Atlantic Union Bankshares Corporation
NASDAQ:AUB
37.86 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25.161 | 49.769 | 56.907 | 54.017 | 55.241 | 35.653 | 70.524 | 58.07 | 62.226 | 43.69 | 47.779 | 74.565 | 85.384 | 56.189 | 59.43 | 61 | 30.709 | 7.089 | 55.836 | 53.239 | 48.822 | 35.631 | 44.085 | 38.197 | 47.327 | 16.639 | 15.186 | 20.657 | 17.956 | 19.124 | 20.777 | 20.401 | 19.337 | 16.961 | 17.815 | 18.215 | 15.348 | 15.701 | 15.072 | 14.924 | 14.78 | 7.815 | 8.104 | 7.946 | 9.463 | 8.983 | 9.442 | 9.626 | 8.42 | 7.923 | 8.36 | 9.071 | 6.82 | 6.194 | 4.424 | 8.073 | 8.726 | 1.699 | 2.849 | 2.805 | 0.953 | 1.753 | 2.274 | 4.255 | 4.333 | 3.652 | 3.61 | 5.357 | 5.641 | 5.148 | 6.443 | 6.528 | 6.713 | 6.308 | 5.874 | 6.883 | 6.612 | 5.453 | 5.297 | 4.457 | 4.561 | 3.61 | 4.189 | 4.195 | 4.336 | 3.944 | 3.983 | 4.011 | 3.453 | 3.058 | 3.085 | 3.038 | 2.886 | 2.67 | 2.388 | 1.897 | 1.894 | 1.421 | 1.7 | 1.3 | 1.4 | 1.9 | 1.7 | 1.3 | 1.8 | 2 | 2 | 2 | 2 | 1.9 | 1.7 | 2.3 |
Depreciation & Amortization
| 9.322 | 9.503 | 12.846 | 8.698 | 9.57 | 9.844 | 10.942 | 11.278 | 10.994 | 12.218 | 14.343 | 12.495 | 12.021 | 11.873 | 11.644 | 11.196 | 10.271 | 9.995 | 9.805 | 9.886 | 11.867 | 8.418 | 6.584 | 7.01 | 5.478 | 7.256 | 6.397 | 6.399 | 6.367 | 6.041 | 7.316 | 5.556 | 5.429 | 5.469 | 5.719 | 5.857 | 5.99 | 6.33 | -1.219 | 8.84 | 8.919 | 8.752 | 4.707 | 9.573 | 2.622 | 3.022 | -0.312 | 4.46 | 4.268 | 3.979 | 4.338 | 3.811 | 3.274 | 3.22 | 3.071 | 3.726 | 3.344 | 2.661 | 2.502 | 2.439 | 2.4 | 2.133 | 1.922 | 1.95 | 1.97 | 1.963 | 1.92 | 1.833 | 1.66 | 1.732 | 1.668 | 1.627 | 1.609 | 1.397 | 0.896 | 1.407 | 1.454 | 1.195 | 1.284 | 1.286 | 1.061 | 1.042 | 1.506 | 1.002 | 0.923 | 0.847 | 1.063 | 0.899 | 0.986 | 0.993 | 0.987 | 0.854 | 0.789 | 0.791 | 0.787 | 0.712 | 0.882 | 0.634 | 0.9 | 0.2 | 0.9 | 0.8 | 0 | 0.6 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 |
Deferred Income Tax
| 0 | 0 | 38.576 | 5.472 | 7.298 | 0 | 25.055 | 0 | 0 | 0 | 53.213 | -18.806 | -27.413 | 2.058 | 10.365 | 11.292 | 34.167 | 58.355 | 18.332 | 18.703 | 6.049 | 3.693 | 17.821 | 4.386 | -17.568 | 3.872 | 5.624 | 3.582 | 2.04 | 1.869 | 0.243 | 2.7 | 2.604 | 2.625 | -1.212 | 2.764 | 4.21 | 2.166 | 13.696 | -28.277 | 14.508 | -17.822 | -2.96 | -48.557 | -16.588 | -38.519 | 0 | 0 | 0 | 3.563 | 0 | 0 | 0 | 0 | -11.