | 3.828 | 3.934 | 4.009 | 2.684 | 2.753 | 4.224 | 4.303 | 2.997 | 4.573 | 4.66 | 4.687 | 3.306 | 4.791 | 3.196 | 4.776 | 3.252 | 4.823 | 4.771 | 4.72 | 3.126 | 3.22 | 3.299 | 3.3 | 3.5 | 3.5 | 3.5 | 3.4 | 3.5 | 3.4 | 3.5 | 3.5 | 5.5 | 3.7 | 3.5 | 5.3 | 3.5 | 3.5 |
| Goodwill
| 0 | 0 | 0 | 806.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 2.346 | 2.378 | 2.382 | 1.011 | 2.312 | 1.096 | 2.369 | 2.478 | 2.547 | 1.285 | 1.908 | 1.326 | 1.36 | 1.322 | 1.489 | 1.322 | 1.271 | 1.249 | 1.299 | 1.326 | 1.355 | 1.41 | 1.441 | 1.495 | 1.549 | 1.604 | 1.644 | 1.703 | 1.762 | 1.862 | 1.952 | 2.031 | 2.146 | 2.235 | 2.316 | 2.375 | 2.359 | 2.355 | 2.388 | 2.437 | 2.346 | 2.368 | 2.35 | 2.288 | 1.979 | 1.728 | 1.526 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 2.346 | 2.378 | 808.511 | 1.011 | 2.312 | 1.096 | 2.369 | 2.478 | 2.547 | 1.285 | 1.908 | 1.326 | 1.36 | 1.322 | 1.489 | 1.322 | 1.271 | 1.249 | 1.299 | 1.326 | 1.355 | 1.41 | 1.441 | 1.495 | 1.549 | 1.604 | 1.644 | 1.703 | 1.762 | 1.862 | 1.952 | 2.031 | 2.146 | 2.235 | 2.316 | 2.375 | 2.359 | 2.355 | 2.388 | 2.437 | 2.346 | 2.368 | 2.35 | 2.288 | 1.979 | 1.728 | 1.526 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 258.285 | 77.817 | 38.356 | 14.23 | 373.286 | 394.079 | 405.692 | 405.304 | 411.538 | 429.22 | 417.459 | 421.891 | 407.474 | 384.865 | 359.63 | 335.177 | 320.922 | 302.193 | 280.435 | 235.902 | 251.152 | 248.813 | 241.287 | 239.801 | 243.336 | 251.32 | 259.177 | 257.697 | 265.171 | 277.363 | 273.853 | 243.572 | 249.556 | 217.002 | 234.109 | 241.687 | 250.142 | 252.906 | 262.141 | 267.603 | 264.827 | 276.953 | 279.989 | 271.219 | 259.467 | 270.794 | 270.219 | 259.475 | 254.819 | 277.246 | 299.902 | 299.582 | 283.07 | 296.443 | 321.098 | 315.22 | 322.118 | 333.107 | 333.66 | 334.762 | 338.924 | 349.472 | 358.425 | 302.656 | 316.148 | 323.706 | 322.843 | 318.373 | 288.459 | 292.618 | 297.323 | 301.938 | 287.703 | 291.518 | 292.947 | 274.961 | 278.174 | 278.137 | 282.39 | 282.199 | 278.311 | 287.479 | 293.181 | 285.319 | 217.589 | 228.405 | 203.614 | 190.918 | 183.692 | 174.032 | 141.103 | 151.474 | 129.795 | 110.56 | 114.651 | 111.73 | 112.951 | 96.939 | 88.518 | 77.9 | 72.6 | 66.4 | 71.1 | 71.7 | 61.3 | 64.4 | 59 | 54.8 | 64.5 | 62.8 | 63.4 | 63.1 | 63.2 | 64.7 |
| Tax Assets
