Aubay Société Anonyme

EPA:AUB.PA

45.8 (EUR) • At close April 17, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 540.297534.116513.547470.601426.382417.757400.579348.721326.4273.82243.284211.092190.396185.566164.605147.245161.389165.559120.83471.48557.13149.26551.506
Cost of Revenue 478.235482.494448.621409.801374.071364.748353.9311.059290.564244.01219.377191.698173.076168.244150.34435.27341.33739.10930.10319.09114.97412.12713.241
Gross Profit 62.06251.62264.92660.852.31153.00946.67937.66235.83629.8123.90719.39417.3217.32214.261111.972120.052126.4590.73152.39442.15737.13838.265
Gross Profit Ratio 0.1150.0970.1260.1290.1230.1270.1170.1080.110.1090.0980.0920.0910.0930.0870.760.7440.7640.7510.7330.7380.7540.743
Reseach & Development Expenses 00000000000000000000000
General & Administrative Expenses 00000000000002.1570100.867104.946107.61478.2650.0990.19100
Selling & Marketing Expenses 000000000000000000-78.1240000
SG&A 1.0270-10.053-9.0870.1871.4841.4660.7280.4540.1630.1350.59602.1570100.867104.946107.6140.1410.0990.19100
Other Expenses 15.157106.93813.96912.40212.55911.6725.6922.9575.3545.2015.172.8353.3520.0542.8143.1222.8524.55579.20846.47637.91934.02936.875
Operating Expenses 16.184106.9383.9163.31588.26912.746.9753.6855.4584.7665.0243.1413.3522.2112.814103.989107.798112.16979.34946.57538.1134.02936.875
Operating Income 45.87842.32950.08447.31838.6439.85339.52133.67630.02824.44618.60215.96313.96815.11111.4477.98312.25414.28111.3825.8193.7443.1091.39
Operating Income Ratio 0.0850.0790.0980.1010.0910.0950.0990.0970.0920.0890.0760.0760.0730.0810.070.0540.0760.0860.0940.0810.0660.0630.027
Total Other Income Expenses Net 2.8351.047-0.6810.084-0.419-0.309-0.273-0.094-0.073-0.218-0.893-0.609-0.71-0.958-0.26-1.293-1.306-1.874-1.108-0.202-0.168-0.907-2.554
Income Before Tax 48.71343.37649.40347.40238.22139.54439.24833.58229.95524.22817.70915.35413.25814.15311.1876.6910.94812.40710.2745.6173.5762.202-1.164
Income Before Tax Ratio 0.090.0810.0960.1010.090.0950.0980.0960.0920.0880.0730.0730.070.0760.0680.0450.0680.0750.0850.0790.0630.045-0.023
Income Tax Expense 11.0699.96813.77412.92112.03613.13511.9219.6458.6818.1846.0156.2946.3836.2655.2573.1213.7614.3182.4761.8331.8931.2320.192
Net Income 37.64433.40835.62934.40926.13226.40927.32723.93721.27415.90311.6459.0226.6787.7366.2753.9847.2817.0417.2293.481.430.97-1.356
Net Income Ratio 0.070.0630.0690.0730.0610.0630.0680.0690.0650.0580.0480.0430.0350.0420.0380.0270.0450.0430.060.0490.0250.02-0.026
EPS 2.942.542.692.61.9822.081.831.631.230.90.690.490.550.450.290.530.520.580.290.13-0.18-1.03
EPS Diluted 2.932.542.672.591.971.992.071.821.621.220.890.680.480.540.440.290.530.490.470.270.12-0.18-1.03
EBITDA 53.40953.28957.72355.45446.43747.68142.44236.87832.07226.40920.12418.06615.08816.22912.6358.82113.81315.20811.8456.0264.076610.098
EBITDA Ratio 0.0990.10.1120.1180.1090.1140.1060.1060.0980.0960.0830.0860.0790.0870.0770.060.0860.0920.0980.0840.0710.1220.196