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.754 | 2.728 | 3.287 | 2.332 | 2.544 | 2.729 | 2.927 | 2.409 | 2.599 | 2.639 | 2.654 | 2.199 | 2.106 | 2.5 | 2.361 | 2.291 | 1.969 | 2.159 | 2.334 | 1.87 | 1.55 | 1.547 | 1.812 | 1.223 | 1.176 | 0.97 | 1.354 | 1.148 | 0.986 | 0.797 | 0.846 | 0.641 | 0.431 | 0.554 | 0.013 | 0.39 | 0.117 | 0.308 | 0.18 | 0.374 | 0.267 | 0.297 | 0.007 | 0.318 | 0.314 | 0.323 | 0.377 | 0.238 | 0.25 | 0.232 | 0.145 | 0.09 | 0.211 | 0.315 | 0.144 | 0.108 | 0.124 | 0.12 | 0.122 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.667 | -4.647 | -30.612 | 12.351 | 0.832 | -9.061 | -41.815 | 48.073 | 14.738 | 47.888 | -27.289 | 35.414 | -31.265 | -29.808 | 14.941 | -28.443 | 1.637 | -22.408 | 4.171 | -2.39 | -47.288 | -33.109 | -2.254 | 44.189 | -14.821 | 10.947 | -16.06 | 16.501 | -29.148 | 24.099 | -6.217 | -2.111 | -4.723 | -4.114 | 1.554 | 10.948 | -6.463 | -4.48 | -10.751 | 30.969 | -25.69 | 36.138 | 2.824 | 27.263 | 15.056 | 48.211 | -28.915 | -48.797 | -23.935 | 7.586 | -21.032 | 24.896 | -23.66 | 26.263 | 0.978 | 21.413 | -19.271 | 2.753 | 3.275 | -3.731 | 2.992 | 0.787 | -14.104 | 6.297 | 2.776 | -8.492 | -7.765 | 1.668 | -3.767 | -1.45 | 7.308 | 4.569 | -5.539 | -5.136 | -17.588 | 6.072 | -5.286 | 3.356 | 0 | -4.957 | -6.773 | 4.961 | 0 | -9.899 | 2.393 | 6.087 | 0 | 0.924 | 3.631 | 0.841 | 0 | 1.414 | -1.293 | 0.167 | 0 | -0.199 | 0.054 | -6.918 | -1.3 | 2.1 | 2 | -3.6 | 10.3 | -2.8 | 0.1 | -7.5 | 0.1 | 0.9 | -1.2 | -0.1 | -0.1 | 1.8 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 65.238 | -5.85 | -32.075 | 2.391 | -5.876 | 20.799 | 34.865 | 7.526 | 2.418 | 5.242 | 7.143 | -3.714 | 11.656 | 41.862 | -43.983 | -3.34 | -4.287 | -6.966 | -4.649 | -2.282 | -4.854 | -3.413 | 2.341 | -2.584 | -4.098 | -4.174 | 2.647 | -0.604 | -1.187 | -1.805 | 0.663 | -0.926 | -2.251 | 0.834 | 5.372 | 0.716 | 0.434 | 0.471 | 0.096 | 32.515 | -14.869 | 15.809 | 5.471 | 51.216 | 17.711 | 40.592 | 4.006 | 2.946 | 1.547 | 1.248 | 2.974 | -20.171 | 28.845 | 6.615 | 30.694 | -24.559 | 0.298 | 8.59 | -20.269 | 26.443 | -25.189 | -1.431 | 3.818 | 2.128 | 1.823 | 1.532 | 2.058 | 0.165 | 0.128 | -0.914 | 0.413 | 9.857 | -9.291 | -0.161 | 15.547 | 6.456 | -11.765 | 5.622 | -7.577 | 9.454 | -4.299 | -3.647 | 12.583 | 21.017 | -13.692 | -6.259 | -6.286 | -19.749 | 8.427 | 17.283 | -14.662 | 2.75 | 6.216 | -18.792 | -10.658 | 1.906 | -8.915 | 0.645 | 1.8 | 0.7 | 0.7 | 0.6 | -9.2 | 1.6 | 0.4 | 0.4 | 0.2 | 2.3 | 0 | 0.1 | -1.5 | 0.3 |