| 0 | 746.552 | -2.378 | 12.451 | 417.941 | 437.663 | 450.818 | 15.621 | 455.479 | 472.003 | 458.297 | 1.687 | 441.142 | 413.331 | 385.959 | 355.881 | -1.322 | -1.271 | -1.249 | -1.299 | -737.138 | 262.283 | 254.805 | -1.441 | -726.656 | -730.684 | -724.149 | -1.644 | -734.918 | -735.255 | -724.99 | -696.112 | -695.665 | -667.78 | -686.335 | -689.077 | -694.353 | -684.616 | -681.157 | -692.533 | -685.258 | -692.303 | -683.84 | -684.329 | -669.331 | -691.966 | -689.993 | 12.054 | -1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -304.521 | 37.222 | 821.909 | 24.873 | -418.952 | -439.975 | -451.914 | -17.99 | -457.957 | -474.55 | -459.582 | -3.595 | -442.468 | -414.691 | -387.281 | -357.37 | -320.922 | -302.193 | -280.435 | 511.707 | 737.138 | -263.638 | -256.215 | -239.801 | 726.656 | 730.684 | 724.149 | -257.697 | 734.918 | 735.255 | 724.99 | 696.112 | 695.665 | 667.78 | 686.335 | 689.077 | 694.353 | 684.616 | 681.157 | 692.533 | 685.258 | 692.303 | 683.84 | 684.329 | 669.331 | 691.966 | 689.993 | -12.054 | -254.819 | -277.246 | -299.902 | -299.582 | -283.07 | -296.443 | -321.098 | -315.22 | -322.118 | -333.107 | -333.66 | -334.762 | -338.924 | -349.472 | -358.425 | -302.656 | -316.148 | -323.706 | -322.843 | -318.373 | -292.591 | -296.78 | -297.323 | -301.816 | -291.222 | -293.089 | -292.903 | -274.831 | -279.332 | -279.341 | -283.671 | -283.445 | -278.203 | -287.406 | -294.555 | -286.545 | -217.469 | -229.833 | -205.12 | 2,959.336 | -183.749 | -175.616 | -141.1 | -156.251 | -133.047 | -115.384 | -119.422 | -116.451 | -116.077 | -100.159 | -91.817 | -81.2 | -76.1 | -69.9 | -74.6 | -75.1 | -64.8 | -67.8 | -62.5 | -58.3 | -70 | -66.5 | -66.9 | -68.4 | -66.7 | -68.2 |
| Total Non-Current Assets
| 1,101.577 | 910.555 | 906.458 | 906.085 | 418.952 | 439.975 | 451.914 | 451.879 | 457.957 | 474.55 | 459.582 | 463.615 | 442.468 | 414.691 | 387.281 | 357.37 | 15.473 | 14.451 | 14.518 | 762.352 | 267.333 | 263.638 | 256.215 | 13.596 | 258.469 | 266.482 | 274.485 | 13.791 | 280.709 | 292.12 | 288.219 | 258.126 | 264.284 | 230.858 | 248.115 | 255.869 | 264.183 | 266.294 | 275.435 | 280.798 | 277.439 | 289.568 | 292.702 | 284.011 | 272.484 | 283.563 | 282.81 | 271.529 | 10.199 | 9.901 | 9.614 | 9.345 | 8.672 | 8.237 | 8.032 | 8.105 | 8.118 | 8.197 | 8.226 | 8.282 | 8.362 | 8.433 | 8.469 | 7.778 | 7.452 | 6.381 | 6.35 | 6.423 | 2.346 | 2.222 | 2.258 | 2.304 | 2.334 | 2.367 | 2.402 | 2.559 | 2.591 | 2.625 | 2.654 | 2.764 | 2.792 | 2.826 | 2.85 | 3.077 | 3.117 | 3.145 | 3.154 | 3,154.942 | 3.25 | 3.206 | 3.199 | 156.251 | 133.047 | 115.384 | 119.422 | 116.451 | 116.077 | 100.159 | 91.817 | 81.2 | 76.1 | 69.9 | 74.6 | 75.1 | 64.8 | 67.8 | 62.5 | 58.3 | 70 | 66.5 | 66.9 | 68.4 | 66.7 | 68.2 |
| Total Assets
| 990.143 | 1,025.054 | 979.039 | 977.454 | 1,030.724 | 1,026.13 | 1,017.746 | 1,074.735 | 1,069.973 | 1,084.251 | 1,109.664 | 1,073.564 | 1,040.985 | 1,036.232 | 993.263 | 956.597 | 937.89 | 942.887 | 856.475 | 827.684 | 826.213 | 839.178 | 835.014 | 818.077 | 808.951 | 811.791 | 830.721 | 853.381 | 828.546 | 836.311 | 842.781 | 831.943 | 851.672 | 846.056 | 833.328 | 817.189 | 817.994 | 806.233 | 790.224 | 789.231 | 781.136 | 775.128 | 773.333 | 751.343 | 744.602 | 767.747 | 772.155 | 759.833 | 753.467 | 766.161 | 760.522 | 776.218 | 764.637 | 779.725 | 781.557 | 763.829 | 777.846 | 784.124 | 791.324 | 773.382 | 786.042 | 800.91 | 802.45 | 745.97 | 734.989 | 731.306 | 728.906 | 688.659 | 661.78 | 651.822 | 643.515 | 635.126 | 635.987 | 650.278 | 627.523 | 608.154 | 620.548 | 602.638 | 597.479 | 591.161 | 598.572 | 600.341 | 608.313 | 590.115 | 519.111 | 522.084 | 509.301 | 505.027 | 505.847 | 495.394 | 474.224 | 474.328 | 454.97 | 434.203 | 414.948 | 404.689 | 400.056 | 392.457 | 401.359 | 377.5 | 365.3 | 343.9 | 323.2 | 307.9 | 291 | 293 | 279.5 | 264.7 | 262.9 | 258.5 | 255.3 | 258.1 | 254.1 | 230.3 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.4 |
| Short Term Debt
| 0 | 0 | 1.513 | 1.582 | 0 | 2.167 | 2.457 | 2.674 | 0 | 4.147 | 3.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.3 | 1.6 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | -1.513 | -1.582 | 281.199 | -2.167 | -2.457 | 894.523 | 0 | -4.147 | -3.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -2.8 | -3 |
| Total Current Liabilities
| 625.784 | 263.105 | 264.997 | 866.043 | 281.199 | 300.646 | 306.621 | 897.197 | 324.315 | 315.355 | 312.332 | 951.932 | 302.46 | 286.889 | 5.696 | 5.912 | 5.526 | 5.783 | 4.752 | 1.443 | 1.503 | 1.26 | 1.974 | 2.529 | 2.298 | 2.306 | 2.181 | 2.889 | 2.474 | 1.932 | 2.08 | 3.799 | 3.669 | 3.539 | 2.957 | 3.005 | 2.896 | 2.505 | 2.165 | 2.51 | 9.96 | 2.367 | 1.69 | 1.59 | 2.491 | 2.915 | 2.072 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.7 | 265.8 | 252.8 | 238 | 237.7 | 234 | 231.8 | 233.8 | 230.7 | 3 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 0 | 0 | 0.413 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 12.217 | 12.2 | 12.2 | 12.2 | 12.217 | 12.2 | 27.217 | 22.2 | 32.217 | 47.217 | 47.217 | 47.308 | 70.313 | 85.317 | 85.322 | 85.327 | 93.331 | 108.335 | 113.34 | 118.345 | 118.349 | 118.355 | 118.358 | 123.363 | 123.368 | 128.372 | 123.377 | 123.381 | 115.386 | 