Operating Cash Flow
| 83.744 | 57.011 | 48.396 | 85.657 | 70.352 | 59.567 | 77.06 | 127.676 | 87.782 | 111.447 | 97.788 | 102.593 | 53.037 | 84.373 | 54.503 | 54.205 | 74.858 | 48.356 | 85.464 | 79.315 | 16.93 | 13.09 | 70.127 | 92.745 | 18.13 | 35.763 | 14.97 | 47.505 | -2.618 | 50.476 | 23.768 | 26.417 | 21.242 | 22.416 | 29.679 | 39.054 | 19.532 | 20.578 | 17.011 | 59.279 | -2.172 | 51.066 | 18.413 | 47.738 | 28.271 | 62.607 | -15.465 | -31.442 | -9.323 | 24.537 | -5.11 | 17.839 | 15.424 | 42.382 | 27.67 | 8.968 | -6.759 | 15.811 | -11.519 | 28.076 | -18.722 | 3.296 | -6.09 | 14.63 | 10.902 | -1.345 | -0.177 | 9.023 | 3.662 | 4.516 | 15.832 | 22.581 | -6.508 | 2.408 | 4.729 | 20.818 | -8.985 | 15.626 | -0.996 | 10.24 | -5.45 | 5.966 | 18.278 | 16.315 | -6.04 | 4.619 | -1.24 | -13.915 | 16.497 | 22.175 | -10.59 | 8.056 | 8.598 | -15.164 | -7.483 | 4.316 | -6.085 | -4.218 | 3.1 | 4.3 | 5 | -0.3 | 2.8 | 0.7 | 2.9 | -4.8 | 2.6 | 5.6 | 1.1 | 2.3 | 0.5 | 4.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.97 | -2.124 | -1.266 | -0.609 | -1.602 | -1.624 | 0.199 | -1.123 | -1.134 | -0.797 | -0.178 | -2.385 | -3.316 | -3.52 | -11.016 | -7.673 | -6.89 | -3.994 | -4.345 | -5.856 | -4.231 | -1.46 | 4.334 | -1.681 | -1.751 | -0.902 | -2.122 | -1.866 | -2.117 | -3.156 | -1.237 | -2.043 | -1.174 | -1.885 | -1.329 | 0 | -0.938 | -2.346 | -1.862 | -0.383 | -2.658 | -2.221 | -1.778 | -1.169 | -1.235 | -0.577 | -0.371 | 1.871 | -1.48 | -2.122 | 0 | -1.035 | -1.181 | -1.526 | 0 | 0 | 0 | 0 | -4.197 | 1.912 | -0.974 | -3.056 | -1.654 | 0 | -3.315 | -0.707 | -1.763 | -0.048 | -6.407 | -6.355 | -4.706 | -7.103 | -4.866 | -3.911 | -2.556 | -1.959 | -1.29 | -1.992 | -1.855 | -1.538 | -4.943 | -1.147 | -1.833 | -1.445 | -1.653 | -2.747 | -0.791 | -2.217 | -1.35 | -0.687 | -0.566 | -0.091 | -0.299 | -0.129 | -0.558 | -0.005 | -0.501 | -0.379 | 0 | -0.6 | -1.2 | -1.9 | -0.7 | -0.5 | -1.3 | -3.1 | -0.7 | -0.9 | -1.7 | -0.7 | -1.4 | -1.4 |
Acquisitions Net