90.39 | 90.395 | 90.399 | 100.404 | 100.409 | 105.413 | 105.418 | 105.422 | 105.427 | 105.431 | 105.436 | 105.441 | 105.445 | 105.45 | 105.579 | 105.589 | 53.382 | 53.391 | 53.401 | 53.436 | 53.481 | 53.514 | 53.548 | 53.581 | 53.615 | 48.654 | 48.685 | 48.721 | 43.755 | 43.79 | 43.826 | 46.9 | 43.9 | 35.9 | 36 | 31 | 31.1 | 31.2 | 21.1 | 11.2 | 11.2 | 11.2 | 11.2 | 10.9 | 11.1 | 11 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.199 | 0 | 0 | 0 | 1.852 | 0 | 0 | 0 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 949.845 | 0 | 896.136 | 688.074 | 955.154 | 944.106 | -2.34 | 0 | 1,008.144 | 1,023.253 | -1.842 | 0 | 930.189 | 0 | -0.684 | 0 | 0 | 0 | 729.551 | 728.243 | 745.113 | 744.065 | 0 | 0 | 0 | 742.396 | 763.258 | 738.791 | 747.995 | 756.198 | 746.549 | 759.4 | -7.217 | -7.217 | -7.217 | -7.217 | -7.217 | -7.217 | -12.217 | -12.2 | -12.2 | -12.2 | -12.217 | -12.2 | -27.217 | -22.2 | -32.217 | 0 | -47.217 | -47.308 | -70.313 | -85.317 | -85.322 | -85.327 | -93.331 | -108.335 | -113.34 | -118.345 | -118.349 | -118.355 | -118.358 | -123.363 | -123.368 | -128.372 | -123.377 | -123.381 | -115.386 | -90.39 | -90.395 | -90.399 | -100.404 | -100.409 | -105.413 | -105.418 | -105.422 | -105.427 | -105.431 | -105.436 | -105.441 | -105.445 | -105.45 | -105.579 | -105.589 | -53.382 | -53.391 | -53.401 | -53.436 | -53.481 | -53.514 | -53.548 | -53.581 | -53.615 | -48.654 | -48.685 | -48.721 | -43.755 | -43.79 | -43.826 | -46.9 | -43.9 | -35.9 | -36 | -31 | -31.1 | -31.2 | -21.1 | -11.2 | -11.2 | -11.2 | -11.2 | -9.7 | -11.1 | -11 |
| Total Non-Current Liabilities
| 280.023 | 686.74 | 639.553 | 34.904 | 688.074 | 654.508 | 637.485 | 60.502 | 658.451 | 692.789 | 710.921 | 50.744 | 658.482 | 643.3 | 0 | 0 | 0 | 0 | 0 | 523.895 | 524.456 | 517.328 | 529.855 | 0 | 0 | 0 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 3.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 7.217 | 12.217 | 12.2 | 12.2 | 705.05 | 12.217 | 12.2 | 12.2 | 22.2 | 32.217 | 47.217 | 47.217 | 47.308 | 85.313 | 85.317 | 85.322 | 85.327 | 93.331 | 108.335 | 113.34 | 118.345 | 118.349 | 118.355 | 118.358 | 123.363 | 123.368 | 128.372 | 123.377 | 123.381 | 115.386 | 90.39 | 90.395 | 90.399 | 100.404 | 100.409 | 105.413 | 105.418 | 105.422 | 105.427 | 105.431 | 105.436 | 105.441 | 105.445 | 105.45 | 105.579 | 105.589 | 53.382 | 53.391 | 53.401 | 53.436 | 53.481 | 53.514 | 53.548 | 53.581 | 53.615 | 48.654 | 48.685 | 48.721 | 43.755 | 43.79 | 43.826 | 46.9 | 43.9 | 35.9 | 36 | 31 | 31.1 | 31.2 | 21.1 | 11.2 | 11.2 | 11.2 | 11.2 | 1.2 | 1.3 | 11 |