| 54.988 | 0 | -398.578 | -171.818 | -476.653 | 0 | 0 | 0 | 0 | 0 | -53.671 | 2.385 | 3.316 | 3.52 | 11.016 | 7.673 | 6.89 | 3.994 | 4.345 | 5.856 | 4.231 | 46.152 | -0.039 | -3.068 | -4.749 | 168.048 | 4.807 | 1.866 | 2.117 | 3.156 | 1.237 | 2.043 | 1.174 | 1.885 | 1.329 | 0 | 0.938 | 2.346 | -49.989 | 0.383 | 2.658 | 49.989 | 1.778 | 1.169 | 1.235 | 0.577 | 0.371 | 0 | -46.888 | -31.049 | 0 | 0 | -26.207 | 0 | 0 | 0 | 0 | 137.46 | 0 | 0 | 0 | 0 | 1.654 | 0 | 3.315 | 0.707 | 1.763 | 0.048 | 6.407 | 6.355 | 4.706 | 7.103 | 4.866 | 3.911 | 2.556 | 1.959 | 1.29 | 1.992 | 1.855 | -16.701 | 4.943 | 1.147 | 1.833 | 1.445 | 1.653 | 2.747 | 0.791 | 2.217 | 1.35 | 0.687 | 0.566 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -392.286 | -122.398 | -107.739 | -300.075 | -79.723 | -59.459 | -115.306 | -75.855 | -53.383 | -193.306 | -509.584 | -491.05 | -295.262 | -355.992 | -224.557 | -537.473 | -194.954 | -208.318 | -132.278 | -58.796 | -107.131 | -193.41 | -378.372 | -612.048 | -388.308 | -154.512 | -92.993 | -81.554 | -73.587 | -58.66 | -101.547 | -37.173 | -38.955 | -83.735 | -98.388 | -49.154 | -92.186 | -30.218 | -60.823 | -60.083 | -49.926 | -241.144 | -124.376 | -71.76 | -51.189 | -54.999 | -29.489 | -36.071 | -51.852 | -43.339 | -87.483 | -57.423 | -31.766 | -40.971 | -49.162 | -50.439 | -52.958 | -38.471 | -35.369 | -11.191 | -84.992 | -49.667 | -26.907 | -12.138 | -16.687 | -12.522 | -16.599 | -13.478 | -18.528 | -6.475 | -8.944 | -7.943 | -23.594 | -10.815 | -29.285 | -16.262 | -8.668 | -2.202 | -8.779 | -22.685 | -12.021 | -33.089 | -24.26 | -11.326 | -12.225 | -23.254 | -26.605 | -12.074 | -28.573 | 4.209 | -77.301 | -3.24 | -4.73 | -1.334 | 0 | 0 | -2.108 | -10.91 | -31.3 | -10.2 | -5.8 | -30.4 | -76.2 | -3.1 | -2.6 | -2.1 | -30.8 | -0.5 | -1 | -6.1 | 0 | 0 |
Sales Maturities Of Investments
| 529.738 | 130.302 | 92.105 | 307.463 | 87.796 | 611.022 | 86.917 | 96.336 | 112.624 | 110.524 | 117.911 | 140.138 | 134.148 | 169.921 | 149.973 | 105.385 | 201.56 | 203.983 | 98.71 | 168.798 | 234.466 | 263.008 | 263.352 | 74.753 | 230.41 | 149.759 | 77.814 | 68.527 | 64.403 | 48.474 | 83.817 | 31.607 | 28.765 | 43.683 | 72.623 | 46.612 | 81.611 | 46.632 | 48.208 | 57.312 | 36.597 | 290.928 | 24.126 | 55.535 | 37.173 | 56.462 | 68.55 | 40.935 | 46.637 | 40.602 | 49.636 | 45.046 | 28.063 | 32.841 | 41.005 | 34.818 | 27.225 | 129.659 | 32.483 | 26.609 | 25.984 | 12.893 | 7.551 | 7.16 | 10.645 | 11.42 | 12.967 | 8.517 | 12.651 | 21.254 | 18.287 | 8.848 | 12.031 | 9.453 | 8.309 | 12.228 | 8.472 | 9.536 | 13.445 | 32.164 | 38.818 | 15.733 | 24.235 | 22.185 | 27.654 | 28.156 | 17.397 | 10.552 | 25.775 | 0.118 | 47.741 | 0 | 0 | 0.184 | 32.539 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.9 | 0.6 |