| Total Liabilities
| 905.807 | 949.845 | 904.55 | 900.947 | 969.273 | 955.154 | 944.106 | 991.81 | 992.782 | 1,008.144 | 1,023.253 | 967.639 | 934.049 | 930.189 | 889.624 | 848.908 | 831.576 | 837.588 | 752.912 | 733.533 | 733.658 | 745.113 | 744.065 | 730.97 | 723.492 | 726.043 | 745.613 | 766.475 | 742.008 | 751.212 | 759.415 | 749.766 | 766.617 | 761.248 | 750.441 | 737.24 | 738.395 | 729.18 | 712.68 | 713.432 | 707.943 | 702.837 | 705.05 | 686.858 | 678.795 | 702.536 | 701.938 | 689.684 | 683.261 | 697.869 | 694.55 | 710.802 | 700.215 | 718.625 | 723.756 | 707.461 | 716.909 | 725.082 | 733.546 | 717.199 | 727.637 | 747.962 | 747.27 | 688.842 | 683.179 | 677.954 | 672.614 | 635.641 | 611.277 | 604.517 | 593.426 | 586.708 | 588.962 | 606.15 | 582.996 | 564.199 | 574.997 | 557.436 | 554.436 | 546.657 | 555.503 | 563.466 | 564.587 | 549.707 | 480.135 | 480.732 | 469.242 | 465.445 | 467.149 | 457.732 | 438.896 | 438.494 | 419.059 | 399.463 | 381.395 | 372.884 | 369.813 | 363.261 | 372.442 | 349.1 | 336.2 | 314.7 | 294 | 279 | 262.8 | 265.8 | 252.8 | 238.7 | 237.7 | 234 | 231.8 | 235 | 231.9 | 208.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.356 | 2.097 | 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 115.142 | 114.353 | 113.563 | 113.398 | 118.326 | 117.781 | 116.798 | 116.6 | 113.063 | 111.994 | 111.123 | 109.974 | 109.018 | 108.06 | 106.696 | 105.617 | 104.471 | 103.444 | 102.692 | 101.801 | 100.009 | 98.694 | 97.28 | 95.635 | 94.109 | 93.009 | 91.62 | 90.299 | 89.223 | 87.925 | 86.768 | 85.716 | 84.459 | 83.327 | 82.216 | 80.845 | 79.71 | 78.602 | 77.253 | 76.193 | 75.08 | 73.992 | 72.918 | 71.879 | 70.915 | 69.887 | 68.746 | 67.821 | 66.908 | 66.045 | 64.764 | 64.045 | 63.608 | 62.97 | 62.242 | 61.421 | 61.253 | 60.72 | 59.823 | 58.917 | 59.406 | 59.075 | 58.836 | 59.283 | 59.01 | 57.718 | 56.532 | 55.362 | 54.273 | 53.17 | 52.112 | 51.087 | 50.142 | 49.085 | 47.958 | 46.919 | 45.739 | 44.669 | 43.691 | 42.669 | 41.277 | 40.156 | 39.142 | 38.093 | 37.119 | 36.269 | 35.419 | 34.544 | 33.525 | 32.459 | 31.677 | 31.203 | 30.998 | 30.326 | 29.512 | 28.187 | 28.067 | 27.761 | 27.275 | 26.7 | 26.6 | 26.5 | 25.8 | 25.1 | 24.4 | 23.5 | 23.1 | 22.4 | 21.8 | 21.1 | 20.4 | 19.9 | 19.3 | 18.8 |
| Accumulated Other Comprehensive Income/Loss