Other Investing Activites
| 0.301 | 0 | 50.616 | 1.036 | 4.277 | -144.374 | -518.646 | -260.871 | 3.001 | -256.434 | 2.683 | 584.931 | 461.858 | -251.295 | 362.857 | -80.831 | -1,543.142 | -152.789 | -367.442 | -24.307 | -270.491 | -81.22 | -302.481 | -123.917 | 511.345 | -200.212 | -242.281 | -129.022 | -220.351 | -249.208 | -158.243 | -206.856 | -165.421 | -111.059 | -127.504 | -58.891 | -122.334 | -44.089 | -118.153 | 60.919 | 39.459 | 7.092 | -42.791 | -6.229 | -28.832 | -11.81 | -65.217 | -23.084 | 0.318 | -0.319 | -5.221 | 41.088 | 13.429 | 21.604 | -14.245 | -23.584 | 22.06 | 2.083 | -2.63 | -17.436 | -14.777 | 5.994 | -12.076 | -42.333 | -33.683 | -47.187 | -66.234 | -12.038 | -42.781 | -57.131 | -7.696 | -43.73 | -46.209 | -52.625 | -15.825 | -37.369 | -17.145 | -35.25 | -33.615 | -40.803 | -101.325 | -40.342 | -42.896 | -49.696 | -40.026 | -38.029 | -29.511 | -18.292 | -38.833 | -33.737 | 8.483 | -9.005 | 2.289 | -9.145 | -40.716 | 17.26 | -5.466 | -27.694 | 15.6 | -21.1 | -26.3 | -0.4 | 53.2 | -11.1 | -11.9 | -42.6 | 15.5 | -13.3 | -11 | -4 | -49.2 | -4.7 |
Investing Cash Flow
| -165.409 | -214.897 | -364.862 | -164.003 | -465.905 | 405.565 | -546.836 | -241.513 | -133.338 | -340.013 | -442.839 | 234.019 | 300.744 | -437.366 | 288.273 | -512.919 | -1,536.536 | -157.124 | -401.01 | 85.695 | -143.156 | 33.07 | -413.206 | -665.961 | 346.947 | -37.819 | -254.775 | -142.049 | -229.535 | -259.394 | -175.973 | -212.422 | -175.611 | -151.111 | -153.269 | -61.433 | -132.909 | -27.675 | -182.619 | 58.148 | 26.13 | 104.644 | -143.041 | -22.454 | -42.848 | -10.347 | -26.156 | -16.349 | -53.265 | -36.227 | -43.068 | 28.711 | -16.481 | 13.474 | -22.402 | -39.205 | -3.673 | 230.731 | -9.713 | -0.106 | -74.759 | -33.836 | -31.432 | -47.311 | -39.725 | -48.289 | -69.866 | -16.999 | -48.658 | -42.352 | 1.647 | -42.825 | -57.772 | -53.987 | -36.801 | -41.403 | -17.341 | -27.916 | -28.949 | -49.563 | -74.528 | -57.698 | -42.921 | -38.837 | -24.597 | -33.127 | -38.719 | -19.814 | -41.631 | -29.41 | -21.077 | -12.336 | -2.74 | -10.295 | -8.735 | 17.255 | -8.075 | -38.236 | -15.7 | -31.9 | -33.3 | -32.7 | -23.7 | -14.7 | -15.8 | -47.8 | -16 | -14.7 | -13.7 | -10.8 | -5.7 | -5.