| -22.946 | -31.284 | -31.213 | -29.029 | -49.013 | -39.072 | -35.457 | -40.92 | -45.675 | -28.419 | -17.455 | 0.891 | 2.751 | 4.255 | 2.467 | 7.599 | 7.369 | 7.386 | 6.403 | 2.059 | 2.243 | 0.68 | -1.371 | -3.763 | -5.833 | -4.44 | -3.686 | -0.566 | 0.142 | 0.002 | -0.571 | -0.708 | 3.428 | 4.313 | 3.503 | 1.937 | 2.722 | 1.285 | 3.127 | 2.443 | 0.95 | 1.136 | -1.793 | -4.552 | -2.264 | -1.831 | 4.317 | 5.174 | 6.145 | 5.096 | 4.059 | 4.222 | 3.665 | 0.981 | -1.59 | -2.201 | 2.536 | 1.174 | 0.8 | 0.111 | 1.821 | -3.305 | -0.855 | 0.603 | -5.141 | -2.329 | 1.707 | -0.397 | -2.049 | -5.06 | -1.456 | -2.335 | -3.574 | -5.69 | -4.206 | -3.982 | -1.821 | -1.465 | -2.755 | -0.361 | -0.494 | -6.045 | 1.661 | -0.829 | -1.345 | 1.882 | 1.444 | 1.842 | 1.979 | 2.008 | 0.457 | 1.437 | 1.634 | 1.064 | 0.691 | 0.085 | -1.356 | -2.097 | -1.89 | -1.8 | -1.1 | 0 | 0 | 0 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | -0.2 | -0.1 | 0 | 0 |
| Other Total Stockholders Equity
| -7.899 | -7.899 | -7.9 | -7.901 | -7.901 | -7.772 | -7.74 | -7.678 | -7.634 | -7.507 | -7.296 | -7.178 | -6.879 | -6.311 | -5.563 | -5.565 | -5.565 | -5.57 | -5.571 | -5.571 | -5.571 | -5.348 | -4.999 | -2.856 | -2.856 | -2.86 | -2.865 | -2.866 | -2.866 | -2.867 | -2.87 | -2.87 | -2.871 | -2.871 | -2.871 | -2.872 | -2.872 | -2.873 | -2.875 | -2.876 | -2.876 | -2.876 | -2.88 | -2.881 | -2.883 | -2.884 | -2.885 | -2.885 | -2.886 | -2.888 | -2.89 | -2.89 | -2.89 | -2.89 | -2.89 | -5.092 | -2.891 | -2.891 | -2.884 | -2.884 | -2.861 | -2.861 | -2.84 | -2.797 | -2.098 | -2.076 | -1.986 | -1.986 | -1.76 | -0.844 | -0.606 | -0.373 | 0.418 | 0.694 | 0.736 | -3.005 | 1.593 | 1.959 | 2.067 | 2.157 | 2.246 | 2.724 | 2.883 | 3.104 | 3.162 | 3.161 | 3.157 | 3.157 | 3.155 | 3.155 | 3.155 | 3.155 | 3.239 | 3.31 | 3.31 | 3.493 | 3.493 | 3.493 | 3.493 | 3.5 | 3.6 | 2.7 | 3.4 | 3.8 | 3.4 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 2.9 | 3 |
| Total Shareholders Equity
| 84.336 | 75.209 | 74.489 | 76.507 | 61.451 | 70.976 | 73.64 | 82.925 | 77.191 | 76.107 | 86.411 | 105.925 | 106.936 | 106.043 | 103.639 | 107.689 | 106.314 | 105.299 | 103.563 | 94.151 | 92.555 | 94.065 | 90.949 | 87.107 | 85.459 | 85.748 | 85.108 | 86.906 | 86.538 | 85.099 | 83.366 | 82.177 | 85.055 | 84.808 | 82.887 | 79.949 | 79.599 | 77.053 | 77.544 | 75.799 | 73.193 | 72.291 | 68.283 | 64.485 | 65.807 | 65.211 | 70.217 | 70.149 | 70.206 | 68.292 | 65.972 | 65.416 | 64.422 | 61.1 | 57.801 | 56.368 | 60.937 | 59.042 | 57.778 | 56.183 | 58.405 | 52.948 | 55.18 | 57.128 | 51.81 | 53.352 | 56.292 | 53.018 | 50.503 | 47.305 | 50.089 | 48.418 | 47.025 | 44.128 | 44.527 | 43.954 | 45.551 | 45.202 | 43.043 | 44.504 | 43.069 | 36.875 | 43.726 | 40.408 | 38.975 | 41.352 | 40.059 | 39.582 | 38.698 | 37.662 | 35.328 | 35.834 | 35.911 | 34.74 | 33.553 | 31.805 | 30.243 | 29.196 | 28.917 | 28.4 | 29.1 | 29.2 | 29.2 | 28.9 | 28.2 | 27.2 | 26.7 | 26 | 25.2 | 24.5 | 23.5 | 23.1 | 22.2 | 21.8 |
| Total Equity
| 84.336 | 75.209 | 74.489 | 76.507 | 61.451 | 70.976 | 73.64 | 82.925 | 77.191 | 76.107 | 86.411 | 105.925 | 106.936 | 106.043 | 103.639 | 107.689 | 106.314 | 105.299 | 103.563 | 94.151 | 92.555 | 94.065 | 90.949 | 87.107 | 85.459 | 85.748 | 85.108 | 86.906 | 86.538 | 85.099 | 83.366 | 82.177 | 85.055 | 84.808 | 82.887 | 79.949 | 79.599 | 77.053 | 77.544 | 75.799 | 73.193 | 72.291 | 68.283 | 64.485 | 65.807 | 65.211 | 70.217 | 70.149 | 70.206 | 68.292 | 65.972 | 65.416 | 64.422 | 61.1 | 57.801 | 56.368 | 60.937 | 59.042 | 57.778 | 56.183 | 58.405 | 52.948 | 55.18 | 57.128 | 51.81 | 53.352 | 56.292 | 53.018 | 50.503 | 47.305 | 50.089 | 48.418 | 47.025 | 44.128 | 44.527 | 43.954 | 45.551 | 45.202 | 43.043 | 44.504 | 43.069 | 36.875 | 43.726 | 40.408 | 38.975 | 41.352 | 40.059 | 39.582 | 38.698 | 37.662 | 35.328 | 35.834 | 35.911 | 34.74 | 33.553 | 31.805 | 30.243 | 29.196 | 28.917 | 28.4 | 29.1 | 29.2 | 29.2 | 28.9 | 28.2 | 27.2 | 26.7 | 26 | 25.2 | 24.5 | 23.5 | 23.1 | 22.2 | 21.8 |
| Total Liabilities & Shareholders Equity
| 990.143 | 1,025.054 | 979.039 | 977.454 | 1,030.724 | 1,026.13 | 1,017.746 | 1,074.735 | 1,069.973 | 1,084.251 | 1,109.664 | 1,073.564 | 1,040.985 | 1,036.232 | 993.263 | 956.597 | 937.89 | 942.887 | 856.475 | 827.684 | 826.213 | 839.178 | 835.014 | 818.077 | 808.951 | 811.791 | 830.721 | 853.381 | 828.546 | 836.311 | 842.781 | 831.943 | 851.672 | 846.056 | 833.328 | 817.189 | 817.994 | 806.233 | 790.224 | 789.231 | 781.136 | 775.128 | 773.333 | 751.343 | 744.602 | 767.747 | 772.155 | 759.833 | 753.467 | 766.161 | 760.522 | 776.218 | 764.637 | 779.725 | 781.557 | 763.829 | 777.846 | 784.124 | 791.324 | 773.382 | 786.042 | 800.91 | 802.45 | 745.97 | 734.989 | 731.306 | 728.906 | 688.659 | 661.78 | 651.822 | 643.515 | 635.126 | 635.987 | 650.278 | 627.523 | 608.154 | 620.548 | 602.638 | 597.479 | 591.161 | 598.572 | 600.341 | 608.313 | 590.115 | 519.111 | 522.084 | 509.301 | 505.027 | 505.847 | 495.394 | 474.224 | 474.328 | 454.97 | 434.203 | 414.948 | 404.689 | 400.056 | 392.457 | 401.359 | 377.5 | 365.3 | 343.9 | 323.2 | 307.9 | 291 | 293 | 279.5 | 264.7 | 262.9 | 258.5 | 255.3 | 258.1 | 254.1 | 230.3 |