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -25.344 | -254.428 | -290.897 | -299.925 | -521.101 | -910.077 | -1,038.855 | -128.676 | -2.843 | -2.843 | -105.707 | -255.707 | -177.441 | -214.695 | -389.31 | -169.967 | -230.306 | -248.632 | -60 | -140.614 | 0 | 0 | -30 | -10 | 0 | 0 | -10 | 0 | 0 | 0 | -26.591 | -14.463 | -253.157 | -151.572 | -103.171 | -75.794 | -121.625 | -20.083 | -165.651 | -111.638 | -19.331 | -66.129 | 0 | 0 | 0 | 0 | -76.697 | -19.365 | -0.122 | -0.122 | 0 | -0.122 | -26.986 | -26.742 | -17.898 | -2.154 | -5.858 | -107.771 | -63.827 | -62.747 | -6.997 | -18.077 | 0 | 0 | 0 | -5 | 0 | 0 | -3.825 | -2.55 | 0 | 0 | 0 | 0 | -42.7 | 0 | -0.381 | -0.19 | 0 | 0 | -0.19 | -0.266 | -5.29 | -4.734 | -0.19 | -0.265 | -0.191 | -0.265 | -0.191 | -0.265 | -0.449 | -0.295 | -11.779 | -22.327 | -6.1 | -0.105 | -0.05 | -0.142 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 |
Common Stock Issued
| 0 | 0.227 | 0.215 | 0.089 | 0 | 0.474 | 0.026 | 0.036 | 0.009 | 3.804 | 0.186 | 0.079 | 0.693 | 2.183 | 0.212 | 0 | 0.024 | 0.777 | 0.17 | 0.694 | 0.986 | 0.138 | 0.017 | 0.964 | 0.439 | 0.927 | 0.068 | 0.397 | 0.044 | 0.528 | 0.676 | 0.271 | 0.165 | 0.317 | 0.362 | 0.146 | 0.273 | 0.147 | 0.158 | 0.129 | 0.485 | 0.458 | 0.658 | 0.173 | 0.096 | 0 | 0.015 | 0.016 | 0.244 | 0.244 | 0.251 | 0.108 | 0.08 | 0.135 | 0.119 | 0.09 | 0.069 | 0.131 | 0.054 | 59.061 | 0.089 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.213 | -25.018 | 2.748 | -82.637 | -42.363 | 497.906 | 41.346 | 0 | 0 | -49.879 | -44.996 | 267.004 | 0 | 0 | 367.632 | 0 | 0 | 0 | 281.589 | 0 | 0 | 0 | -0.001 | -2.486 | -6.962 | -23.728 | -8.265 | -3.865 | -1.743 | -2.387 | -9.122 | -9.571 | -20.941 | -12.965 | 0 | 0 | 0 | -9.499 | -11.583 | 0.001 | 0.001 | -2.864 | 0 | 0.244 | 53.972 | -3.321 | -4.136 | 0 | 0 | 0 | -59.449 | 0 | 13.994 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -31.693 | -26.994 | -26.97 | -25.466 | -25.465 | -25.384 | -25.38 | -25.378 | -23.879 | -24.13 | -24.149 | -24.267 | -25.092 | -22.667 | -22.647 | -22.369 | -19.677 | -19.825 | -20.106 | -20.525 | -18.876 | -18.838 | -15.176 | -15.176 | -13.841 | -13.808 | -9.186 | -8.741 | -8.739 | -8.727 | -8.715 | -8.272 | -8.275 | -8.41 | -8.082 | -7.273 | -7.296 | -6.431 | -6.474 | -6.517 | -6.171 | -6.332 | -3.239 | -3.233 | -2.999 | -3.064 | -2.911 | -2.426 | -1.938 | -1.694 | -2.399 | -2.285 | -2.285 | -2.276 | -2.278 | -2.019 | -2.017 | -1.628 | -1.862 | -1.553 | -1.555 | -2.098 | -2.503 | -2.498 | -2.495 | -2.494 | -2.476 | -2.475 | -2.403 | -2.332 | -2.257 | -2.121 | -2.029 | -1.938 | -3.51 | -0.001 | 0 | 0 | -3.046 | 0 | 0 | 0 | -2.358 | -0.001 | 0 | 0 | -2.043 | 0 | -1.885 | -0.001 | -1.803 | 0 | 0 | 0 | -1.503 | -0.001 | 0 | 0 | -1.7 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | -1.5 | -0.1 | 0 | 0 | -1.4 | -0.1 |
Other Financing Activities
| -0.96 | -2.684 | 322.407 | 74.401 | 477.089 | 522.103 | 424.136 | 288.745 | -0.321 | -129.445 | 211.224 | 224 | 354.712 | -2.148 | -0.049 | 160.029 | 1,818.392 | 495.254 | 284.59 | -0.127 | 181.001 | -5.066 | -0.407 | 291.587 | -116.085 | 158.027 | -0.254 | 97.939 | 238.939 | 221.699 | 209.898 | 150.096 | 506.293 | 302.767 | 206.212 | 151.526 | 243.239 | 39.953 | 331.265 | -0.018 | 38.63 | -1.515 | 125.15 | -18.689 | 12.23 | -45.706 | 153.365 | 59.531 | 25.604 | 30.65 | -2.792 | 42.049 | -45.297 | 0.001 | -0.06 | -21.276 | 23.459 | -52.672 | 120.915 | -31.796 | 4.358 | 66.011 | 104.039 | 52.862 | 38.711 | 58.296 | 80.326 | 5.526 | 51.727 | 21.722 | 9.813 | -11.298 | 76.644 | 58.162 | 79.861 | 36.594 | 37.796 | 20.098 | 24.969 | 26.538 | 90.859 | 54.386 | 22.466 | 39.966 | 22.295 | 28.991 | 51.193 | 40.795 | 11.945 | 14.452 | 35.296 | 4.803 | 22.534 | 45.614 | 26.591 | -28.363 | 20.599 | 43.285 | 14.6 | 8.7 | 31.1 | 28 | 34.9 | 6.2 | 13.1 | 60.2 | 9.8 | 11.8 | 7.8 | 14.9 | 8.8 | 0.1 |
Financing Cash Flow
| 131.009 | 176.425 | 295.652 | 49.024 | 451.624 | -412.884 | 398.782 | 263.403 | -109.371 | -177.632 | 84.302 | -138.532 | 110.509 | 260.579 | -370.448 | 137.66 | 1,798.739 | 177.695 | 159.658 | 106.432 | 163.111 | -23.766 | 322.066 | 277.375 | -129.487 | 145.146 | 262.217 | 89.595 | 230.244 | 213.5 | 175.267 | 125.146 | 238.064 | 119.374 | 87.056 | 64.74 | 112.848 | 11.199 | 150.176 | -127.615 | -7.328 | -86.483 | 122.569 | -21.749 | 9.231 | -58.269 | 62.189 | 37.741 | 23.789 | 26.214 | -4.94 | 39.994 | -20.516 | -32.203 | -24.253 | -25.359 | 15.653 | -161.94 | -4.169 | -37.035 | 9.889 | 45.972 | 101.536 | 50.364 | 36.216 | 50.802 | 77.85 | 3.051 | 45.499 | 16.84 | 7.556 | -13.419 | 74.615 | 56.224 | 33.651 | 36.593 | 37.415 | 19.908 | 21.923 | 26.538 | 90.669 | 54.12 | 14.818 | 35.231 | 22.105 | 28.726 | 48.959 | 40.53 | 9.869 | 14.186 | 33.044 | 4.508 | 10.755 | 23.287 | 18.988 | -28.469 | 20.549 | 43.143 | 12.6 | 8.7 | 31.1 | 28 | 33.2 | 6.2 | 13.1 | 60.2 | 8.3 | 11.7 | 7.8 | 14.8 | 7.4 | -2.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 97.371 | 10.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 28.3 | 33 | 20.9 | 14 | 12.9 | 52.6 | 13.4 | 9.1 | 12.6 | 8.5 | 5.2 | 0 |
Net Change In Cash
| 49.344 | 18.539 | -20.814 | -29.322 | 56.071 | 52.248 | -70.994 | 149.566 | -154.927 | -406.198 | -260.749 | 198.08 | 464.29 | -92.414 | -27.672 | -321.054 | 337.061 | 68.927 | -155.888 | 271.442 | 36.885 | 22.394 | -21.013 | -295.841 | 235.59 | 143.09 | 22.412 | -4.949 | -1.909 | 4.582 | 23.062 | -60.859 | 83.695 | -9.321 | -36.534 | 42.361 | -0.529 | 4.102 | -15.432 | -10.188 | 16.63 | 69.227 | -2.059 | 3.535 | -5.346 | -6.009 | 20.568 | -10.05 | -38.799 | 14.524 | -53.118 | 86.543 | -21.572 | 23.653 | -18.985 | -55.596 | 5.221 | 84.602 | -25.401 | -9.065 | -83.592 | 15.432 | 64.014 | 17.683 | 7.393 | 1.168 | 7.807 | -4.925 | 0.503 | -20.996 | 25.035 | -33.663 | 10.335 | 4.645 | 1.579 | 16.008 | 11.089 | 7.618 | -8.022 | -12.784 | 10.69 | 2.388 | -9.825 | 12.709 | -8.532 | 0.218 | 9 | 6.801 | -15.265 | 6.951 | 1.377 | 0.228 | 16.613 | -2.172 | 2.77 | -6.898 | 6.389 | 0.689 | 0 | -18.8 | 31.1 | 28 | 33.2 | -29.6 | 13.1 | 60.2 | 8.3 | 11.7 | 7.8 | 14.8 | 7.4 | -3.1 |
Cash At End Of Period
| 446.014 | 396.67 | 378.131 | 398.945 | 428.267 | 372.196 | 319.948 | 390.942 | 241.376 | 396.303 | 802.501 | 1,063.25 | 865.17 | 400.88 | 493.294 | 520.966 | 842.02 | 504.959 | 436.032 | 591.92 | 320.478 | 283.593 | 261.199 | 282.212 | 578.053 | 342.463 | 199.373 | 176.961 | 181.91 | 183.819 | 179.237 | 156.175 | 217.034 | 133.339 | 142.66 | 179.194 | 136.833 | 137.362 | 133.26 | 148.692 | 158.88 | 142.25 | 73.023 | 75.082 | 71.547 | 76.893 | 82.902 | 62.334 | 72.384 | 111.183 | 96.659 | 149.777 | 63.234 | 84.806 | 61.153 | 80.138 | 135.734 | 130.513 | 45.911 | 71.312 | 80.377 | 163.969 | 148.537 | 84.523 | 66.84 | 59.447 | 58.279 | 50.472 | 55.397 | 54.894 | 75.89 | 50.855 | 84.518 | 74.183 | 69.538 | 67.959 | 51.951 | 40.862 | 33.244 | 41.266 | 54.05 | 43.36 | 40.972 | 50.797 | 38.088 | 46.62 | 46.402 | 37.402 | 30.601 | 45.866 | 38.915 | 37.538 | 37.31 | 20.697 | 22.869 | 20.099 | 26.997 | 20.608 | 20 | 20 | 38.8 | 69 | 33.2 | 6.2 | 13.1 | 81.7 | 8.3 | 11.7 | 7.8 | 37.3 | 7.4 | -0.8 |